Equity (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Disclosure of classes of share capital [abstract] |
|
| Summary of Unrealized Results |
(d)Unrealized results, net - This item is made up as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) |
|
|
|
Instruments that will not be reclassified to consolidated statement of income |
|
|
Instruments to be reclassified to the consolidated statement of income |
|
|
|
|
|
|
Equity instruments at fair value |
|
|
Debt instruments at fair value |
|
|
Insurance contracts reserve |
|
|
Cash flow hedge reserve |
|
|
Translation of foreign operations |
|
|
Total |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
Balances as of January 1, 2023 |
|
|
(46,763 |
) |
|
|
(2,420,809 |
) |
|
|
1,711,493 |
|
|
|
(9,262 |
) |
|
|
210,920 |
|
|
|
(554,421 |
) |
Effect of changes in the discount rates of pension reserves, Note 3.4(d) |
|
|
— |
|
|
|
— |
|
|
|
(968,599 |
) |
|
|
— |
|
|
|
— |
|
|
|
(968,599 |
) |
Unrealized gain from equity instruments at fair value through other comprehensive income, net of unrealized loss |
|
|
16,055 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,055 |
|
Transfer to retained earnings from realized gain from equity instruments at fair value through other comprehensive income, Note 5(g) |
|
|
(33,433 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(33,433 |
) |
Unrealized gain from debt instruments at fair value through other comprehensive income, net of unrealized loss |
|
|
— |
|
|
|
1,128,206 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,128,206 |
|
Transfer to realized gain from debt instruments at fair value through other comprehensive income, net of realized loss |
|
|
— |
|
|
|
(8,350 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,350 |
) |
Transfer of impairment on debt instruments at fair value through other comprehensive income |
|
|
— |
|
|
|
7,390 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,390 |
|
Variation for net unrealized loss on cash flow hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(67,980 |
) |
|
|
— |
|
|
|
(67,980 |
) |
Transfer of realized loss on cash flow hedges to consolidated statement of income, net of realized gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,309 |
|
|
|
— |
|
|
|
45,309 |
|
Translation of foreign operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(21,970 |
) |
|
|
(21,970 |
) |
Balances as of December 31, 2023 |
|
|
(64,141 |
) |
|
|
(1,293,563 |
) |
|
|
742,894 |
|
|
|
(31,933 |
) |
|
|
188,950 |
|
|
|
(457,793 |
) |
Effect of changes in the discount rates of pension reserves |
|
|
— |
|
|
|
— |
|
|
|
(61,299 |
) |
|
|
— |
|
|
|
— |
|
|
|
(61,299 |
) |
Unrealized gain from equity instruments at fair value through other comprehensive income, net of unrealized loss |
|
|
1,263 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,263 |
|
Transfer to retained earnings from realized loss from equity instruments at fair value through other comprehensive income, Note 5(g) |
|
|
53,737 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53,737 |
|
Unrealized gain from debt instruments at fair value through other comprehensive income, net of unrealized loss |
|
|
— |
|
|
|
259,523 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
259,523 |
|
Transfer to realized gain from debt instruments at fair value through other comprehensive income, net of realized loss |
|
|
— |
|
|
|
(25,325 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25,325 |
) |
Transfer of impairment on debt instruments at fair value through other comprehensive income |
|
|
— |
|
|
|
47,497 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
47,497 |
|
Variation for net unrealized loss on cash flow hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(57,848 |
) |
|
|
— |
|
|
|
(57,848 |
) |
Transfer of realized loss on cash flow hedges to consolidated statement of income, net of realized gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,668 |
|
|
|
— |
|
|
|
40,668 |
|
Translation of foreign operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,747 |
|
|
|
11,747 |
|
Balances as of December 31, 2024 |
|
|
(9,141 |
) |
|
|
(1,011,868 |
) |
|
|
681,595 |
|
|
|
(49,113 |
) |
|
|
200,697 |
|
|
|
(187,830 |
) |
Effect of changes in the discount rates of pension reserves |
|
|
— |
|
|
|
— |
|
|
|
(735,284 |
) |
|
|
— |
|
|
|
— |
|
|
|
(735,284 |
) |
Unrealized gain from equity instruments at fair value through other comprehensive income, net of unrealized loss |
|
|
69,079 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
69,079 |
|
Unrealized gain from debt instruments at fair value through other comprehensive income, net of unrealized loss. |
|
|
— |
|
|
|
730,337 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
730,337 |
|
Transfer to realized gain from debt instruments at fair value through other comprehensive income, net of realized loss. |
|
|
— |
|
|
|
(101,536 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(101,536 |
) |
Transfer of impairment on debt instruments at fair value through other comprehensive income |
|
|
— |
|
|
|
263,368 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
263,368 |
|
Variation for net unrealized gain on cash flow hedges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
92,950 |
|
|
|
— |
|
|
|
92,950 |
|
Transfer of realized gain on cash flow hedges to consolidated statement of income, net of realized loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(53,046 |
) |
|
|
— |
|
|
|
(53,046 |
) |
Translation of foreign operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(101,063 |
) |
|
|
(101,063 |
) |
Other movements |
|
|
(13,009 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,009 |
) |
Balances as of December 31, 2025 |
|
|
46,929 |
|
|
|
(119,699 |
) |
|
|
(53,689 |
) |
|
|
(9,209 |
) |
|
|
99,634 |
|
|
|
(36,034 |
) |
|
| Summary of Other Comprehensive Income Explanatory |
(e)Components of other comprehensive income - The consolidated statement of comprehensive income includes: (i) other comprehensive income that will not be reclassified to the consolidated statement of income in future periods, such as the revaluation of gain (loss) in equity instruments at fair value through other comprehensive income; which will not be reclassified to the consolidated statement of income at the time of its disposal, but will be reclassified to retained earnings; and (ii) other comprehensive income to be reclassified to the consolidated statement of income in future periods, such as the comprehensive income of financial instruments derivatives used as cash flow hedges, debt instruments at fair value through other comprehensive income and translation for foreign operations. Below is the movement of the caption:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
Other comprehensive income that will not be reclassified to the consolidated statement of income in future periods: |
|
|
|
|
|
|
|
|
|
Equity instruments at fair value through other comprehensive income |
|
|
|
|
|
|
|
|
|
Gains on equity instruments at fair value through other comprehensive income, net |
|
|
69,079 |
|
|
|
1,263 |
|
|
|
16,055 |
|
Subtotal |
|
|
69,079 |
|
|
|
1,263 |
|
|
|
16,055 |
|
Non-controlling interest |
|
|
690 |
|
|
|
190 |
|
|
|
8 |
|
Income Tax |
|
|
183 |
|
|
|
1,595 |
|
|
|
157 |
|
Total |
|
|
69,952 |
|
|
|
3,048 |
|
|
|
16,220 |
|
Other comprehensive income to be reclassified to the consolidated statement of income in future periods: |
|
|
|
|
|
|
|
|
|
Debt instruments at fair value through other comprehensive income |
|
|
|
|
|
|
|
|
|
Net gain unrealized on debt instruments at fair value through other comprehensive income |
|
|
730,337 |
|
|
|
259,523 |
|
|
|
1,128,206 |
|
Transfer to income of net realized gain on debt instruments at fair value through other comprehensive income |
|
|
(101,536 |
) |
|
|
(25,325 |
) |
|
|
(8,350 |
) |
Transfer to income of loss for impairment on debt instruments at fair value through other comprehensive income |
|
|
263,368 |
|
|
|
47,497 |
|
|
|
7,390 |
|
Subtotal |
|
|
892,169 |
|
|
|
281,695 |
|
|
|
1,127,246 |
|
Non-controlling interest |
|
|
2,506 |
|
|
|
1,448 |
|
|
|
3,618 |
|
Income Tax |
|
|
4,129 |
|
|
|
3,595 |
|
|
|
3,645 |
|
Total |
|
|
898,804 |
|
|
|
286,738 |
|
|
|
1,134,509 |
|
Insurance contracts reserve at fair value |
|
|
(735,284 |
) |
|
|
(61,299 |
) |
|
|
(968,599 |
) |
Non-controlling interest |
|
|
(1,082 |
) |
|
|
(90 |
) |
|
|
(1,592 |
) |
Total |
|
|
(736,366 |
) |
|
|
(61,389 |
) |
|
|
(970,191 |
) |
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
Net gain (loss) from cash flow hedges |
|
|
92,950 |
|
|
|
(57,848 |
) |
|
|
(67,980 |
) |
Transfer of net realized (gain) loss from cash flow hedge to consolidated statement of income |
|
|
(53,046 |
) |
|
|
40,668 |
|
|
|
45,309 |
|
Subtotal |
|
|
39,904 |
|
|
|
(17,180 |
) |
|
|
(22,671 |
) |
Non-controlling interest |
|
|
109 |
|
|
|
(23 |
) |
|
|
(105 |
) |
Income Tax |
|
|
6,588 |
|
|
|
(1,402 |
) |
|
|
(6,336 |
) |
Total |
|
|
46,601 |
|
|
|
(18,605 |
) |
|
|
(29,112 |
) |
Foreign currency translation |
|
|
(101,063 |
) |
|
|
11,747 |
|
|
|
(21,970 |
) |
|
| Summary of Contingent Credits Weighted By Risk And Regulatory Capital Explanatory |
As of December 31, 2025 and 2024, in application of the current SBS Resolutions, Interbank maintains the following amounts related to the risk weighted assets and contingent and regulatory capital (basic and supplementary):
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
|
S/(000) |
|
|
S/(000) |
|
Total risk weighted assets and credits |
|
|
69,129,765 |
|
|
|
64,308,282 |
|
Total regulatory capital |
|
|
11,076,092 |
|
|
|
10,239,304 |
|
Basic regulatory capital (Level 1) |
|
|
8,641,287 |
|
|
|
7,892,361 |
|
Supplementary regulatory capital (Level 2) |
|
|
2,434,805 |
|
|
|
2,346,943 |
|
Global capital to regulatory capital ratio |
|
|
16.02 |
% |
|
|
15.92 |
% |
|
| Summary of Equity Surplus Explanatory |
As of December 31, 2025 and 2024, Interseguro’s surplus equity is as follows:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
|
S/(000) |
|
|
S/(000) |
|
Regulatory capital |
|
|
1,657,014 |
|
|
|
1,509,399 |
|
Less |
|
|
|
|
|
|
Solvency equity (solvency margin) |
|
|
750,377 |
|
|
|
706,926 |
|
Guarantee fund |
|
|
626,067 |
|
|
|
499,073 |
|
Surplus |
|
|
280,570 |
|
|
|
303,400 |
|
|
| Summary of Risk Weighted Assets Capital Ratio |
The Central Bank of the Bahamas requires Inteligo Bank to maintain a regulatory capital of not less than 8 percent of its risk weighted assets. Inteligo Bank’s capital ratio as of December 31, 2025 and 2024 is the following:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
|
US$(000) |
|
|
US$(000) |
|
Total eligible capital |
|
|
184,221 |
|
|
|
157,178 |
|
Total risk weighted assets |
|
|
847,099 |
|
|
|
812,526 |
|
Capital adequacy ratio (in percentage) |
|
|
21.75 |
|
|
|
19.34 |
|
|