v3.26.1
CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2025
CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES  
CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES

January 1,

  ​ ​ ​

Cash

December 31,

2025

Flows

  ​ ​ ​

Non–cash changes

2025

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

Acquisition/

  ​ ​ ​

  ​ ​ ​

Interest

  ​ ​ ​

 

Amendment

Conversion

accretion/accruals

$

$

$

$

$

$

Secured convertible debenture

4,481,066

 

 

 

(4,852,488)

 

371,422

 

Lease liabilities

54,601

 

(79,370)

 

212,071

 

 

24,792

 

212,094

Loan payable

690,446

28,472

718,918

Total

4,535,667

 

611,076

 

212,071

 

(4,852,488)

 

424,686

 

931,012

  ​ ​ ​

January 1,

  ​ ​ ​

  ​ ​ ​

Non–cash

  ​ ​ ​

December 31,

2024

Acquisition

  ​ ​ ​

Cash Flows

changes

2024

Interest

accretion/accruals

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

Secured convertible debenture

 

4,236,848

 

 

(33,000)

 

277,218

 

4,481,066

Lease liabilities

 

16,353

 

64,476

 

(31,975)

 

5,747

 

54,601

Total

 

4,253,201

 

64,476

 

(64,975)

 

282,965

 

4,535,667