v3.26.1
Fair Value of Derivative and Financial Instruments
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Fair Value of Derivatives and Financial Instruments

5. Fair Value of Derivatives and Financial Instruments

Derivative Financial Instruments and Hedging Activities

In the normal course of business, our operations are exposed to market risks, including the effect of changes in interest rates. We may enter into derivative financial instruments to offset this underlying market risk. There have been no significant changes in our policy and strategy from what was disclosed in our 2025 Annual Report.

LIBOR ceased publication on June 30, 2023. On July 1, 2023, LIBOR rates were replaced with SOFR as the reference rate for most LIBOR debt and derivative instruments. For the Company's interest rate swaps, the reference transitioned from one-month LIBOR to the daily compounded average of SOFR plus a 0.11448% adjustment (“Adjusted SOFR”).

As of March 31, 2026, the Company had the following outstanding interest rate swaps that were designated as cash flow hedges of interest rate risk (dollars in thousands):

 

Effective Date

 

Termination Date

 

Counterparty

 

Notional Amount

 

 

Fixed Rate (1)

 

 

September 1, 2019

 

September 1, 2026

 

KeyBank

 

$

100,000

 

 

 

1.462

%

 

September 1, 2019

 

September 1, 2026

 

KeyBank

 

 

125,000

 

 

 

1.302

%

 

January 3, 2020

 

September 1, 2026

 

KeyBank

 

 

92,500

 

 

 

1.609

%

 

March 4, 2020

 

June 1, 2026

 

Truist

 

 

100,000

 

 

 

0.820

%

 

June 1, 2021

 

September 1, 2026

 

KeyBank

 

 

200,000

 

 

 

0.845

%

 

June 1, 2021

 

September 1, 2026

 

KeyBank

 

 

200,000

 

 

 

0.953

%

 

April 3, 2025

 

April 1, 2030

 

JPM

 

 

100,000

 

 

 

3.489

%

 

 

 

 

 

 

 

$

917,500

 

 

 

1.361

%

(2)

 

(1)
The floating rate option for the interest rate swaps is Adjusted SOFR other than for the JPM swap which is based on SOFR. As of March 31, 2026, Adjusted SOFR and SOFR were 3.77% and 3.65%, respectively.
(2)
Represents the weighted average fixed rate of the interest rate swaps.

 

As of March 31, 2026, the Company had the following outstanding interest rate swap that was designated as a cash flow hedge of interest rate risk with a future effective date (dollars in thousands):

 

Future Swap

Effective Date

 

Termination Date

 

Counterparty

 

Notional Amount

 

 

Fixed Rate (1)

 

 

September 1, 2026

 

January 1, 2027

 

KeyBank

 

$

92,500

 

 

 

1.798

%

 

 

(1)
The floating rate option for the interest rate swap is Adjusted SOFR. As of March 31, 2026, Adjusted SOFR was 3.77%.

Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to interest rate movements but either do not meet the strict requirements to apply hedge accounting in accordance with FASB ASC 815, Derivatives and Hedging, or the Company has elected not to designate such derivatives as hedges. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in net income (loss) as interest expense.

As of March 31, 2026, the Company had the following interest rate caps outstanding that were not designated as cash flow hedges of interest rate risk (dollars in thousands):

Properties

 

Type

 

Maturity Date

 

Notional

 

 

Strike Rate

 

Avant at Pembroke Pines

 

Floating

 

10/1/2027

 

$

248,185

 

 

8.16%

 

Brandywine I & II

 

Floating

 

10/1/2027

 

 

59,526

 

 

8.16%

 

Sabal Palm at Lake Buena Vista

 

Floating

 

10/1/2027

 

 

56,220

 

 

8.41%

 

Cornerstone

 

Floating

 

10/1/2027

 

 

45,815

 

 

8.66%

 

Arbors of Brentwood

 

Floating

 

10/1/2027

 

 

39,977

 

 

8.16%

 

Bella Vista

 

Floating

 

10/1/2027

 

 

37,400

 

 

8.91%

 

Estates on Maryland

 

Floating

 

10/1/2027

 

 

37,345

 

 

8.91%

 

The Venue on Camelback

 

Floating

 

10/1/2027

 

 

36,465

 

 

8.16%

 

The Enclave

 

Floating

 

10/1/2027

 

 

33,440

 

 

8.66%

 

Residences at Glenview Reserve

 

Floating

 

10/1/2027

 

 

33,271

 

 

8.16%

 

The Adair

 

Floating

 

10/1/2027

 

 

33,229

 

 

8.16%

 

High House at Cary

 

Floating

 

10/1/2027

 

 

32,478

 

 

8.16%

 

Six Forks Station

 

Floating

 

10/1/2027

 

 

30,430

 

 

8.16%

 

The Verandas at Lake Norman

 

Floating

 

10/1/2027

 

 

30,113

 

 

8.16%

 

The Heritage

 

Floating

 

10/1/2027

 

 

29,810

 

 

8.91%

 

Versailles II

 

Floating

 

10/1/2027

 

 

15,706

 

 

8.16%

 

Summers Landing

 

Floating

 

10/1/2027

 

 

14,135

 

 

8.66%

 

Rockledge Apartments

 

Floating

 

12/1/2027

 

 

78,444

 

 

7.66%

 

The Preserve at Terrell Mill

 

Floating

 

12/1/2027

 

 

74,341

 

 

7.66%

 

Bloom

 

Floating

 

12/1/2027

 

 

60,848

 

 

7.66%

 

Fairways at San Marcos

 

Floating

 

12/1/2027

 

 

55,056

 

 

7.66%

 

Torreyana Apartments

 

Floating

 

12/1/2027

 

 

43,153

 

 

7.66%

 

Atera Apartments

 

Floating

 

12/1/2027

 

 

38,555

 

 

7.66%

 

Bella Solara

 

Floating

 

12/1/2027

 

 

37,772

 

 

7.66%

 

Seasons 704 Apartments

 

Floating

 

12/1/2027

 

 

33,960

 

 

7.66%

 

Courtney Cove

 

Floating

 

12/1/2027

 

 

31,596

 

 

7.66%

 

Parc500

 

Floating

 

12/1/2027

 

 

30,012

 

 

7.66%

 

Madera Point

 

Floating

 

12/1/2027

 

 

29,676

 

 

7.66%

 

Creekside at Matthews

 

Floating

 

12/1/2027

 

 

28,703

 

 

7.66%

 

The Summit at Sabal Park

 

Floating

 

12/1/2027

 

 

26,735

 

 

7.66%

 

Versailles

 

Floating

 

12/1/2027

 

 

26,108

 

 

7.66%

 

Venue at 8651

 

Floating

 

12/1/2027

 

 

24,620

 

 

7.66%

 

Cutter's Point

 

Floating

 

12/1/2027

 

 

18,994

 

 

7.66%

 

Arbors on Forest Ridge

 

Floating

 

12/1/2027

 

 

17,307

 

 

7.66%

 

Sedona at Lone Mountain

 

Floating

 

2/1/2029

 

 

40,287

 

 

7.17%

 

 

 

 

 

 

 

$

1,509,712

 

 

8.01%

 

The table below presents the fair value of the Company’s derivative financial instruments, which use level 2 inputs, as well as their classification on the consolidated balance sheets as of March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

Balance Sheet Location

 

March 31, 2026

 

 

December 31, 2025

 

 

March 31, 2026

 

 

December 31, 2025

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Fair market value of interest rate swaps

 

$

9,222

 

 

$

13,434

 

 

$

 

 

$

475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate caps

 

Prepaid and other assets

 

 

144

 

 

 

16

 

 

 

 

 

 

 

Total

 

 

 

$

9,366

 

 

$

13,450

 

 

$

 

 

$

475

 

 

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations and comprehensive loss for the three months ended March 31, 2026 and 2025 (in thousands):

 

 

 

Amount of gain (loss)
recognized in OCI

 

 

Location of gain
(loss) reclassified
from accumulated

 

Amount of gain (loss)
reclassified from
OCI into income

 

 

 

2026

 

 

2025

 

 

OCI into income

 

2026

 

 

2025

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

1,805

 

 

$

(1,787

)

 

Interest expense

 

$

5,542

 

 

$

8,436

 

Interest rate caps

 

$

 

 

$

139

 

 

Interest expense

 

$

 

 

$

88

 

 

 

 

 

 

 

 

 

Location of gain
(loss)

 

Amount of gain (loss)
recognized in income

 

 

 

 

 

 

 

recognized in
income

 

2026

 

 

2025

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate caps

 

 

 

 

 

Interest expense

 

$

98

 

 

$

(591

)

 

Other Financial Instruments Carried at Fair Value

Redeemable noncontrolling interests in the OP have a redemption feature and are marked to their redemption value if such value exceeds the carrying value of the redeemable noncontrolling interests in the OP (see Note 8). The redemption value is based on the fair value of the Company’s common stock at the redemption date, and therefore, is calculated based on the fair value of the Company’s common stock at the balance sheet date. Since the valuation is based on observable inputs such as quoted prices for similar instruments in active markets, redeemable noncontrolling interests in the OP are classified as Level 2 if they are adjusted to their redemption value.

Financial Instruments Not Carried at Fair Value

As of March 31, 2026 and December 31, 2025, respectively, the fair values of cash and cash equivalents, restricted cash, accounts receivable, prepaid and other assets, excluding interest rate caps, accounts payable and other accrued liabilities, accrued real estate taxes payable, accrued interest payable, security deposits and prepaid rent approximated their carrying values because of the short term nature of these instruments. The estimated fair values of other financial instruments were determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company would realize on the disposition of the financial instruments. The use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts.

 

Long-term indebtedness is carried at amounts that reasonably approximate their fair value. In calculating the fair value of its long-term indebtedness, the Company used interest rate and spread assumptions that reflect current credit worthiness and market conditions available for the issuance of long-term debt with similar terms and remaining maturities. These financial instruments utilize Level 2 inputs.

The table below presents the outstanding principal balance and estimated fair values of our debt at March 31, 2026 and December 31, 2025 (in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Outstanding Principal Balance

 

 

Estimated
Fair Value

 

 

Outstanding Principal Balance

 

 

Estimated
Fair Value

 

Fixed rate debt

 

$

33,817

 

 

$

33,061

 

 

$

33,817

 

 

$

33,152

 

Floating rate debt (1)

 

$

1,566,712

 

 

$

1,537,078

 

 

$

1,559,425

 

 

$

1,527,915

 

 

(1)
Includes balances outstanding under our Credit Facility.