INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| INCOME TAXES |
|
| Summary of income before income taxes |
| | | | | Year Ended December 31, | | | 2025 | PRC Mainland | | 7,134 | Germany | | 52 | Others | | 116 | Total | | 7,302 |
| | | | | | | Years Ended December 31, | | | 2023 | | 2024 | PRC Mainland, Hong Kong and Taiwan | | 5,833 | | 5,414 | Germany | | (463) | | (857) | Others | | (21) | | 248 | Total | | 5,349 | | 4,805 |
|
| Schedule of tax expense (benefit) |
| | | | | | | | | Years Ended December 31, | | | 2023 | | 2024 | | 2025 | Current Tax | | 1,175 | | 1,549 | | 2,014 | Deferred Tax | | 29 | | 113 | | 147 | Total | | 1,204 | | 1,662 | | 2,161 |
|
| Schedule of a reconciliation between the effective income tax rate and PRC statutory income tax rate |
| | | | | | | | Year Ended December 31, | | | | 2025 | | | | Amount | | Percent | | Tax at PRC Mainland statutory tax rate | | 1,825 | | 25.00 | % | Foreign Tax Effects | | | | | | Hong Kong | | | | | | Statutory tax rate difference | | (214) | | (2.93) | % | Germany | | | | | | Changes in Valuation Allowance | | (139) | | (1.91) | % | Effect of tax rate adjustment | | 131 | | 1.79 | % | Other | | 24 | | 0.33 | % | Other foreign jurisdictions | | 70 | | 0.96 | % | Effect of cross-border tax laws | | | | | | Withholding Tax | | 313 | | 4.29 | % | Research and development expenses super deduction | | (84) | | (1.15) | % | Valuation allowance | | 131 | | 1.80 | % | Nontaxable or nondeductible items | | | | | | Share based compensation | | 105 | | 1.44 | % | Other nontaxable nondeductible items | | 4 | | 0.06 | % | Other | | (5) | | (0.08) | % | Effective tax rate | | 2,161 | | 29.60 | % |
| | | | | | | | Years Ended December 31, | | | | 2023 | | 2024 | | PRC Mainland statutory tax rate | | 25 | % | 25 | % | Tax effect of non-deductible expenses and non-taxable income in determining taxable profit | | 2 | % | 4 | % | Effect of different tax rate of group entities operating in other jurisdictions | | (4) | % | (2) | % | Effect of change in valuation allowance | | (0) | % | 1 | % | Effect of tax holiday | | (1) | % | (1) | % | Effect of cash dividends | | 1 | % | 8 | % | Effective tax rate | | 23 | % | 35 | % |
|
| Schedule of income taxes paid by the company |
| | | | | Year Ended December 31, | | | 2025 | PRC Mainland | | 1,631 | Foreign | | 1 | Income taxes, net of amounts refunded | | 1,632 |
|
| Schedule of the aggregate amount and per share effect of the tax credits |
| | | | | | | | | Years Ended December 31, | | | 2023 | | 2024 | | 2025 | Aggregate amount | | 60 | | 47 | | 98 | Per share effect—basic | | 0.02 | | 0.02 | | 0.03 | Per share effect—diluted | | 0.02 | | 0.02 | | 0.03 |
|
| Schedule of the principal components of the Group's deferred income tax assets and liabilities |
| | | | | | | As of December 31, | | | 2024 | | 2025 | Deferred tax assets: | | | | | Net loss carryforward | | 1,091 | | 1,105 | Deferred revenue | | 562 | | 674 | Long-term assets | | 485 | | 377 | Bad debt provision | | 80 | | 92 | Accrued payroll | | 110 | | 97 | Others | | 121 | | 150 | Valuation allowance | | (718) | | (655) | Total deferred tax assets, net of valuation allowance | | 1,731 | | 1,840 | Deferred tax liabilities: | | | | | Fair value adjustment for building, land use rights and identified intangible assets due to acquisition | | 1,405 | | 1,548 | Withholding tax | | 191 | | 322 | Total deferred tax liabilities | | 1,596 | | 1,870 | Net deferred tax assets (liabilities) | | 135 | | (30) | Analysis as: | | | | | Deferred tax assets | | 1,054 | | 1,157 | Deferred tax liabilities | | 919 | | 1,187 | Net deferred tax assets (liabilities) | | 135 | | (30) |
|
| Summary of movement of the valuation allowance |
| | | | | | | | | Years Ended December 31, | | | 2023 | | 2024 | | 2025 | Balance at the beginning of the year | | (731) | | (675) | | (718) | Provided | | (145) | | (271) | | (28) | Reversed | | 165 | | 177 | | 17 | Written off | | 36 | | 51 | | 74 | Balance at the end of the year | | (675) | | (718) | | (655) |
|
| Schedule of unrecognized tax benefits |
| | | | | | | | | Years Ended December 31, | | | 2023 | | 2024 | | 2025 | Balance at the beginning of the year | | 65 | | 67 | | 85 | Addition for tax positions | | 2 | | 18 | | 5 | Balance at the end of the year | | 67 | | 85 | | 90 |
|