v3.26.1
Equity (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of classes of share capital [abstract]  
Summary of Unrealized Results
(d)
Unrealized results, net -

This item is made up as follows:

 

 

 

Unrealized gain (loss)

 

 

 

Instruments that will not be reclassified to consolidated statement of income

 

 

Instruments to be reclassified to the consolidated
statement of income

 

 

 

 

 

 

Equity instruments at fair value

 

 

Debt instruments at fair value

 

 

Insurance contracts reserve

 

 

Cash flow
hedge reserve

 

 

Translation of foreign operations

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balances as of January 1, 2023

 

 

(46,763

)

 

 

(2,420,809

)

 

 

1,711,493

 

 

 

(9,262

)

 

 

210,920

 

 

 

(554,421

)

Effect of changes in the discount rates of pension reserves, Note 3.4(d)

 

 

 

 

 

 

 

 

(968,599

)

 

 

 

 

 

 

 

 

(968,599

)

Unrealized gain from equity instruments at fair value through other comprehensive income, net of unrealized loss

 

 

16,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,055

 

Transfer to retained earnings from realized gain from equity instruments at fair value through other comprehensive income, Note 5(g)

 

 

(33,433

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,433

)

Unrealized gain from debt instruments at fair value through other comprehensive income, net of unrealized loss

 

 

 

 

 

1,128,206

 

 

 

 

 

 

 

 

 

 

 

 

1,128,206

 

Transfer to realized gain from debt instruments at fair value through other comprehensive income, net of realized loss

 

 

 

 

 

(8,350

)

 

 

 

 

 

 

 

 

 

 

 

(8,350

)

Transfer of impairment on debt instruments at fair value through other comprehensive income

 

 

 

 

 

7,390

 

 

 

 

 

 

 

 

 

 

 

 

7,390

 

Variation for net unrealized loss on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

(67,980

)

 

 

 

 

 

(67,980

)

Transfer of realized loss on cash flow hedges to consolidated statement of income, net of realized gain

 

 

 

 

 

 

 

 

 

 

 

45,309

 

 

 

 

 

 

45,309

 

Translation of foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,970

)

 

 

(21,970

)

Balances as of December 31, 2023

 

 

(64,141

)

 

 

(1,293,563

)

 

 

742,894

 

 

 

(31,933

)

 

 

188,950

 

 

 

(457,793

)

Effect of changes in the discount rates of pension reserves

 

 

 

 

 

 

 

 

(61,299

)

 

 

 

 

 

 

 

 

(61,299

)

Unrealized gain from equity instruments at fair value through other comprehensive income, net of unrealized loss

 

 

1,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,263

 

Transfer to retained earnings from realized loss from equity instruments at fair value through other comprehensive income, Note 5(g)

 

 

53,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,737

 

Unrealized gain from debt instruments at fair value through other comprehensive income, net of unrealized loss

 

 

 

 

 

259,523

 

 

 

 

 

 

 

 

 

 

 

 

259,523

 

Transfer to realized gain from debt instruments at fair value through other comprehensive income, net of realized loss

 

 

 

 

 

(25,325

)

 

 

 

 

 

 

 

 

 

 

 

(25,325

)

Transfer of impairment on debt instruments at fair value through other comprehensive income

 

 

 

 

 

47,497

 

 

 

 

 

 

 

 

 

 

 

 

47,497

 

Variation for net unrealized loss on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

(57,848

)

 

 

 

 

 

(57,848

)

Transfer of realized loss on cash flow hedges to consolidated statement of income, net of realized gain

 

 

 

 

 

 

 

 

 

 

 

40,668

 

 

 

 

 

 

40,668

 

Translation of foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,747

 

 

 

11,747

 

Balances as of December 31, 2024

 

 

(9,141

)

 

 

(1,011,868

)

 

 

681,595

 

 

 

(49,113

)

 

 

200,697

 

 

 

(187,830

)

Effect of changes in the discount rates of pension reserves

 

 

 

 

 

 

 

 

(735,284

)

 

 

 

 

 

 

 

 

(735,284

)

Unrealized gain from equity instruments at fair value through other comprehensive income, net of unrealized loss

 

 

69,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,079

 

Unrealized gain from debt instruments at fair value through other comprehensive income, net of unrealized loss.

 

 

 

 

 

730,337

 

 

 

 

 

 

 

 

 

 

 

 

730,337

 

Transfer to realized gain from debt instruments at fair value through other comprehensive income, net of realized loss.

 

 

 

 

 

(101,536

)

 

 

 

 

 

 

 

 

 

 

 

(101,536

)

Transfer of impairment on debt instruments at fair value through other comprehensive income

 

 

 

 

 

263,368

 

 

 

 

 

 

 

 

 

 

 

 

263,368

 

Variation for net unrealized gain on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

92,950

 

 

 

 

 

 

92,950

 

Transfer of realized gain on cash flow hedges to consolidated statement of income, net of realized loss

 

 

 

 

 

 

 

 

 

 

 

(53,046

)

 

 

 

 

 

(53,046

)

Translation of foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(101,063

)

 

 

(101,063

)

Other movements

 

 

(13,009

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,009

)

Balances as of December 31, 2025

 

 

46,929

 

 

 

(119,699

)

 

 

(53,689

)

 

 

(9,209

)

 

 

99,634

 

 

 

(36,034

)

Summary of Other Comprehensive Income Explanatory
(e)
Components of other comprehensive income -

The consolidated statement of comprehensive income includes: (i) other comprehensive income that will not be reclassified to the consolidated statement of income in future periods, such as the revaluation of gain (loss) in equity instruments at fair value through other comprehensive income; which will not be reclassified to the consolidated statement of income at the time of its disposal, but will be reclassified to retained earnings; and (ii) other comprehensive income to be reclassified to the consolidated statement of income in future periods, such as the comprehensive income of financial instruments derivatives used as cash flow hedges, debt instruments at fair value through other comprehensive income and translation for foreign operations. Below is the movement of the caption:

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Other comprehensive income that will not be reclassified to the consolidated statement of income in future periods:

 

 

 

 

 

 

 

 

 

Equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Gains on equity instruments at fair value through other comprehensive income, net

 

 

69,079

 

 

 

1,263

 

 

 

16,055

 

Subtotal

 

 

69,079

 

 

 

1,263

 

 

 

16,055

 

Non-controlling interest

 

 

690

 

 

 

190

 

 

 

8

 

Income Tax

 

 

183

 

 

 

1,595

 

 

 

157

 

Total

 

 

69,952

 

 

 

3,048

 

 

 

16,220

 

Other comprehensive income to be reclassified to the consolidated statement of income in future periods:

 

 

 

 

 

 

 

 

 

Debt instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Net gain unrealized on debt instruments at fair value through other comprehensive income

 

 

730,337

 

 

 

259,523

 

 

 

1,128,206

 

Transfer to income of net realized gain on debt instruments at fair value through other comprehensive income

 

 

(101,536

)

 

 

(25,325

)

 

 

(8,350

)

Transfer to income of loss for impairment on debt instruments at fair value through other comprehensive income

 

 

263,368

 

 

 

47,497

 

 

 

7,390

 

Subtotal

 

 

892,169

 

 

 

281,695

 

 

 

1,127,246

 

Non-controlling interest

 

 

2,506

 

 

 

1,448

 

 

 

3,618

 

Income Tax

 

 

4,129

 

 

 

3,595

 

 

 

3,645

 

Total

 

 

898,804

 

 

 

286,738

 

 

 

1,134,509

 

Insurance contracts reserve at fair value

 

 

(735,284

)

 

 

(61,299

)

 

 

(968,599

)

Non-controlling interest

 

 

(1,082

)

 

 

(90

)

 

 

(1,592

)

Total

 

 

(736,366

)

 

 

(61,389

)

 

 

(970,191

)

Cash flow hedges:

 

 

 

 

 

 

 

 

 

Net gain (loss) from cash flow hedges

 

 

92,950

 

 

 

(57,848

)

 

 

(67,980

)

Transfer of net realized (gain) loss from cash flow hedge to consolidated statement of income

 

 

(53,046

)

 

 

40,668

 

 

 

45,309

 

Subtotal

 

 

39,904

 

 

 

(17,180

)

 

 

(22,671

)

Non-controlling interest

 

 

109

 

 

 

(23

)

 

 

(105

)

Income Tax

 

 

6,588

 

 

 

(1,402

)

 

 

(6,336

)

Total

 

 

46,601

 

 

 

(18,605

)

 

 

(29,112

)

Foreign currency translation

 

 

(101,063

)

 

 

11,747

 

 

 

(21,970

)

Summary of Contingent Credits Weighted By Risk And Regulatory Capital Explanatory

As of December 31, 2025 and 2024, in application of the current SBS Resolutions, Interbank maintains the following amounts related to the risk weighted assets and contingent and regulatory capital (basic and supplementary):

 

 

 

2025

 

 

2024

 

 

 

S/(000)

 

 

S/(000)

 

Total risk weighted assets and credits

 

 

69,129,765

 

 

 

64,308,282

 

Total regulatory capital

 

 

11,076,092

 

 

 

10,239,304

 

Basic regulatory capital (Level 1)

 

 

8,641,287

 

 

 

7,892,361

 

Supplementary regulatory capital (Level 2)

 

 

2,434,805

 

 

 

2,346,943

 

Global capital to regulatory capital ratio

 

 

16.02

%

 

 

15.92

%

Summary of Equity Surplus Explanatory

As of December 31, 2025 and 2024, Interseguro’s surplus equity is as follows:

 

 

 

2025

 

 

2024

 

 

 

S/(000)

 

 

S/(000)

 

Regulatory capital

 

 

1,657,014

 

 

 

1,509,399

 

Less

 

 

 

 

 

 

Solvency equity (solvency margin)

 

 

750,377

 

 

 

706,926

 

Guarantee fund

 

 

626,067

 

 

 

499,073

 

Surplus

 

 

280,570

 

 

 

303,400

 

Summary of Risk Weighted Assets Capital Ratio

The Central Bank of the Bahamas requires Inteligo Bank to maintain a regulatory capital of not less than 8 percent of its risk weighted assets. Inteligo Bank’s capital ratio as of December 31, 2025 and 2024 is the following:

 

 

 

2025

 

 

2024

 

 

 

US$(000)

 

 

US$(000)

 

Total eligible capital

 

 

184,221

 

 

 

157,178

 

Total risk weighted assets

 

 

847,099

 

 

 

812,526

 

Capital adequacy ratio (in percentage)

 

 

21.75

 

 

 

19.34