INSURANCE AND REINSURANCE CONTRACTS ASSETS AND LIABILITIES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Insurance service result [abstract] |
|
| Schedule of Assets Per Reinsurance Contract |
The detail of the assets per reinsurance contract are: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | Assets for remaining coverage (*) | | Assets for incurred claims for contracts measured by PAA (**) | | Total | | Assets for remaining coverage (*) | | Assets for incurred claims for contracts measured by PAA (**) | | Total | | | | Present value of future cash flows | | | | | | Present value of future cash flows | | | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | Balances at the beginning of the period | (58,399) | | | 899,569 | | | 841,170 | | | (133,054) | | | 1,005,100 | | | 872,046 | | | Directly attributable expenses incurred | – | | | 504,065 | | | 504,065 | | | – | | | 343,855 | | | 343,855 | | | Changes related to past services | – | | | (328,799) | | | (328,799) | | | – | | | (158,503) | | | (158,503) | | | Future service changes | (2,028) | | | – | | | (2,028) | | | (5,735) | | | – | | | (5,735) | | | Reinsurance recoveries | (2,028) | | | 175,266 | | | 173,238 | | | (5,735) | | | 185,352 | | | 179,617 | | | Expenses for assigning the premiums paid to the reinsurer | (632,063) | | | – | | | (632,063) | | | (674,214) | | | – | | | (674,214) | | | Result of the reinsurance service | (634,091) | | | 175,266 | | | (458,825) | | | (679,949) | | | 185,352 | | | (494,597) | | | Net financial expenses for reinsurance contracts | – | | | 40,528 | | | 40,528 | | | – | | | 30,377 | | | 30,377 | | | Other changes | (48,573) | | | (46,201) | | | (94,774) | | | (13,237) | | | (18,679) | | | (31,916) | | | Cash flow: | | | | | | | | | | | | | Premiums paid net of commissions ceded and other directly attributable expenses paid | 747,662 | | | – | | | 747,662 | | | 767,841 | | | 12 | | | 767,853 | | | Reinsurance recoveries | – | | | (367,201) | | | (367,201) | | | – | | | (302,593) | | | (302,593) | | | Net cash flow | 747,662 | | | (367,201) | | | 380,461 | | | 767,841 | | | (302,581) | | | 465,260 | | | Balances at the end of the period | 6,599 | | | 701,961 | | | 708,560 | | | (58,399) | | | 899,569 | | | 841,170 | |
(*) Includes accounts payable to reinsurers and co-insurers and excess of loss contracts. (**) Includes accounts receivable from reinsurers and co-insurers.
|
| Schedule of Liability for Insurance Contracts |
The detail of the liability for insurance contracts are: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | Liabilities for remaining coverage | | Liabilities for incurred claims - contracts not measured by PAA | | Liabilities for incurred claims - contracts measured by PAA | | Total | | Excluding loss component (*) | | Loss component | | Present Value of Fulfillment Cash Flows | | Risk adjustment | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | Balances at the beginning of the period | 9,317,066 | | | 247,799 | | | 1,288,630 | | | 2,544,942 | | | 23,848 | | | 13,422,285 | | | Insurance income | (4,649,818) | | | 1,118 | | | – | | | – | | | – | | | (4,648,700) | | | Claims incurred and other insurance service expenses | 56,133 | | | – | | | 842,435 | | | 2,778,176 | | | 125 | | | 3,676,869 | | | Adjustments relating to the past to liabilities for incurred claims | – | | | – | | | (713,756) | | | (190,799) | | | (3,584) | | | (908,139) | | | Losses and recoveries for losses in onerous contracts | – | | | 10,686 | | | – | | | – | | | – | | | 10,686 | | | Amortization of insurance acquisition cash flows | 21,259 | | | – | | | – | | | – | | | – | | | 21,259 | | | Insurance service expenses | 77,392 | | | 10,686 | | | 128,679 | | | 2,587,377 | | | (3,459) | | | 2,800,675 | | | Result of the insurance service | (4,572,426) | | | 11,804 | | | 128,679 | | | 2,587,377 | | | (3,459) | | | (1,848,025) | | | Net financial expenses for insurance contracts | 1,012,259 | | | (6,868) | | | 95,490 | | | 119,361 | | | 946 | | | 1,221,188 | | | Total changes in the consolidated income statement | (3,560,167) | | | 4,936 | | | 224,169 | | | 2,706,738 | | | (2,513) | | | (626,837) | | | Investment components | (1,045,427) | | | – | | | 1,045,427 | | | – | | | – | | | – | | | Acquisition of Pacifico EPS shares | (60,734) | | | – | | | – | | | 175,615 | | | 764 | | | 115,645 | | | Other changes | (683,280) | | | (7,212) | | | (11,223) | | | (80,224) | | | (600) | | | (782,539) | | | Cash flow: | | | | | | | | | | | | | Premiums received | 7,358,881 | | | – | | | – | | | – | | | – | | | 7,358,881 | | | Claims and other service expenses paid | – | | | – | | | (1,190,631) | | | (3,038,334) | | | – | | | (4,228,965) | | | Insurance acquisition cash flows | (994,315) | | | – | | | – | | | – | | | – | | | (994,315) | | | Net cash flow | 6,364,566 | | | – | | | (1,190,631) | | | (3,038,334) | | | – | | | 2,135,601 | | | Balances at the end of the period | 10,332,024 | | | 245,523 | | | 1,356,372 | | | 2,308,737 | | | 21,499 | | | 14,264,155 | |
(*) Includes accounts receivable of contracts measured under the PAA and debts to intermediaries, marketers and auxiliaries. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | Liabilities for remaining coverage | | Liabilities for incurred claims - contracts not measured by PAA | | Liabilities for incurred claims - contracts measured by PAA | | Total | | Excluding loss component (*) | | Loss component | | Present Value of Fulfillment Cash Flows | | Risk adjustment | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | Balance at the beginning of the period | 8,379,672 | | | 207,695 | | | 1,212,856 | | | 2,497,439 | | | 20,471 | | | 12,318,133 | | | Insurance income | (3,779,710) | | | 316 | | | – | | | – | | | – | | | (3,779,394) | | | Claims incurred and other insurance service expenses | – | | | 8,172 | | | 722,763 | | | 1,535,912 | | | – | | | 2,266,847 | | | Adjustments relating to the past to liabilities for incurred claims | – | | | (4,365) | | | (550,740) | | | 348,829 | | | 2,277 | | | (203,999) | | | Losses and recoveries for losses in onerous contracts | – | | | 15,801 | | | – | | | – | | | – | | | 15,801 | | | Amortization of insurance acquisition cash flows | 7,128 | | | – | | | – | | | – | | | – | | | 7,128 | | | Insurance service expenses | 7,128 | | | 19,608 | | | 172,023 | | | 1,884,741 | | | 2,277 | | | 2,085,777 | | | Result of the insurance service | (3,772,582) | | | 19,924 | | | 172,023 | | | 1,884,741 | | | 2,277 | | | (1,693,617) | | | Net financial expenses for insurance contracts | 553,835 | | | (5,376) | | | 64,928 | | | 126,019 | | | 1,044 | | | 740,450 | | | Total changes in the consolidated income statement | (3,218,747) | | | 14,548 | | | 236,951 | | | 2,010,760 | | | 3,321 | | | (953,167) | | | Investment components | (914,866) | | | – | | | 914,866 | | | – | | | – | | | – | | | Other changes | (4,620) | | | 25,556 | | | 1,171 | | | 9,884 | | | 56 | | | 32,047 | | | Cash flow: | | | | | | | | | | | – | | | Premiums received | 5,180,689 | | | – | | | – | | | – | | | – | | | 5,180,689 | | | Claims and other service expenses paid | – | | | – | | | (1,077,214) | | | (1,973,141) | | | – | | | (3,050,355) | | | Insurance acquisition cash flows | (105,062) | | | – | | | – | | | – | | | – | | | (105,062) | | | Net cash flow | 5,075,627 | | | – | | | (1,077,214) | | | (1,973,141) | | | – | | | 2,025,272 | | | Balances at the end of the period | 9,317,066 | | | 247,799 | | | 1,288,630 | | | 2,544,942 | | | 23,848 | | | 13,422,285 | |
(*) Includes accounts receivable of contracts measured under the PAA and debts to intermediaries, marketers and auxiliaries.
|
| Schedule of Components of Movements of Insurance Contracts |
The components of the movement are presented below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | Present Value of Fulfillment Cash Flows | | Risk adjustment | | Contractual Service Margin (CSM) | | Total | | Present Value of Fulfillment Cash Flows | | Risk adjustment
| | Contractual Service Margin (CSM) | | Total
| | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | | S/(000) | Balances at the beginning of the period | 9,164,961 | | | 152,793 | | | 1,258,050 | | | 10,575,804 | | | 8,220,567 | | | 144,207 | | | 1,202,240 | | | 9,567,014 | | | Changes in the statement of income: | | | | | | | | | | | | | | | | | Changes in estimates that adjust the CSM | 873 | | | 11,354 | | | (12,122) | | | 105 | | | (19,665) | | | 4,441 | | | 9,535 | | | (5,689) | | | Changes in estimates that result in losses and recoveries for contract losses onerous | (6,299) | | | 2,109 | | | (5,783) | | | (9,973) | | | (8,949) | | | (681) | | | – | | | (9,630) | | | Initial recognition contracts | (122,940) | | | 16,992 | | | 140,510 | | | 34,562 | | | (102,195) | | | 9,628 | | | 123,461 | | | 30,894 | | | Changes related to future services | (128,366) | | | 30,455 | | | 122,605 | | | 24,694 | | | (130,809) | | | 13,388 | | | 132,996 | | | 15,575 | | | CSM recognized for services provided | – | | | – | | | (137,032) | | | (137,032) | | | – | | | – | | | (125,610) | | | (125,610) | | | Changes in the risk adjustment recognized for the expired risk | – | | | (21,026) | | | – | | | (21,026) | | | – | | | (20,039) | | | – | | | (20,039) | | | Experience adjustments | 931,751 | | | – | | | – | | | 931,751 | | | 829,682 | | | – | | | – | | | 829,682 | | | Changes related to current services | 931,751 | | | (21,026) | | | (137,032) | | | 773,693 | | | 829,682 | | | (20,039) | | | (125,610) | | | 684,033 | | | Adjustments to liabilities for incurred claims | (858,036) | | | 10,219 | | | – | | | (847,817) | | | (713,268) | | | 9,927 | | | – | | | (703,341) | | | Result of the insurance service | (54,651) | | | 19,648 | | | (14,427) | | | (49,430) | | | (14,395) | | | 3,276 | | | 7,386 | | | (3,733) | | | Net financial expenses for insurance contracts | 1,048,399 | | | 4,032 | | | 48,449 | | | 1,100,880 | | | 564,473 | | | 3,896 | | | 45,118 | | | 613,487 | | | Total changes in the consolidated income statement | 993,748 | | | 23,680 | | | 34,022 | | | 1,051,450 | | | 550,078 | | | 7,172 | | | 52,504 | | | 609,754 | | | Other changes | (470,998) | | | (12,040) | | | (80,955) | | | (563,993) | | | 51,293 | | | 1,414 | | | 3,306 | | | 56,013 | | | Cash flow: | | | | | | | | | | | | | | | | | Premiums collected | 1,886,374 | | | – | | | – | | | 1,886,374 | | | 1,500,797 | | | – | | | – | | | 1,500,797 | | | Benefits and expenses paid | (1,190,631) | | | – | | | – | | | (1,190,631) | | | (1,077,186) | | | – | | | – | | | (1,077,186) | | | Acquisition fees paid | (101,310) | | | – | | | – | | | (101,310) | | | (80,588) | | | – | | | – | | | (80,588) | | | Net cash flow | 594,433 | | | – | | | – | | | 594,433 | | | 343,023 | | | – | | | – | | | 343,023 | | | Balances at the end of the period | 10,282,144 | | | 164,433 | | | 1,211,117 | | | 11,657,694 | | | 9,164,961 | | | 152,793 | | | 1,258,050 | | | 10,575,804 | |
|