v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table

Pay Versus Performance

As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive compensation actually paid and certain financial performance of the Company. The disclosure included in this section is prescribed by SEC rules and does not necessarily align with how the Company or the Compensation Committee views the link between the Company’s performance and NEO pay. For a discussion of how the Company views its executive compensation structure, including alignment with Company performance, see “Compensation Discussion and Analysis.” The Compensation Committee did not consider the pay versus performance disclosure below in making its pay decisions for any of the years shown.

Value of Initial Fixed

Average

$100 Investment

Summary

Average

Based On:

Summary Compensation

Compensation Actually

Compensation

Compensation

  ​

Peer

Table Total for PEO(1)

Paid to PEO(2)

Table

Actually

Group

($)

($)

Total for

Paid to

Total

Total

FEEUM

Non-PEO

Non-PEO

Shareholder

Shareholder

Net

Capital

  ​

Marc C.

  ​

Marc C.

  ​

NEOs(3)

  ​

NEOs(4)

  ​

Return(5)

  ​

Return(6)

  ​

Income

  ​

Raise

Year

  ​

Ganzi

Ganzi

($)

($)

($)

($)

($ millions)(7)

($ millions)(8)

(a)  

 

(b)

 

(c)

 

(d)

 

(e)

 

(f)

 

(g)

 

(h)

 

(i)

2025

7,505,614

9,875,686

3,904,259

5,214,623

91.63

215.90

(27)

5,267

2024

 

6,037,189

 

633,166

 

3,431,210

 

1,411,495

 

69.11

 

210.46

 

147

 

8,978

2023

 

7,782,550

 

10,591,279

 

4,175,207

 

5,159,367

 

103.84

 

156.15

 

45

 

6,853

2022

 

38,321,508

 

(23,388,454)

 

7,646,528

 

3,902,589

 

67.23

 

130.88

 

(570)

 

4,618

2021

 

22,459,034

 

63,324,484

 

9,614,818

 

14,986,393

 

191.05

 

171.77

 

(817)

 

6,810

(1)The dollar amounts in column (b) are the amounts of total compensation reported for each principal executive officer (“PEO”) as reported in the “Total” column of the Summary Compensation Table for each year in which they served as PEO. Refer to “Executive Compensation—Executive Compensation Tables—Summary Compensation Table.”
(2)The dollar amounts in column (c) represent the amount of “compensation actually paid” to the PEO as computed in accordance with Item 402(v) of Regulation S-K for each corresponding year. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Ganzi during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Ganzi’s total compensation for each year to determine the compensation actually paid:

  ​ ​ ​

Reported

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Summary

Reported

Compensation

Value of

Equity

Compensation

Table Total

Equity

Award

Actually

for PEO

Awards(a)

Adjustments(b)

Paid to PEO

Year

  ​ ​ ​

($)

($)

($)

($)

2025

 

7,505,614

(2,864,222)

5,234,294

9,875,686

2024

 

6,037,189

 

(3,075,995)

 

(2,328,029)

 

633,166

2023

 

7,782,550

 

(2,597,650)

 

5,406,378

 

10,591,279

2022

 

38,321,508

 

(7,246,051)

 

(54,463,911)

 

(23,388,454)

2021

 

22,459,034

 

(10,922,100)

 

51,787,549

 

63,324,484

(a)The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” column in the Summary Compensation Table for the applicable year.
(b)The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant.

The amounts deducted or added in calculating the equity award adjustments for Mr. Ganzi are as follows:

Fair

Year

Value at the

Value

over Year

End of the

of Dividends

Change in

Prior

or other

Year

Fair

Fair Value

Year of

Earnings

over Year

Value as of

of Equity

Equity

Paid on

Change in

Vesting Date

Awards

Awards that

Stock not

Fair Value of

of Equity

Granted

Failed

Otherwise

Year End

Outstanding

Awards

 in Prior

to Meet

Reflected in

Total

Fair Value

and Unvested

Granted

Years

Vesting

Fair Value or

Equity

of Equity

Equity

and Vested

that Vested

Conditions

Total

Award

Awards

Awards

in the Year

in the Year

in the Year

Compensation

Adjustments

Year

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

2025

4,842,476

562,236

(179,549)

9,131

5,234,294

2024

 

917,673

 

(3,371,234)

 

 

117,250

 

 

8,282

 

(2,328,029)

2023

 

4,003,574

 

1,286,397

 

 

106,288

 

 

10,118

 

5,406,378

2022

 

1,671,856

 

(55,660,831)

 

 

(477,512)

 

 

2,576

 

(54,463,911)

2021

 

12,141,070

 

39,611,280

 

 

35,199

 

 

 

51,787,549

(3)The dollar amounts reported in column (d) represent the average of the amounts reported for the Company’s NEOs as a group excluding the PEO (the “Non-PEO NEOs”) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the Non-PEO NEOs included for purposes of calculating the average amounts in each applicable year are as follows: (i) for 2025, Benjamin J. Jenkins, Thomas Mayrhofer, Geoffrey Goldschein and Liam Stewart; (ii) for 2024, Benjamin J. Jenkins, Thomas Mayrhofer, Geoffrey Goldschein, Liam Stewart and Jacky Wu; (iii) for 2023, Benjamin J. Jenkins, Jacky Wu, Geoffrey Goldschein, Liam Stewart and Ronald M. Sanders; (iv) for 2022, Benjamin J. Jenkins, Jacky Wu, Ronald M. Sanders and Liam Stewart; and (v) for 2021, Jacky Wu, Ronald M. Sanders, Sonia Kim and Thomas J. Barrack, Jr.
(4)The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the Non-PEO NEOs, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the Non-PEO NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the Non-PEO NEOs for each year to determine the compensation actually paid, using the same methodology described above in Note 2:

Average

Reported

Average

Summary

Average

Compensation

Compensation

Reported

Average Equity

Actually Paid

Table Total for

Value of Equity

Award

to Non-PEO

Non-PEO NEOs

Awards

Adjustments(a)

NEOs

Year

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

2025

 

3,904,259

(1,581,046)

2,891,410

5,214,623

2024

 

3,431,210

 

(1,645,691)

 

(374,024)

 

1,411,495

2023

 

4,175,207

 

(1,642,472)

 

2,626,632

 

5,159,367

2022

 

7,646,528

 

(1,212,185)

 

(2,531,754)

 

3,902,589

2021

 

9,614,818

 

(2,623,760)

 

7,995,335

 

14,986,393

(a)The amounts deducted or added in calculating the total average equity award adjustments are as follows:

Average Fair

Value at the

Average Value

Year over Year

End of the

of Dividends

Average

Average

Prior

or other

Year over

Fair

Change in

Year of

Earnings

Year Average

Value as of

Fair Value

Equity

Paid on

Change in 

Vesting Date

of Equity

Awards that

Stock not

Average

Fair Value of

of Equity

Awards

Failed

Otherwise

Total

Year End

Outstanding

Awards

Granted

to Meet

Reflected in

Average

Fair Value

and Unvested

Granted

in Prior Years

Vesting

Fair Value or

Equity

of Equity

Equity

and Vested

that Vested

Conditions

Total

Award

Awards

Awards

in the Year

in the Year

in the Year

Compensation

Adjustments

Year

  ​

($)

  ​

($)

  ​

($)

  ​

($)

  ​

($)

  ​

($)

  ​

($)

2025

 

2,673,039

267,190

(53,712)

4,894

2,891,410

2024

 

733,699

 

(1,108,815)

 

 

(2,549)

 

 

3,641

 

(374,024)

2023

 

2,088,030

 

158,457

 

271,671

 

105,220

 

 

3,253

 

2,626,632

2022

 

338,993

 

(2,375,753)

 

 

(495,810)

 

 

816

 

(2,531,754)

2021

 

2,296,938

 

3,969,682

 

602,441

 

1,126,274

 

 

 

7,995,335

(5)Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the applicable fiscal year, assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of such fiscal year by the Company’s share price at the beginning of such fiscal year.
(6)Represents the Dow Jones U.S. Asset Managers Index peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated.
(7)The dollar amounts reported represent the amount of net income reflected in the Company’s audited financial statements for the applicable year.
(8)FEEUM Capital Raise is defined as the gross increase in FEEUM resulting from capital commitments closed during the applicable fiscal year. While the Company uses numerous financial and non-financial performance measures for the purpose of evaluating performance for the Company’s compensation programs, the Company has determined that FEEUM Capital Raise is the financial performance measure that, in the Company’s assessment, represents the most important performance measure (that is not otherwise required to be disclosed in the table) used by the company to link compensation actually paid to the company’s NEOs, for the most recently completed fiscal year, to company performance.
       
Company Selected Measure Name FEEUM Capital Raise        
Named Executive Officers, Footnote
(1)The dollar amounts in column (b) are the amounts of total compensation reported for each principal executive officer (“PEO”) as reported in the “Total” column of the Summary Compensation Table for each year in which they served as PEO. Refer to “Executive Compensation—Executive Compensation Tables—Summary Compensation Table.”
The dollar amounts in column (c) represent the amount of “compensation actually paid” to the PEO as computed in accordance with Item 402(v) of Regulation S-K for each corresponding year. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Ganzi during the applicable year.
(3)The dollar amounts reported in column (d) represent the average of the amounts reported for the Company’s NEOs as a group excluding the PEO (the “Non-PEO NEOs”) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the Non-PEO NEOs included for purposes of calculating the average amounts in each applicable year are as follows: (i) for 2025, Benjamin J. Jenkins, Thomas Mayrhofer, Geoffrey Goldschein and Liam Stewart; (ii) for 2024, Benjamin J. Jenkins, Thomas Mayrhofer, Geoffrey Goldschein, Liam Stewart and Jacky Wu; (iii) for 2023, Benjamin J. Jenkins, Jacky Wu, Geoffrey Goldschein, Liam Stewart and Ronald M. Sanders; (iv) for 2022, Benjamin J. Jenkins, Jacky Wu, Ronald M. Sanders and Liam Stewart; and (v) for 2021, Jacky Wu, Ronald M. Sanders, Sonia Kim and Thomas J. Barrack, Jr.
       
Peer Group Issuers, Footnote
(6)Represents the Dow Jones U.S. Asset Managers Index peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated.
       
Adjustment To PEO Compensation, Footnote
(2)The dollar amounts in column (c) represent the amount of “compensation actually paid” to the PEO as computed in accordance with Item 402(v) of Regulation S-K for each corresponding year. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Ganzi during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Ganzi’s total compensation for each year to determine the compensation actually paid:

  ​ ​ ​

Reported

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Summary

Reported

Compensation

Value of

Equity

Compensation

Table Total

Equity

Award

Actually

for PEO

Awards(a)

Adjustments(b)

Paid to PEO

Year

  ​ ​ ​

($)

($)

($)

($)

2025

 

7,505,614

(2,864,222)

5,234,294

9,875,686

2024

 

6,037,189

 

(3,075,995)

 

(2,328,029)

 

633,166

2023

 

7,782,550

 

(2,597,650)

 

5,406,378

 

10,591,279

2022

 

38,321,508

 

(7,246,051)

 

(54,463,911)

 

(23,388,454)

2021

 

22,459,034

 

(10,922,100)

 

51,787,549

 

63,324,484

(a)The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” column in the Summary Compensation Table for the applicable year.
(b)The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant.

The amounts deducted or added in calculating the equity award adjustments for Mr. Ganzi are as follows:

Fair

Year

Value at the

Value

over Year

End of the

of Dividends

Change in

Prior

or other

Year

Fair

Fair Value

Year of

Earnings

over Year

Value as of

of Equity

Equity

Paid on

Change in

Vesting Date

Awards

Awards that

Stock not

Fair Value of

of Equity

Granted

Failed

Otherwise

Year End

Outstanding

Awards

 in Prior

to Meet

Reflected in

Total

Fair Value

and Unvested

Granted

Years

Vesting

Fair Value or

Equity

of Equity

Equity

and Vested

that Vested

Conditions

Total

Award

Awards

Awards

in the Year

in the Year

in the Year

Compensation

Adjustments

Year

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

2025

4,842,476

562,236

(179,549)

9,131

5,234,294

2024

 

917,673

 

(3,371,234)

 

 

117,250

 

 

8,282

 

(2,328,029)

2023

 

4,003,574

 

1,286,397

 

 

106,288

 

 

10,118

 

5,406,378

2022

 

1,671,856

 

(55,660,831)

 

 

(477,512)

 

 

2,576

 

(54,463,911)

2021

 

12,141,070

 

39,611,280

 

 

35,199

 

 

 

51,787,549

       
Non-PEO NEO Average Total Compensation Amount $ 3,904,259 $ 3,431,210 $ 4,175,207 $ 7,646,528 $ 9,614,818
Non-PEO NEO Average Compensation Actually Paid Amount $ 5,214,623 1,411,495 5,159,367 3,902,589 14,986,393
Adjustment to Non-PEO NEO Compensation Footnote
(4)The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the Non-PEO NEOs, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the Non-PEO NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the Non-PEO NEOs for each year to determine the compensation actually paid, using the same methodology described above in Note 2:

Average

Reported

Average

Summary

Average

Compensation

Compensation

Reported

Average Equity

Actually Paid

Table Total for

Value of Equity

Award

to Non-PEO

Non-PEO NEOs

Awards

Adjustments(a)

NEOs

Year

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

  ​ ​ ​

($)

2025

 

3,904,259

(1,581,046)

2,891,410

5,214,623

2024

 

3,431,210

 

(1,645,691)

 

(374,024)

 

1,411,495

2023

 

4,175,207

 

(1,642,472)

 

2,626,632

 

5,159,367

2022

 

7,646,528

 

(1,212,185)

 

(2,531,754)

 

3,902,589

2021

 

9,614,818

 

(2,623,760)

 

7,995,335

 

14,986,393

(a)The amounts deducted or added in calculating the total average equity award adjustments are as follows:

Average Fair

Value at the

Average Value

Year over Year

End of the

of Dividends

Average

Average

Prior

or other

Year over

Fair

Change in

Year of

Earnings

Year Average

Value as of

Fair Value

Equity

Paid on

Change in 

Vesting Date

of Equity

Awards that

Stock not

Average

Fair Value of

of Equity

Awards

Failed

Otherwise

Total

Year End

Outstanding

Awards

Granted

to Meet

Reflected in

Average

Fair Value

and Unvested

Granted

in Prior Years

Vesting

Fair Value or

Equity

of Equity

Equity

and Vested

that Vested

Conditions

Total

Award

Awards

Awards

in the Year

in the Year

in the Year

Compensation

Adjustments

Year

  ​

($)

  ​

($)

  ​

($)

  ​

($)

  ​

($)

  ​

($)

  ​

($)

2025

 

2,673,039

267,190

(53,712)

4,894

2,891,410

2024

 

733,699

 

(1,108,815)

 

 

(2,549)

 

 

3,641

 

(374,024)

2023

 

2,088,030

 

158,457

 

271,671

 

105,220

 

 

3,253

 

2,626,632

2022

 

338,993

 

(2,375,753)

 

 

(495,810)

 

 

816

 

(2,531,754)

2021

 

2,296,938

 

3,969,682

 

602,441

 

1,126,274

 

 

 

7,995,335

       
Compensation Actually Paid vs. Total Shareholder Return

Compensation Actually Paid and Cumulative TSR

Graphic

       
Compensation Actually Paid vs. Net Income

Compensation Actually Paid and Net Income (Loss)

Graphic

       
Compensation Actually Paid vs. Company Selected Measure

Compensation Actually Paid and FEEUM Capital Raise

Graphic

       
Tabular List, Table

Financial Performance Measures

As described in greater detail in “Executive Compensation—Compensation Discussion and Analysis,” the Company’s executive compensation program reflects a variable pay-for-performance philosophy. The metrics that the Company uses for both our long-term and short-term incentive awards are selected based on an objective of incentivizing our NEOs to increase the value of our enterprise for our shareholders. The most important financial performance measures used by the Company to link executive compensation actually paid to the Company’s NEOs, for the most recently completed fiscal year, to the Company’s performance are as follows:

FEEUM Capital Raise
FRE
DE
Relative TSR (the Company’s TSR as compared to a peer group established by the Compensation Committee)
       
Total Shareholder Return Amount $ 91.63 69.11 103.84 67.23 191.05
Peer Group Total Shareholder Return Amount 215.9 210.46 156.15 130.88 171.77
Net Income (Loss) $ (27,000,000) $ 147,000,000 $ 45,000,000 $ (570,000,000) $ (817,000,000)
Company Selected Measure Amount 5,267,000,000 8,978,000,000 6,853,000,000 4,618,000,000 6,810,000,000
PEO Name Mr. Ganzi        
Measure:: 1          
Pay vs Performance Disclosure          
Name FEEUM Capital Raise        
Non-GAAP Measure Description
(8)FEEUM Capital Raise is defined as the gross increase in FEEUM resulting from capital commitments closed during the applicable fiscal year. While the Company uses numerous financial and non-financial performance measures for the purpose of evaluating performance for the Company’s compensation programs, the Company has determined that FEEUM Capital Raise is the financial performance measure that, in the Company’s assessment, represents the most important performance measure (that is not otherwise required to be disclosed in the table) used by the company to link compensation actually paid to the company’s NEOs, for the most recently completed fiscal year, to company performance.
       
Measure:: 2          
Pay vs Performance Disclosure          
Name FRE        
Measure:: 3          
Pay vs Performance Disclosure          
Name DE        
Measure:: 4          
Pay vs Performance Disclosure          
Name Relative TSR (the Company’s TSR as compared to a peer group established by the Compensation Committee)        
Marc C. Ganzi          
Pay vs Performance Disclosure          
PEO Total Compensation Amount $ 7,505,614 $ 6,037,189 $ 7,782,550 $ 38,321,508 $ 22,459,034
PEO Actually Paid Compensation Amount 9,875,686 633,166 10,591,279 (23,388,454) 63,324,484
PEO | Marc C. Ganzi | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (2,864,222) (3,075,995) (2,597,650) (7,246,051) (10,922,100)
PEO | Marc C. Ganzi | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 5,234,294 (2,328,029) 5,406,378 (54,463,911) 51,787,549
PEO | Marc C. Ganzi | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 4,842,476 917,673 4,003,574 1,671,856 12,141,070
PEO | Marc C. Ganzi | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 562,236 (3,371,234) 1,286,397 (55,660,831) 39,611,280
PEO | Marc C. Ganzi | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 0 0 0 0 0
PEO | Marc C. Ganzi | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (179,549) 117,250 106,288 (477,512) 35,199
PEO | Marc C. Ganzi | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 0 0 0 0 0
PEO | Marc C. Ganzi | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 9,131 8,282 10,118 2,576 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (1,581,046) (1,645,691) (1,642,472) (1,212,185) (2,623,760)
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 2,891,410 (374,024) 2,626,632 (2,531,754) 7,995,335
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 2,673,039 733,699 2,088,030 338,993 2,296,938
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 267,190 (1,108,815) 158,457 (2,375,753) 3,969,682
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 0 0 271,671 0 602,441
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (53,712) (2,549) 105,220 (495,810) 1,126,274
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 0 0 0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ 4,894 $ 3,641 $ 3,253 $ 816 $ 0