v3.26.1
Disclosure of information on segments
12 Months Ended
Dec. 31, 2025
Disclosure of information on segments  
Disclosure of information on segments

32.Disclosure of information on segments

Management has determined its operating segments based on reports that the Group’s Chief Operating Decision Maker (CODM) uses for making decisions. The Group is organized into business units based on its products and services, activities and geographic locations. The broad categories of the Group’s business units are the following:

-

Production and sale of minerals (mining units in operation).

-

Construction, development and exploration projects.

-

Energy generation and transmission services.

-

Rental of mining concessions (until July 2024).

-

Holding of investment in shares.

-

Industrial activities.

-

Purchase and sale of mineral (Trading).

The accounting policies used by the Group in reporting segments internally are the same as those contained in the notes of the consolidated financial statements.

The CODM monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and Net profit or loss and is measured consistently with profit or loss in the Group’s consolidated financial statements.

Corporate information mainly includes the following:

In the segment information of profit or loss -

-

Administrative expenses, other income (expenses), exchange gain (loss), finance costs and income and income tax that cannot be directly allocated to the operational mining units owned by the Parent company (Orcopampa, Julcani, Uchucchacua/Yumpag and Tambomayo).

-

Exploration activities in non-operating areas, carried out directly by the Parent company and not by the consolidated separate legal entities.

-

Participation in subsidiaries and associate companies of the Company, which are accounted for using the equity method.

In the segment information of assets and liabilities -

-

Investments in Sociedad Minera Cerro Verde S.A.A. Tinka Resources Ltd. and Compañía Minera Coimolache S.A., associate companies that are directly owned by the Parent company and are accounted for using the equity method; see note 10 to the consolidated financial statements.

-

Assets and liabilities of the operational mining units owned directly by the Parent company since this is the way the CODM analyzes the business. Assets and liabilities of other operating segments are allocated based on the assets and liabilities of the legal entities included in those segments.

Adjustments and eliminations mainly include the following:

In the segment information of consolidated statements of profit or loss –

-

The elimination of any profit or loss of investments accounted for under the equity method and not consolidated by the Group corresponding to the associate companies: Sociedad Minera Cerro Verde S.A.A. Tinka Resources Ltd. and Compañía Minera Coimolache S.A.

-

The elimination of intercompany sales and cost of sales.

-

The elimination of any equity pickup profit or loss of the subsidiaries of the Parent company.

In the segment information of assets and liabilities –

-

The elimination of the assets and liabilities of the investments accounted for under the equity method and not consolidated, corresponding to the associate companies: Sociedad Minera Cerro Verde S.A.A., Tinka Resources Ltd. and Compañía Minera Coimolache S.A.

-

The elimination of any equity pickup investments of the subsidiaries of the Parent company.

-

The elimination of intercompany receivables and payables.

Refer to note 20(a) to the consolidated financial statements for disclosures related to revenues from external customers for each product and service, and revenues from external customers attributed to Peru and foreign countries. Revenue information is based on the locations of customers.

Refer to note 20(d) to the consolidated financial statements for information about major customers (representing more than 10% of the Group’s revenues).

All non-current assets are located in Peru.

Equity accounted investees

Construction,

 

Sociedad

 

Compañía

 

 

 

Uchucchacu

development and

Energy

Holding of

 

Minera

 

Minera

 

Tinka

Total

 

Adjustment

 

Colquijirca

  ​ ​ ​

Tambomayo

  ​ ​ ​

Orcopampa

  ​ ​ ​

Julcani

  ​ ​ ​

a/ Yumpag

La Zanja

exploration

generation and

investment

Industrial

Other

 

Cerro Verde

 

Coimolache

 

Resources

operating 

 

and

 

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

mining projects

  ​ ​ ​

transmission

  ​ ​ ​

Trading

  ​ ​ ​

shares

  ​ ​ ​

activities

  ​ ​ ​

segments

  ​ ​ ​

 S.A.A

  ​ ​ ​

S.A.

  ​ ​ ​

Ltd.

  ​ ​ ​

segments

  ​ ​ ​

eliminations

  ​ ​ ​

Total

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

US$(000)

 

US$(000)

 

US$(000)

Year 2025

Results:

Continuing operations

Operating income

Sales of goods

 

532,908

 

113,790

201,917

 

92,662

596,655

70,080

100,409

81,107

 

4,728,340

245,238

6,763,106

(5,042,772)

1,720,334

Sales of services

 

 

 

39,207

232

11,454

 

50,893

(39,588)

11,305

Total operating income

 

532,908

 

113,790

201,917

 

92,662

596,655

70,080

39,207

100,409

232

92,561

 

4,728,340

245,238

6,813,999

(5,082,360)

1,731,639

Operating costs

Cost of sales of goods, excluding depreciation and amortization

 

(264,840)

(74,082)

(82,604)

 

(41,118)

(154,197)

(35,417)

64

(97,281)

(77,069)

 

(3,003,338)

(85,471)

(3,915,353)

3,164,368

(750,985)

Unabsorbed cost due to production stoppage

 

(2,968)

 

 

 

 

 

(2,683)

 

(5,651)

2,683

(2,968)

Cost of sales of services, excluding depreciation and amortization

 

 

 

 

 

 

(17,299)

(9,522)

 

(26,821)

22,122

(4,699)

Depreciation and amortization

 

(47,372)

(26,052)

(10,510)

 

(15,988)

(16,061)

(2,538)

(64)

(7,458)

(3,217)

 

(11,651)

(140,911)

20,773

(120,138)

Exploration in operating units

 

(11,160)

(6,099)

(6,724)

 

(9,415)

(18,574)

(13)

 

(5,449)

(57,434)

5,528

(51,906)

Mining royalties

 

(1,201)

(58)

(16,795)

 

(63)

(432)

(67)

 

(18,616)

64

(18,552)

Total operating costs

 

(327,541)

(106,291)

(116,633)

 

(66,584)

(189,264)

(38,035)

(24,757)

(97,281)

(92,491)

 

(3,003,338)

(102,571)

(4,164,786)

3,215,538

(949,248)

Gross profit (loss)

 

205,367

7,499

85,284

 

26,078

407,391

32,045

14,450

3,128

232

70

 

1,725,002

142,667

2,649,213

(1,866,822)

782,391

Operating expenses, net

Administrative expenses

 

(9,944)

(3,363)

(5,832)

 

(2,556)

(16,457)

(1,927)

(1,559)

(2,368)

(30)

(448)

(1,002)

 

(24,725)

(4,576)

(770)

(75,557)

5,344

(70,213)

Selling expenses

 

(9,494)

(1,248)

(727)

 

(1,595)

(13,402)

(138)

(641)

(1,418)

 

(128,103)

(1,127)

(157,893)

129,231

(28,662)

Exploration in non-operating areas

 

(11,958)

(533)

 

(277)

(3,216)

(1,220)

 

(7,576)

(24,780)

14

(24,766)

Reversal (provision) of contingencies and others

 

940

21

(286)

 

(322)

548

22

63

(239)

 

(1,479)

(732)

(732)

Other, net

 

(7,602)

(6,290)

(2,759)

 

(1,805)

(4,731)

 

(1,084)

(1,518)

620

678

(1,497)

6,563

393,430

(291)

14

373,728

(398,540)

(24,812)

Total operating expenses, net

 

(38,058)

(11,413)

(9,604)

 

(6,278)

(34,319)

 

(6,343)

(4,234)

(2,628)

(30)

230

(3,917)

(27,217)

265,327

(5,994)

(756)

114,766

(263,951)

(149,185)

Operating income (loss)

 

167,309

(3,914)

75,680

 

19,800

373,072

 

25,702

(4,234)

11,822

3,098

462

(3,847)

(27,217)

1,990,329

136,673

(756)

2,763,979

(2,130,773)

633,206

Share in the results of associates and joint venture

 

255

 

 

 

 

 

8,489

70,431

 

404,778

483,953

(176,033)

307,920

Net gain (loss) from currency exchange difference

(533)

(844)

(1,479)

(1,218)

(3,391)

774

129

567

1

(830)

539

71,250

72,439

2,714

16

140,134

(75,167)

64,967

Finance income

 

4,606

8

9

 

9

27

607

70

1,424

119

423

288

 

40,757

32,567

9,074

11

89,999

(41,653)

48,346

Finance costs

(4,660)

(492)

(1,451)

(985)

(823)

(2,337)

(1,505)

(3,536)

(5)

(4)

(1,710)

(69,621)

(3,380)

(90,509)

3,380

(87,129)

Profit (loss) before income tax

 

166,977

(5,242)

72,759

 

17,606

368,885

24,746

(5,540)

18,766

3,213

70,482

(4,730)

419,947

2,095,335

145,081

(729)

3,387,556

(2,420,246)

967,310

Current income tax

 

(42,140)

(3,062)

(5,673)

 

(2,413)

(14,708)

(4,240)

(3,403)

(53)

(66)

(44,575)

(528,930)

(41,272)

(690,535)

570,201

(120,334)

Deferred income tax

(125)

 

1,453

2,117

(5,698)

(5,615)

(199,276)

2,781

(204,363)

196,496

(7,867)

Total income tax

(42,265)

(3,062)

(5,673)

(2,413)

(14,708)

(2,787)

(1,286)

(53)

(66)

(5,698)

(50,190)

(728,206)

(38,491)

(894,898)

766,697

(128,201)

Profit (loss) from continuing operations

 

124,712

(8,304)

67,086

 

15,193

354,177

21,959

(5,540)

17,480

3,160

70,416

(10,428)

369,757

1,367,129

106,590

(729)

2,492,658

(1,653,549)

839,109

Discontinued operations

 

(8,921)

Profit for the year

 

830,188

Total assets

 

821,145

84,011

59,920

 

62,079

403,792

83,628

1,150,035

384,686

39,077

313,330

72,588

3,478,866

9,224,620

534,174

55,342

16,767,293

(10,744,457)

6,022,836

Total liabilities

 

305,602

38,721

74,854

55,651

93,740

79,872

164,310

102,622

35,918

514

18,171

794,264

1,623,615

198,798

252

3,586,904

(1,831,533)

1,755,371

 

 

 

 

Other segment information

Investment in associates and joint venture

 

1,738,408

1,738,408

1,738,408

Additions of property, plant and equipment

60,117

3,157

4,607

3,399

41,390

5,634

375,346

767

1,503

232

496,152

496,152

Equity accounted investees

 

 

 

Energy

 

 

Compañía

 

 

 

Uchucchacu

Development

generation

Rental of

Holding of

 

Sociedad

 

Minera

Tinka

 

Total

 

Adjustment

 

Colquijirca

  ​ ​ ​

Tambomayo

  ​ ​ ​

Orcopampa

  ​ ​ ​

Julcani

  ​ ​ ​

a/ Yumpag

La Zanja

and exploration

 and

mining

investment

Industrial

Other

 

Minera Cerro

 

Coimolache

Resources

 

operating 

 

and

 

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

mining projects

  ​ ​ ​

transmission

  ​ ​ ​

concessions

  ​ ​ ​

shares

  ​ ​ ​

activities

  ​ ​ ​

segments

  ​ ​ ​

Verde S.A.A

  ​ ​ ​

S.A.

Ltd.

  ​ ​ ​

segments

  ​ ​ ​

eliminations

  ​ ​ ​

Total

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

Year 2024

Results:

Continuing operations

Operating income

Sales of goods

 

437,897

 

122,403

 

169,527

 

47,658

 

326,390

38,657

 

43,589

 

4,238,322

119,527

5,543,970

(4,396,380)

1,147,590

Sales of services

 

 

 

 

 

 

 

50,003

474

19,055

 

69,532

(62,517)

7,015

Total operating income

 

437,897

 

122,403

 

169,527

 

47,658

326,390

38,657

 

50,003

474

62,644

 

4,238,322

119,527

5,613,502

(4,458,897)

1,154,605

Operating costs

Cost of sales of goods, excluding depreciation and amortization

 

(245,156)

(76,825)

(81,068)

 

(35,118)

(127,900)

(23,417)

86

 

(37,427)

 

33

(2,014,585)

(74,035)

(2,715,412)

2,146,930

(568,482)

Unabsorbed cost due to production stoppage

 

(2,135)

 

 

 

(2,135)

(2,135)

Cost of sales of services, excluding depreciation and amortization

 

 

 

(23,512)

(11,713)

 

(35,225)

32,175

(3,050)

Depreciation and amortization

 

(62,085)

(42,472)

(12,459)

 

(5,765)

(19,596)

(4,492)

(86)

 

(7,774)

(4,904)

 

(574,194)

(18,867)

(752,694)

601,873

(150,821)

Exploration in operating units

 

(9,445)

(5,223)

(7,460)

 

(11,691)

(16,070)

(320)

 

 

(9,527)

(59,736)

8,852

(50,884)

Mining royalties

 

(2,179)

(503)

(15,836)

 

(190)

(1,237)

(168)

 

 

(647)

(20,760)

814

(19,946)

Total operating costs

 

(321,000)

(125,023)

(116,823)

 

(52,764)

(164,803)

(28,397)

 

(31,286)

(54,044)

 

33

(2,588,779)

(103,076)

(3,585,962)

2,790,644

(795,318)

Gross profit (loss)

 

116,897

(2,620)

52,704

 

(5,106)

161,587

10,260

 

18,717

474

8,600

 

33

1,649,543

16,451

2,027,540

(1,668,253)

359,287

Operating expenses, net

Administrative expenses

 

(8,457)

(6,242)

(8,442)

 

(2,406)

(16,713)

(1,630)

(1,538)

 

(2,202)

(58)

(369)

(956)

 

(12,325)

(3,397)

(5,363)

(70,098)

8,758

(61,340)

Selling expenses

 

(12,503)

(2,923)

(630)

 

(942)

(7,346)

(97)

 

(706)

(622)

 

(145,771)

(720)

(172,260)

146,492

(25,768)

Exploration in non-operating areas

 

(9,391)

(414)

 

(1,871)

(4,007)

(1,090)

 

 

(5,167)

(21,940)

80

(21,860)

Reversal (provision) of contingencies and others

 

(1,656)

506

409

 

(38)

245

541

41

 

(102)

 

(543)

121

(476)

(120)

(596)

Other, net

 

(13,610)

(1,738)

277

 

(411)

(6,750)

(1,323)

2,305

 

(776)

7,159

139,431

352

 

65,932

(23,688)

98

167,258

28,674

195,932

Total operating expenses, net

 

(45,617)

(10,811)

(8,386)

 

(3,797)

(32,435)

(6,516)

(282)

 

(3,786)

7,101

139,062

(1,226)

 

47,897

(169,459)

(3,898)

(5,363)

(97,516)

183,884

86,368

Operating income (loss)

 

71,280

(13,431)

44,318

 

(8,903)

129,152

3,744

(282)

 

14,931

7,101

139,536

7,374

 

47,930

1,480,084

12,553

(5,363)

1,930,024

(1,484,369)

445,655

Share in the results of associates and joint venture

 

127

 

 

7,088

23,440

327,353

358,008

(168,161)

189,847

Finance costs

(133)

(140)

622

462

827

(276)

41

(19)

91

(17)

(170)

(10,472)

(734)

(9,918)

(55,479)

(65,397)

Net gain (loss) from currency exchange difference

 

4,714

2

1

 

2

5

211

3

 

1,099

48

525

195

5,723

40,623

8,813

61,964

(71,148)

(9,184)

Finance income

(6,715)

(309)

(1,785)

(353)

(738)

(2,499)

(237)

(3,860)

(1)

(15)

(6)

(48,877)

(9,552)

(3,524)

(78,471)

90,999

12,528

Profit (loss) before income tax

 

69,273

(13,878)

43,156

 

(8,792)

129,246

1,180

(475)

 

19,239

7,239

163,469

7,393

 

321,657

1,511,155

17,108

(5,363)

2,261,607

(1,688,158)

573,449

Current income tax

 

(18,147)

(1,593)

(2,189)

 

(636)

(4,473)

(637)

 

(3,110)

(2,125)

(43,182)

(716)

 

(25,219)

(557,978)

(4,911)

(664,916)

561,800

(103,116)

Deferred income tax

(15,793)

 

(38)

(1,981)

(1,802)

 

(33,434)

(3,084)

(56,132)

3,084

(53,048)

Total income tax

(33,940)

(1,593)

(2,189)

(636)

(4,473)

(675)

(5,091)

(2,125)

(43,182)

(2,518)

(58,653)

(557,978)

(7,995)

(721,048)

564,884

(156,164)

Profit (loss) from continuing operations

 

35,333

(15,471)

40,967

 

(9,428)

124,773

505

(475)

 

14,148

5,114

120,287

4,875

 

263,004

953,177

9,113

(5,363)

1,540,559

(1,123,274)

417,285

Discontinued operations

 

(1,022)

Profit for the year

 

416,263

Total assets

 

683,780

106,634

39,093

 

28,822

258,017

42,203

1,018,559

 

240,566

1,394

33,858

79,127

 

2,509,638

8,034,461

384,635

52,097

13,512,884

(8,464,981)

5,047,903

Total liabilities

 

479,355

39,046

60,823

33,914

74,313

64,786

295,453

225,823

(8,765)

(108,872)

82,058

65,274

1,250,976

128,887

323

2,683,394

(1,195,192)

1,488,202

Other segment information

Investment in associates and joint venture

 

285,443

160,203

128,076

64,690

1,007

1,436,122

100,637

8,616

2,184,794

(636,402)

1,548,392

Additions of property, plant and equipment

24,916

1,444

2,427

1,874

29,727

98

291,101

26,651

378,238

378,238

Equity accounted investees

Construction,

Industrial

 

 

Compañía

 

 

 

development

Energy

Rental of

Holding of

activities

 

Sociedad

 

Minera

Tinka

 

Total

 

Adjustments 

 

Uchucchacua

  ​ ​ ​

Orcopampa

  ​ ​ ​

Julcani

  ​ ​ ​

Tambomayo

  ​ ​ ​

Colquijirca

La Zanja

and exploration

generation and

Insurance

mining

investment

(Temporary

Other

 

Minera Cerro

 

Coimolache

Resources

 

operating 

 

and

 

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

mining projects

  ​ ​ ​

transmission

  ​ ​ ​

brokerage

  ​ ​ ​

concessions

  ​ ​ ​

in shares

  ​ ​ ​

suspension)

  ​ ​ ​

segments

  ​ ​ ​

Verde S.A.A

  ​ ​ ​

S.A.

Ltd.

  ​ ​ ​

segments

  ​ ​ ​

eliminations

  ​ ​ ​

Total

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

US$(000)

 

US$(000)

 

US$(000)

 

US$(000)

Year 2023

Results:

Continuing operations

Operating income

Sales of goods

 

51,698

 

163,308

 

37,179

 

108,063

 

432,616

 

16,472

 

 

 

 

 

 

18,224

 

4,143,228

136,949

5,107,737

(4,296,776)

810,961

Sales of services

 

 

 

 

 

 

 

 

53,025

 

8,099

 

 

441

 

1,508

 

63,073

(50,189)

12,884

Total operating income

 

51,698

 

163,308

 

37,179

 

108,063

 

432,616

 

16,472

 

 

53,025

 

8,099

 

 

441

 

19,732

 

4,143,228

136,949

5,170,810

(4,346,965)

823,845

Cost of sales of goods, excluding depreciation and amortization

 

(15,544)

 

(73,774)

 

(32,213)

 

(70,260)

 

(248,972)

 

(29,008)

 

 

 

 

 

 

(17,783)

 

(2,142,799)

(83,882)

(2,714,235)

2,256,881

(457,354)

Unabsorbed cost due to production stoppage

 

(18,695)

 

 

 

 

 

 

 

 

 

 

 

(3,927)

 

(22,622)

2,729

(19,893)

Cost of sales of services, excluding depreciation and amortization

 

 

 

 

 

 

 

 

(34,852)

 

 

 

 

(1,612)

 

(36,464)

30,221

(6,243)

Depreciation and amortization

 

(6,279)

 

(12,625)

 

(6,693)

 

(49,863)

 

(87,216)

 

(3,855)

(9,037)

(6,082)

(409,847)

(34,745)

(626,242)

445,203

(181,039)

Exploration in operating units

 

(24,428)

 

(6,071)

 

(6,990)

 

(3,442)

 

(7,761)

 

(537)

 

 

 

 

 

 

 

(9,177)

(11,435)

(69,841)

20,612

(49,229)

Mining royalties

 

(268)

 

(14,307)

 

(367)

 

(1,047)

 

(2,670)

 

(181)

 

 

 

 

 

 

 

(686)

(19,526)

687

(18,839)

Total operating costs

 

(65,214)

 

(106,777)

 

(46,263)

 

(124,612)

 

(346,619)

 

(33,581)

 

 

(43,889)

 

 

 

 

(29,404)

 

(2,561,823)

(130,748)

(3,488,930)

2,756,333

(732,597)

Gross profit (loss)

 

(13,516)

 

56,531

 

(9,084)

 

(16,549)

 

85,997

 

(17,109)

 

 

9,136

 

8,099

 

 

441

 

(9,672)

 

1,581,405

6,201

1,681,880

(1,590,632)

91,248

Operating expenses, net

Administrative expenses

 

(4,512)

 

(15,975)

 

(3,993)

 

(11,183)

 

(9,781)

 

(2,413)

 

(1,682)

 

(2,377)

 

(11,440)

 

(186)

 

(365)

 

(536)

 

(5,140)

(3,772)

(297)

(73,652)

4,469

(69,183)

Selling expenses

 

(3,343)

 

(671)

 

(239)

 

(2,758)

 

(11,457)

 

(61)

 

 

(748)

 

 

 

 

(115)

 

(158,244)

(823)

(178,459)

159,067

(19,392)

Exploration in non-operating areas

 

(476)

 

 

(4,095)

(3,958)

(1,149)

(3,828)

(13,506)

54

(13,452)

Reversal (provision) of contingencies and others

 

1,122

 

(183)

 

1,409

 

(1,184)

 

1,063

 

2,085

 

(194)

 

83

 

 

 

127

 

200

 

2,398

6,926

1

6,927

Others, net

(2,435)

(899)

(1,074)

99

(10,511)

7,246

(3,750)

56

8,551

349

(272)

18,437

(82,042)

1,345

(64,900)

89,873

24,973

Total operating expenses, net

 

(9,644)

 

(17,728)

 

(3,897)

 

(15,026)

 

(34,781)

 

2,899

 

(6,775)

(2,986)

(11,440)

8,365

111

(723)

11,867

(240,286)

(3,250)

(297)

(323,591)

253,464

(70,127)

Operating income (loss)

 

(23,160)

 

38,803

 

(12,981)

 

(31,575)

 

51,216

 

(14,210)

 

(6,775)

 

6,150

 

(3,341)

 

8,365

 

552

 

(10,395)

 

11,867

1,341,119

2,951

(297)

1,358,289

(1,337,168)

21,121

Share in the results of associates and joint venture

(158)

1,962

21,517

152,371

175,692

(23,467)

152,225

Net gain (loss) from currency exchange difference

112

76

77

143

381

92

307

24

10

343

301

17,507

20,476

647

126

40,622

(21,247)

19,375

Finance income

 

28

 

4

 

8

2,866

838

 

13

1,142

 

5

 

56

328

 

308

 

3,572

36,285

6,298

77

51,828

(42,771)

9,057

Finance costs

 

(917)

 

(1,791)

 

(1,103)

(805)

(7,397)

(2,996)

 

(517)

(4,178)

 

(27)

 

(1)

(2)

 

(6)

 

(98,961)

(67,118)

(5,437)

(191,256)

72,002

(119,254)

Profit (loss) before income tax

 

(23,937)

 

37,092

 

(14,007)

(32,229)

46,908

(16,276)

(6,972)

5,100

(3,363)

8,430

22,738

(9,792)

86,356

1,330,762

4,459

(94)

1,435,175

(1,352,651)

82,524

Current income tax

 

(538)

 

(678)

 

(134)

(17,861)

579

 

(1,912)

 

(8)

 

(2,529)

(76)

 

 

(45,126)

(582,438)

(2,756)

(653,477)

584,171

(69,306)

Deferred income tax

 

 

 

2,408

 

1,411

 

978

 

3,815

 

18,853

30,640

2,475

60,580

(34,268)

26,312

Total income tax

 

(538)

 

(678)

 

(134)

(15,453)

579

 

(501)

 

970

 

(2,529)

(76)

 

3,815

 

(26,273)

(551,798)

(281)

(592,897)

549,903

(42,994)

Profit (loss) from continuing operations

 

(24,475)

 

36,414

 

(14,141)

(32,229)

31,455

(15,697)

 

(6,972)

4,599

 

(2,393)

 

5,901

22,662

 

(5,977)

 

60,083

778,964

4,178

(94)

842,278

(802,748)

39,530

Discontinued operations loss

(6,848)

Profit for the year

32,682

Total assets

 

222,041

 

49,707

 

31,371

143,451

683,311

44,341

 

694,950

367,130

 

 

4,854

232,177

 

65,318

 

2,917,237

7,930,910

380,331

76,379

13,843,508

(9,309,709)

4,533,799

Total liabilities

 

62,003

56,185

33,413

30,915

284,819

61,656

59,476

116,398

90

402

5,346

695,958

1,250,536

128,955

475

2,786,627

(1,422,039)

1,364,588

Investments in associates and joint venture

 

 

272,663

131,392

119,865

1,589

5,402

59,815

1,223

1,416,051

99,059

9,221

2,116,280

(589,157)

1,527,123

Acquisition of long-lived assets

 

14,353

 

3,624

828

333

61,772

2,827

150,198

1,168

157

5,898

8,929

250,087

(11,418)

238,669

Disaggregated revenue information

Set out below is the disaggregation of the Group’s revenue from contracts with customers:

Uchucchacua

Energy 

Holding of

Industrial

Total

Adjustments

(Temporary

Orcopampa

Julcani

Tambomayo

Colquijirca

La Zanja

generation and

investment

activities

operating

and 

  ​ ​ ​

suspension)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

transmission

  ​ ​ ​

in shares

  ​ ​ ​

Trading

  ​ ​ ​

(Operation)

  ​ ​ ​

 segments

  ​ ​ ​

eliminations

  ​ ​ ​

Total

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

Year 2025

Revenues by type of customers:

Sales by customers -

External

526,819

201,529

81,480

104,182

500,642

885

96,470

81,107

1,593,114

1,593,114

Inter-segment

66,644

66,644

(66,644)

526,819

201,529

81,480

104,182

500,642

67,529

96,470

81,107

1,659,758

(66,644)

1,593,114

Services -

External

11,305

11,305

11,305

Inter-segment

27,902

232

11,454

39,588

(39,588)

39,207

232

11,454

50,893

(39,588)

11,305

526,819

201,529

81,480

104,182

500,642

67,529

39,207

232

96,470

92,561

1,710,651

(106,232)

1,604,419

Revenues by geographic region:

Metal and concentrates sales -

Peru

 

453,552

 

13,705

 

81,376

 

91,070

 

451,799

 

67,529

 

 

 

 

3,123

 

1,162,154

 

(66,644)

 

1,095,510

America - other than Peru

 

 

187,824

 

 

13,112

 

 

 

 

 

 

77,451

 

278,387

 

 

278,387

Europe

 

69,449

 

 

104

 

 

31,282

 

 

 

 

24,166

 

533

 

125,534

 

 

125,534

Asia

 

3,818

 

 

 

 

17,561

 

 

 

 

72,304

 

 

93,683

 

 

93,683

 

526,819

 

201,529

 

81,480

 

104,182

 

500,642

 

67,529

 

 

 

96,470

 

81,107

 

1,659,758

 

(66,644)

 

1,593,114

Services -

Peru

 

 

 

 

 

 

 

39,207

 

232

 

 

11,454

 

50,893

 

(39,588)

 

11,305

526,819

201,529

81,480

104,182

500,642

67,529

39,207

232

96,470

92,561

1,710,651

(106,232)

1,604,419

Revenues by type of good or services:

Sales by metal -

Silver

 

453,456

 

774

 

53,902

 

45,751

 

65,496

 

1,933

 

 

 

3,638

 

3,759

 

628,709

 

(1,910)

 

626,799

Gold

 

42

 

200,763

 

27,279

 

49,784

 

40,890

 

68,331

 

 

 

 

68,339

 

455,428

 

(67,424)

 

388,004

Copper

 

 

 

583

 

4,107

 

492,629

 

 

 

 

91,122

 

 

588,441

 

 

588,441

Zinc

 

62,543

 

 

6

 

5,629

 

10

 

 

 

 

 

 

68,188

 

 

68,188

Lead

 

29,332

 

 

1,158

 

3,814

 

 

 

 

 

 

 

34,304

 

 

34,304

Antimony

309

309

309

Manganese sulfate

 

 

 

 

 

 

 

 

 

 

9,114

 

9,114

 

 

9,114

 

545,373

 

201,537

 

83,237

 

109,085

 

599,025

 

70,264

 

 

 

94,760

 

81,212

 

1,784,493

 

(69,334)

 

1,715,159

Commercial deductions

 

(18,554)

 

(8)

 

(1,757)

 

(4,903)

 

(98,383)

 

(2,735)

 

 

 

1,710

 

(105)

 

(124,735)

 

2,690

 

(122,045)

 

526,819

 

201,529

 

81,480

 

104,182

 

500,642

 

67,529

 

 

 

96,470

 

81,107

 

1,659,758

 

(66,644)

 

1,593,114

Services -

 

 

 

 

 

 

 

39,207

 

232

 

 

11,454

 

50,893

 

(39,588)

 

11,305

 

526,819

 

201,529

 

81,480

 

104,182

 

500,642

 

67,529

 

39,207

 

232

 

96,470

 

92,561

 

1,710,651

 

(106,232)

 

1,604,419

Industrial

Uchucchacua

Energy

Holding of

activities

Total

Adjustments

/Yumpag

Orcopampa

Julcani

Tambomayo

Colquijirca

La Zanja

generation and

investment

(Temporary

operating

 and

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

transmission

  ​ ​ ​

in shares

  ​ ​ ​

suspension)

  ​ ​ ​

segments

  ​ ​ ​

eliminations

  ​ ​ ​

Total

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

Year 2024

Revenues by type of customers:

Sales by customers -

External

328,590

169,779

48,619

121,818

441,456

126

43,589

1,153,977

1,153,977

Inter-segment

38,852

38,852

(38,852)

328,590

169,779

48,619

121,818

441,456

38,978

43,589

1,192,829

(38,852)

1,153,977

Services -

External

6,784

231

7,015

7,015

Inter-segment

43,219

243

19,055

62,517

(62,517)

50,003

474

19,055

69,532

(62,517)

7,015

328,590

169,779

48,619

121,818

441,456

38,978

50,003

474

62,644

1,262,361

(101,369)

1,160,992

Revenues by geographic region:

Metal and concentrates sales -

Peru

 

282,474

 

23,686

 

45,146

 

105,445

 

336,822

 

38,978

 

 

 

1,154

 

833,705

 

(40,822)

 

792,883

America - other than Peru

 

 

146,093

 

 

16,373

 

8

 

 

 

 

42,435

 

204,909

 

1,812

 

206,721

Europe

 

36,362

 

 

3,473

 

 

56,036

 

 

 

 

 

95,871

 

158

 

96,029

Asia

 

9,754

 

 

 

 

48,590

 

 

 

 

 

58,344

 

 

58,344

 

328,590

 

169,779

 

48,619

 

121,818

 

441,456

 

38,978

 

 

 

43,589

 

1,192,829

 

(38,852)

 

1,153,977

Services -

Peru

 

 

 

 

 

 

 

50,003

 

474

 

19,055

 

69,532

 

(62,517)

 

7,015

328,590

169,779

48,619

121,818

441,456

38,978

50,003

474

62,644

1,262,361

(101,369)

1,160,992

Revenues by type of good or services:

Sales by metal -

Silver

 

288,883

 

761

 

39,038

 

36,616

 

48,407

 

731

 

 

 

1,673

 

416,109

 

(710)

 

415,400

Gold

 

 

169,679

 

10,038

 

73,700

 

34,895

 

39,987

 

 

 

38,316

 

366,615

 

(39,873)

 

326,742

Copper

 

 

6

 

737

 

1,502

 

481,301

 

 

 

 

 

483,547

 

 

483,546

Zinc

 

48,589

 

 

 

10,789

 

3,747

 

 

 

 

 

63,125

 

 

63,125

Lead

 

25,086

 

 

1,373

 

7,381

 

(61)

 

 

 

 

 

33,779

 

 

33,779

Manganese sulfate

 

 

 

 

 

 

 

 

 

3,658

 

3,658

 

 

3,658

 

362,558

 

170,446

 

51,186

 

129,989

 

568,289

 

40,718

 

 

 

43,647

 

1,366,833

 

(40,583)

 

1,326,250

Commercial deductions

 

(33,968)

 

(667)

 

(2,567)

 

(8,171)

 

(126,833)

 

(1,740)

 

 

 

(58)

 

(174,004)

 

1,731

 

(172,273)

 

328,590

 

169,779

 

48,619

 

121,818

 

441,456

 

38,978

 

 

 

43,589

 

1,192,829

 

(38,852)

 

1,153,977

Services -

 

 

 

 

 

 

 

50,003

 

474

 

19,055

 

69,532

 

(62,517)

 

7,015

 

328,590

 

169,779

 

48,619

 

121,818

 

441,456

 

38,978

 

50,003

 

474

 

62,644

 

1,262,361

 

(101,369)

 

1,160,992

Energy 

Rental of

Holding of

Industrial

Total

Adjustments

  ​ ​ ​

Uchucchacua

Orcopampa

Julcani

Tambomayo

Colquijirca

La Zanja

generation and

Insurance

mining

investment

activities

operating

and

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

(Operation)

  ​ ​ ​

transmission

  ​ ​ ​

brokerage

  ​ ​ ​

concessions

  ​ ​ ​

in shares

  ​ ​ ​

(Operation)

  ​ ​ ​

segments

  ​ ​ ​

eliminations

  ​ ​ ​

Total

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

Year 2023

Revenues by type of customers:

Sales by customers -

External

51,919

163,415

40,386

107,786

432,154

623

18,224

814,507

(750)

813,757

Inter-segment

16,600

16,600

(16,600)

51,919

163,415

40,386

107,786

432,154

17,223

18,224

831,107

(17,350)

813,757

Services -

External

4,785

8,099

12,884

12,884

Inter-segment

48,240

441

1,508

50,189

(50,189)

53,025

8,099

441

1,508

63,073

(50,189)

12,884

51,919

163,415

40,386

107,786

432,154

17,223

53,025

8,099

441

19,732

894,180

(67,539)

826,641

Revenues by geographic region:

Metal and concentrates sales -

Peru

 

48,924

 

32,703

 

40,386

 

93,313

 

315,934

 

17,223

 

 

 

 

 

 

548,483

 

(18,380)

 

530,103

America - other than Peru

 

 

130,712

 

 

14,473

 

2,834

 

 

 

 

 

 

18,224

 

166,243

 

2,996

 

169,239

Europe

 

2,995

 

 

 

 

54,078

 

 

 

 

 

 

57,073

 

(1,966)

 

55,107

Asia

 

 

 

 

 

59,308

 

 

 

 

 

 

 

59,308

 

 

59,308

 

51,919

 

163,415

 

40,386

 

107,786

 

432,154

 

17,223

 

 

 

 

 

18,224

 

831,107

 

(17,350)

 

813,757

Services -

 

53,025

8,099

 

 

441

 

1,508

 

63,073

 

(50,189)

 

12,884

 

51,919

163,415

40,386

107,786

432,154

17,223

53,025

8,099

441

19,732

894,180

(67,539)

826,641

Revenues by type of good or services:

Sales by metal -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver

 

58,440

 

607

 

39,986

 

33,372

 

63,093

 

744

 

 

 

 

 

18,226

 

214,468

 

(18,128)

 

196,340

Gold

 

 

163,855

 

671

 

71,368

 

26,448

 

17,414

 

 

 

 

 

 

279,756

 

(25)

 

279,731

Copper

 

 

 

535

 

 

466,023

 

 

 

 

 

 

 

466,558

 

 

466,558

Zinc

 

5,326

 

 

 

7,839

 

33,455

 

 

 

 

 

 

 

46,620

 

 

46,620

Lead

 

3,636

 

 

1,009

 

6,936

 

9,820

 

 

 

 

 

 

 

21,401

 

 

21,401

 

67,402

 

164,462

 

42,201

 

119,515

 

598,839

 

18,158

 

 

 

 

 

18,226

 

1,028,803

 

(18,153)

 

1,010,650

Commercial deductions

 

(15,483)

 

(1,047)

 

(1,815)

 

(11,729)

 

(166,685)

 

(935)

 

 

 

 

 

(2)

 

(197,696)

 

803

 

(196,893)

 

51,919

 

163,415

 

40,386

 

107,786

 

432,154

 

17,223

 

 

 

 

 

18,224

 

831,107

 

(17,350)

 

813,757

Services -

 

 

 

 

 

 

 

53,025

 

8,099

 

 

441

 

1,508

 

63,073

 

(50,189)

 

12,884

 

51,919

 

163,415

 

40,386

 

107,786

 

432,154

 

17,223

 

53,025

 

8,099

 

 

441

 

19,732

 

894,180

 

(67,539)

 

826,641