v3.26.1
SEGMENT - Segment information (Details)
€ in Millions, ¥ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2025
CNY (¥)
Dec. 31, 2025
USD ($)
Dec. 31, 2025
EUR (€)
Dec. 31, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
SEGMENT          
Total revenues ¥ 25,307 $ 3,618 € 750 ¥ 23,891 ¥ 21,882
Adjusted EBITDA 8,473     6,820 6,268
Interest income 223 32   210 248
Interest expense (337) (48)   (318) (385)
Income tax expense (2,161) (309)   (1,662) (1,204)
Depreciation and amortization (1,257) (180)   (1,332) (1,414)
Share-based compensation (420) (60)   (322) (143)
Gain (loss) from fair value changes of equity securities, net (10) (1)   (66) 109
Foreign exchange gain (loss), net 569 81   (272) 90
Gain (loss) on disposal of investments       (10) 516
Net income attributable to H World Group Limited 5,080 726   3,048 4,085
Leased and owned hotels          
SEGMENT          
Total revenues 12,943 1,851   13,843 13,796
Manachised and franchised hotels          
SEGMENT          
Total revenues 11,696 1,672   9,498 7,694
Others          
SEGMENT          
Total revenues 668 $ 95   550 392
Elimination          
SEGMENT          
Total revenues (22)     (19) (27)
Adjusted EBITDA         (1)
Elimination | Leased and owned hotels          
SEGMENT          
Total revenues         (12)
Elimination | Manachised and franchised hotels          
SEGMENT          
Total revenues (22)     (13) (9)
Elimination | Others          
SEGMENT          
Total revenues       (6) (6)
Legacy Huazhu | Operating Segments          
SEGMENT          
Total revenues 20,535     19,029 17,444
Adjusted hotel operating costs (10,476)     (9,888) (9,419)
Adjusted selling and marketing expenses (769)     (723) (641)
Adjusted general and administrative expenses (1,433)     (1,573) (1,405)
Other segment items (primarily include other operating income, net) (117)     (129) (206)
Adjusted EBITDA 7,974     6,974 6,185
Legacy Huazhu | Operating Segments | Leased and owned hotels          
SEGMENT          
Total revenues 8,371     9,146 9,522
Legacy Huazhu | Operating Segments | Manachised and franchised hotels          
SEGMENT          
Total revenues 11,542     9,385 7,596
Legacy Huazhu | Operating Segments | Others          
SEGMENT          
Total revenues 622     498 326
Legacy DH | Operating Segments          
SEGMENT          
Total revenues 4,794     4,881 4,465
Adjusted hotel operating costs (3,662)     (4,125) (3,569)
Adjusted selling and marketing expenses (493)     (451) (429)
Adjusted general and administrative expenses (383)     (575) (505)
Other segment items (primarily include other operating income, net) (243)     (116) (122)
Adjusted EBITDA 499     (154) 84
Legacy DH | Operating Segments | Leased and owned hotels          
SEGMENT          
Total revenues 4,572     4,697 4,286
Legacy DH | Operating Segments | Manachised and franchised hotels          
SEGMENT          
Total revenues 176     126 107
Legacy DH | Operating Segments | Others          
SEGMENT          
Total revenues ¥ 46     ¥ 58 ¥ 72