EQUITY (Tables)

3 Months Ended

Mar. 31, 2026

Noncontrolling Interest [Line Items]

The following tables summarize the changes in equity for the controlling and noncontrolling interest of PBF Energy for the three months ended March 31, 2026 and 2025, respectively:


(in millions)	PBF Energy Inc. Equity		Noncontrolling Interest in PBF LLC		Noncontrolling Interest in PBF Holding		Total Equity
Balance at January 1, 2026	$	5,319.5	$	117.6	$	12.8	$	5,449.9
Comprehensive income	198.4		1.8		0.1		200.3
Dividends and distributions	(32.2)		(0.2)		—		(32.4)



Stock-based compensation expense	7.0		—		—		7.0
Transactions in connection with stock-based compensation plans	36.9		—		—		36.9

Treasury stock purchases	(9.0)		—		—		(9.0)

Balance at March 31, 2026	$	5,520.6	$	119.2	$	12.9	$	5,652.7


(in millions)	PBF Energy Inc. Equity		Noncontrolling Interest in PBF LLC		Noncontrolling Interest in PBF Holding		Total Equity
Balance at January 1, 2025	$	5,544.2	$	121.7	$	12.7	$	5,678.6
Comprehensive income (loss)	(401.1)		(4.1)		—		(405.2)
Dividends and distributions	(32.2)		(0.2)		—		(32.4)

Stock-based compensation expense	8.8		—		—		8.8
Transactions in connection with stock-based compensation plans	0.7		—		—		0.7


Treasury stock purchases	(5.5)		—		—		(5.5)

Balance at March 31, 2025	$	5,114.9	$	117.4	$	12.7	$	5,245.0

PBF LLC

Noncontrolling Interest [Line Items]

Schedule of noncontrolling interest

The noncontrolling interest ownership percentages in PBF LLC as of December 31, 2025 and March 31, 2026 are calculated as follows:


	Holders of PBF LLC Series A Units	Outstanding Shares of PBF Energy Class A Common Stock	Total *
December 31, 2025	862,780	116,937,076	117,799,856
	0.7%	99.3%	100.0%




March 31, 2026	860,839	118,296,525	119,157,364
	0.7%	99.3%	100.0%

——————————

* Assumes all of the holders of PBF LLC Series A Units exchange their PBF LLC Series A Units for shares of PBF Energy’s Class A common stock on a one-for-one basis.