| Schedule of Segment Information |
The following tables present segment reporting for the three months ended March 31, 2026 and 2025 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate | | Credit | | Corporate/Other (1) | | Company Total | Three Months Ended March 31, 2026 | | | | | | | | Revenues: | | | | | | | | | Rental and other property income | $ | 25,768 | | | $ | — | | | $ | — | | | $ | 25,768 | | | Interest income | — | | | 71,818 | | | — | | | 71,818 | | | Total revenues | 25,768 | | | 71,818 | | | — | | | 97,586 | | Expenses: | | | | | | | | | General and administrative | 132 | | | 357 | | | 5,855 | | | 6,344 | | | Interest expense, net | 5,814 | | | 31,555 | | | — | | | 37,369 | | | Property operating | 1,862 | | | — | | | 839 | | | 2,701 | | | Real estate tax | 1,234 | | | — | | | 72 | | | 1,306 | | | Expense reimbursements to related parties | — | | | — | | | 3,065 | | | 3,065 | | | Management fees | 3,062 | | | 8,566 | | | — | | | 11,628 | | | Transaction-related | — | | | — | | | — | | | — | | | Depreciation and amortization | 8,830 | | | — | | | — | | | 8,830 | | | | | | | | | | Decrease in provision for credit losses | — | | | (7,123) | | | — | | | (7,123) | | | Total expenses | 20,934 | | | 33,355 | | | 9,831 | | | 64,120 | | Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | Gain on disposition of real estate and condominium developments, net | 5,743 | | | — | | | — | | | 5,743 | | Loss on investment in unconsolidated entities | — | | | (971) | | | — | | | (971) | | Unrealized gain on equity securities | — | | | 3,317 | | | — | | | 3,317 | | | Other income, net | 23 | | | 1,069 | | | 707 | | | 1,799 | | | Loss on extinguishment of debt | — | | | (282) | | | — | | | (282) | | Total other income | 5,766 | | | 3,133 | | | 707 | | | 9,606 | | Segment net income (loss) | $ | 10,600 | | | $ | 41,596 | | | $ | (9,124) | | | $ | 43,072 | | Segment net income allocated to non-controlling interest | — | | | 44 | | | — | | | 44 | | | Segment net income (loss) attributable to the Company | $ | 10,600 | | | $ | 41,552 | | | $ | (9,124) | | | $ | 43,028 | | Total assets as of March 31, 2026 | $ | 1,051,999 | | | $ | 3,568,017 | | | $ | 105,544 | | | $ | 4,725,560 | |
__________________________________ (1)Includes condominium and rental units acquired via foreclosure during the year ended December 31, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate | | Credit | | Corporate/Other (1) | | Company Total | Three Months Ended March 31, 2025 | | | | | | | | Revenues: | | | | | | | | Rental and other property income | $ | 28,740 | | | $ | — | | | $ | 68 | | | $ | 28,808 | | Interest income | — | | | 77,596 | | | — | | | 77,596 | | Total revenues | 28,740 | | | 77,596 | | | 68 | | | 106,404 | | Expenses: | | | | | | | | General and administrative | 67 | | | 679 | | | 4,869 | | | 5,615 | | | Interest expense, net | 5,821 | | | 39,429 | | | — | | | 45,250 | | Property operating | 1,643 | | | — | | | 822 | | | 2,465 | | Real estate tax | 886 | | | — | | | 118 | | | 1,004 | | | Expense reimbursements to related parties | — | | | — | | | 3,003 | | | 3,003 | | | Management fees | 2,296 | | | 9,427 | | | — | | | 11,723 | | Transaction-related | 53 | | | — | | | 6 | | | 59 | | Depreciation and amortization | 8,828 | | | — | | | — | | | 8,828 | | | Real estate impairment | 7,026 | | | — | | | — | | | 7,026 | | | Increase in provision for credit losses | — | | | 61,777 | | | — | | | 61,777 | | | Total expenses | 26,620 | | | 111,312 | | | 8,818 | | | 146,750 | | Other income: | | | | | | | | | | | | | | | | | | | | | | | | Gain on disposition of real estate and condominium developments, net | 418 | | | — | | | 1,134 | | | 1,552 | | Gain on investment in unconsolidated entities | — | | | 1,011 | | | — | | | 1,011 | | Unrealized gain on equity security | — | | | 3,300 | | | — | | | 3,300 | | Other income, net | 41 | | | 682 | | | 886 | | | 1,609 | | | | | | | | | | Total other income | 459 | | | 4,993 | | | 2,020 | | | 7,472 | | Segment net income (loss) | $ | 2,579 | | | $ | (28,723) | | | $ | (6,730) | | | $ | (32,874) | | Segment net income allocated to noncontrolling interest | — | | | 9 | | | — | | | 9 | | | Segment net income (loss) attributable to the Company | $ | 2,579 | | | $ | (28,732) | | | $ | (6,730) | | | $ | (32,883) | | Total assets as of March 31, 2025 | $ | 1,033,963 | | | $ | 3,979,735 | | | $ | 160,414 | | | $ | 5,174,112 | |
__________________________________ (1)Includes condominium and rental units acquired via foreclosure during the year ended December 31, 2021.
|