v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net income $ 641 $ 408
Adjustments to reconcile net income to net cash generated from operating activities:    
Depreciation and amortization 357 362
Amortization of leasehold interests in land 21 15
Amortization of deferred financing costs and original issue discount 15 13
Gain (loss) on modification or early retirement of debt 0 5
Loss on disposal or impairment of assets 7 1
Stock-based compensation expense 24 11
Provision for credit losses 29 5
Foreign exchange loss 3 2
Deferred income taxes (6) (6)
Changes in operating assets and liabilities:    
Accounts receivable 32 (20)
Other assets (9) (36)
Leasehold interests in land (137) 0
Accounts payable (31) (14)
Other liabilities (215) (220)
Net cash generated from operating activities 731 526
Cash flows from investing activities:    
Capital expenditures (194) (379)
Acquisition of intangible assets and other 0 (75)
Other 8 0
Net cash used in investing activities (186) (454)
Cash flows from financing activities:    
Proceeds from exercise of stock options 4 0
Tax withholding on vesting of equity awards (6) (2)
Repurchase of common stock (753) (416)
Dividends paid (202) (179)
Proceeds from debt 797 2,797
Repayments of debt (830) (2,710)
Payments of financing costs 0 (164)
Other (50) (18)
Net cash used in financing activities (1,040) (692)
Effect of exchange rate on cash, cash equivalents and restricted cash and cash equivalents (16) 6
Decrease in cash, cash equivalents and restricted cash and cash equivalents (511) (614)
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period 3,966 3,775
Cash, cash equivalents and restricted cash and cash equivalents at end of period 3,455 3,161
Supplemental disclosure of cash flow information    
Cash payments for interest, net of amounts capitalized 212 246
Cash payments for taxes, net of refunds 58 34
Change in construction-related payables (15) (17)
Excise tax accrued on repurchase of common stock $ 6 $ 4