Bank Loans and Notes Payable (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Bank Loans and Notes Payable [Abstract] |
|
| Summary of Detailed Information About Borrowings |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying | | Fair | | Carrying | | | | | | | | | | | | | | | | | | | 2031 and | | Value at | | Value at | | Value at | | | (in millions of Mexican pesos) | | 2026 | | 2027 | | 2028 | | 2029 | | 2030 | | Thereafter | | December 31, 2025 | | December 31, 2025 | | December 31, 2024⁽¹⁾ | | | Short-term debt: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed-rate debt: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Argentine pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | Ps. | 634 | | | Ps. | — | | | Ps. | — | | | Ps. | — | | | Ps. | — | | | Ps. | — | | | Ps. | 634 | | | Ps. | 634 | | | Ps. | 638 | | | | Interest rate | | | 36.2 | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | 36.2 | | % | | — | | % | | 50.1 | | % | | Chilean pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | | 448 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 448 | | | | 448 | | | | 460 | | | | Interest rate | | | 6.0 | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | 6.0 | | % | | — | | | | 6.4 | | % | | Uruguayan pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 46 | | | | Interest rate | | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | | | 10.8 | | % | | Colombian pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 345 | | | | Interest rate | | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | | | 10.4 | | % | | Variable-rate debt: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mexican pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | | 3,143 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3,143 | | | | 3,143 | | | | 650 | | | | Interest rate | | | 7.8 | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | 7.8 | | % | | — | | | | 13.5 | | % | | Colombian pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | | 398 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 398 | | | | 398 | | | | 414 | | | | Interest rate | | | 10.5 | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | 10.5 | | % | | | | | 10.4 | | % | | Chilean pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | | 1,239 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,239 | | | | 1,240 | | | | 1,222 | | | | Interest rate | | | 4.5 | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | 4.5 | | % | | — | | | | 6.4 | | % | | Total short-term debt | | Ps. | 5,862 | | | Ps. | — | | | Ps. | — | | | Ps. | — | | | Ps. | — | | | Ps. | — | | | Ps. | 5,862 | | | Ps. | 5,863 | | | Ps. | 3,775 | | |
(1)All interest rates shown in this table are weighted average contractual annual rates. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Value at December 31, 2025 | Fair Value at December 31, 2025 | | Carrying Value at December 31, 2024⁽¹⁾ | | | | | | | | | | | | | | | | | | 2031 and thereafter | | | (in millions of Mexican pesos) | | 2026 | | 2027 | | 2028 | | 2029 | | 2030 | | | | Long-term debt: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed-rate debt: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Euro | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Senior unsecured notes | | Ps. | 10,539 | | Ps. | — | | Ps. | 6,182 | | Ps. | — | | Ps. | — | | Ps. | 5,035 | | Ps. | 21,756 | | Ps. | 20,626 | | Ps. | 21,748 | | | Interest rate | | | 2.6 | % | | — | % | | 0.5 | % | | — | % | | — | % | | 1.0 | % | | 1.6 | % | | — | | | 1.6 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollars | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Yankee bond (2) | | | — | | | — | | | — | | | — | | | 18,576 | | | 29,308 | | | 47,884 | | | 46,069 | | | 43,504 | | | Interest rate | | | — | % | | — | % | | — | % | | — | % | | 2.8 | % | | 3.9 | % | | 3.4 | % | | — | | | 3.1 | % | | Bank of NY (FEMSA USD 2043) | | | — | | | — | | | — | | | — | | | — | | | 7,586 | | | 7,586 | | | 6,736 | | | 8,563 | | Interest rate (1) | | | — | % | | — | % | | — | % | | — | % | | — | % | | 4.4 | % | | 4.4 | % | | — | | | 4.4 | % | | Bank of NY (FEMSA USD 2050) | | | — | | | — | | | — | | | — | | | — | | | 24,146 | | | 24,146 | | | 17,778 | | | 27,249 | | Interest rate (1) | | | — | % | | — | % | | — | % | | — | % | | — | % | | 3.5 | % | | 3.5 | % | | — | | | 3.5 | % | | Bank loans | | | — | | | 2,066 | | | — | | | — | | | — | | | — | | | 2,066 | | | 2,066 | | | 2,469 | | | Interest rate | | | — | % | | 5.1 | % | | — | % | | — | % | | — | % | | — | % | | 5.1 | % | | — | | | 5.2 | % | | Mexican pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (CEBUR MXN L22-2L) | | | — | | | — | | | — | | | — | | | — | | | 8,436 | | | 8,436 | | | 8,762 | | | 8,435 | | Interest rate (1) | | | — | % | | — | % | | — | % | | — | % | | — | % | | 9.7 | % | | 9.7 | % | | — | | | 9.7 | % | | Domestic senior notes | | | — | | | 8,497 | | | 9,959 | | | 5,494 | | | — | | | — | | | 23,950 | | | 23,952 | | | 23,949 | | | Interest rate | | | — | % | | 7.9 | % | | 7.4 | % | | 10.0 | % | | — | % | | — | % | | 5.3 | % | | — | | | 8.1 | % | | Bank loans | | | 116 | | | 87 | | | 19 | | | — | | | — | | | — | | | 222 | | | 223 | | | 458 | | | Interest rate | | | 11.6 | % | | 12.1 | % | | 12.3 | % | | — | % | | — | % | | — | % | | 11.9 | % | | — | | | 11.6 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Colombian pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | | 359 | | | — | | | — | | | — | | | — | | | — | | | 359 | | | 359 | | | — | | | Interest rate | | | 9.9 | % | | — | % | | — | % | | — | % | | — | % | | — | % | | 9.9 | % | | — | | | — | % | | Subtotal | | Ps. | 11,014 | | Ps. | 10,650 | | Ps. | 16,160 | | Ps. | 5,494 | | Ps. | 18,576 | | Ps. | 74,511 | | Ps. | 136,405 | | Ps. | 126,571 | | Ps. | 136,375 | |
(1)All interest rates shown in this table are weighted average contractual annual rates.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Value at December 31, 2025 | Fair Value at December 31, 2025 | Carrying Value at December 31, 2024⁽¹⁾ | | | | | | | | | | | | | | | | | | 2031 and | | | (in millions of Mexican pesos) | | 2026 | | 2027 | | 2028 | | 2029 | | 2030 | | thereafter | | | Variable-rate debt: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mexican pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (CEBUR MXN L22) | | | — | | | 827 | | | — | | | | — | | | — | | | — | | | 827 | | | 831 | | | 826 | | Interest rate (1) | | | — | % | | 11.6 | % | | — | | % | | — | % | | — | % | | — | % | | 11.6 | % | | — | | | 11.6 | % | | Domestic senior notes | | | 2,934 | | | — | | | — | | | — | | | — | | | — | | | 2,934 | | | 2,934 | | | 4,654 | | Interest rate (1) | | | 7.6 | % | | — | % | | — | % | | — | % | | — | % | | — | % | | 7.6 | % | | — | | | 10.5 | % | | Bank Loans | | | 245 | | | | 275 | | | | 300 | | | | 162 | | | | 37 | | | | — | | | | 1,019 | | | | 1,017 | | | | 2,565 | | | Interest rate (1) | | | 6.4 | | % | | 9.5 | | % | | 12.3 | | % | | 9.4 | | % | | 9.3 | | % | | — | | % | | 9.5 | | % | | — | | | | 13.3 | | % | | Brazilian reais | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | | 3 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3 | | | | 3 | | | | 9 | | | | Interest rate | | | 8.8 | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | 8.8 | | % | | — | | | | 9.1 | | % | | Colombian pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bank loans | | | 616 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 616 | | | | 617 | | | — | | | | Interest rate | | | 10.5 | | % | | — | | % | | — | | % | | — | | % | | — | | % | | — | | % | | 10.5 | | | | — | | | | — | | | | Subtotal | | Ps. | 3,798 | | | Ps. | 1,102 | | | Ps. | 300 | | | Ps. | 162 | | | Ps. | 37 | | | Ps. | — | | | Ps. | 5,399 | | | Ps. | 5,402 | | | Ps. | 8,054 | | | | Total long-term debt | | Ps. | 14,812 | | | Ps. | 11,752 | | | Ps. | 16,460 | | | Ps. | 5,656 | | | Ps. | 18,613 | | | Ps. | 74,511 | | | Ps. | 141,804 | | | Ps. | 131,973 | | | Ps. | 144,429 | | | | Current portion of long-term debt | | | | | | | | | | | | | | | | | | | | | (14,812) | | | | | | | (2,947) | | | Total debt (3) | | | | | | | | | | | | | | | | | | | | Ps. | 147,666 | | | | | | Ps. | 148,204 | | | (1)All interest rates shown in this table are weighted average contractual annual rates.
(2)Interest rate derivatives that have been designated as fair value hedge relationships have been used by Coca-Cola FEMSA to mitigate the volatility in the fair value of existing financing instruments due to changes in floating interest rate benchmarks. Gains and losses on these instruments are recorded in “Market value (gain) loss on financial instruments” in the period in which they occur. During December 31, 2025, the Company applied hedging to a portion of the Senior Notes of US$705, which are linked to an interest rate swap. Starting in 2022, the hedging gain or loss adjust the carrying amount of the hedged item and is recognized in the consolidated income statement under “Market value (gain) loss in financial instruments”. During the year ended December 31, 2025, the Company recognized a loss of Ps. 544 in the consolidated income statement under “Market value (gain) loss in financial instruments”, which offsets the loss on interest rate derivatives used to hedge debt denominated in USD, that resulted from increases in interest rates.
(3)For the years ended December 31, 2025, 2024 and 2023, the amortization cost were Ps. 326, Ps. 1,122, and 1,121, respectively.
|
| Summary of Financial Instruments by Type of Interest Rate |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2031 | | Total | | Total | | Hedging Derivative Financial Instruments (1) | | 2026 | | 2027 | | 2028 | | 2029 | | 2030 | | Thereafter | | 2025 | | 2024 | | | | (notional amounts in millions of Mexican pesos) | | | | | | ` | | | Cross-currency swaps: | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. dollars to Mexican pesos | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed to a variable | | Ps. | — | | Ps. | — | | Ps. | — | | Ps. | — | | Ps. | — | | | — | | Ps. | — | | Ps. | 14,330 | | | Interest pay rate | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 8.9 | % | | Interest receive rate | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.9 | % | | Fixed to fixed | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10,000 | | | Interest pay rate | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 8.9 | % | | Interest receive rate | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3.5 | % | Fixed to fixed (2) | | | — | | | — | | | — | | | — | | | 5,875 | | | 31,086 | | | 36,961 | | | — | | | Interest pay rate | | | — | | | — | | | — | | | — | | | 7.6 | % | | 8.8 | % | | 8.6 | % | | 9.4 | % | | Interest receive rate | | | — | | | — | | | — | | | — | | | 2.8 | % | | 4.1 | % | | 3.9 | % | | 4.4 | % | | U.S. dollars to Euro | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed to fixed | | | — | | | — | | | 6,765 | | | — | | | — | | | 5,551 | | | 12,316 | | | 12,415 | | | Interest pay rate | | | — | | | — | | | 1.7 | % | | — | | | — | | | 2.1 | % | | 1.9 | % | | 1.9 | % | | Interest receive rate | | | — | | | — | | | 0.5 | % | | — | | | — | | | 1.0 | % | | 0.7 | % | | 0.7 | % | | U.S. dollars to Brazilian reais | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed to variable | | | 4,492 | | | 1,797 | | | — | | | — | | | — | | | — | | | 6,289 | | | 7,094 | | | Interest pay rate | | | 15.7 | % | | 11.3 | % | | — | | | — | | | — | | | — | | | 14.4 | % | | 12.1 | % | | Interest receive rate | | | 2.1 | % | | 2.8 | % | | — | | | — | | | — | | | — | | | 2.3 | % | | 2.3 | % | | Fixed to fixed | | | — | | | — | | | — | | | — | | | 8,624 | | | — | | | 8,624 | | | 9,729 | | | Interest pay rate | | | — | | | — | | | — | | | — | | | 8.0 | % | | — | | | 8.0 | % | | 8.0 | % | | Interest receive rate | | | — | | | — | | | — | | | — | | | 2.8 | % | | — | | | 2.8 | % | | 2.8 | % | | Colombian pesos | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed to fixed | | | 1,049 | | | — | | | — | | | — | | | — | | | — | | | 1,049 | | | 1,184 | | | Interest pay rate | | | 6.3 | % | | — | | | — | | | — | | | — | | | — | | | 6.3 | % | | 6.3 | % | | Interest receive rate | | | 2.8 | % | | — | | | — | | | — | | | — | | | — | | | 2.8 | % | | 2.8 | % | | Interest rate swaps: | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed to variable rate: | | | — | | | — | | | — | | | — | | | — | | | 8,983 | | | 8,983 | | | 10,134 | | | Interest pay rate | | | — | | | — | | | — | | | — | | | — | | | 4.5 | % | | 4.5 | % | | 4.8 | % | | Interest receive rate | | | — | | | — | | | — | | | — | | | — | | | 1.9 | % | | 1.9 | % | | 1.9 | % | Variable to a fixed rate: | | | — | | | — | | | 2,278 | | | — | | | — | | | — | | | 2,278 | | | 2,331 | | | Interest pay rate | | | — | | | — | | | 6.1 | % | | — | | | — | | | — | | | 6.1 | % | | 3.6 | % | | Interest receive rate | | | — | | | — | | | 6.0 | % | | — | | | — | | | — | | | 6.0 | % | | 1.9 | % | | Total | | | 5,541 | | | 1,797 | | | 9,043 | | | — | | | 14,499 | | | 45,620 | | | 76,500 | | | 67,218 | |
(1)All interest rates shown in this table are weighted average contractual annual rates.
(2)Cross Currency swaps which covers U.S. dollars to Mexican pesos with a notional of Ps. 5,398, that have a starting date in December 31, 2023; receiving a fixed rate of 4.4% and pay a fixed rate of 9.4%.
|
| Summary of Interest Expense |
For the years ended December 31, 2025, 2024 and 2023, the interest expense is comprised as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Interest on debts and borrowings | | Ps. | 8,712 | | | Ps. | 8,817 | | | Ps. | 8,555 | | | Interest expense charges for employee benefits (Note 17.4) | | | 735 | | | | 587 | | | | 590 | | | Derivative instruments | | | 3,494 | | | | 3,188 | | | | (1,891) | | | Finance operating charges | | | 92 | | | | 175 | | | | 821 | | | Interest expense for leases liabilities (Note 12) | | | 8,270 | | | | 7,235 | | | | 6,841 | | | | Ps. | 21,303 | | | Ps. | 20,002 | | | Ps. | 14,916 | |
|
| Summary of Disclosure of Interest Income |
For the years ended December 31, 2025, 2024 and 2023, the interest income is comprised as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Tender Offer | | Ps. | — | | | Ps. | 782 | | | Ps. | 6,961 | | | Interest on investments | | | 7,347 | | | | 10,764 | | | | 9,566 | | | Finance operating products | | | 264 | | | | 305 | | | | 514 | | | Others | | | 51 | | | | 59 | | | | 568 | | | | Ps. | 7,662 | | | Ps. | 11,910 | | | Ps. | 17,609 | |
|
| Summary of Liabilities Arising from Financing Activities |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying | | | | | | | | | | | | | | | | | Carrying | | | Value at | | | | | | | | | | | | | | | | | Value at | | | January 1, 2025 | | Cash Flows | | Non-cash effects | | December 31, 2025 | | | | | | | | | | | | | | | Foreign | | | | | | | | | | | | | | | Acquisitions | | New leases | | Exchange | | Others (1) | | | | | | | | | | | | | | | | | Income | | | | | | | | | | | | | | | | | | | | | (Loss) | | | | | | | | Bank loans | | Ps. | 13,088 | | Ps. | 1,383 | | Ps. | — | | Ps. | — | | Ps. | (336) | | Ps. | (3,989) | | Ps. | 10,146 | | Notes payable | | | 135,116 | | | 8,133 | | | — | | | — | | | (10,248) | | | 4,519 | | | 137,520 | | Total liabilities from financing activities | | | 148,204 | | | 9,516 | | | — | | | — | | | (10,584) | | | 530 | | | 147,666 | | Lease liabilities | | | 108,095 | | | (24,061) | | | — | | | 15,333 | | | 198 | | | 10,326 | | | 109,891 | | Total financing activities | | Ps. | 256,299 | | Ps. | (14,545) | | Ps. | — | | Ps. | 15,333 | | Ps. | (10,386) | | Ps. | 10,856 | | Ps. | 257,557 |
(1) Includes mainly remeasurements of leases, and amortized costs.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying | | | | | | | | | | | | | | | | | | | | Value at | | | | | | | | | | | | | | | | | Carrying | | | January 1, | | | | | | | | | | | | | | | | | Value at | | | 2024 | | Cash Flows | | Non-cash effects | | December 31, 2024 | | | | | | | | | | | | | | | Foreign | | | | | | | | | | | | | | | Acquisition | | New leases | | Exchange | | Others (1) | | | | | | | | | | | | | | | | | | Income | | | | | | | | | | | | | | | | | | | | | (Loss) | | | | | | | | Bank loans | | Ps. | 10,518 | | Ps. | 2,105 | | Ps. | — | | Ps. | — | | Ps. | 504 | | Ps. | (39) | | Ps. | 13,088 | | Notes payable | | | 126,306 | | | (7,262) | | | 1,510 | | | — | | | 16,926 | | | (2,364) | | | 135,116 | | Total liabilities from financing activities | | | 136,824 | | | (5,157) | | | 1,510 | | | — | | | 17,430 | | | (2,403) | | | 148,204 | | Lease liabilities | | | 96,073 | | | (19,675) | | | 474 | | | 17,520 | | | 3,995 | | | 9,708 | | | 108,095 | | Total financing activities | | Ps. | 232,897 | | Ps. | (24,832) | | Ps. | 1,984 | | Ps. | 17,520 | | Ps. | 21,425 | | Ps. | 7,305 | | Ps. | 256,299 |
(1)Includes mainly remeasurements of leases, and amortization of transaction costs. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying | | | | | | | | | | | | | | | | | | | | Value at | | | | | | | | | | | | | | | | | Carrying | | | January | | | | | | | | | | | | | | | | | Value at | | | 1, 2023 | | Cash Flows | | Non-cash effects | | December 31, 2023 | | | | | | | | | | | | | | | Foreign | | | | | | | | | | | | | | | Acquisition | | New leases | | Exchange | | Others (1) | | | | | | | | | | | | | | | | | | Income | | | | | | | | | | | | | | | | | | | | | (Loss) | | | | | | | | Bank loans | | Ps. | 12,893 | | Ps. | (1,526) | | Ps. | 3 | | Ps. | — | | Ps. | (852) | | Ps. | — | | Ps. | 10,518 | | Notes payable | | | 178,848 | | | (30,657) | | | — | | | — | | | (15,364) | | | (6,521) | | | 126,306 | | Total liabilities from financing activities | | | 191,741 | | | (32,183) | | | 3 | | | — | | | (16,216) | | | (6,521) | | | 136,824 | | Lease liabilities | | | 93,317 | | | (16,171) | | | 48 | | | 20,698 | | | (1,891) | | | 72 | | | 96,073 | | Total liabilities from financing activities | | | 285,058 | | | (48,354) | | | 51 | | | 20,698 | | | (18,107) | | | (6,449) | | | 232,897 |
(1)Includes mainly remeasurements of leases, and amortization of transaction costs.
|