v3.26.1
INCOME TAXES (Tables)
3 Months Ended
Mar. 31, 2026
Income Tax Disclosure [Abstract]  
SCHEDULE OF RECONCILIATION FEDERAL STATUTORY AND EFFECTIVE INCOME TAX RATE AS PERCENTAGE OF INCOME BEFORE INCOME TAXES

   $   %   $   % 
   Three Months Ended March 31, 
   2026   2025 
   $   %   $   % 
                 
Loss before income taxes  $(364,779)       $(538,282)     
U.S. Federal Statutory Tax Rate   (76,604)   21.0%   (113,039)   21.0%
Current State Income Taxes, Net of Federal Income Tax Effect   (9,439)   2.6%   (27,079)   5.0%
                     
Nontaxable or nondeductible Items                    
Derivative debt discount   12,336    -3.4%   17,674    -3.3%
Other   -    0.0%   -    0.0%
                     
Other Adjustments                    
Share-based compensation   38,511    -10.6%   41,170    -7.6%
Interest accrued to cash basis taxpayers   6,046    -1.6%   (11,716)   2.2%
Amortization and depreciation   (4,857)   1.3%   (4,962)   0.9%
Change in reserves   (210)   0.1%   (210)   0.0%
                     
Change in Valuation Allowance   34,217    -9.4%   98,162    -18.2%
                     
Total Income Tax Provision   -    0.0%   -    0.0%
SCHEDULE OF DEFERRED TAX ASSETS

The Company’s deferred tax assets as of March 31, 2026 and December 31, 2025 are as follows:

 

   March 31,   December 31, 
   2026   2025 
         
Net operating loss carryforwards (Federal)  $8,234,000   $8,200,000 
           
Less valuation allowance   (8,234,000)   (8,200,000)
           
Deferred tax assets  $-   $- 
SCHEDULE OF CHANGE IN VALUATION ALLOWANCE

The change in valuation allowance is as follows:

 

   March 31,   December 31, 
   2026   2025 
         
Valuation allowance - beginning of period  $8,200,000   $8,100,000 
           
Additions charged to income tax benefit   34,000    100,000 
           
Valuation allowance - end of period  $8,234,000   $8,200,000