Western New England Bancorp, Inc. 8-K

Exhibit 99.1

 

 

For further information contact:

James C. Hagan, President and CEO

Guida R. Sajdak, Executive Vice President and CFO

Meghan Hibner, First Vice President and Investor Relations Officer

413-568-1911

 

WESTERN NEW ENGLAND BANCORP, INC. REPORTS RESULTS FOR THREE MONTHS ENDED

MARCH 31, 2026 AND DECLARES QUARTERLY CASH DIVIDEND

 

Westfield, Massachusetts, April 28, 2026: Western New England Bancorp, Inc. (the “Company” or “WNEB”) (NasdaqGS: WNEB), the holding company for Westfield Bank (the “Bank”), announced today the unaudited results of operations for the three months ended March 31, 2026. The Company reported net income of $4.8 million, or $0.24 per diluted share, for the three months ended March 31, 2026, compared to net income of $2.3 million, or $0.11 per diluted share, for the three months ended March 31, 2025. On a linked quarter basis, net income was $4.8 million, or $0.24 per diluted share, compared to net income of $5.2 million, or $0.26 per diluted share, for the three months ended December 31, 2025.

 

The Company also announced that its Board of Directors declared a quarterly cash dividend of $0.07 per share on the Company’s common stock. The dividend will be payable on or about May 27, 2026 to shareholders of record on May 13, 2026.

 

James C. Hagan, President and Chief Executive Officer, commented, “I am pleased to report the results for the first quarter of 2026. Our loan growth, strong and diversified core deposit base, along with our disciplined approach to managing funding costs resulted in an increase in the net interest margin to 2.95%. In the first quarter, core deposits and non-interest bearing deposits represented 70.2% and 25.1% of total deposits, respectively, while the average cost of deposits decreased to 1.72%.

 

We continue to focus on extending credit within our markets and servicing the needs of our existing customer base while ensuring new opportunities present the appropriate levels of risk and return. Consistent with our prudent credit culture, we continue to proactively identify and manage credit risk within the loan portfolio. At March 31, 2026, our asset quality remained strong, with total delinquency at 0.14% of total loans, and total nonaccrual loans at 0.21% of total loans.”

 

Hagan concluded, “We remain disciplined in our capital management strategies. During the three months ended March 31, 2026, we repurchased 186,000 shares of common stock and have 686,465 shares of common stock available for repurchase under the 2025 Repurchase Plan.

 

We are pleased with our first quarter results and are committed to delivering long-term value to shareholders through capital management strategies, which include continued loan growth, share repurchases and quarterly cash dividends.”

 

Key Highlights:

 

Loans and Deposits

 

At March 31, 2026, total loans increased $17.2 million, or 0.8%, from $2.2 billion, or 79.7% of total assets, at December 31, 2025 to $2.2 billion, or 79.5% of total assets. The increase was primarily driven by an increase in residential real estate loans, including home equity loans, of $9.6 million, or 1.1%, an increase in commercial and industrial loans of $6.0 million, or 2.7%, and an increase in commercial real estate loans of $2.1 million, or 0.2%. At March 31, 2026, total deposits of $2.4 billion, increased $20.9 million, or 0.9%, from December 31, 2025, primarily due to a $19.9 million, or 2.9%, increase in time deposits.

 

1

 

Allowance for Credit Losses and Credit Quality

 

At March 31, 2026, the allowance for credit losses was $20.5 million, or 0.93% of total loans, compared to $20.3 million, or 0.93% of total loans, at December 31, 2025. The allowance for credit losses, as a percentage of nonaccrual loans, was 436.9% and 393.2% at March 31, 2026 and December 31, 2025, respectively. At March 31, 2026, nonaccrual loans totaled $4.7 million, or 0.21% of total loans, compared to $5.2 million, or 0.24% of total loans, at December 31, 2025. Total delinquent loans increased from $3.1 million, or 0.14% of total loans, at December 31, 2025 to $3.2 million, or 0.14% of total loans, at March 31, 2026. At March 31, 2026 and December 31, 2025, the Company did not have any other real estate owned.

 

Net Interest Margin

 

The net interest margin increased six basis points from 2.89% for the three months ended December 31, 2025 to 2.95% for the three months ended March 31, 2026. The net interest margin, on a tax-equivalent basis, increased six basis points from 2.91% for the three months ended December 31, 2025 to 2.97% for the three months ended March 31, 2026.

 

Stock Repurchase Program

 

On April 22, 2025, the Board of Directors authorized the 2025 Repurchase Plan (the “2025 Plan”), pursuant to which the Company may repurchase up to 1.0 million shares of its common stock, or approximately 4.8%, of the Company’s then-outstanding shares of common stock beginning in June of 2025.

 

During the three months ended March 31, 2026, the Company repurchased 186,000 shares of its common stock at an average price per share of $13.48. As of March 31, 2026, there were 686,465 shares of common stock available for repurchase under the 2025 Plan.

 

The repurchase of shares under the 2025 Plan is administered through an independent broker. The shares of common stock repurchased under the 2025 Plan have been and will continue to be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, or otherwise, depending upon market conditions. There is no guarantee as to the exact number, or value, of shares that will be repurchased by the Company, and the Company may discontinue repurchases at any time that the Company’s management (“Management”) determines additional repurchases are not warranted. The timing and amount of additional share repurchases under the 2025 Plan will depend on a number of factors, including the Company’s stock price performance, ongoing capital planning considerations, general market conditions, and applicable legal requirements.

 

Book Value and Tangible Book Value

 

The Company’s book value per share was $12.26 at March 31, 2026, compared to $12.16 at December 31, 2025, while tangible book value per share, a non-GAAP financial measure, increased $0.10, or 0.9%, from $11.49 at December 31, 2025 to $11.59 at March 31, 2026. See pages 16-17 for the related tangible book value calculation and a reconciliation of GAAP to non-GAAP financial measures.

 

Net Income for the Three Months Ended March 31, 2026 Compared to the Three Months Ended December 31, 2025

 

For the three months ended March 31, 2026, the Company reported net income of $4.8 million, or $0.24 per diluted share, compared to $5.2 million, or $0.26 per diluted share, for the three months ended December 31, 2025. Net interest income totaled $18.8 million for the three months ended March 31, 2026 and the three months ended December 31, 2025. The provision for credit losses increased $560,000, non-interest income increased $260,000, or 8.2%, and non-interest expense increased $138,000 or 0.9%. Return on average assets and return on average equity were 0.71% and 7.77%, respectively, for the three months ended March 31, 2026, compared to 0.75% and 8.40%, respectively, for the three months ended December 31, 2025.

 

2

 

 

Net Interest Income and Net Interest Margin

 

Net interest income, our primary driver of revenues, totaled $18.8 million for the three months ended March 31, 2026 and the three months ended December 31, 2025. During the three months ended March 31, 2026, interest and dividend income decreased $256,000, or 0.8%, which was offset by a decrease in interest expense of $252,000, or 2.2%.

 

The net interest margin was 2.95% for the three months ended March 31, 2026, compared to 2.89% for the three months ended December 31, 2025. The net interest margin, on a tax-equivalent basis, was 2.97% for the three months ended March 31, 2026, compared to 2.91% for the three months ended December 31, 2025. The average yield on interest-earning assets, without the impact of tax-equivalent adjustments, increased five basis points from 4.69% for the three months ended December 31, 2025 to 4.74% for the three months ended March 31, 2026. The average loan yield, without the impact of tax-equivalent adjustments, increased six basis points from 5.03% for the three months ended December 31, 2025, to 5.09% for the three months ended March 31, 2026. During the same period, average loans increased $19.7 million, or 0.9%, average securities decreased $6.2 million, or 1.7%, and average short-term investments decreased $7.7 million, or 23.7%.

 

For the three months ended March 31, 2026 and the three months ended December 31, 2025, the average cost of total funds, including non-interest bearing accounts and borrowings, was 1.88%. For the three months ended March 31, 2026 and the three months ended December 31, 2025, the average cost of core deposits, which the Company defines as all deposits except time deposits, was 1.02%. The average cost of time deposits decreased five basis points from 3.46% for the three months ended December 31, 2025, to 3.41% for the three months ended March 31, 2026.

 

The average cost of borrowings, including subordinated debt, decreased 21 basis points from 4.96% for the three months ended December 31, 2025 to 4.75% for the three months ended March 31, 2026. Average demand deposits, an interest-free source of funds, decreased $8.0 million, or 1.3%, from $596.5 million, or 25.3%, of total average deposits, for the three months ended December 31, 2025, to $588.5 million, or 25.1% of total average deposits, for the three months ended March 31, 2026.

 

Provision for (Reversal of) Credit Losses

 

During the three months ended March 31, 2026, the Company recorded a provision for credit losses of $75,000, compared to a reversal of credit losses of $485,000 during the three months ended December 31, 2025. The provision for credit losses was determined by a number of factors, including, Management’s consideration of existing economic conditions and the economic outlook, the continued strong credit performance of the Company’s loan portfolio, and changes in the loan portfolio mix. Management continues to monitor macroeconomic variables related to the current interest rate environment, tariffs, global unrest resulting from conflicts, inflation and concerns of an economic downturn, and believes it is appropriately reserved for the current economic environment and supportable forecast.

 

During the three months ended March 31, 2026, the Company recorded net charge-offs of $55,000, compared to net charge-offs of $41,000 for the three months ended December 31, 2025.

 

Non-Interest Income

 

Non-interest income increased $260,000, or 8.2%, from $3.2 million for the three months ended December 31, 2025 to $3.4 million for the three months ended March 31, 2026. During the three months ended March 31, 2026, non-interest income included the recognition of $449,000 in bank-owned life insurance (“BOLI”) death benefits. Service charges and fees on deposits decreased $103,000, or 4.6%, from $2.2 million for the three months ended December 31, 2025 to $2.1 million for the three months ended March 31, 2026. For the three months ended March 31, 2026, wealth management income totaled $390,000, compared to $319,000 for the three months ended December 31, 2025. During the same period, assets under management increased from $234.0 million at December 31, 2025 to $235.6 million at March 31, 2026, reflecting net investment appreciation and assets acquired.

 

Income from BOLI decreased $16,000, or 3.3%, from the three months ended December 31, 2025 to $476,000 for the three months ended March 31, 2026. During the three months ended December 31, 2025, the Company reported $135,000 in income from loan-level swap fees on commercial loans and did not report comparable income during the three months ended March 31, 2026. During the three months ended March 31, 2026 and the three months ended December 31, 2025, the Company reported unrealized losses on marketable equity securities of $13,000 and $7,000, respectively.

 

3

 

 

Non-Interest Expense

 

For the three months ended March 31, 2026, non-interest expense increased $138,000, or 0.9%, to $16.0 million from the three months ended December 31, 2025. Occupancy expense increased $250,000, or 19.1%, primarily due to snow removal costs of $255,000 during the three months ended March 31, 2026, compared to $53,000 during the three months ended December 31, 2025. Professional fees increased $121,000, or 31.2%, advertising expense increased $93,000, or 26.6%, debit card processing and ATM network costs increased $64,000, or 10.7%, and software related expenses increased $2,000, or 0.3%. These increases were partially offset by a decrease in other non-interest expense of $160,000, or 11.2%, a decrease in salaries and employee benefits of $144,000, or 1.5%, a decrease in data processing of $78,000, or 8.7%, a decrease in FDIC insurance expense of $6,000, or 1.5%, and a decrease in furniture and equipment expense of $4,000, or 0.9%. For the three months ended March 31, 2026 and the three months ended December 31, 2025, the efficiency ratio was 71.9% and 72.1%, respectively. For the three months ended March 31, 2026, the adjusted efficiency ratio, a non-GAAP financial measure, was 73.4% compared to 72.1% for the three months ended December 31, 2025. See pages 16-17 for the related efficiency ratio and adjusted efficiency ratio calculations and a reconciliation of GAAP to non-GAAP financial measures.

 

Income Tax Provision

 

Income tax expense for the three months ended March 31, 2026 was $1.4 million, with an effective tax rate of 22.6%, compared to $1.4 million, with an effective tax rate of 21.3%, for the three months ended December 31, 2025.

 

Net Income for the Three Months Ended March 31, 2026 Compared to the Three Months Ended March 31, 2025

 

The Company reported an increase in net income of $2.5 million, or 107.4%, from $2.3 million, or $0.11 per diluted share, for the three months ended March 31, 2025, to $4.8 million, or $0.24 per diluted share, for the three months ended March 31, 2026. Net interest income increased $3.3 million, or 21.2%, provision for credit losses decreased $67,000, or 47.2%, non-interest income increased $674,000, or 24.4%, and non-interest expense increased $824,000, or 5.4%, during the same period. Return on average assets and return on average equity were 0.71% and 7.77%, respectively, for the three months ended March 31, 2026, compared to 0.35% and 3.94%, respectively, for the three months ended March 31, 2025.

 

Net Interest Income and Net Interest Margin

 

Net interest income increased $3.3 million, or 21.2%, to $18.8 million, for the three months ended March 31, 2026, from $15.5 million for the three months ended March 31, 2025. The increase in net interest income of $3.3 million was due to an increase in interest and dividend income of $1.8 million, or 6.5%, and a decrease in interest expense of $1.4 million, or 11.2%. The decrease in interest expense was primarily due to a decrease in the average cost of interest-bearing liabilities of 36 basis points, from 2.82% for the three months ended March 31, 2025 to 2.46% for the three months ended March 31, 2026. As a result, the net interest margin increased from 2.49% for the three months ended March 31, 2025, to 2.95% for the three months ended March 31, 2026. The net interest margin, on a tax-equivalent basis, increased 46 basis points from 2.51% for the three months ended March 31, 2025 to 2.97% for the three months ended March 31, 2026.

 

The average yield on interest-earning assets, without the impact of tax-equivalent adjustments, increased 18 basis points from 4.56% for the three months ended March 31, 2025 to 4.74% for the three months ended March 31, 2026. The average loan yield, without the impact of tax-equivalent adjustments, increased 19 basis points, from 4.90% for the three months ended March 31, 2025, to 5.09% for the three months ended March 31, 2026. During the three months ended March 31, 2026, average interest-earning assets increased $61.2 million, or 2.4%, to $2.6 billion, primarily due to an increase in average loans of $113.0 million, or 5.5%, partially offset by a decrease in average short-term investments, consisting of cash and cash equivalents, of $51.2 million, or 67.3%.

 

4

 

 

The average cost of total funds, including non-interest bearing accounts and borrowings, decreased 28 basis points from 2.16% for the three months ended March 31, 2025, to 1.88% for the three months ended March 31, 2026. The average cost of core deposits, which the Company defines as all deposits except time deposits, decreased six basis points from 1.08% for the three months ended March 31, 2025 to 1.02% for the three months ended March 31, 2026. The average cost of time deposits decreased 70 basis points from 4.11% for the three months ended March 31, 2025 to 3.41% for the three months ended March 31, 2026. The average cost of borrowings, including subordinated debt, decreased 29 basis points from 5.04% for the three months ended March 31, 2025 to 4.75% for the three months ended March 31, 2026. Average demand deposits, an interest-free source of funds, increased $18.9 million, or 3.3%, from $569.6 million, or 24.8% of total average deposits, for the three months ended March 31, 2025, to $588.5 million, or 25.1% of total average deposits, for the three months ended March 31, 2026.

 

Provision for Credit Losses

 

During the three months ended March 31, 2026, the Company recorded a decrease in the provision for credit losses of $67,000, or 47.2%, from $142,000 for the three months ended March 31, 2025 to $75,000. The decrease was primarily due to a decrease in unfunded commitments. The provision for credit losses was determined by a number of factors, including, the continued strong credit performance of the Company’s loan portfolio, changes in the loan portfolio mix and Management’s consideration of existing economic conditions. Management will continue to monitor macroeconomic variables related to the current interest rate environment, tariffs, global unrest resulting from conflicts, and the concerns of an economic downturn. Management believes it is appropriately reserved for the current economic environment and supportable forecast.

 

During the three months ended March 31, 2026, the Company recorded net charge-offs of $55,000, compared to net charge-offs of $29,000 for the three months ended March 31, 2025.

 

Non-Interest Income

 

Non-interest income increased $674,000, or 24.4%, from $2.8 million, for the three months ended March 31, 2025 to $3.4 million for the three months ended March 31, 2026. During the three months ended March 31, 2026, non-interest income included the recognition of $449,000 in BOLI death benefits. During the same period, service charges and fees on deposits increased $108,000, or 5.3%, and wealth management income increased $129,000, or 49.4%, from $261,000 for the three months ended March 31, 2025 to $390,000 for the three months ended March 31, 2026. Income from BOLI increased $3,000, or 0.6%, from $473,000 for the three months ended March 31, 2025 to $476,000 for the three months ended March 31, 2026.

 

During the three months ended March 31, 2026 and the three months ended March 31, 2025, the Company reported unrealized losses on marketable equity securities of $13,000 and $5,000, respectively. During the three months ended March 31, 2025, the Company reported a gain of $7,000 from mortgage banking activities and did not have a comparable gain or loss during the three months ended March 31, 2026.

 

Non-Interest Expense

 

Non-interest expense increased $824,000, or 5.4%, from $15.2 million for the three months ended March 31, 2025 to $16.0 million for the three months ended March 31, 2026. The increase in non-interest expense was primarily due to an increase of $816,000, or 9.7%, in salaries and benefits due to increases in health insurance benefits and annual merit increases. Occupancy expense increased $150,000, or 10.6%, due to $255,000 in snow removal costs during the three months ended March 31, 2026 compared to $143,000 for the three months ended March 31, 2025. Debit card processing and ATM network costs increased $86,000, or 14.9%, software related expenses increased $30,000, or 4.6%, and advertising expense increased $13,000, or 3.0%. These expenses were partially offset by a decrease in other non-interest expense of $80,000, or 5.9%, a decrease in data processing expense of $61,000, or 6.9%, a decrease in furniture and equipment expense of $54,000, or 11.1%, a decrease in FDIC insurance expense of $39,000, or 9.0%, and a decrease in professional fees of $37,000, or 6.8%.

 

For the three months ended March 31, 2026 and the three months ended March 31, 2025, the efficiency ratio was 71.9% and 83.0%, respectively. For the three months ended March 31, 2026, the adjusted efficiency ratio, a non-GAAP financial measure, was 73.4% compared to 83.0% for the three months ended March 31, 2025. The decreases in both the efficiency ratio and the adjusted efficiency ratio were driven by a $4.0 million, or 21.7%, increase in total revenues from the three months ended March 31, 2025 to the three months ended March 31, 2026, while expenses increased $824,000, or 5.4%, during the same period. See pages 16-17 for the efficiency ratio and adjusted efficiency ratio calculations and a reconciliation of GAAP to non-GAAP financial measures.

 

5

 

 

Income Tax Provision

 

For the three months ended March 31, 2026, income tax expense was $1.4 million, with an effective tax rate of 22.6%, compared to $664,000, with an effective tax rate of 22.4%, for the three months ended March 31, 2025.

 

Balance Sheet

 

At March 31, 2026, total assets of $2.8 billion increased $28.0 million, or 1.0%, from December 31, 2025. The increase in total assets was primarily due to an increase in total loans of $17.2 million, or 0.8%, and an increase in cash and cash equivalents of $15.8 million, or 39.0%.

 

Investments

 

At March 31, 2026, the investment securities portfolio totaled $359.2 million, or 13.0% of total assets, compared to $365.2 million, or 13.3% of total assets, at December 31, 2025. At March 31, 2026, the Company’s available-for-sale securities portfolio, recorded at fair market value, decreased $2.6 million, or 1.5%, from $175.8 million at December 31, 2025 to $173.2 million. The held-to-maturity securities portfolio, recorded at amortized cost, decreased $3.4 million, or 1.8%, from $188.8 million at December 31, 2025 to $185.4 million at March 31, 2026.

 

At March 31, 2026, the Company reported unrealized losses on the available-for-sale securities portfolio of $23.0 million, or 11.7% of the amortized cost basis of the available-for-sale securities portfolio, compared to unrealized losses of $22.4 million, or 11.3% of the amortized cost basis of the available-for-sale securities at December 31, 2025. At March 31, 2026, the Company reported unrealized losses on the held-to-maturity securities portfolio of $30.6 million, or 16.5% of the amortized cost basis of the held-to-maturity securities portfolio, compared to $30.3 million, or 16.1% of the amortized cost basis of the held-to-maturity securities portfolio at December 31, 2025.

 

The securities in which the Company may invest are limited by regulation. Federally chartered savings banks have authority to invest in various types of assets, including U.S. Treasury obligations, securities of various government-sponsored enterprises, mortgage-backed securities, certain certificates of deposit of insured financial institutions, repurchase agreements, overnight and short-term loans to other banks, corporate debt instruments and marketable equity securities. The securities, with the exception of $11.0 million in corporate bonds, are issued by the United States government or government-sponsored enterprises and are therefore either explicitly or implicitly guaranteed as to the timely payment of contractual principal and interest. These positions are deemed to have no credit impairment, therefore, the disclosed unrealized losses with the securities portfolio relate primarily to changes in prevailing interest rates. In all cases, price improvement in future periods will be realized as the issuances approach maturity.

 

Management regularly reviews the portfolio for securities in an unrealized loss position. At March 31, 2026 and December 31, 2025, the Company did not record any credit impairment charges on its securities portfolio and attributed the unrealized losses primarily due to fluctuations in general interest rates or changes in expected prepayments and not due to credit quality. The primary objective of the Company’s investment portfolio is to provide liquidity and to secure municipal deposit accounts while preserving the safety of principal. The available-for-sale and held-to-maturity portfolios are both eligible for pledging to the Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) as collateral for borrowings. The portfolios are comprised of high-credit quality investments and both portfolios generated cash flows monthly from interest, principal amortization and payoffs, which supports the Bank’s objective to provide liquidity.

 

Total Loans

 

Total loans increased $17.2 million, or 0.8%, from $2.2 billion, or 79.7% of total assets, at December 31, 2025 to $2.2 billion, or 79.5% of total assets, at March 31, 2026. The increase in total loans was primarily driven by an increase in residential real estate loans, including home equity loans, of $9.6 million, or 1.1%, an increase in commercial and industrial loans of $6.0 million, or 2.7%, and an increase in commercial real estate loans of $2.1 million, or 0.2%.

 

6

 

 

The following table presents a summary of the loan portfolio by the major classification of loans at the periods indicated:

 

   March 31, 2026   December 31, 2025 
   (Dollars in thousands) 
     
Commercial real estate loans:          
Non-owner occupied  $918,219   $910,239 
Owner occupied   182,909    188,824 
Total commercial real estate loans   1,101,128    1,099,063 
           
Residential real estate loans:          
    Residential one-to-four family   727,882    719,070 
    Home equity   138,565    137,801 
        Total residential real estate loans   866,447    856,871 
           
Commercial and industrial loans   227,765    221,790 
           
Consumer loans   2,550    2,929 
Total loans   2,197,890    2,180,653 
Unamortized premiums and net deferred loan fees and costs   3,066    2,939 
Total loans, including unamortized premiums and net deferred loan fees and costs  $2,200,956   $2,183,592 

 

Credit Quality

 

Management continues to closely monitor the loan portfolio for any signs of deterioration in borrowers’ financial condition and also in light of speculation that commercial real estate values may deteriorate as the market continues to adjust to higher vacancies and interest rates. We continue to proactively take steps to mitigate risk in our loan portfolio.

 

Total delinquency was $3.2 million, or 0.14% of total loans, at March 31, 2026, compared to $3.1 million, or 0.14% of total loans at December 31, 2025. At March 31, 2026, nonaccrual loans totaled $4.7 million, or 0.21% of total loans, compared to $5.2 million, or 0.24% of total loans, at December 31, 2025. At March 31, 2026 and December 31, 2025, there were no loans 90 or more days past-due and still accruing interest. Total nonperforming assets, defined as nonaccrual loans and other real estate owned, totaled $4.7 million, or 0.17% of total assets, at March 31, 2026, compared to $5.2 million, or 0.19% of total assets, at December 31, 2025. At March 31, 2026 and December 31, 2025, the Company did not have any other real estate owned.

 

At March 31, 2026, the allowance for credit losses was $20.5 million, or 0.93% of total loans and 436.9% of nonaccrual loans, compared to $20.3 million, or 0.93% of total loans and 393.2% of nonaccrual loans, at December 31, 2025.

 

At March 31, 2026, total criticized loans, defined as special mention and substandard loans, totaled $58.7 million, or 2.7% of total loans, compared to $39.7 million, or 1.8% of total loans, at December 31, 2025. Loans designated special mention, which are not considered classified, increased $20.5 million, from $17.2 million, or 0.8% of total loans, at December 31, 2025 to $37.6 million, or 1.7% of total loans, at March 31, 2026. During the same period, substandard loans decreased $1.4 million, or 6.1%, to $21.1 million, or 1.0% of total loans.

 

7

 

 

Of the $37.6 million in loans designated special mention at March 31, 2026, $14.7 million, or 39.1%, are commercial and industrial loans, and $22.9 million, or 60.9%, are commercial real estate loans. Of the $21.1 million in loans categorized substandard at March 31, 2026, $7.3 million, or 34.4%, are commercial and industrial loans, $9.5 million, or 44.8%, are commercial real estate loans, and $4.4 million, or 20.8%, are residential real estate loans. Of the total $58.7 million in criticized loans at March 31, 2026, 96.1% are current and paying as agreed.

 

The increase in special mention loans from December 31, 2025 to March 31, 2026 resulted from the downgrade of two commercial relationships totaling $21.5 million, from “pass” risk ratings to special mention. The two relationships are paying as agreed and are being monitored closely by Management.

 

Our commercial real estate portfolio is comprised of diversified property types and primarily within our geographic footprint. At March 31, 2026, the commercial real estate portfolio totaled $1.1 billion and represented 50.1% of total loans. Of the $1.1 billion, $918.2 million, or 83.4%, was categorized as non-owner occupied commercial real estate and represented 329.8% of the Bank’s total risk-based capital. More details on the diversification of the loan portfolio are available in the supplementary earnings presentation.

 

Deposits

 

At March 31, 2026, total deposits were $2.4 billion and increased $20.9 million, or 0.9%, from December 31, 2025. Core deposits, which the Company defines as all deposits except time deposits, increased $1.0 million, or 0.1%, from $1.7 billion, or 70.8% of total deposits, at December 31, 2025, to $1.7 billion, or 70.2% of total deposits, at March 31, 2026. Non-interest-bearing deposits increased $3.2 million, or 0.5%, to $597.7 million, and represented 25.1% of total deposits, money market accounts increased $18.1 million, or 2.5%, to $733.7 million, and savings accounts increased $10.5 million, or 5.6%, to $197.1 million. These increases were partially offset by a decrease in interest-bearing checking accounts of $30.8 million, or 17.7%, to $143.5 million.

 

Time deposits increased $19.9 million, or 2.9%, from $689.9 million at December 31, 2025 to $709.8 million at March 31, 2026. The Company did not have brokered time deposits at March 31, 2026 and December 31, 2025. We continue our disciplined and focused approach to core relationship management and customer outreach to meet funding requirements and liquidity needs, with an emphasis on retaining a long-term core customer relationship base by competing for and retaining deposits in our local market. At March 31, 2026, the Bank’s uninsured deposits totaled $706.2 million, or 29.6% of total deposits, compared to $697.6 million, or 29.5% of total deposits, at December 31, 2025. At March 31, 2026, there was one deposit relationship, which is our largest deposit relationship, with a household concentration comprising 5.7% of total deposits, compared to 5.0% of total deposits at December 31, 2025. The next largest deposit relationship is to a local municipality with a concentration of 1.5% of total deposits at March 31, 2026 and 1.9% at December 31, 2025.

 

The table below is a summary of our deposit balances for the periods noted:

 

   At March 31, 2026   At December 31, 2025 
   Balance   % of Total Deposits   Balance   % of Total Deposits 
   (Dollars in thousands) 
Demand and interest-bearing checking:                    
Demand deposit accounts  $597,738    25.1%  $594,516    25.2%
Interest-bearing checking accounts   143,459    6.0%   174,227    7.4%
Savings:                    
Regular savings accounts   197,100    8.3%   186,597    7.9%
Money market accounts   733,696    30.8%   715,620    30.3%
Total core deposits   1,671,993    70.2%   1,670,960    70.8%
Time deposits   709,799    29.8%   689,948    29.2%
Total deposits  $2,381,792    100.0%  $2,360,908    100.0%

 

8

 

 

FHLB and Subordinated Debt

 

At March 31, 2026, total borrowings increased $10.5 million, or 9.9%, from $106.1 million at December 31, 2025 to $116.6 million. At March 31, 2026, short-term borrowings increased $10.5 million, or 79.4%, to $23.8 million, compared to $13.3 million at December 31, 2025. At March 31, 2026 and December 31, 2025, long-term borrowings totaled $73.0 million. At March 31, 2026 and December 31, 2025, borrowings also consisted of $19.8 million in fixed-to-floating rate subordinated notes.

 

As of March 31, 2026, the Company had $485.1 million of additional borrowing capacity at the FHLB, $337.3 million of additional borrowing capacity under the FRB Discount Window and $25.0 million of other unsecured lines of credit with correspondent banks.

 

Capital

 

At March 31, 2026, shareholders’ equity was $248.1 million, or 9.0% of total assets, compared to $247.6 million, or 9.1% of total assets, at December 31, 2025. The change was primarily attributable to net income of $4.8 million, partially offset by an increase in accumulated other comprehensive loss of $458,000, cash dividends paid of $1.4 million and the repurchase of 186,000 shares at a cost of $2.5 million. At March 31, 2026, total shares outstanding were 20,240,872. The Company’s regulatory capital ratios continue to be strong and in excess of regulatory minimum requirements to be considered well-capitalized as defined by regulators and internal Company targets.

 

   March 31, 2026   December 31, 2025 
   Company   Bank   Company   Bank 
Total Capital (to Risk Weighted Assets)   14.14%   13.46%   14.19%   13.48%
                     
Tier 1 Capital (to Risk Weighted Assets)   12.17%   12.44%   12.21%   12.46%
                     
Common Equity Tier 1 Capital (to Risk Weighted Assets)   12.17%   12.44%   12.21%   12.46%
                     
Tier 1 Leverage Ratio (to Adjusted Average Assets)   9.16%   9.36%   9.13%   9.32%

 

Dividends

 

Although the Company has historically paid quarterly dividends on its common stock and currently intends to continue to pay such dividends, the Company’s ability to pay such dividends depends on a number of factors, including restrictions under federal laws and regulations on the Company’s ability to pay dividends, and as a result, there can be no assurance that dividends will continue to be paid in the future.

 

About Western New England Bancorp, Inc.

 

Western New England Bancorp, Inc. is a Massachusetts-chartered stock holding company and the parent company of Westfield Bank, CSB Colts, Inc., Elm Street Securities Corporation, WFD Securities, Inc. and WB Real Estate Holdings, LLC. Western New England Bancorp, Inc. and its subsidiaries are headquartered in Westfield, Massachusetts and operate 25 banking offices throughout western Massachusetts and the Capital Region in Connecticut. To learn more, visit our website at www.westfieldbank.com.

 

Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the Company’s financial condition, liquidity, results of operations, future performance, and business. Forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.”  Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results of operations and business that are subject to various factors which could cause actual results to differ materially from these estimates.  These factors include, but are not limited to:

 

9

 

 

unpredictable changes in general economic or political conditions, financial markets, fiscal, monetary and regulatory policies, including actual or potential stress in the banking industry;
the possibility that future credit losses, loan defaults and charge-off rates are higher than expected due to changes in economic assumptions or adverse economic developments;
general business and economic conditions on a national basis and in the local markets in which we operate, including those impacting credit quality;
unstable political and economic conditions, including changes in tariff policies, which could materially impact credit quality trends and the ability to generate loans and gather deposits;
inflation and governmental responses to inflation, including potential future increases in interest rates that reduce net interest margins;
the effect on our operations of governmental legislation and regulation, including changes in accounting regulation or standards, the nature and timing of the adoption and effectiveness of new requirements under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, Basel guidelines, capital requirements and other applicable laws and regulations;
changes in regulation, regulatory policy, legislation, accounting standards and practices, and fiscal monetary policy, particularly in light of the shift in presidential administrations and the potential for related shifts in agency policy and leadership;
operational risks or risk management failures by us or critical third parties, including without limitation with respect to data processing, information systems, cybersecurity incidents, technological integration, including AI, vendor issues, business interruption, and fraud risks;
significant changes in accounting, tax or regulatory practices or requirements;
new legal obligations or liabilities or unfavorable resolutions or litigation;
disruptive technologies in payment systems and other services traditionally provided by financial institutions;
severe weather, natural disasters, acts of war or terrorism and other external events which could significantly impact our business;
declines in real estate values in the Company’s market area, which may adversely affect our loan production;
decreases in the value of securities and other assets, or changes in the securities markets which affect investment management revenue;
decreases in deposit levels necessitating increased borrowing to fund loans, investments and other needs;
competitive pressures from other financial institutions;
the soundness of other financial services institutions which may adversely affect our credit risk;
failure or circumvention of our internal controls or procedures;
the risk that goodwill and intangibles recorded in our financial statements will become impaired;
the risk that we may not be successful in the implementation of our business strategy;
increases in Federal Deposit Insurance Corporation deposit insurance premiums and assessments;
introduction of new lines of business or new products and services, which may subject us to additional risks;
changes in key management personnel which may adversely impact our operations; and
other risks and uncertainties detailed in Part 1A “Risk Factors” of the Company’s 2025 Annual Report on Form 10-K.

 

Although we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except to the extent required by law.

 

10

 

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Net Income and Other Data

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

   Three Months Ended 
   March 31,   December 31,   September 30,   June 30,   March 31, 
   2026   2025   2025   2025   2025 
INTEREST AND DIVIDEND INCOME:                         
Loans  $27,440   $27,491   $26,690   $26,214   $24,984 
Securities   2,505    2,588    2,617    2,588    2,422 
Other investments   147    164    166    169    191 
Short-term investments   189    294    560    641    840 
Total interest and dividend income   30,281    30,537    30,033    29,612    28,437 
                          
INTEREST EXPENSE:                         
Deposits   9,978    10,296    10,403    10,437    11,376 
Short-term borrowings   322    85    39    47    54 
Long-term debt   902    1,073    1,245    1,232    1,219 
Subordinated debt   254    254    254    254    254 
Total interest expense   11,456    11,708    11,941    11,970    12,903 
                          
Net interest and dividend income   18,825    18,829    18,092    17,642    15,534 
                          
 PROVISION FOR (REVERSAL OF) CREDIT LOSSES   75    (485)   1,293    (615)   142 
                          
Net interest and dividend income after provision for (reversal of) credit losses   18,750    19,314    16,799    18,257    15,392 
                          
NON-INTEREST INCOME:                         
Service charges and fees on deposits   2,131    2,234    2,199    2,235    2,023 
Wealth management income   390    319    353    293    261 
Income from bank-owned life insurance   476    492    482    516    473 
Gain on bank-owned life insurance death benefits   449                 
Unrealized (loss) gain on marketable equity securities   (13)   (7)   22    25    (5)
Gain on mortgage banking activity               4    7 
Gain on non-marketable equity investments               243     
Other income       135    117    95     
Total non-interest income   3,433    3,173    3,173    3,411    2,759 
                          
NON-INTEREST EXPENSE:                         
Salaries and employees’ benefits   9,229    9,373    9,209    8,831    8,413 
Occupancy   1,562    1,312    1,237    1,265    1,412 
Furniture and equipment   433    437    453    491    487 
Data processing   821    899    916    933    882 
Software   689    687    652    645    659 
Debit/ATM card processing expense   663    599    633    674    577 
Professional fees   509    388    460    623    546 
FDIC insurance   392    398    376    399    431 
Advertising   442    349    433    443    429 
Other   1,268    1,428    1,409    1,352    1,348 
Total non-interest expense   16,008    15,870    15,778    15,656    15,184 
                          
INCOME BEFORE INCOME TAXES   6,175    6,617    4,194    6,012    2,967 
                          
INCOME TAX PROVISION   1,398    1,408    1,027    1,422    664 
NET INCOME  $4,777   $5,209   $3,167   $4,590   $2,303 
                          
Basic earnings per share  $0.24   $0.26   $0.16   $0.23   $0.11 
Weighted average shares outstanding   19,996,682    20,060,358    20,110,492    20,210,650    20,385,481 
Diluted earnings per share  $0.24   $0.26   $0.16   $0.23   $0.11 
Weighted average diluted shares outstanding   20,065,067    20,206,539    20,240,975    20,312,881    20,514,098 
                          
Other Data:                         
Return on average assets (1)   0.71%   0.75%   0.46%   0.69%   0.35%
Return on average equity (1)   7.77%   8.40%   5.20%   7.76%   3.94%
Efficiency ratio   71.92%   72.13%   74.20%   74.36%   83.00%
Adjusted efficiency ratio (2)   73.36%   72.11%   74.27%   75.32%   82.98%
Net interest margin (1)   2.95%   2.89%   2.81%   2.80%   2.49%
Net interest margin, on a fully tax-equivalent basis (1)   2.97%   2.91%   2.83%   2.82%   2.51%

 

 

(1)Annualized.
(2)The adjusted efficiency ratio (non-GAAP) represents the ratio of operating expenses divided by the sum of net interest and dividend income and non-interest income, excluding realized and unrealized gains and losses on securities, gain on non-marketable equity investments, and gain on bank-owned life insurance death benefits.

 

11

 

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollars in thousands)

(Unaudited)

 

 

 

   March 31,   December 31,   September 30,   June 30,   March 31, 
   2026   2025   2025   2025   2025 
Cash and cash equivalents  $56,137   $40,381   $82,942   $93,308   $110,579 
Securities available-for-sale, at fair value   173,215    175,800    179,234    178,785    167,800 
Securities held to maturity, at amortized cost   185,392    188,800    193,446    197,671    201,557 
Marketable equity securities, at fair value   610    632    471    444    414 
Federal Home Loan Bank of Boston and other restricted stock - at cost   5,736    5,359    5,818    5,818    5,818 
                          
Loans   2,200,956    2,183,592    2,131,308    2,092,631    2,079,561 
Allowance for credit losses   (20,451)   (20,297)   (20,542)   (19,733)   (19,669)
Net loans   2,180,505    2,163,295    2,110,766    2,072,898    2,059,892 
                          
Bank-owned life insurance   77,679    79,019    78,527    78,045    77,529 
Goodwill   12,487    12,487    12,487    12,487    12,487 
Core deposit intangible   969    1,063    1,156    1,250    1,344 
Other assets   71,807    69,644    70,683    70,443    71,864 
TOTAL ASSETS  $2,764,537   $2,736,480   $2,735,530   $2,711,149   $2,709,284 
                          
Total deposits  $2,381,792   $2,360,908   $2,349,875   $2,330,113   $2,328,593 
Short-term borrowings   23,810    13,270    2,980    4,040    4,520 
Long-term debt   73,000    73,000    98,000    98,000    98,000 
Subordinated debt   19,800    19,790    19,781    19,771    19,761 
Securities pending settlement       242            2,093 
Other liabilities   18,039    21,633    21,254    19,797    18,641 
TOTAL LIABILITIES   2,516,441    2,488,843    2,491,890    2,471,721    2,471,608 
                          
TOTAL SHAREHOLDERS’ EQUITY   248,096    247,637    243,640    239,428    237,676 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $2,764,537   $2,736,480   $2,735,530   $2,711,149   $2,709,284 

 

12

 

 

WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES

Other Data

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

 

   Three Months Ended 
   March 31,   December 31,   September 30,   June 30,   March 31, 
   2026   2025   2025   2025   2025 
Shares outstanding at end of period   20,240,872    20,372,786    20,491,966    20,494,501    20,774,319 
                          
Operating results:                         
 Net interest income  $18,825   $18,829   $18,092   $17,642   $15,534 
 Provision for (reversal of) credit losses   75    (485)   1,293    (615)   142 
 Non-interest income   3,433    3,173    3,173    3,411    2,759 
 Non-interest expense   16,008    15,870    15,778    15,656    15,184 
 Income before income provision for income taxes   6,175    6,617    4,194    6,012    2,967 
 Income tax provision   1,398    1,408    1,027    1,422    664 
 Net income   4,777    5,209    3,167    4,590    2,303 
                          
Performance Ratios:                         
Net interest margin   2.95%   2.89%   2.81%   2.80%   2.49%
 Net interest margin, on a fully tax-equivalent basis   2.97%   2.91%   2.83%   2.82%   2.51%
 Interest rate spread   2.28%   2.21%   2.13%   2.10%   1.74%
 Interest rate spread, on a fully tax-equivalent basis   2.30%   2.23%   2.14%   2.12%   1.76%
 Return on average assets   0.71%   0.75%   0.46%   0.69%   0.35%
 Return on average equity   7.77%   8.40%   5.20%   7.76%   3.94%
Efficiency ratio (GAAP)   71.92%   72.13%   74.20%   74.36%   83.00%
Adjusted efficiency ratio (non-GAAP) (1)   73.36%   72.11%   74.27%   75.32%   82.98%
                          
Per Common Share Data:                         
 Basic earnings per share  $0.24   $0.26   $0.16   $0.23   $0.11 
 Earnings per diluted share   0.24    0.26    0.16    0.23    0.11 
 Cash dividend declared   0.07    0.07    0.07    0.07    0.07 
 Book value per share   12.26    12.16    11.89    11.68    11.44 
 Tangible book value per share (non-GAAP) (2)   11.59    11.49    11.22    11.01    10.78 
                          
Asset Quality:                         
 30-89 day delinquent loans  $2,317   $2,098   $3,123   $2,525   $2,459 
 90 days or more delinquent loans   840    1,047    1,425    1,328    2,027 
 Total delinquent loans   3,157    3,145    4,548    3,853    4,486 
 Total delinquent loans as a percentage of total loans   0.14%   0.14%   0.21%   0.18%   0.22%
Nonaccrual loans  $4,681   $5,162   $5,649   $5,752   $6,014 
 Nonaccrual loans as a percentage of total loans   0.21%   0.24%   0.27%   0.27%   0.29%
 Nonaccrual assets as a percentage of total assets   0.17%   0.19%   0.21%   0.21%   0.22%
 Allowance for credit losses as a percentage of nonaccrual loans   436.89%   393.20%   363.64%   343.06%   327.05%
 Allowance for credit losses as a percentage of total loans   0.93%   0.93%   0.96%   0.94%   0.95%
 Net loan charge-offs (recoveries)  $55   $41   $43   $(585)  $29 
 Net loan charge-offs (recoveries) as a percentage of average loans   0.00%   0.00%   0.00%   (0.03)%   0.00%

 

 
(1)The adjusted efficiency ratio (non-GAAP) represents the ratio of operating expenses divided by the sum of net interest and dividend income and non-interest income, excluding realized and unrealized gains and losses on securities, gains on non-marketable equity investments, and gain on bank-owned life insurance death benefits.
(2)Tangible book value per share (non-GAAP) represents the value of the Company’s tangible assets divided by its current outstanding shares.

 

13

 

 

The following table sets forth the information relating to our average balances and net interest income for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025 and reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated.

 

   Three Months Ended 
   March 31, 2026   December 31, 2025   March 31, 2025 
   Average       Average Yield/   Average       Average Yield/   Average       Average  Yield/ 
   Balance   Interest   Cost(8)   Balance   Interest   Cost(8)   Balance   Interest   Cost(8) 
   (Dollars in thousands) 
ASSETS:                                    
Interest-earning assets                                             
Loans(1)(2)  $2,186,529   $27,559    5.11%  $2,166,804   $27,616    5.06%  $2,073,486   $25,105    4.91%
Securities(2)   363,983    2,505    2.79    370,210    2,588    2.77    365,371    2,422    2.69 
Other investments   15,585    147    3.83    14,752    164    4.41    14,819    191    5.23 
Short-term investments(3)   24,831    189    3.09    32,544    294    3.58    76,039    840    4.48 
Total interest-earning assets   2,590,928    30,400    4.76    2,584,310    30,662    4.71    2,529,715    28,558    4.58 
Total non-interest-earning assets   153,783              156,258              156,733           
Total assets  $2,744,711             $2,740,568             $2,686,448           
                                              
LIABILITIES AND EQUITY:                                             
Interest-bearing liabilities                                             
Interest-bearing checking accounts  $148,869    300    0.82   $163,174    371    0.90   $140,960    250    0.72 
Savings accounts   190,080    43    0.09    187,428    43    0.09    183,869    40    0.09 
Money market accounts   728,590    3,822    2.13    723,501    3,889    2.13    704,215    3,968    2.29 
Time deposit accounts   691,612    5,813    3.41    686,966    5,993    3.46    702,748    7,118    4.11 
Total interest-bearing deposits   1,759,151    9,978    2.30    1,761,069    10,296    2.32    1,731,792    11,376    2.66 
Short-term borrowings and long-term debt   126,193    1,478    4.75    112,904    1,412    4.96    122,786    1,527    5.04 
Interest-bearing liabilities   1,885,344    11,456    2.46    1,873,973    11,708    2.48    1,854,578    12,903    2.82 
Non-interest-bearing deposits   588,503              596,462              569,638           
Other non-interest-bearing liabilities   21,413              24,231              25,464           
Total non-interest-bearing liabilities   609,916              620,693              595,102           
Total liabilities   2,495,260              2,494,666              2,449,680           
Total equity   249,451              245,902              236,768           
Total liabilities and equity  $2,744,711             $2,740,568             $2,686,448           
Less: Tax-equivalent adjustment(2)        (119)             (125)             (121)     
Net interest and dividend income       $18,825             $18,829             $15,534      
Net interest rate spread(4)             2.28%             2.21%             1.74%
Net interest rate spread, on a tax-equivalent basis(5)             2.30%             2.23%             1.76%
Net interest margin(6)             2.95%             2.89%             2.49%
Net interest margin, on a tax-equivalent basis(7)             2.97%             2.91%             2.51%
Ratio of average interest-earning                                             
assets to average interest-bearing liabilities             137.42%             137.91%             136.40%
                                              

14

 

 

 
(1)Loans, including nonaccrual loans, are net of deferred loan origination costs and unadvanced funds.
(2)Loan and securities income are presented on a tax-equivalent basis using a tax rate of 21%. The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend income to agree to the amount reported on the consolidated statements of net income.
(3)Short-term investments include federal funds sold.
(4)Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5)Net interest rate spread, on a tax-equivalent basis, represents the difference between the tax-equivalent weighted average yield on interest-earning assets and the tax-equivalent weighted average cost of interest-bearing liabilities.
(6)Net interest margin represents net interest and dividend income as a percentage of average interest-earning assets.
(7)Net interest margin, on a tax-equivalent basis, represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets.
(8)Annualized.

 

15

 

 

Reconciliation of Non-GAAP to GAAP Financial Measures

 

The Company believes that certain non-GAAP financial measures provide information to investors that is useful in understanding its results of operations and financial condition.  Because not all companies use the same calculation, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below.

 

   For the quarter ended 
   3/31/2026   12/31/2025   9/30/2025   6/30/2025   3/31/2025 
   (Dollars in thousands) 
                     
Loan interest (no tax adjustment)  $27,440   $27,491   $26,690   $26,214   $24,984 
Tax-equivalent adjustment   119    125    120    121    121 
Loan interest (tax-equivalent basis)  $27,559   $27,616   $26,810   $26,335   $25,105 
                          
Loan interest (tax-equivalent basis)  $27,559   $27,616   $26,810   $26,335   $25,105 
Less:                         
Prepayment penalties and fees           34    425     
Adjusted loan income, excluding prepayment penalties (tax-equivalent basis) (non-GAAP)  $27,559   $27,616   $26,776   $25,910   $25,105 
                          
Average loans  $2,186,529   $2,166,804   $2,112,394   $2,081,319   $2,073,486 
Average loan yield (no tax adjustment)   5.09%   5.03%   5.01%   5.05%   4.89%
Average loan yield (no tax adjustment), excluding prepayment penalties (non-GAAP)   5.09%   5.03%   5.01%   4.97%   4.89%
Average loan yield (tax-equivalent)   5.11%   5.06%   5.04%   5.08%   4.91%
Average loan yield (tax-equivalent basis), excluding prepayment penalties (non-GAAP)   5.11%   5.06%   5.03%   4.99%   4.91%
                          
Net interest income (no tax adjustment)  $18,825   $18,829   $18,092   $17,642   $15,534 
Tax equivalent adjustment   119    125    120    121    121 
Net interest income (tax-equivalent basis)  $18,944   $18,954   $18,212   $17,763   $15,655 
                          
Net interest income (no tax adjustment)  $18,825   $18,829   $18,092   $17,642   $15,534 
Less:                         
Prepayment penalties           34    425     
Adjusted net interest income (non-GAAP)  $18,825   $18,829   $18,058   $17,217   $15,534 
                          
Average interest-earning assets  $2,590,928   $2,584,310   $2,553,849   $2,530,077   $2,529,715 
Net interest margin (no tax adjustment)   2.95%   2.89%   2.81%   2.80%   2.49%
Net interest margin (tax-equivalent basis)   2.97%   2.91%   2.83%   2.82%   2.51%
Adjusted net interest margin, excluding prepayment penalties (no tax adjustment) (non-GAAP)   2.95%   2.89%   2.81%   2.73%   2.49%

 

16

 

 

 

   At or for the quarter ended 
   3/31/2026   12/31/2025   9/30/2025   6/30/2025   3/31/2025 
   (Dollars in thousands, except per share data) 
     
Book Value per Share (GAAP)  $12.26   $12.16   $11.89   $11.68   $11.44 
Non-GAAP adjustments:                         
    Goodwill   (0.62)   (0.61)   (0.61)   (0.61)   (0.60)
    Core deposit intangible   (0.05)   (0.06)   (0.06)   (0.06)   (0.06)
Tangible Book Value per Share (non-GAAP)  $11.59   $11.49   $11.22   $11.01   $10.78 
                          
Efficiency Ratio:                         
Non-interest Expense (GAAP)  $16,008   $15,870   $15,778   $15,656   $15,184 
                          
Net Interest Income (GAAP)  $18,825   $18,829   $18,092   $17,642   $15,534 
                          
Non-interest Income (GAAP)  $3,433   $3,173   $3,173   $3,411   $2,759 
Non-GAAP adjustments:                         
Unrealized losses (gains) on marketable equity securities   13    7    (22)   (25)   5 
Gain on non-marketable equity investments               (243)    
Gain on bank-owned life insurance death benefits   (449)                
Non-interest Income for Adjusted Efficiency Ratio (non-GAAP)  $2,997   $3,180   $3,151   $3,143   $2,764 
Total Revenue for Adjusted Efficiency Ratio (non-GAAP)  $21,822   $22,009   $21,243   $20,785   $18,298 
                          
Efficiency Ratio (GAAP)   71.92%   72.13%   74.20%   74.36%   83.00%
                          
Adjusted Efficiency Ratio (Non-interest Expense (GAAP)/Total Revenue for Adjusted Efficiency Ratio (non-GAAP))   73.36%   72.11%   74.27%   75.32%   82.98%

 

17