Employee Benefit Plan (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Employee Benefit Plan [Abstract] |
|
| Schedule of Change in Projected Benefit Obligation |
The benefit obligation has been measured as of
March 31, 2026, and December 31, 2025. The following table sets forth the activity and the amounts recognized in the Company’s
condensed consolidated financial statements at the end of the relevant periods:
| | |
March 31,
2026 | | |
December 31,
2025 | |
| Change in projected benefit obligation | |
| | |
| |
| Projected benefit obligation as on beginning | |
| 208,571 | | |
| 80,833 | |
| Service cost | |
| 18,272 | | |
| 59,280 | |
| Amortisation of prior service cost | |
| 3,056 | | |
| 1,433 | |
| Interest cost | |
| 3,762 | | |
| 5,627 | |
| Benefits paid | |
| - | | |
| - | |
| Actuarial (gain) / loss ^ | |
| (4,781 | ) | |
| 29,553 | |
| Prior service cost | |
| - | | |
| 37,823 | |
| Effect of exchange rate changes | |
| (9,718 | ) | |
| (5,978 | ) |
| Projected benefit obligation at end | |
| 219,162 | | |
| 208,571 | |
| Unfunded status in the end | |
| 219,162 | | |
| 208,571 | |
| Unfunded amount recognized in consolidated balance sheets | |
| | | |
| | |
| Non-current liability (included under other non-current liabilities) | |
| 197,809 | | |
| 188,622 | |
| Current liability (included under accrued employee costs) | |
| 21,353 | | |
| 19,949 | |
| Total accrued liability | |
| 219,162 | | |
| 208,571 | |
| Accumulated benefit obligation at end | |
| 107,257 | | |
| 101,031 | |
| ^ | During the period ended March 31, 2026 and December 31, 2025, actuarial loss was driven by changes in actuarial assumptions, offset by experience adjustments on present value of benefit obligations. |
|
| Schedule of Components of Net Periodic Benefit Costs |
Components of net periodic benefit costs recognized
in condensed consolidated statements of operations and comprehensive loss and actuarial loss reclassified from accumulated other comprehensive
income (“AOCI”), were as follows:
| | |
March 31,
2026 | | |
March 31,
2025 | |
| Service cost | |
| 18,272 | | |
| 9,492 | |
| Amortization of prior service cost | |
| 3,056 | | |
| - | |
| Interest cost | |
| 3,762 | | |
| 1,443 | |
| Expected return on plan assets | |
| - | | |
| - | |
| Amortization of actuarial loss, gross of tax | |
| - | | |
| - | |
| Net gratuity cost | |
| 25,090 | | |
| 10,935 | |
|
| Schedule of Components of Retirement Benefits Included in AOCI, Excluding Tax Effects |
The components of retirement benefits included
in AOCI, excluding tax effects, were as follows:
| | |
March 31, 2026 | | |
March 31, 2025 | |
| Net actuarial (gain) / loss | |
| (4,781 | ) | |
| 15,838 | |
| Amount recognized in AOCI, excluding tax effects | |
| (4,781 | ) | |
| 15,838 | |
|
| Schedule of Weighted Average Actuarial Assumptions used to Determine Benefit Obligations |
The weighted average actuarial assumptions used
to determine benefit obligations and net gratuity cost were:
| | |
March 31, 2026 | | |
December 31,
2025 | |
| Discount rate | |
| 7.90 | % | |
| 7.39 | % |
| Rate of increase in compensation levels | |
| 15.50 | % | |
| 15.50 | % |
| Expected long-term rate of return on plan assets per annum | |
| - | | |
| - | |
|
| Schedule of Expected Benefit Payments |
Expected benefit payments as of March 31, 2026
| March 31, 2026 | |
| 21,351 | |
| 2027 | |
| 41,796 | |
| 2028 | |
| 39,742 | |
| 2029 | |
| 35,152 | |
| 2030 | |
| 30,253 | |
| 2031-2035 | |
| 160,191 | |
|