| Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations |
The following tables summarize both the Corporation’s and the Bank’s capital ratios and the ratios required by their federal regulators:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2026 |
|
|
Actual (1) |
|
Minimum Required
for Capital
Adequacy Purposes |
|
For Capital
Adequacy Purposes
Plus Capital
Conservation Buffer |
|
Minimum Required
to Be Well
Capitalized Under
Prompt Corrective
Action Requirements |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
(Dollars in Thousands) |
Total capital
(to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$473,237 |
|
12.15% |
|
$311,645 |
|
8.00% |
|
$409,034 |
|
10.50% |
|
N/A |
|
N/A |
First Business Bank |
|
469,147 |
|
12.04 |
|
311,657 |
|
8.00 |
|
409,050 |
|
10.50 |
|
$389,571 |
|
10.00% |
Tier 1 capital
(to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$379,416 |
|
9.74% |
|
$233,734 |
|
6.00% |
|
$331,123 |
|
8.50% |
|
N/A |
|
N/A |
First Business Bank |
|
430,161 |
|
11.04 |
|
233,743 |
|
6.00 |
|
331,135 |
|
8.50 |
|
$311,657 |
|
8.00% |
Common equity tier 1 capital
(to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$367,424 |
|
9.43% |
|
$175,300 |
|
4.50% |
|
$272,689 |
|
7.00% |
|
N/A |
|
N/A |
First Business Bank |
|
430,161 |
|
11.04 |
|
175,307 |
|
4.50 |
|
272,700 |
|
7.00 |
|
$253,221 |
|
6.50% |
Tier 1 leverage capital
(to adjusted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$379,416 |
|
8.93% |
|
$169,962 |
|
4.00% |
|
$169,962 |
|
4.00% |
|
N/A |
|
N/A |
First Business Bank |
|
430,161 |
|
10.16 |
|
169,423 |
|
4.00 |
|
169,423 |
|
4.00 |
|
$211,779 |
|
5.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2025 |
|
|
Actual (1) |
|
Minimum Required
for Capital
Adequacy Purposes |
|
For Capital
Adequacy Purposes
Plus Capital
Conservation Buffer |
|
Minimum Required
to Be Well
Capitalized Under
Prompt Corrective
Action Requirements |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
(Dollars in Thousands) |
Total capital
(to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$463,447 |
|
12.24% |
|
$302,917 |
|
8.00% |
|
$397,578 |
|
10.50% |
|
N/A |
|
N/A |
First Business Bank |
|
460,423 |
|
12.16 |
|
302,929 |
|
8.00 |
|
397,594 |
|
10.50 |
|
$378,661 |
|
10.00% |
Tier 1 capital
(to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$370,786 |
|
9.79% |
|
$227,188 |
|
6.00% |
|
$321,849 |
|
8.50% |
|
N/A |
|
N/A |
First Business Bank |
|
422,567 |
|
11.16 |
|
227,197 |
|
6.00 |
|
321,862 |
|
8.50 |
|
$302,929 |
|
8.00% |
Common equity tier 1 capital
(to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$358,794 |
|
9.48% |
|
$170,391 |
|
4.50% |
|
$265,052 |
|
7.00% |
|
N/A |
|
N/A |
First Business Bank |
|
422,567 |
|
11.16 |
|
170,398 |
|
4.50 |
|
265,063 |
|
7.00 |
|
$246,130 |
|
6.50% |
Tier 1 leverage capital
(to adjusted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$370,786 |
|
8.86% |
|
$167,376 |
|
4.00% |
|
$167,376 |
|
4.00% |
|
N/A |
|
N/A |
First Business Bank |
|
422,567 |
|
10.11 |
|
167,237 |
|
4.00 |
|
167,237 |
|
4.00 |
|
$209,046 |
|
5.00% |
(1)2025 capital amounts include $338,000 of additional stockholders’ equity as elected by the Corporation and permitted by federal banking regulatory agencies related to the adoption of ASC 326. Risk-weighted assets were also adjusted accordingly.
|