v3.26.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2025
Financial Instruments [Abstract]  
Schedule of Financial Assets and Financial Liabilities

The financial assets and financial liabilities in the consolidated statements of financial position are classified by groups of financial instruments pursuant to IFRS 9, “Financial Instruments” (“IFRS 9”):

 

   December 31, 
   2025   2024 
Financial assets:        
Cash, cash equivalents and restricted deposits  $4,611   $1,560 
Current maturities of long-term loan   451    
-
 
Other receivables   97    449 
Related parties   15    4,239 
           
Total financial assets at amortized cost   5,174    6,248 
           
Investments in financial assets at fair value   997    871 
           
Financial liabilities:          
           
Credit from others   85    75 
Loans   356    
-
 
Lease liability   10    48 
           
Total financial and lease liabilities  $451   $123 
Schedule of Company's Financial Instruments

The following table presents the Level 1-3 financial instruments as of December 31, 2025, and 2024:

 

   Carrying amount   Fair Value 
   December 31,   December 31, 2025 
   2025   Level 1   Level 2   Level 3 
Investments in short-term financial assets  $
-
   $
-
   $
-
   $
-
 
Investments in financial assets  $997   $997   $
-
   $
-
 
Current maturities of long-term loan (see note 8c)  $451   $
-
   $
-
   $451 

 

   Carrying amount   Fair Value 
   December 31,   December 31, 2024 
   2024   Level 1   Level 2   Level 3 
Investments in short-term financial assets  $517   $517   $
-
   $
-
 
Investments in financial assets  $354   $354   $
-
   $
-
 
Loans to a related party (see note 8c)  $4,224   $
-
   $
-
   $4,224 
Schedule of Contractual Maturities of Financial Liabilities

Below is an analysis of contractual maturities of financial liabilities, including estimated interest payments and the effect of discounting, as at December 31, 2025 and 2024:

 

   Carrying Amount   Contractual Cash flow   1 year   2-5 years 
December 31, 2025                
Accounts payable   783    783    783    
-
 
Other payables   270    270    270    - 
Related parties   726    726    504    222 
Current maturities of long-term loans   356    356    356    
-
 
Accrued legal contingency   340    340    340    
-
 
    2,475    2,475    2,253    222 

 

   Carrying Amount   Contractual Cash flow   1 year   2-5 years 
December 31, 2024                
Accounts payable   816    816    816    
-
 
Other payables   242    242    242    
-
 
Lease liability   9    9    
-
    9 
Accrued legal contingency   341    341    341    
-
 
    1,408    1,408    1,399    9 
Schedule of Financial Instruments

The table below presents the change in the Company’s financial instruments as of December 31, 2025:

 

   Fair value measurements using input type 
   Level 1   Level 2   Level 3   Total 
Balance as of January 1, 2025   871    
-
    4,224    5,095 
Loan to related party             2,000    2,000 
Interest on loan             200    200 
Impairment of loan   
-
    
-
    (5,973)   (5,973)
Change in fair value   126    
-
    
-
    126 
Balance as of December 31, 2025   997    
-
    451    1,448