v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Real estate assets:    
Land $ 306,073 $ 311,000
Buildings, fixtures and improvements 776,701 794,637
Intangible lease assets 167,079 168,901
Condominium developments 12,023 11,964
Total real estate assets, at cost 1,261,876 1,286,502
Less: accumulated depreciation and amortization (211,134) (209,578)
Total real estate assets, net 1,050,742 1,076,924
Investment in unconsolidated entities 125,121 149,170
Real estate-related securities and other, at fair value, net of credit loss allowances of $182,299 and $182,104 as of March 31, 2026 and December 31, 2025, respectively 167,582 169,206
Loans held-for-investment and related receivables, net 3,379,068 3,752,467
Less: Current expected credit losses (290,707) (297,878)
Total loans held-for-investment and related receivables, net 3,088,361 3,454,589
Cash and cash equivalents 183,617 184,674
Restricted cash 22,423 4,598
Rents and tenant receivables, net 24,137 23,215
Prepaid expenses and other assets 34,490 10,000
Deferred costs, net 7,189 5,250
Accrued interest receivable 16,782 17,471
Assets held for sale 5,116 0
Total assets 4,725,560 5,095,097
LIABILITIES, REDEEMABLE COMMON STOCK AND EQUITY    
Repurchase facilities, notes payable and credit facilities, net 2,726,397 3,093,039
Accrued expenses and accounts payable 39,197 43,989
Due to affiliates 13,988 12,650
Intangible lease liabilities, net 13,745 14,293
Distributions payable 14,784 14,477
Deferred rental income and other liabilities 5,799 6,228
Total liabilities 2,813,910 3,184,676
Commitments and contingencies (Note 10)
Redeemable common stock 159,582 160,488
EQUITY    
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized, none issued and outstanding 0 0
Common stock, $0.01 par value per share; 490,000,000 shares authorized, 436,734,553 and 436,908,325 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 4,372 4,372
Capital in excess of par value 3,539,124 3,537,903
Accumulated distributions in excess of earnings (1,769,053) (1,774,685)
Accumulated other comprehensive loss (24,236) (19,428)
Total stockholders’ equity 1,750,207 1,748,162
Non-controlling interests 1,861 1,771
Total equity 1,752,068 1,749,933
Total liabilities, redeemable common stock, non-controlling interests and stockholders’ equity $ 4,725,560 $ 5,095,097