| Schedule of Segment Reporting Information, by Segment |
The following table presents the Company's segment hotel revenues, Hotel EBITDA, including significant hotel expenses and its reconciliation to net income (loss) for the three months ended March 31, 2026 and 2025 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended March 31, | | | | | | 2026 | | 2025 | | Revenues: | | | | | | | | | Total revenues | | | | | $ | 345,656 | | | $ | 320,266 | | | Less: Corporate and other revenues | | | | | 260 | | | 378 | | | Hotel revenues | | | | | 345,396 | | | 319,888 | | | Significant hotel expenses: | | | | | | | | | Room expenses | | | | | 59,515 | | | 58,523 | | | Food and beverage expenses | | | | | 65,459 | | | 64,568 | | | Hotel general and administrative | | | | | 29,112 | | | 29,111 | | | Hotel sales and marketing | | | | | 22,811 | | | 22,955 | | | Hotel operations and maintenance | | | | | 31,077 | | | 30,932 | | | Hotel management fee | | | | | 8,418 | | | 7,949 | | | Hotel real estate taxes, personal property taxes, property insurance and ground rent | | | | | 33,278 | | | 33,047 | | Other segment items (1) | | | | | 13,527 | | | 11,976 | | | Hotel EBITDA | | | | | 82,199 | | | 60,827 | | | Depreciation and amortization | | | | | (51,979) | | | (57,543) | | | Interest expense | | | | | (26,314) | | | (27,133) | | | Impairment | | | | | (7,688) | | | — | | | | | | | | | | | Business interruption insurance income | | | | | — | | | 4,303 | | | Income tax (expense) benefit | | | | | 17 | | | 3,162 | | Corporate and other (2) | | | | | (14,671) | | | (15,796) | | | Net income (loss) | | | | | $ | (18,436) | | | $ | (32,180) | |
______________________ (1) Other segment items include expenses incurred for parking, spa, franchise fees and other hotel operating expenses. (2) Corporate and other include corporate general and administrative and other operating income and expenses.
|