v3.26.1
Trade receivables, net
12 Months Ended
Dec. 31, 2025
Trade receivables [Abstract]  
Trade receivables, net
7.Trade receivables, net

 

   As of December 31, 
   2024   2025 
   RMB’000   RMB’000 
         
Trade receivables   148,057    104,965 
Loss allowance   (69,137)   (83,251)
    78,920    21,714 
Included in trade receivables, net per balance sheet   44,506    21,714 
Included in assets classified as held for sale   34,414     

 

The following is an aging analysis of trade receivables presented based on the invoice date at the end of each reporting period, which approximated the respective revenue recognition date.

 

   As of December 31, 
   2024   2025 
   RMB’000   RMB’000 
         
0 – 90 days   21,479    7,945 
91 – 180 days   905    588 
181 – 365 days   45,459     
1 – 2 years   25,604    40,143 
2 – 3 years   47,720    12,405 
Over 3 years   6,890    43,884 
    148,057    104,965 

 

The Group uses a provision matrix to calculate ECLs for trade receivables that result from transactions within the scope of IFRS 15. The provision rates are based on aging for groupings of various customer segments with similar loss patterns. The provision matrix is based on the historical default rates taking into consideration forward-looking information that is reasonable, supportable and available without undue costs and effort.

The movement in ECL allowance for trade receivables during the years indicated is as follows:

 

   Year ended December 31, 
   2024   2025 
   RMB’000   RMB’000 
         
Opening loss allowance   60,513    63,865 
Provision for loss allowance, net   10,341    14,114 
Disposal of a subsidiary   (1,717)    
Reclassified as held for sale assets   (5,272)   (15,651)
Closing loss allowance   63,865    62,328 

 

The ECL allowance as of December 31, 2024 and 2025 was determined based on aging as follows:

 

   Within
1 year
   1-2
years
   2-3
years
   Over 3
years
 
                 
At December 31, 2024                
Expected loss rate   11.1%   28.0%   49.2%   100.0%
Gross carrying amount (RMB’000)   67,843    21,615    5,992    329 
Loss allowance (RMB’000)   7,536    6,047    2,947    329 
                     
At December 31, 2025                    
Expected loss rate   4.9%   33.9%   61.7%   100.0%
Gross carrying amount (RMB’000)   8,156    16,567    7,844    1,280 
Loss allowance (RMB’000)   398    5,616    4,839    1,280 

 

Besides from the above ECL allowance calculated using provision matrix, as of December 31, 2024 and 2025, loss allowance was fully made for specific trade receivables with gross amount of RMB52.3 million and RMB71.1 million, respectively, which were considered to be in default due to conditions indicating that the Group was unlikely to receive the outstanding contractual amounts.