| Schedule of Group’s CODM |
The Group’s CODM is the CEO
of the Company.
| | |
Year ended December 31, 2025 | |
| | |
Drug Development | | |
Online Sales | | |
Total | |
| Revenues | |
| | |
| | |
| |
| External | |
$ | - | | |
$ | 856 | | |
$ | 856 | |
| Total | |
| - | | |
| 856 | | |
| 856 | |
| | |
| | | |
| | | |
| | |
| Cost of revenues | |
| - | | |
| 225 | | |
| 225 | |
| Research and development expenses | |
| 2,097 | | |
| - | | |
| 2,097 | |
| Sales and marketing | |
| - | | |
| 912 | | |
| 912 | |
| Impairment of intangible assets | |
| - | | |
| 115 | | |
| 115 | |
| General and administrative expenses | |
| 6,279 | | |
| 92 | | |
| 6,371 | |
| Other income, net | |
| (490 | ) | |
| - | | |
| (490 | ) |
| | |
| | | |
| | | |
| | |
| Segment loss | |
| 7,886 | | |
| 488 | | |
| 8,374 | |
| Company’s share of losses of company accounted for at equity, net | |
| | | |
| | | |
| 500 | |
| Gain from sale of an associate | |
| | | |
| | | |
| (2,231 | ) |
| Finance expense, net | |
| | | |
| | | |
| 5,921 | |
| | |
| | | |
| | | |
| | |
| Loss | |
| | | |
| | | |
| 12,564 | |
| | |
Year ended December 31, 2024 | |
| | |
Drug Development | | |
Online Sales | | |
Total | |
| Revenues | |
| | |
| | |
| |
| External | |
$ | - | | |
$ | 1,306 | | |
$ | 1,306 | |
| Total | |
| - | | |
| 1,306 | | |
| 1,306 | |
| | |
| | | |
| | | |
| | |
| Cost of revenues | |
| - | | |
| 800 | | |
| 800 | |
| Research and development expenses | |
| 1,707 | | |
| - | | |
| 1,707 | |
| Sales and marketing | |
| - | | |
| 1,515 | | |
| 1,515 | |
| Impairment of intangible assets | |
| - | | |
| 1,344 | | |
| 1,344 | |
| General and administrative expenses | |
| 4,436 | | |
| 90 | | |
| 4,526 | |
| Other income, net | |
| (1,270 | ) | |
| - | | |
| (1,270 | ) |
| | |
| | | |
| | | |
| | |
| Segment loss (gain) | |
| 4,873 | | |
| 2,443 | | |
| 7,316 | |
| | |
| | | |
| | | |
| | |
| Equity losses from the investment in MitoCareX | |
| | | |
| | | |
| 429 | |
| Finance expense (income), net | |
| | | |
| | | |
| (259 | ) |
| Tax income | |
| | | |
| | | |
| (14 | ) |
| | |
| | | |
| | | |
| | |
| Loss | |
| | | |
| | | |
| 7,472 | |
| | |
Year ended December 31, 2023 | |
| | |
Drug Development | | |
Online Sales | | |
Total | |
| Revenues | |
| | |
| | |
| |
| External | |
$ | - | | |
$ | 2,879 | | |
$ | 2,879 | |
| Total | |
| - | | |
| 2,879 | | |
| 2,879 | |
| | |
| | | |
| | | |
| | |
| Cost of revenues | |
| - | | |
| 683 | | |
| 683 | |
| Research and development expenses | |
| 1,641 | | |
| - | | |
| 1,641 | |
| Sales and marketing | |
| - | | |
| 2,484 | | |
| 2,484 | |
| Impairment of intangible assets | |
| - | | |
| 1,042 | | |
| 1,042 | |
| General and administrative expenses | |
| 3,718 | | |
| 126 | | |
| 3,844 | |
| Other income, net | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | |
| Segment loss (gain) | |
| 5,359 | | |
| 1,456 | | |
| 6,815 | |
| | |
| | | |
| | | |
| | |
| Company’s share of losses of company accounted for at equity, net | |
| | | |
| | | |
| 210 | |
| Finance expense (income), net | |
| | | |
| | | |
| (1,164 | ) |
| Tax expense | |
| | | |
| | | |
| 22 | |
| | |
| | | |
| | | |
| | |
| Loss | |
| | | |
| | | |
| 5,883 | |
| | |
As of December 31, 2025 | |
| | |
Drug Development | | |
Online Sales | | |
Total | |
| | |
| | |
| | |
| |
| Segment assets | |
$ | 6,224 | | |
$ | 1,398 | | |
$ | 7,622 | |
| Segment liabilities | |
$ | 2,213 | | |
$ | 262 | | |
$ | 2,475 | |
| | |
As of December 31, 2024 | |
| | |
Drug Development | | |
Online Sales | | |
Total | |
| | |
| | |
| | |
| |
| Segment assets | |
$ | 8,407 | | |
$ | 1,764 | | |
$ | 10,171 | |
| Segment liabilities | |
$ | 1,194 | | |
$ | 226 | | |
$ | 1,420 | |
|