v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Pay vs Performance Disclosure    
Pay vs Performance Disclosure, Table

Pay Versus Performance

In accordance with rules adopted by the Securities and Exchange Commission pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, we provide the following disclosure regarding executive compensation for our principal executive officer (“PEO”) and Non-PEO NEOs and Company performance for the fiscal years listed below. The Compensation Committee did not consider the pay versus performance disclosure below in making its pay decisions for any of the years shown.

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary

 

 

Average

 

 

Value of Initial

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

 

Compensation

 

 

Fixed $100

 

 

 

 

 

 

 

 

 

 

 

 

Table Total

 

 

Actually Paid

 

 

Investment

 

 

 

 

 

 

Summary

 

 

 

 

 

for Non-PEO

 

 

to Non-PEO

 

 

Based On:

 

 

 

 

 

 

Compensation

 

 

Compensation

 

 

Named

 

 

Named

 

 

Total

 

 

 

 

 

 

Table Total

 

 

Actually Paid

 

 

Executive

 

 

Executive

 

 

Stockholder

 

 

Net Income

 

Fiscal

 

for PEO(1)

 

 

to PEO(1)(2)(3)

 

 

Officers(1)

 

 

Officers(1)(2)(3)

 

 

Return(4)

 

 

(Loss)(5)

 

Year

 

($)

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

 

($ in thousands)

 

2025

 

 

9,656,400

 

 

 

10,249,084

 

 

 

4,089,290

 

 

 

4,278,578

 

 

 

213

 

 

 

(171,298

)

2024

 

 

7,174,995

 

 

 

14,589,562

 

 

 

3,240,922

 

 

 

5,610,043

 

 

 

193

 

 

 

7,998

 

 

 

(1)
Richard Lowenthal was our PEO for each year presented. The individuals comprising the Non-PEO NEOs for each year presented are listed below.

2024

 

2025

Sarina Tanimoto

 

Sarina Tanimoto

Brian T. Dorsey

 

Justin Chakma

(2)
The amounts shown for Compensation Actually Paid have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received by the Company’s PEO and Non-PEO NEOs. These amounts reflect the Summary Compensation Table Total with certain adjustments as described in footnote 3 below.
(3)
Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the PEO and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Option Awards column are the totals from the Option Awards column set forth in the Summary Compensation Table.

 

 

 

Fiscal Year

 

 

 

 

2025

 

 

2024

 

Summary Compensation Table Total for PEO

 

$

9,656,400

 

 

$

7,174,995

 

( - )

Grant Date Fair Value of Stock Options Granted in the Fiscal Year

 

 

(6,176,110

)

 

 

(3,842,080

)

( + )

Fair Value at Fiscal Year End of Outstanding and Unvested Stock Options Granted in the Fiscal Year

 

 

4,773,539

 

 

 

7,649,271

 

( + )

Change in Fair Value at Fiscal Year End of Outstanding and Unvested Stock Options Granted in Prior Fiscal Years

 

 

143,534

 

 

 

2,393,046

 

( + )

Fair Value at Vesting of Stock Options Granted and Vested in the Fiscal Year

 

 

1,534,951

 

 

 

 

( + )

Change in Fair Value as of the Vesting Date of Stock Options Granted in Prior Fiscal Years that Vested in the Fiscal Year

 

 

316,770

 

 

 

1,214,330

 

Compensation Actually Paid to PEO

 

$

10,249,084

 

 

$

14,589,562

 

 

 

 

 

Fiscal Year

 

 

 

 

2025

 

 

2024

 

Average Summary Compensation Table Total for Non-PEO Named Executive Officers

 

$

4,089,290

 

 

$

3,240,922

 

( - )

Grant Date Fair Value of Stock Options Granted in the Fiscal Year

 

 

(2,156,328

)

 

 

(1,418,950

)

( + )

Fair Value at Fiscal Year End of Outstanding and Unvested Stock Options Granted in the Fiscal Year

 

 

1,666,639

 

 

 

2,825,015

 

( + )

Change in Fair Value at Fiscal Year End of Outstanding and Unvested Stock Options Granted in Prior Fiscal Years

 

 

50,921

 

 

 

603,669

 

( + )

Fair Value at Vesting of Stock Options Granted and Vested in the Fiscal Year

 

 

535,908

 

 

 

 

( + )

Change in Fair Value as of the Vesting Date of Stock Options Granted in Prior Fiscal Years that Vested in the Fiscal Year

 

 

92,148

 

 

 

359,387

 

Average Compensation Actually Paid to Non-PEO Named Executive Officers

 

$

4,278,578

 

 

$

5,610,043

 

 

(4)
Assumes $100 was invested in the Company for the period starting December 31, 2023, through the end of the listed year. Historical stock performance is not necessarily indicative of future stock performance.
(5)
The dollar amounts reported represent the amount of net loss reflected in the Company’s audited financial statements for the applicable year.
 
Named Executive Officers, Footnote
(1)
Richard Lowenthal was our PEO for each year presented. The individuals comprising the Non-PEO NEOs for each year presented are listed below.

2024

 

2025

Sarina Tanimoto

 

Sarina Tanimoto

Brian T. Dorsey

 

Justin Chakma

 
PEO Total Compensation Amount $ 9,656,400 $ 7,174,995
PEO Actually Paid Compensation Amount $ 10,249,084 14,589,562
Adjustment To PEO Compensation, Footnote
(3)
Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the PEO and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Option Awards column are the totals from the Option Awards column set forth in the Summary Compensation Table.

 

 

 

Fiscal Year

 

 

 

 

2025

 

 

2024

 

Summary Compensation Table Total for PEO

 

$

9,656,400

 

 

$

7,174,995

 

( - )

Grant Date Fair Value of Stock Options Granted in the Fiscal Year

 

 

(6,176,110

)

 

 

(3,842,080

)

( + )

Fair Value at Fiscal Year End of Outstanding and Unvested Stock Options Granted in the Fiscal Year

 

 

4,773,539

 

 

 

7,649,271

 

( + )

Change in Fair Value at Fiscal Year End of Outstanding and Unvested Stock Options Granted in Prior Fiscal Years

 

 

143,534

 

 

 

2,393,046

 

( + )

Fair Value at Vesting of Stock Options Granted and Vested in the Fiscal Year

 

 

1,534,951

 

 

 

 

( + )

Change in Fair Value as of the Vesting Date of Stock Options Granted in Prior Fiscal Years that Vested in the Fiscal Year

 

 

316,770

 

 

 

1,214,330

 

Compensation Actually Paid to PEO

 

$

10,249,084

 

 

$

14,589,562

 

 
Non-PEO NEO Average Total Compensation Amount $ 4,089,290 3,240,922
Non-PEO NEO Average Compensation Actually Paid Amount $ 4,278,578 5,610,043
Adjustment to Non-PEO NEO Compensation Footnote
(3)
Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the PEO and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Option Awards column are the totals from the Option Awards column set forth in the Summary Compensation Table.

 

 

 

Fiscal Year

 

 

 

 

2025

 

 

2024

 

Average Summary Compensation Table Total for Non-PEO Named Executive Officers

 

$

4,089,290

 

 

$

3,240,922

 

( - )

Grant Date Fair Value of Stock Options Granted in the Fiscal Year

 

 

(2,156,328

)

 

 

(1,418,950

)

( + )

Fair Value at Fiscal Year End of Outstanding and Unvested Stock Options Granted in the Fiscal Year

 

 

1,666,639

 

 

 

2,825,015

 

( + )

Change in Fair Value at Fiscal Year End of Outstanding and Unvested Stock Options Granted in Prior Fiscal Years

 

 

50,921

 

 

 

603,669

 

( + )

Fair Value at Vesting of Stock Options Granted and Vested in the Fiscal Year

 

 

535,908

 

 

 

 

( + )

Change in Fair Value as of the Vesting Date of Stock Options Granted in Prior Fiscal Years that Vested in the Fiscal Year

 

 

92,148

 

 

 

359,387

 

Average Compensation Actually Paid to Non-PEO Named Executive Officers

 

$

4,278,578

 

 

$

5,610,043

 

 

 
Compensation Actually Paid vs. Total Shareholder Return

img144006281_21.jpg

 
Compensation Actually Paid vs. Net Income

img144006281_22.jpg

 
Total Shareholder Return Amount $ 213 193
Net Income (Loss) $ (171,298,000) $ 7,998,000
PEO Name Richard Lowenthal Richard Lowenthal
Additional 402(v) Disclosure
(5)
The dollar amounts reported represent the amount of net loss reflected in the Company’s audited financial statements for the applicable year.
 
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount $ (6,176,110) $ (3,842,080)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 4,773,539 7,649,271
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 143,534 2,393,046
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 1,534,951 0
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 316,770 1,214,330
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (2,156,328) (1,418,950)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 1,666,639 2,825,015
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 50,921 603,669
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 535,908 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount $ 92,148 $ 359,387