Assets and Liabilities for insurance and reinsurance contracts (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Disclosure Of Reconciliation Of Changes Of Assets And Liabilities For Insurance Reinsurance Contracts [Abstract] |
|
| Summary of caption is comprised |
(a)This caption is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
|
Assets |
|
|
Liabilities |
|
|
Net |
|
|
Assets |
|
|
Liabilities |
|
|
Net |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance contracts held (*) |
|
|
(17,078 |
) |
|
|
4,482 |
|
|
|
(12,596 |
) |
|
|
(18,602 |
) |
|
|
1,968 |
|
|
|
(16,634 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance contracts issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability for remaining coverage (**) |
|
|
(40,104 |
) |
|
|
12,744,701 |
|
|
|
12,704,597 |
|
|
|
— |
|
|
|
12,335,922 |
|
|
|
12,335,922 |
|
Liability for incurred claims |
|
|
— |
|
|
|
314,071 |
|
|
|
314,071 |
|
|
|
— |
|
|
|
186,430 |
|
|
|
186,430 |
|
Total insurance contracts issued (b) and (c) |
|
|
(40,104 |
) |
|
|
13,058,772 |
|
|
|
13,018,668 |
|
|
|
— |
|
|
|
12,522,352 |
|
|
|
12,522,352 |
|
Total insurance contracts issued and reinsurance contracts held |
|
|
(57,182 |
) |
|
|
13,063,254 |
|
|
|
13,006,072 |
|
|
|
(18,602 |
) |
|
|
12,524,320 |
|
|
|
12,505,718 |
|
(*) Correspond to the ceded part of the reinsurance contracts mainly life insurance contracts. (**) In October 2024, the Private Pension System carried out the Eighth Public Auction of the member portfolio for the Pension Insurance for Survivors and Disability. Interseguro was awarded a seventh of the portfolio. As of December 31, 2025, the debit balance corresponds to the estimation of premiums receivable from November and December. During 2026, this balance was fully collected.
|
| Summary of movement of issued insurance contract liabilities |
(b) The movement of issued insurance contract liabilities is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
Liabilities for remaining coverage |
|
|
Liabilities for incurred claims in contracts measured by the general model (BBA) and variable fee approach (VFA) |
|
|
Liabilities for incurred claims in contracts measured by the Premium Allocation Approach (PAA) |
|
|
|
|
|
|
Excluding loss component |
|
|
Loss component |
|
|
Fulfillment Cash Flows (FCF) |
|
|
Risk Adjustment (RA) |
|
|
Fulfillment Cash Flows (FCF) |
|
|
Risk Adjustment (RA) |
|
|
Total |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
Balance as of January 1, 2025 |
|
|
11,593,754 |
|
|
|
742,168 |
|
|
|
148,101 |
|
|
|
4,271 |
|
|
|
33,276 |
|
|
|
782 |
|
|
|
12,522,352 |
|
Insurance revenue |
|
|
(1,124,366 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,124,366 |
) |
Contracts under fair value, BBA and VFA approach |
|
|
(627,800 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(627,800 |
) |
Contracts under PAA approach |
|
|
(496,566 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(496,566 |
) |
Insurance service expenses |
|
|
171,463 |
|
|
|
(79,044 |
) |
|
|
444,236 |
|
|
|
(2,127 |
) |
|
|
319,554 |
|
|
|
5,097 |
|
|
|
859,179 |
|
Incurred claims and other expenses |
|
|
— |
|
|
|
— |
|
|
|
971,901 |
|
|
|
107 |
|
|
|
208,745 |
|
|
|
5,097 |
|
|
|
1,185,850 |
|
Amortization of insurance acquisition cash flows |
|
|
171,463 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
171,463 |
|
Losses on onerous contracts and reversals of those losses |
|
|
— |
|
|
|
(79,044 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(79,044 |
) |
Changes to liabilities for incurred claims |
|
|
— |
|
|
|
— |
|
|
|
(527,665 |
) |
|
|
(2,234 |
) |
|
|
110,809 |
|
|
|
— |
|
|
|
(419,090 |
) |
Insurance service result |
|
|
(952,903 |
) |
|
|
(79,044 |
) |
|
|
444,236 |
|
|
|
(2,127 |
) |
|
|
319,554 |
|
|
|
5,097 |
|
|
|
(265,187 |
) |
Insurance financial expenses |
|
|
1,373,048 |
|
|
|
76,119 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,449,167 |
|
Insurance financial result |
|
|
637,678 |
|
|
|
76,119 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
713,797 |
|
Interest rate effect (*), see Note 3.4(d.1) |
|
|
735,370 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
735,370 |
|
Effect of movements in exchange rates |
|
|
(474,146 |
) |
|
|
(22,241 |
) |
|
|
(2,344 |
) |
|
|
(183 |
) |
|
|
(796 |
) |
|
|
(14 |
) |
|
|
(499,724 |
) |
Total changes in the statement of income and other comprehensive income |
|
|
(54,001 |
) |
|
|
(25,166 |
) |
|
|
441,892 |
|
|
|
(2,310 |
) |
|
|
318,758 |
|
|
|
5,083 |
|
|
|
684,256 |
|
Net cash flow and investment component |
|
|
487,946 |
|
|
|
— |
|
|
|
(459,979 |
) |
|
|
— |
|
|
|
(175,803 |
) |
|
|
— |
|
|
|
(147,836 |
) |
Premiums received |
|
|
1,323,126 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,323,126 |
|
Claims and other expenses paid |
|
|
— |
|
|
|
— |
|
|
|
(1,038,800 |
) |
|
|
— |
|
|
|
(175,803 |
) |
|
|
— |
|
|
|
(1,214,603 |
) |
Insurance acquisition cash flows |
|
|
(256,359 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(256,359 |
) |
Investment component |
|
|
(578,821 |
) |
|
|
— |
|
|
|
578,821 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance as of December 31, 2025 (**) |
|
|
12,027,699 |
|
|
|
717,002 |
|
|
|
130,014 |
|
|
|
1,961 |
|
|
|
176,231 |
|
|
|
5,865 |
|
|
|
13,058,772 |
|
(*) Comprises the variation in market interest rates. In 2025, the rates for pension business in US Dollars presented a decrease from 6.412 percent in 2024 to 5.596 percent in 2025; whereas rates for pension business in Soles presented a decrease from 6.922 percent in 2024 to 6.318 percent in 2025; and rates for pension business in Soles VAC presented a decrease, from 3.599 percent in 2024 to 3.352 percent in 2025. (**) Balance does not include movement of the asset for S/40,104,000, see Note 14(a).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
Liabilities for remaining coverage |
|
|
Liabilities for incurred claims in contracts measured by the general model (BBA) and variable fee approach (VFA) |
|
|
Liabilities for incurred claims in contracts measured by the Premium Allocation Approach (PAA) |
|
|
|
|
|
|
Excluding loss component |
|
|
Loss component |
|
|
Fulfillment Cash Flows (FCF) |
|
|
Risk Adjustment (RA) |
|
|
Fulfillment Cash Flows (FCF) |
|
|
Risk Adjustment (RA) |
|
|
Total |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
Balance as of January 1, 2024 |
|
|
11,301,149 |
|
|
|
699,071 |
|
|
|
155,649 |
|
|
|
5,257 |
|
|
|
43,237 |
|
|
|
1,278 |
|
|
|
12,205,641 |
|
Insurance revenue |
|
|
(768,758 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(768,758 |
) |
Contracts under fair value, BBA and VFA approach |
|
|
(545,835 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(545,835 |
) |
Contracts under PAA approach |
|
|
(222,923 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(222,923 |
) |
Insurance service expenses |
|
|
136,433 |
|
|
|
(57,777 |
) |
|
|
454,446 |
|
|
|
(990 |
) |
|
|
101,245 |
|
|
|
(497 |
) |
|
|
632,860 |
|
Incurred claims and other expenses |
|
|
— |
|
|
|
— |
|
|
|
979,959 |
|
|
|
106 |
|
|
|
47,549 |
|
|
|
(497 |
) |
|
|
1,027,117 |
|
Amortization of insurance acquisition cash flows |
|
|
136,433 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
136,433 |
|
Losses on onerous contracts and reversals of those losses |
|
|
— |
|
|
|
(57,777 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(57,777 |
) |
Changes to liabilities for incurred claims |
|
|
— |
|
|
|
— |
|
|
|
(525,513 |
) |
|
|
(1,096 |
) |
|
|
53,696 |
|
|
|
— |
|
|
|
(472,913 |
) |
Insurance service result |
|
|
(632,325 |
) |
|
|
(57,777 |
) |
|
|
454,446 |
|
|
|
(990 |
) |
|
|
101,245 |
|
|
|
(497 |
) |
|
|
(135,898 |
) |
Insurance financial expenses |
|
|
622,313 |
|
|
|
97,206 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
719,519 |
|
Insurance financial result |
|
|
562,759 |
|
|
|
97,206 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
659,965 |
|
Interest rate effect (*), see note 3.4(d.1) |
|
|
59,554 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59,554 |
|
Effect of movements in exchange rates |
|
|
67,432 |
|
|
|
3,668 |
|
|
|
292 |
|
|
|
4 |
|
|
|
146 |
|
|
|
1 |
|
|
|
71,543 |
|
Total changes in the statement of income and other comprehensive income |
|
|
57,420 |
|
|
|
43,097 |
|
|
|
454,738 |
|
|
|
(986 |
) |
|
|
101,391 |
|
|
|
(496 |
) |
|
|
655,164 |
|
Net cash flow and investment component |
|
|
235,185 |
|
|
|
— |
|
|
|
(462,286 |
) |
|
|
— |
|
|
|
(111,352 |
) |
|
|
— |
|
|
|
(338,453 |
) |
Premiums received |
|
|
1,029,082 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,029,082 |
|
Claims and other expenses paid |
|
|
— |
|
|
|
— |
|
|
|
(1,039,615 |
) |
|
|
— |
|
|
|
(111,352 |
) |
|
|
— |
|
|
|
(1,150,967 |
) |
Insurance acquisition cash flows |
|
|
(216,568 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(216,568 |
) |
Investment component |
|
|
(577,329 |
) |
|
|
— |
|
|
|
577,329 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance as of December 31, 2024 |
|
|
11,593,754 |
|
|
|
742,168 |
|
|
|
148,101 |
|
|
|
4,271 |
|
|
|
33,276 |
|
|
|
782 |
|
|
|
12,522,352 |
|
(*) Comprises the variation in market interest rate. In 2024, the rates for pension business in US Dollars presented an increase from 6.409 percent in 2023 to 6.412 percent in 2024; whereas rates for pension business in Soles presented a decrease from 6.962 percent in 2023 to 6.922 percent in 2024; and rates for pension business in Soles VAC presented a decrease, from 3.722 percent in 2023 to 3.599 percent in 2024.
|
| Summary of issued insurance contracts' net asset or liability |
(c) Following is the movement of the issued insurance contracts’ net asset or liability, showing the present value estimates of future cash flows, risk adjustment and the contractual service margin (CSM) for portfolios included in the life insurance unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
|
Estimates of the present value of future cash flows |
|
|
Risk Adjustment |
|
|
Contractual Service Margin (d) |
|
|
Total |
|
|
Estimates of the present value of future cash flows |
|
|
Risk Adjustment |
|
|
Contractual Service Margin (d) |
|
|
Total |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
Balance as of January 1 |
|
|
11,305,123 |
|
|
|
277,284 |
|
|
|
870,851 |
|
|
|
12,453,258 |
|
|
|
11,072,275 |
|
|
|
302,764 |
|
|
|
742,870 |
|
|
|
12,117,909 |
|
Changes that relate to current services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual service margin recognized for services provided |
|
|
— |
|
|
|
— |
|
|
|
(132,263 |
) |
|
|
(132,263 |
) |
|
|
— |
|
|
|
— |
|
|
|
(94,596 |
) |
|
|
(94,596 |
) |
Risk adjustment recognized for the risk expired |
|
|
— |
|
|
|
(20,797 |
) |
|
|
— |
|
|
|
(20,797 |
) |
|
|
— |
|
|
|
(12,257 |
) |
|
|
— |
|
|
|
(12,257 |
) |
Experience adjustments |
|
|
(62,243 |
) |
|
|
— |
|
|
|
— |
|
|
|
(62,243 |
) |
|
|
(30,427 |
) |
|
|
— |
|
|
|
— |
|
|
|
(30,427 |
) |
Changes that relate to future services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracts initially recognized in the period |
|
|
(325,501 |
) |
|
|
18,385 |
|
|
|
341,071 |
|
|
|
33,955 |
|
|
|
(260,895 |
) |
|
|
13,417 |
|
|
|
269,737 |
|
|
|
22,259 |
|
Changes in estimates that adjust the contractual service margin |
|
|
55,515 |
|
|
|
(2,003 |
) |
|
|
(53,512 |
) |
|
|
— |
|
|
|
101,713 |
|
|
|
(6,470 |
) |
|
|
(95,243 |
) |
|
|
— |
|
Changes in estimates that do not adjust the contractual service margin |
|
|
(36,850 |
) |
|
|
(8,407 |
) |
|
|
— |
|
|
|
(45,257 |
) |
|
|
23,807 |
|
|
|
(36,502 |
) |
|
|
— |
|
|
|
(12,695 |
) |
Changes that relate to past services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to liabilities for incurred claims |
|
|
(15,548 |
) |
|
|
(2,322 |
) |
|
|
— |
|
|
|
(17,870 |
) |
|
|
(6,806 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,806 |
) |
Insurance service result |
|
|
(384,627 |
) |
|
|
(15,144 |
) |
|
|
155,296 |
|
|
|
(244,475 |
) |
|
|
(172,608 |
) |
|
|
(41,812 |
) |
|
|
79,898 |
|
|
|
(134,522 |
) |
Insurance financial expenses |
|
|
1,356,275 |
|
|
|
26,873 |
|
|
|
66,019 |
|
|
|
1,449,167 |
|
|
|
658,081 |
|
|
|
15,090 |
|
|
|
46,348 |
|
|
|
719,519 |
|
Insurance financial result |
|
|
620,905 |
|
|
|
26,873 |
|
|
|
66,019 |
|
|
|
713,797 |
|
|
|
598,527 |
|
|
|
15,090 |
|
|
|
46,348 |
|
|
|
659,965 |
|
Interest rate effect, see Note 3.4(d.1) |
|
|
735,370 |
|
|
|
— |
|
|
|
— |
|
|
|
735,370 |
|
|
|
59,554 |
|
|
|
— |
|
|
|
— |
|
|
|
59,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of movements in Exchange rates |
|
|
(477,123 |
) |
|
|
(9,115 |
) |
|
|
(12,226 |
) |
|
|
(498,464 |
) |
|
|
68,286 |
|
|
|
1,242 |
|
|
|
1,735 |
|
|
|
71,263 |
|
Total changes in the statement of income and other comprehensive income |
|
|
494,525 |
|
|
|
2,614 |
|
|
|
209,089 |
|
|
|
706,228 |
|
|
|
553,759 |
|
|
|
(25,480 |
) |
|
|
127,981 |
|
|
|
656,260 |
|
Cash flows |
|
|
(320,715 |
) |
|
|
— |
|
|
|
— |
|
|
|
(320,715 |
) |
|
|
(320,911 |
) |
|
|
— |
|
|
|
— |
|
|
|
(320,911 |
) |
Premiums received |
|
|
825,245 |
|
|
|
— |
|
|
|
— |
|
|
|
825,245 |
|
|
|
812,221 |
|
|
|
— |
|
|
|
— |
|
|
|
812,221 |
|
Claims and other expenses paid |
|
|
(1,038,800 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,038,800 |
) |
|
|
(1,039,615 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,039,615 |
) |
Insurance acquisition cash flows |
|
|
(107,160 |
) |
|
|
— |
|
|
|
— |
|
|
|
(107,160 |
) |
|
|
(93,517 |
) |
|
|
— |
|
|
|
— |
|
|
|
(93,517 |
) |
Balance as of December 31 (*) |
|
|
11,478,933 |
|
|
|
279,898 |
|
|
|
1,079,940 |
|
|
|
12,838,771 |
|
|
|
11,305,123 |
|
|
|
277,284 |
|
|
|
870,851 |
|
|
|
12,453,258 |
|
(*) Balance does not include PPA movement of LRC and LIC amounting to S/179,897,000 (liabilities for S/220,001,000 and assets for S/40,104,000) and S/69,094,000 as of December 31, 2025 and 2024, respectively.
|
| Summary of CSM movement for insurance contract portfolios |
(d) Following is the CSM movement for insurance contract portfolios for the periods 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
|
Total Contracts using the fair value approach |
|
|
Total Contracts using the fair value approach |
|
|
|
S/(000) |
|
|
S/(000) |
|
Contractual Service Margin as of January 1 |
|
|
870,851 |
|
|
|
742,870 |
|
Changes that relate to current services |
|
|
|
|
|
|
Contractual service margin recognized for services provided |
|
|
(132,263 |
) |
|
|
(94,596 |
) |
Changes that relate to future services |
|
|
|
|
|
|
Contracts initially recognized in the period |
|
|
341,071 |
|
|
|
269,737 |
|
Changes in estimates that adjust the contractual service margin |
|
|
(53,512 |
) |
|
|
(95,243 |
) |
Insurance service result |
|
|
155,296 |
|
|
|
79,898 |
|
Insurance financial expenses |
|
|
66,019 |
|
|
|
46,348 |
|
Effect of movements in exchange difference |
|
|
(12,226 |
) |
|
|
1,735 |
|
Total changes in the statement of income |
|
|
209,089 |
|
|
|
127,981 |
|
Other movements |
|
|
— |
|
|
|
— |
|
Balance as of December 31 |
|
|
1,079,940 |
|
|
|
870,851 |
|
|
| Summary of new insurance contracts issued |
(e) The following table details the components of the new insurance contracts issued and included in the life insurance unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
|
Contracts issued |
|
|
|
|
|
Contracts issued |
|
|
|
|
|
|
Non-onerous |
|
|
Onerous |
|
|
Total |
|
|
Non-onerous |
|
|
Onerous |
|
|
Total |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
Life insurance contract liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimate of present value of future cash outflows, excluding insurance acquisition cash flows |
|
|
747,034 |
|
|
|
231,589 |
|
|
|
978,623 |
|
|
|
652,557 |
|
|
|
218,540 |
|
|
|
871,097 |
|
Estimates of insurance acquisition cash flows |
|
|
81,917 |
|
|
|
16,719 |
|
|
|
98,636 |
|
|
|
75,164 |
|
|
|
17,338 |
|
|
|
92,502 |
|
Estimate of present value of future cash outflows |
|
|
828,951 |
|
|
|
248,308 |
|
|
|
1,077,259 |
|
|
|
727,721 |
|
|
|
235,878 |
|
|
|
963,599 |
|
Estimates of present value of future cash inflows |
|
|
(1,185,466 |
) |
|
|
(217,294 |
) |
|
|
(1,402,760 |
) |
|
|
(1,008,629 |
) |
|
|
(215,865 |
) |
|
|
(1,224,494 |
) |
Risk adjustment |
|
|
15,444 |
|
|
|
2,941 |
|
|
|
18,385 |
|
|
|
11,171 |
|
|
|
2,246 |
|
|
|
13,417 |
|
Contractual service margin |
|
|
341,071 |
|
|
|
— |
|
|
|
341,071 |
|
|
|
269,737 |
|
|
|
— |
|
|
|
269,737 |
|
Losses on onerous contracts at initial recognition |
|
|
— |
|
|
|
33,955 |
|
|
|
33,955 |
|
|
|
— |
|
|
|
22,259 |
|
|
|
22,259 |
|
|
| Summary of CSM is expected to be in profit or loss |
(f) Following is the disclosure of when the CSM is expected to be in profit or loss in future years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
Less than a year |
|
|
From 1 to 2 years |
|
|
From 2 to 3 years |
|
|
From 3 to 4 years |
|
|
From 4 to 5 years |
|
|
More than 5 years |
|
|
Total |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
Insurance contracts issued - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
(2,750 |
) |
|
|
713 |
|
|
|
3,822 |
|
|
|
5,936 |
|
|
|
7,322 |
|
|
|
334,959 |
|
|
|
350,002 |
|
Life |
|
|
32,149 |
|
|
|
29,727 |
|
|
|
28,627 |
|
|
|
28,227 |
|
|
|
28,437 |
|
|
|
419,014 |
|
|
|
566,181 |
|
General insurance |
|
|
45,484 |
|
|
|
33,955 |
|
|
|
24,251 |
|
|
|
16,028 |
|
|
|
9,555 |
|
|
|
34,484 |
|
|
|
163,757 |
|
|
|
|
74,883 |
|
|
|
64,395 |
|
|
|
56,700 |
|
|
|
50,191 |
|
|
|
45,314 |
|
|
|
788,457 |
|
|
|
1,079,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
Less than a year |
|
|
From 1 to 2 years |
|
|
From 2 to 3 years |
|
|
From 3 to 4 years |
|
|
From 4 to 5 years |
|
|
More than 5 years |
|
|
Total |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
Insurance contracts issued - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
(11,923 |
) |
|
|
(10,803 |
) |
|
|
(9,509 |
) |
|
|
(8,481 |
) |
|
|
(7,654 |
) |
|
|
350,817 |
|
|
|
302,447 |
|
Life |
|
|
(3,773 |
) |
|
|
(3,615 |
) |
|
|
(2,780 |
) |
|
|
(877 |
) |
|
|
1,665 |
|
|
|
448,532 |
|
|
|
439,152 |
|
General insurance |
|
|
30,864 |
|
|
|
23,683 |
|
|
|
16,570 |
|
|
|
11,035 |
|
|
|
6,961 |
|
|
|
40,139 |
|
|
|
129,252 |
|
|
|
|
15,168 |
|
|
|
9,265 |
|
|
|
4,281 |
|
|
|
1,677 |
|
|
|
972 |
|
|
|
839,488 |
|
|
|
870,851 |
|
|
| Summary of reconciliation of the amount included in net unrealized income for insurance premium reserves |
(g) Reconciliation of the amount included in net unrealized income for insurance premium reserves. On transition to IFRS 17, the Group applied the fair value approach for certain groups of contracts with term-life cover and surrender options. The movement in the fair value reserve for related financial assets measured at fair value through other comprehensive income is disclosed below:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
|
S/(000) |
|
|
S/(000) |
|
Cumulative other comprehensive income, opening balance |
|
|
682,727 |
|
|
|
744,116 |
|
Losses recognized in other comprehensive income in the period |
|
|
(735,370 |
) |
|
|
(59,554 |
) |
Rate effect of “Renta Particular” contract (*) |
|
|
(1,850 |
) |
|
|
1,065 |
|
Others |
|
|
725 |
|
|
|
(2,900 |
) |
Cumulative other comprehensive income, closing balance |
|
|
(53,768 |
) |
|
|
682,727 |
|
(*) Comprises the variation in market interest rate of contracts with investment component recorded in the caption “other accounts payable, provisions and other liabilities”, see Note 10(a).
|