v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended 48 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2025
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table

PAY VERSUS PERFORMANCE

 

The following table shows the past three fiscal years’ total compensation for our named executive officers as set forth in the Summary Compensation Table, the “compensation actually paid” to our named executive officers (as determined under SEC rules), and our net income.

 

SEC rules require certain adjustments be made to the Summary Compensation Table totals to determine Compensation Actually Paid as reported in the Pay Versus Performance Table. Compensation Actually Paid does not necessarily represent cash and/or equity value transferred to the applicable named executive officer without restriction, but rather is a valuation calculated under applicable SEC rules. In general, Compensation Actually Paid is calculated as summary compensation table total compensation adjusted to (a) include the value of any pension benefit (or loss) attributed to the past fiscal year, including on account of any amendments adopted during such year; and (b) include the fair market value of equity awards as of December 31, 2025 or, if earlier, the vesting date (rather than the grant date) and factor in dividends and interest accrued with respect to such awards, if applicable. For purposes of the disclosure below, no pension valuation adjustments were required.

 

Year

 

Summary Compensation Table Total for Principal Executive Officer (“PEO”)(1)

   

Compensation Actually Paid to PEO(2)

   

Average Summary Compensation Table Total for Non-PEO Named Executive Officers (“NEOs”)(3)

   

Average Compensation Actually Paid to Non-PEO NEOs(3)

   

Net Income (Loss) (thousands)(4)

 

2025

  $ 2,914,489     $ 6,904,608     $ 1,122,702     $ 2,696,299     $ (4,601 )

2024

  $ 2,411,923     $ 7,906,428     $ 1,058,550     $ 3,169,516     $ (3,823 )

2023

  $ 1,747,045     $ 2,258,856     $ 752,110     $ 1,037,017     $ (936 )

 

(1) Sean E. Brynjelsen was the Registrant’s PEO for each of the 2025, 2024 and 2023 fiscal years.

     
PEO Total Compensation Amount $ 2,914,489 $ 2,411,923 $ 1,747,045  
PEO Actually Paid Compensation Amount $ 6,904,608 7,906,428 2,258,856  
Adjustment To PEO Compensation, Footnote

(2) The amounts disclosed reflect the adjustments listed in the tables below to the amounts reported in the Summary Compensation Table for PEO:

 

Year

 

Less: Grant Date Value of Equity Awards

   

Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year

   

Change in Fair Value From Last Day of Prior Year to Last Day of Year of Unvested Equity Awards

   

Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year

   

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year

   

Dividends on Unvested Awards

   

Total Adjustments

 

2025

  $ (893,712 )   $ 2,134,154     $ 1,008,702     $ 249,057     $ 1,491,918           $ 3,990,119  

2024

  $ (1,295,283 )   $ 3,782,258     $ 2,048,927     $ 378,596     $ 580,007           $ 5,494,505  

2023

  $ (807,628 )   $ 807,468     $ 166,636     $ 187,804     $ 157,531           $ 511,811  
     
Non-PEO NEO Average Total Compensation Amount $ 1,122,702 1,058,550 752,110  
Non-PEO NEO Average Compensation Actually Paid Amount $ 2,696,299 3,169,516 1,037,017  
Adjustment to Non-PEO NEO Compensation Footnote

(3) For the 2025 and 2024 fiscal years, our Non-PEO NEOs were: James R. Gruber, David C. Krempa and Ipek Erdogan-Trinkaus. For the 2023 fiscal year, our Non-PEO NEOs were: James R. Gruber and David C. Krempa. The amounts disclosed reflect the adjustments listed in the table below to the amounts reported in the Summary Compensation Table for Non-PEO NEOs:

 

Year

 

Less: Grant Date Value of Equity Awards

   

Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year

   

Change in Fair Value From Last Day of Prior Year to Last Day of Year of Unvested Equity Awards

   

Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year

   

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year

   

Dividends on Unvested Awards

   

Total Adjustments

 

2025

  $ (438,373 )   $ 459,512     $ 575,376     $ 182,340     $ 794,742           $ 1,573,597  

2024

  $ (609,340 )   $ 1,279,687     $ 998,549     $ 124,817     $ 317,253           $ 2,110,966  

2023

  $ (200,960 )   $ 200,920     $ 181,180     $ 46,731     $ 57,036           $ 284,907  

 

(4) The dollar amounts reported represent the amount of net loss reflected in our consolidated audited financial statements for the applicable year.

 

 

     
Net Income (Loss) $ (4,601,000) (3,823,000) (936,000)  
PEO Name       Sean E. Brynjelsen
PEO        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 3,990,119 5,494,505 511,811  
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (893,712) (1,295,283) (807,628)  
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 2,134,154 3,782,258 807,468  
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 1,008,702 2,048,927 166,636  
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 249,057 378,596 187,804  
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 1,491,918 580,007 157,531  
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 0  
Non-PEO NEO        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 1,573,597 2,110,966 284,907  
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (438,373) (609,340) (200,960)  
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 459,512 1,279,687 200,920  
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 575,376 998,549 181,180  
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 182,340 124,817 46,731  
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 794,742 317,253 57,036  
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ 0 $ 0 $ 0