v3.26.1
Subsidiaries with material non-controlling interest
12 Months Ended
Dec. 31, 2025
Subsidiaries with material non-controlling interest  
Subsidiaries with material non-controlling interest

17.

Subsidiaries with material non-controlling interest

(a)

Financial information of the main subsidiaries that have material non-controlling interest are provided below:

Country of

incorporation

and operation

2025

2024

2023

  ​ ​ ​

  ​ ​ ​

%

  ​ ​ ​

%

  ​ ​ ​

%

Equity interest held by non-controlling interests:

Sociedad Minera El Brocal S.A.A.

 

Peru

 

38.57

 

38.57

38.57

Apu Coropuna S.R.L.

 

Peru

 

30.00

 

30.00

30.00

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

US$(000)

US$(000)

US$(000)

Accumulated balances of material non-controlling interest:

Sociedad Minera El Brocal S.A.A.

 

205,750

169,178

162,863

Apu Coropuna S.R.L.

 

(175)

(166)

(112)

 

205,575

169,012

162,751

Profit (loss) allocated to material non-controlling interest:

Sociedad Minera El Brocal S.A.A.

 

48,101

13,628

12,855

Apu Coropuna S.R.L.

 

(58)

(54)

(28)

 

48,043

 

13,574

 

12,827

(b)

The summarized financial information of these subsidiaries, before inter-company eliminations, is presented below:

Statements of financial position

As of December 31, 2025

As of December 31, 2024

Sociedad

Apu

Sociedad

Apu

Minera El

Coropuna

Minera El

Coropuna

  ​ ​ ​

Brocal S.A.A.

  ​ ​ ​

S.R.L.

  ​ ​ ​

Brocal S.A.A.

  ​ ​ ​

S.R.L.

US$(000)

US$(000)

US$(000)

US$(000)

Current assets

 

334,077

 

204

 

213,843

 

178

Non-current assets

 

484,761

 

1

 

467,333

 

10

Current liabilities

 

(154,503)

 

(47)

 

(117,158)

 

Non-current liabilities

 

(151,707)

 

(740)

 

(148,006)

 

(740)

Equity

 

512,628

 

(582)

 

416,012

 

(552)

Attributable to:

Shareholders of the Group

 

306,878

 

(407)

 

246,834

 

(386)

Non-controlling interests

 

205,750

 

(175)

 

169,178

 

(166)

 

512,628

 

(582)

 

416,012

 

(552)

Statements of profit or loss for the year ended December 31, 2025, 2024 and 2023:

Sociedad

Minera El

Apu

Brocal

Coropuna

  ​ ​ ​

 S.A.A.

  ​ ​ ​

S.R.L.

US$(000)

US$(000)

Year 2025 -

Revenues

 

532,908

Profit (loss) for the year

 

124,712

(194)

Attributable to non-controlling interests

 

48,101

(58)

Year 2024 -

Revenues

 

437,884

Profit (loss) for the year

 

35,333

(178)

Attributable to non-controlling interests

 

13,628

(54)

Year 2023 -

Revenues

 

432,616

Profit (loss) for the year

 

31,454

(93)

Attributable to non-controlling interests

 

12,855

(28)