0001888524-26-008425.txt : 20260429 0001888524-26-008425.hdr.sgml : 20260429 20260429152148 ACCESSION NUMBER: 0001888524-26-008425 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001547361 0001541557 FILED AS OF DATE: 20260429 DATE AS OF CHANGE: 20260429 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: BANK 2017-BNK8 CENTRAL INDEX KEY: 0001718322 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-206582-12 FILM NUMBER: 26914958 BUSINESS ADDRESS: STREET 1: 1585 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10036 BUSINESS PHONE: 212-761-4000 MAIL ADDRESS: STREET 1: 1585 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10036 10-D 1 msc17bk8_10d-202604.htm msc17bk8_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-206582-12

Central Index Key Number of issuing entity: 0001718322

BANK 2017-BNK8
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-206582

Central Index Key Number of depositor: 0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001577313

National Cooperative Bank, N.A.
(Exact name of sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4046715
38-4046716
38-7187336
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-3			X
A-4			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by BANK 2017-BNK8.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the BANK 2017-BNK8 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2026

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
1	10.37%	0	N/A

No assets securitized by Bank of America, National Association, Wells Fargo Bank, National Association, Morgan Stanley Mortgage Capital Holdings LLC, and National Cooperative Bank, N.A. (each a "Securitizer") and held by BANK 2017-BNK8 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from March 18, 2026 to April 17, 2026.

Bank of America, National Association filed its most recent Form ABS-15G on January 21, 2026. The CIK number for Bank of America, National Association is 0001102113.

Wells Fargo Bank, National Association filed its most recent Form ABS-15G on February 5, 2026. The CIK number for Wells Fargo Bank, National Association is 0000740906.

Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G on February 17, 2026. The CIK number for Morgan Stanley Mortgage Capital Holdings LLC is 0001541557.

National Cooperative Bank, N.A. filed its most recent Form ABS-15G on February 26, 2026. The CIK number for National Cooperative Bank, N.A. is 0001577313.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-206582-12 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-206582-12 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Trimont LLC, in its capacity as Master Servicer for BANK 2017-BNK8, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

*REO Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for BANK 2017-BNK8, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	03/17/2026	$4,358.77
Current Distribution Date	04/17/2026	$4,852.75

Interest Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BANK 2017-BNK8, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-206582-12 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-206582-12 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)

/s/ Jane Lam
Jane Lam, President

Date: April 29, 2026

EX-99.1 2 msc17bk8_ex991-202604.htm msc17bk8_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	BANK 2017-BNK8
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	Commercial Mortgage Pass-Through Certificates
		Series 2017-BNK8


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Morgan Stanley Capital I Inc.
Certificate Factor Detail	3		General Information Number	(212) 761-4000	cmbs_notices@morganstanley.com
Certificate Interest Reconciliation Detail	4		1585 Broadway \| New York, NY 10036 \| United States
		General Master Servicer	Trimont LLC
Additional Information	5
			Attention: CMBS Servicing		commercial.servicing@trimont.com
Bond / Collateral Reconciliation - Cash Flows	6
			One South, 101 South Tryon Street, Suite 1400 \| Charlotte, NC 28280 \| United States
Bond / Collateral Reconciliation - Balances	7	Master & Special Servicer	National Cooperative Bank, N.A.
Current Mortgage Loan and Property Stratification	8-12		Tom Klump	(703) 302-8080	tklump@ncb.coop
Mortgage Loan Detail (Part 1)	13-14		2011 Crystal Drive, Suite 800 \| Arlington, VA 22202 \| United States
Mortgage Loan Detail (Part 2)	15-16	General Special Servicer	LNR Partners,LLC
Principal Prepayment Detail	17		Heather Bennett and Arne Shulkin		hbennett@starwood.com; ashulkin@lnrpartners.com;
					lnr.cmbs.notices@lnrproperty.com
Historical Detail	18		2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Delinquency Loan Detail	19	Operating Advisor & Asset	Park Bridge Lender Services LLC
Collateral Stratification and Historical Detail	20	Representations Reviewer
			David Rodgers	(212) 310-9821
Specially Serviced Loan Detail - Part 1	21
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Specially Serviced Loan Detail - Part 2	22
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Modified Loan Detail	23		Bank, N.A.
Historical Liquidated Loan Detail	24		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
					trustadministrationgroup@computershare.com
Historical Bond / Collateral Loss Reconciliation Detail	25		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Interest Shortfall Detail - Collateral Level	26	Trustee	Wilmington Trust, National Association
Supplemental Notes	27		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
			1100 North Market Street \| Wilmington, DE 19890 \| United States

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	06650AAA5	2.122000%	17,200,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	06650AAB3	2.583000%	11,400,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-SB	06650AAC1	3.314000%	37,700,000.00	13,243,098.92	625,089.26	36,573.02	0.00	0.00	661,662.28	12,618,009.66	35.18%	30.00%
A-3	06650AAD9	3.229000%	330,000,000.00	225,469,032.95	0.00	606,699.59	0.00	0.00	606,699.59	225,469,032.95	35.18%	30.00%
A-4	06650AAE7	3.488000%	355,686,000.00	355,686,000.00	0.00	1,033,860.64	0.00	0.00	1,033,860.64	355,686,000.00	35.18%	30.00%
A-S	06650AAH0	3.731000%	65,799,000.00	65,799,000.00	0.00	204,580.06	0.00	0.00	204,580.06	65,799,000.00	28.00%	23.88%
B	06650AAJ6	4.081061%	77,884,000.00	77,884,000.00	0.00	264,874.45	0.00	0.00	264,874.45	77,884,000.00	19.50%	16.63%
C	06650AAK3	4.225061%	48,342,000.00	48,342,000.00	0.00	170,206.57	0.00	0.00	170,206.57	48,342,000.00	14.22%	12.13%
D	06650AAU1	2.600000%	56,399,000.00	56,399,000.00	0.00	122,197.83	0.00	0.00	122,197.83	56,399,000.00	8.06%	6.88%
E	06650AAW7	2.800000%	28,200,000.00	28,200,000.00	0.00	65,800.00	0.00	0.00	65,800.00	28,200,000.00	4.98%	4.25%
F	06650AAY3	4.225061%	10,743,000.00	10,743,000.00	0.00	41,428.70	0.00	0.00	41,428.70	10,743,000.00	3.81%	3.25%
G	06650ABA4	4.225061%	34,913,677.00	34,913,677.00	0.00	0.00	0.00	0.00	0.00	34,913,677.00	0.00%	0.00%
RR Interest	BCC2ES2T4	4.225061%	56,540,351.46	48,246,253.13	32,899.43	163,589.29	0.00	0.00	196,488.72	48,213,353.70	0.00%	0.00%
V	06650ABD8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	06650ABE6	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,130,807,028.46	964,925,062.00	657,988.69	2,709,810.15	0.00	0.00	3,367,798.84	964,267,073.31


X-A	06650AAF4	0.839182%	751,986,000.00	594,398,131.87	0.00	415,673.60	0.00	0.00	415,673.60	593,773,042.61
X-B	06650AAG2	0.227700%	192,025,000.00	192,025,000.00	0.00	36,436.67	0.00	0.00	36,436.67	192,025,000.00
X-D	06650AAL1	1.625061%	56,399,000.00	56,399,000.00	0.00	76,376.50	0.00	0.00	76,376.50	56,399,000.00
X-E	06650AAN7	1.425061%	28,200,000.00	28,200,000.00	0.00	33,488.93	0.00	0.00	33,488.93	28,200,000.00
Notional SubTotal			1,028,610,000.00	871,022,131.87	0.00	561,975.70	0.00	0.00	561,975.70	870,397,042.61

Deal Distribution Total					657,988.69	3,271,785.85	0.00	0.00	3,929,774.54

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	06650AAA5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	06650AAB3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-SB	06650AAC1	351.27583342	16.58061698	0.97010663	0.00000000	0.00000000	0.00000000	0.00000000	17.55072361	334.69521645
A-3	06650AAD9	683.23949379	0.00000000	1.83848361	0.00000000	0.00000000	0.00000000	0.00000000	1.83848361	683.23949379
A-4	06650AAE7	1,000.00000000	0.00000000	2.90666667	0.00000000	0.00000000	0.00000000	0.00000000	2.90666667	1,000.00000000
A-S	06650AAH0	1,000.00000000	0.00000000	3.10916670	0.00000000	0.00000000	0.00000000	0.00000000	3.10916670	1,000.00000000
B	06650AAJ6	1,000.00000000	0.00000000	3.40088401	0.00000000	0.00000000	0.00000000	0.00000000	3.40088401	1,000.00000000
C	06650AAK3	1,000.00000000	0.00000000	3.52088391	0.00000000	0.00000000	0.00000000	0.00000000	3.52088391	1,000.00000000
D	06650AAU1	1,000.00000000	0.00000000	2.16666661	0.00000000	0.00000000	0.00000000	0.00000000	2.16666661	1,000.00000000
E	06650AAW7	1,000.00000000	0.00000000	2.33333333	0.00000000	0.00000000	0.00000000	0.00000000	2.33333333	1,000.00000000
F	06650AAY3	1,000.00000000	0.00000000	3.85634367	(0.33545937)	8.55858326	0.00000000	0.00000000	3.85634367	1,000.00000000
G	06650ABA4	1,000.00000000	0.00000000	0.00000000	3.52088409	46.93002344	0.00000000	0.00000000	0.00000000	1,000.00000000
RR Interest	BCC2ES2T4	853.30656574	0.58187523	2.89331930	0.11107412	1.61081542	0.00000000	0.00000000	3.47519453	852.72469051
V	06650ABD8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	06650ABE6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	06650AAF4	790.43776330	0.00000000	0.55276774	0.00000000	0.00000000	0.00000000	0.00000000	0.55276774	789.60651210
X-B	06650AAG2	1,000.00000000	0.00000000	0.18974962	0.00000000	0.00000000	0.00000000	0.00000000	0.18974962	1,000.00000000
X-D	06650AAL1	1,000.00000000	0.00000000	1.35421727	0.00000000	0.00000000	0.00000000	0.00000000	1.35421727	1,000.00000000
X-E	06650AAN7	1,000.00000000	0.00000000	1.18755071	0.00000000	0.00000000	0.00000000	0.00000000	1.18755071	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB	03/01/26 - 03/30/26	30	0.00	36,573.02	0.00	36,573.02	0.00	0.00	0.00	36,573.02	0.00
A-3	03/01/26 - 03/30/26	30	0.00	606,699.59	0.00	606,699.59	0.00	0.00	0.00	606,699.59	0.00
A-4	03/01/26 - 03/30/26	30	0.00	1,033,860.64	0.00	1,033,860.64	0.00	0.00	0.00	1,033,860.64	0.00
X-A	03/01/26 - 03/30/26	30	0.00	415,673.60	0.00	415,673.60	0.00	0.00	0.00	415,673.60	0.00
X-B	03/01/26 - 03/30/26	30	0.00	36,436.67	0.00	36,436.67	0.00	0.00	0.00	36,436.67	0.00
X-D	03/01/26 - 03/30/26	30	0.00	76,376.50	0.00	76,376.50	0.00	0.00	0.00	76,376.50	0.00
X-E	03/01/26 - 03/30/26	30	0.00	33,488.93	0.00	33,488.93	0.00	0.00	0.00	33,488.93	0.00
A-S	03/01/26 - 03/30/26	30	0.00	204,580.06	0.00	204,580.06	0.00	0.00	0.00	204,580.06	0.00
B	03/01/26 - 03/30/26	30	0.00	264,874.45	0.00	264,874.45	0.00	0.00	0.00	264,874.45	0.00
C	03/01/26 - 03/30/26	30	0.00	170,206.57	0.00	170,206.57	0.00	0.00	0.00	170,206.57	0.00
D	03/01/26 - 03/30/26	30	0.00	122,197.83	0.00	122,197.83	0.00	0.00	0.00	122,197.83	0.00
E	03/01/26 - 03/30/26	30	0.00	65,800.00	0.00	65,800.00	0.00	0.00	0.00	65,800.00	0.00
F	03/01/26 - 03/30/26	30	95,213.47	37,824.86	0.00	37,824.86	(3,603.84)	0.00	0.00	41,428.70	91,944.86
G	03/01/26 - 03/30/26	30	1,510,255.24	122,927.01	0.00	122,927.01	122,927.01	0.00	0.00	0.00	1,638,499.68
RR Interest	03/01/26 - 03/30/26	30	84,498.39	169,869.46	0.00	169,869.46	6,280.17	0.00	0.00	163,589.29	91,076.07
V	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals			1,689,967.10	3,397,389.19	0.00	3,397,389.19	125,603.34	0.00	0.00	3,271,785.85	1,821,520.61




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	3,929,774.54
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,411,403.30	Master Servicing Fee	7,006.72
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,853.32
Interest Adjustments	135.69	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	415.45
ARD Interest	0.00	Operating Advisor Fee	1,224.26
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	224.35
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,411,538.99	Total Fees	14,014.09

Principal		Expenses/Reimbursements
Scheduled Principal	658,124.39	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	103,326.47
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	21,527.78
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	884.77
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	(135.69)	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	657,988.70	Total Expenses/Reimbursements	125,739.02

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,271,785.85
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	657,988.69
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,929,774.54
Total Funds Collected	4,069,527.69	Total Funds Distributed	4,069,527.65

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		964,925,062.75	964,925,062.75	Beginning Certificate Balance	964,925,062.00
(-) Scheduled Principal Collections		658,124.39	658,124.39	(-) Principal Distributions	657,988.69
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		(135.69)	(135.69)	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		964,267,074.05	964,267,074.05	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		964,956,019.28	964,956,019.28	Ending Certificate Balance	964,267,073.31
Ending Actual Collateral Balance		964,298,030.58	964,298,030.58



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.75)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.01
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.74)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.23%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	7	180,258,424.69	18.69%	18	4.1255	NAP	Defeased	7	180,258,424.69	18.69%	18	4.1255	NAP
	5,000,000 or less	17	52,277,325.82	5.42%	17	4.3191	1.679602	1.40 or less	14	214,810,286.29	22.28%	19	4.4231	0.592717
5,000,001 to 10,000,000		8	55,945,930.42	5.80%	18	4.2147	1.855439	1.41 to 1.50	1	73,173,328.08	7.59%	19	3.9390	1.435900
10,000,001 to 20,000,000		5	58,600,039.89	6.08%	18	4.3918	2.517670	1.51 to 1.60	4	14,646,522.06	1.52%	18	4.5585	1.565360
20,000,001 to 30,000,000		3	63,450,000.00	6.58%	18	4.1670	2.897113	1.61 to 1.80	3	19,596,355.94	2.03%	19	4.3110	1.695370
30,000,001 to 45,000,000		3	125,000,000.00	12.96%	16	3.7182	3.396704	1.81 to 2.00	2	58,150,988.80	6.03%	18	4.2092	1.914898
45,000,001 to 55,000,000		1	51,380,000.00	5.33%	18	4.1920	1.928300	2.01 to 2.25	4	38,087,760.13	3.95%	18	4.3163	2.126193
	55,000,001 or greater	5	377,355,353.23	39.13%	18	4.1117	1.519106	2.26 to 2.50	4	99,238,408.06	10.29%	17	3.9779	2.286144
	Totals	49	964,267,074.05	100.00%	18	4.1054	2.036600	2.51 or greater	10	266,305,000.00	27.62%	17	3.8360	3.425109
								Totals	49	964,267,074.05	100.00%	18	4.1054	2.036600
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	27	180,258,424.69	18.69%	18	4.1255	NAP
							Defeased	27	180,258,424.69	18.69%	18	4.1255	NAP
Alabama	1	4,463,745.87	0.46%	18	4.5200	1.575400
							Industrial	3	21,300,000.00	2.21%	18	4.3590	3.214800
Arizona	3	13,542,401.32	1.40%	18	4.3316	2.319255
							Lodging	4	74,183,186.34	7.69%	19	4.8902	0.806301
California	4	181,205,019.76	18.79%	17	3.8277	2.332148
							Multi-Family	13	83,102,736.47	8.62%	18	4.0191	2.706082
Colorado	1	3,017,508.94	0.31%	18	4.8100	1.587200
							Office	12	496,550,127.93	51.50%	18	3.9691	1.875716
Florida	2	11,043,253.07	1.15%	19	4.6800	1.600531
							Other	1	2,920,644.46	0.30%	6	4.1700	1.125700
Georgia	1	3,210,000.00	0.33%	19	4.4200	2.017500
							Retail	11	105,951,954.16	10.99%	18	4.1754	2.262989
Kansas	2	6,001,643.76	0.62%	17	4.3917	1.266733
							Totals	71	964,267,074.05	100.00%	18	4.1054	2.036600
Massachusetts	4	162,270,901.38	16.83%	19	4.4169	0.511474

Michigan	1	1,900,519.86	0.20%	17	4.6500	1.322200

New Jersey	1	51,380,000.00	5.33%	18	4.1920	1.928300

New York	12	158,957,777.37	16.48%	17	3.8785	3.006820

Ohio	1	2,920,644.46	0.30%	6	4.1700	1.125700

Pennsylvania	1	5,089,446.24	0.53%	16	4.8700	1.377900

Texas	4	27,620,174.29	2.86%	18	4.3432	1.718034

Utah	1	5,910,000.00	0.61%	18	4.3590	3.214800

Virginia	1	73,173,328.08	7.59%	19	3.9390	1.435900

Washington	1	11,912,284.96	1.24%	18	5.0900	1.109500

West Virginia	1	7,470,000.00	0.77%	18	4.3590	3.214800

Wisconsin	2	52,920,000.00	5.49%	17	4.0495	2.804936

Totals	71	964,267,074.05	100.00%	18	4.1054	2.036600


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	7	180,258,424.69	18.69%	18	4.1255	NAP	Defeased	7	180,258,424.69	18.69%	18	4.1255	NAP
	4.4999% or less	32	671,533,228.91	69.64%	18	3.9803	2.222647	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% to 4.9999%	8	98,174,814.95	10.18%	19	4.7813	1.111100	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	5.0000% or greater	2	14,300,605.50	1.48%	18	5.0867	1.273385	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	49	964,267,074.05	100.00%	18	4.1054	2.036600	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
								49 months or greater	42	784,008,649.36	81.31%	18	4.1008	2.066142
								Totals	49	964,267,074.05	100.00%	18	4.1054	2.036600
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	7	180,258,424.69	18.69%	18	4.1255	NAP	Defeased	7	180,258,424.69	18.69%	18	4.1255	NAP
	59 months or less	42	784,008,649.36	81.31%	18	4.1008	2.066142	Interest Only	18	536,495,000.00	55.64%	17	3.9581	2.437942
60 months to 115 months		0	0.00	0.00%	0	0.0000	0.000000	238 months or less	5	23,832,347.50	2.47%	18	4.6871	0.996441
	116 months or greater	0	0.00	0.00%	0	0.0000	0.000000	239 months to 299 months	19	223,681,301.86	23.20%	19	4.3806	1.288360
	Totals	49	964,267,074.05	100.00%	18	4.1054	2.036600	300 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	49	964,267,074.05	100.00%	18	4.1054	2.036600
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	7	180,258,424.69	18.69%	18	4.1255	NAP			No outstanding loans in this group
Underwriter's Information		2	49,593,876.23	5.14%	16	3.5991	4.688782
	1 year or less	32	712,304,057.40	73.87%	18	4.1447	1.910140
	1 year to 2 years	8	22,110,715.73	2.29%	17	3.8108	1.209270
	2 years or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	49	964,267,074.05	100.00%	18	4.1054	2.036600
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 27


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
2	300801700	OF	Boston	MA	Actual/360	4.146%	357,016.67	0.00	0.00	N/A	11/01/27	--	100,000,000.00	100,000,000.00	01/01/25
3	310941011	MF	New York	NY	Actual/360	3.937%	311,897.89	0.00	0.00	N/A	10/11/27	--	92,000,000.00	92,000,000.00	04/11/26
4	300801673	OF	San Francisco	CA	Actual/360	3.926%	275,528.86	0.00	0.00	09/10/27	09/10/29	--	81,500,000.00	81,500,000.00	04/10/26
5	453011612	OF	Santa Monica	CA	Actual/360	3.563%	122,708.33	0.00	0.00	N/A	08/09/27	--	40,000,000.00	40,000,000.00	04/09/26
6	300801697	OF	Arlington	VA	Actual/360	3.939%	248,608.38	121,037.73	0.00	N/A	11/01/27	--	73,294,365.81	73,173,328.08	04/01/26
7	300801694	LO	Various	MA	Actual/360	4.852%	260,695.37	124,608.17	0.00	N/A	11/01/27	--	62,395,509.55	62,270,901.38	04/01/26
8	453011578	OF	New York	NY	Actual/360	3.752%	195,157.89	0.00	0.00	N/A	08/09/27	--	60,411,123.77	60,411,123.77	04/09/26
9	310941875	OF	Pennington	NJ	Actual/360	4.192%	185,470.38	0.00	0.00	N/A	10/11/27	--	51,380,000.00	51,380,000.00	04/11/26
10	1749205	Various Various		Various	Actual/360	4.180%	169,565.18	74,360.11	0.00	N/A	11/05/27	--	47,108,709.15	47,034,349.04	04/05/26
11	310942451	RT	Pleasant Prairie	WI	Actual/360	3.995%	154,806.25	0.00	0.00	N/A	09/01/27	--	45,000,000.00	45,000,000.00	04/01/26
12	310941493	RT	Tucson	AZ	Actual/360	4.580%	86,997.14	45,979.81	0.00	N/A	11/11/27	--	22,058,718.91	22,012,739.10	04/11/26
13	1749773	RT	Staten Island	NY	Actual/360	4.110%	78,215.58	0.00	0.00	N/A	10/01/27	--	22,100,000.00	22,100,000.00	04/01/26
14	310942919	IN	Various	Various	Actual/360	4.359%	79,951.32	0.00	0.00	N/A	10/06/27	--	21,300,000.00	21,300,000.00	04/06/26
15	300801689	MF	Poughkeepsie	NY	Actual/360	4.026%	69,506.56	0.00	0.00	N/A	10/01/27	--	20,050,000.00	20,050,000.00	04/01/26
16	1750550	LO	Silverdale	WA	Actual/360	5.090%	52,505.56	35,971.29	(135.69)	N/A	10/01/27	--	11,948,256.25	11,912,284.96	04/01/26
17	300801687	MF	Middletown	NY	Actual/360	4.026%	47,146.59	0.00	0.00	N/A	10/01/27	--	13,600,000.00	13,600,000.00	04/01/26
18	300801688	MF	Middletown	NY	Actual/360	4.026%	43,159.93	0.00	0.00	N/A	10/01/27	--	12,450,000.00	12,450,000.00	04/01/26
19	1750301	MF	Corpus Christi	TX	Actual/360	4.350%	38,460.49	19,223.45	0.00	N/A	11/01/27	--	10,267,538.79	10,248,315.34	04/01/26
20	610942002	OF	Ontario	CA	Actual/360	4.550%	40,766.33	15,296.33	0.00	N/A	11/11/27	--	10,404,735.92	10,389,439.59	04/11/26
21	410941985	OF	Pleasanton	CA	Actual/360	4.440%	35,678.29	16,143.74	0.00	N/A	10/11/27	--	9,331,723.91	9,315,580.17	04/11/26
23	1750426	SS	Grand Prairie	TX	Actual/360	3.840%	22,467.38	15,928.08	0.00	N/A	06/01/27	--	6,794,570.13	6,778,642.05	04/01/26
24	610941568	RT	Lake Jackson	TX	Actual/360	4.340%	25,349.32	11,942.41	0.00	N/A	10/11/27	--	6,782,931.21	6,770,988.80	04/11/26
25	410941262	RT	Texarkana	TX	Actual/360	4.289%	24,361.21	11,717.27	0.00	N/A	10/11/27	--	6,596,044.55	6,584,327.28	04/11/26
26	300801695	OF	Greenacres	FL	Actual/360	4.532%	24,818.64	11,545.43	0.00	N/A	11/01/27	--	6,359,586.03	6,348,040.60	04/01/26
27	470106360	MF	Riverdale	NY	Actual/360	3.600%	17,848.71	13,976.46	0.00	N/A	10/01/27	--	5,757,647.56	5,743,671.10	04/01/26
28	1750425	RT	Tucson	AZ	Actual/360	4.090%	22,892.64	0.00	0.00	N/A	10/01/27	--	6,500,000.00	6,500,000.00	04/01/26
29	410940618	OF	Erdenheim	PA	Actual/360	4.870%	21,386.55	10,347.74	0.00	N/A	08/11/27	--	5,099,793.98	5,089,446.24	04/11/26
30	1750485	OF	Boca Raton	FL	Actual/360	4.880%	19,769.63	9,353.52	0.00	N/A	11/01/27	--	4,704,565.99	4,695,212.47	04/01/26




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 27


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
31	470105350	MF	Kansas City	KS	Actual/360	4.380%	13,895.62	19,862.30	0.00	N/A	09/01/27	--	3,684,212.16	3,664,349.86	04/01/26
32	300801686	RT	Birmingham	AL	Actual/360	4.520%	17,408.12	8,793.12	0.00	N/A	10/01/27	--	4,472,538.99	4,463,745.87	04/01/26
33	600941871	RT	Lake Jackson	TX	Actual/360	4.420%	15,337.10	13,054.92	0.00	N/A	10/11/27	--	4,029,597.79	4,016,542.87	04/11/26
34	300801682	RT	Lake Havasu City	AZ	Actual/360	4.330%	15,986.60	9,341.76	0.00	N/A	10/01/27	--	4,287,548.91	4,278,207.15	04/01/26
35	410941201	OF	Tucson	AZ	Actual/360	4.290%	17,221.54	7,739.82	0.00	N/A	10/11/27	--	4,661,820.60	4,654,080.78	04/11/26
36	410941592	RT	Gardena	CA	Actual/360	4.660%	16,937.93	7,144.49	0.00	N/A	07/11/27	--	4,220,999.31	4,213,854.82	04/11/26
37	309091037	MF	Tyler	TX	Actual/360	5.035%	17,111.96	6,130.81	0.00	N/A	10/01/27	--	3,946,763.34	3,940,632.53	04/01/26
38	300801690	MF	East Fishkill	NY	Actual/360	4.026%	13,519.98	0.00	0.00	N/A	10/01/27	--	3,900,000.00	3,900,000.00	04/01/26
39	600936845	98	Toledo	OH	Actual/360	4.170%	10,512.79	7,028.85	0.00	N/A	10/11/26	--	2,927,673.31	2,920,644.46	04/11/26
40	470105270	MF	Topeka	KS	Actual/360	4.410%	8,923.88	12,641.10	0.00	N/A	09/01/27	--	2,349,935.00	2,337,293.90	04/01/26
41	600941597	RT	Aurora	CO	Actual/360	4.810%	12,517.22	4,554.05	0.00	N/A	10/11/27	--	3,022,062.99	3,017,508.94	04/11/26
42	309091042	RT	Tucker	GA	Actual/360	4.420%	12,217.62	0.00	0.00	N/A	11/01/27	--	3,210,000.00	3,210,000.00	04/01/26
43	470106620	MF	New York	NY	Actual/360	3.710%	9,584.17	0.00	0.00	N/A	11/01/27	--	3,000,000.00	3,000,000.00	04/01/26
44	470105710	MF	New York	NY	Actual/360	3.710%	7,910.04	5,915.42	0.00	N/A	10/01/27	--	2,475,970.20	2,470,054.78	04/01/26
46	309091046	RT	Avondale	AZ	Actual/360	5.070%	10,447.54	4,703.48	0.00	N/A	08/01/27	--	2,393,024.02	2,388,320.54	04/01/26
47	470106600	MF	New York	NY	Actual/360	3.710%	7,986.81	0.00	0.00	N/A	11/01/27	--	2,500,000.00	2,500,000.00	04/01/26
48	470106170	MF	Mamaroneck	NY	Actual/360	3.660%	6,015.25	6,715.89	0.00	N/A	10/01/27	--	1,908,591.80	1,901,875.91	04/01/26
49	410941967	RT	Commerce Township MI		Actual/360	4.650%	7,625.92	3,975.91	0.00	N/A	09/11/27	--	1,904,495.77	1,900,519.86	04/11/26
50	470106290	MF	Flushing	NY	Actual/360	3.690%	3,940.52	2,955.24	0.00	N/A	11/01/27	--	1,240,130.82	1,237,175.58	04/01/26
5A	310942257				Actual/360	3.563%	122,708.33	0.00	0.00	N/A	08/09/27	--	40,000,000.00	40,000,000.00	04/09/26
8A	453011634				Actual/360	3.752%	30,992.98	0.00	0.00	N/A	08/09/27	--	9,593,876.23	9,593,876.23	04/09/26
Totals							3,411,538.99	657,988.70	(135.69)				964,925,062.75	964,267,074.05
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
2	491,351.00	2,415,040.00	10/01/24	09/30/25	06/11/25	32,081,217.75	1,225,156.75	252,415.76	4,111,933.59	3,295,148.49	0.00
3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
4	27,698,198.47	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	57,239,470.93	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	6,865,428.77	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	4,454,807.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	46,884,641.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	4,295,904.00	3,442,695.25	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
11	16,835,063.77	12,517,602.90	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
13	1,976,351.62	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	11,390,617.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,890,052.29	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,415,923.46	0.00	--	--	--	0.00	30,956.54	0.00	0.00	0.00	0.00
17	2,118,738.22	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,761,806.20	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,251,748.59	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,608,736.65	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	8,542.36	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
24	873,689.78	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,010,179.00	839,800.32	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	791,462.20	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	466,986.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	670,039.45	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	526,126.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	587,736.46	466,847.07	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
31	581,468.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	745,385.05	425,473.05	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	178,261.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
34	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
35	741,095.08	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
37	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
38	703,353.33	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	242,980.00	61,206.00	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
40	348,296.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
41	333,099.53	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
42	404,660.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
43	185,576.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
44	259,761.86	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
46	343,671.00	273,970.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
47	133,117.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
48	126,757.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
49	0.00	149,718.80	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
50	87,404.84	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	199,528,486.17	20,592,353.39				32,081,217.75	1,256,113.29	252,415.76	4,111,933.59	3,295,148.49	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	0	0.00	0	0.00	1	100,000,000.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	4.105427%	4.062641%	18
03/17/26	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.105635%	4.062860%	19
02/18/26	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.105881%	4.063121%	20
01/16/26	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.106086%	4.063337%	21
12/17/25	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.106290%	4.063552%	22
11/18/25	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.106507%	4.063781%	23
10/20/25	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.106708%	4.063993%	24
09/17/25	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.106922%	4.064219%	25
08/15/25	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.107121%	4.064430%	26
07/17/25	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.107320%	4.064639%	27
06/17/25	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.107530%	4.064861%	28
05/16/25	0	0.00	0	0.00	1	100,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.107726%	4.065068%	29
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

300801700

01/01/25

252,415.76

4,111,933.59

4,405,369.73

100,000,000.00

09/13/24

03/24/26

Totals

252,415.76

4,111,933.59

4,405,369.73

100,000,000.00

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		2,920,644	2,920,644	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		879,846,430	779,846,430	0			100,000,000
25 - 36 Months		0	0	0			0
37 - 48 Months		81,500,000	81,500,000	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	964,267,074	864,267,074	0	0		0	100,000,000
Mar-26	964,925,063	864,925,063	0	0	100,000,000		0
Feb-26	965,703,388	865,703,388	0	0	100,000,000		0
Jan-26	966,355,942	866,355,942	0	0	100,000,000		0
Dec-25	967,006,027	867,006,027	0	0	100,000,000		0
Nov-25	967,694,838	867,694,838	0	0	100,000,000		0
Oct-25	968,339,859	868,339,859	0	0	100,000,000		0
Sep-25	969,023,787	869,023,787	0	0	100,000,000		0
Aug-25	969,663,781	869,663,781	0	0	100,000,000		0
Jul-25	970,301,354	870,301,354	0	0	100,000,000		0
Jun-25	970,978,102	870,978,102	0	0	100,000,000		0
May-25	971,610,704	871,610,704	0	0	100,000,000		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
2	300801700	100,000,000.00	100,000,000.00	125,000,000.00	10/29/24	2,415,040.00	0.36400	09/30/25	11/01/27	I/O
Totals		100,000,000.00	100,000,000.00	125,000,000.00		2,415,040.00




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
2	300801700	OF	MA	09/13/24	7
	REO Title Date: March 24, 2026. Description of Collateral: The subject property is a 503,312 SF, 11-story office building located in the Back Bay neighborhood of Boston, MA. The building sits on a full city block totaling 1.05-acres and is located
	south o f the Boston Commons and Public Garden. The building was originally constructed in 1923 and subsequently renovated in 2010 and between 2014 and 2016. The Property lost significant tenants WeWork and Bay State College. As of YE
	2025, the NOI/DSCR/Occ. at t he property is $2.5MM/ 0.39x/ 40.6%. Deferred Maintenance/Repair Issues: Latest inspection dated 11/2025 did not note any DM or life safety issues. Lobby is in good condition. Based on in-person visit and
	discussions with on-site team, building mechanical systems are functioning, no noted roof issues or imminent CapEx needs. Leasing Summary: No renewals or new leases completed to date. Colliers is being retained as PM and Leasing Agent.
	Marketing Summary: Asset is not currently listed for sale.
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
7	300801694	69,874,760.14	4.85200%	69,874,760.14 4.85200%		10	09/04/20	08/01/20	10/13/20
7	300801694	0.00	4.85200%	0.00	4.85200%	8	04/01/21	11/23/21	01/11/22
Totals		69,874,760.14		69,874,760.14
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 23 of 27


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 24 of 27


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 27

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

21,527.78

0.00

103,326.47

0.00

(135.69)

0.00

884.77

0.00

Total

(135.69)

0.00

21,527.78

0.00

884.77

103,326.47

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

125,603.33

Page 26 of 27


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 27 of 27

EX-102 3 exh_102.xml Prospectus Loan ID 1 03-12-2026 04-13-2026 Bank of America, N.A. 09-29-2017 100000000 120 0.0377 0.0377 3 1 120 11-01-2017 1 PP 3 357102.78 100000000 1 10 0 true true true false 10-31-2019 04-30-2027 04-30-2027 Griffin Portfolio 610000000 09-21-2017 06-30-2017 F false false 0 0 0 0 1 0 9 08-26-2022 Prospectus Loan ID 1-001 03-12-2026 04-13-2026 RESTORATION HARDWARE DISTRIBUTION 2015 120000000 0 6 RESTORATION HARDWARE 1501387 08-31-2030 06-30-2017 11-01-2017 false Prospectus Loan ID 1-002 03-12-2026 04-13-2026 STATE FARM REGIONAL HQ 1971 2012 122000000 0 6 STATE FARM 503201 12-31-2023 BCD TRAVEL USA 7081 11-30-2023 VENTYX, INC. 5575 04-30-2023 06-30-2017 09-01-2017 false Prospectus Loan ID 1-003 03-12-2026 04-13-2026 NORTH POINTE I 2010 61000000 0 6 GENERAL ELECTRIC CO. 409798 03-31-2020 06-30-2017 11-01-2017 false Prospectus Loan ID 1-004 03-12-2026 04-13-2026 CORPORATE CAMPUS AT NORTERRA 2000 60000000 0 6 CIGNA HEALTH CARE 232648 07-31-2023 06-30-2017 11-01-2017 false Prospectus Loan ID 1-005 03-12-2026 04-13-2026 CHRISTUS HEALTH HQ 1997 2012 55690000 0 6 CHRISTUS HEALTH 247721 11-30-2024 NXT FOOD 2117 01-31-2018 06-30-2017 09-01-2017 false Prospectus Loan ID 1-006 03-12-2026 04-13-2026 DUKE BRIDGES I 2005 42270000 0 6 T-MOBILE WEST 158135 04-30-2027 06-30-2017 11-01-2017 false Prospectus Loan ID 1-007 03-12-2026 04-13-2026 WELLS FARGO OPERATIONS CENTER 1984 2014 41500000 0 6 WELLS FARGO BANK 155579 01-31-2025 06-30-2017 11-01-2017 false Prospectus Loan ID 1-008 03-12-2026 04-13-2026 ACE HARDWARE HQ 1974 2012 35000000 0 6 ACE HARDWARE CORPORATION 206030 11-30-2024 06-30-2017 11-01-2017 false Prospectus Loan ID 1-009 03-12-2026 04-13-2026 ROYAL RIDGE V 2004 32900000 0 6 NEC 119611 03-31-2026 06-30-2017 11-01-2017 false Prospectus Loan ID 1A 03-12-2026 04-13-2026 Bank of America, N.A. 09-29-2017 10000000 120 0.0377 0.0377 3 1 120 11-01-2017 1 PP 3 10000000 1 0 true true false false NA false false 0 0 0 0 1 0 9 08-26-2022 Prospectus Loan ID 1-010 03-12-2026 04-13-2026 COMCAST REGIONAL HQ 2007 21700000 0 6 COMCAST 87385 07-31-2027 06-30-2017 11-01-2017 false Prospectus Loan ID 2 03-12-2026 04-13-2026 Bank of America, N.A. 10-13-2017 100000000 120 11-01-2027 0.04146 0.04146 3 1 120 12-01-2017 true 1 PP 3 0 100000000 1 1 1 3 true true true false false 11-30-2019 07-31-2027 07-31-2027 PARK SQUARE 31 SAINT JAMES AVENUE Boston MA 02116 Suffolk OF 503312 503312 1910 2017 281000000 MAI 08-09-2017 125000000 10-29-2024 MAI 0.96 0.42 6 X HNTB Corporation 30637 12-31-2027 ANAQUA INC 26077 10-31-2026 HERCULES CAPITAL INC 18302 08-31-2031 07-31-2017 10-01-2024 09-30-2025 21269911.39 12360358 7975516.94 9945318 13294394.45 2415040 12692095.5 2415040 UW CREFC 6633600 1.98 0.364 1.89 0.364 F F 12-31-2025 false false 100000000 357016.67 0.04146 0.000148 357016.67 0 0 100000000 100000000 01-01-2025 1 false 4111933.59 3295148.49 1110221.24 3 0 Trimont LLC 09-13-2024 false 0 7 0 Prospectus Loan ID 3 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 10-06-2017 92000000 120 10-11-2027 0.03937 0.03937 3 1 120 11-11-2017 true 1 WL 3 311897.89 92000000 1 1 5 true true false false false 07-10-2027 Defeased 648 648 1965 2008 161500000 MAI 07-06-2017 1 3 12-11-2019 F 06-30-2017 10473210 2107881 8365329 8323329 UW F false false 92000000 311897.89 0.03937 0.000138 311897.89 0 0 92000000 92000000 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 4 03-12-2026 04-13-2026 Bank of America, N.A. 08-30-2017 81500000 120 09-10-2029 0.03926 0.03926 3 1 120 10-10-2017 true 1 PP 3 275528.86 81500000 1 1 1 0 true true false false false 03-09-2027 222 SECOND STREET 222 SECOND STREET San Francisco CA 94105 San Francisco OF 452418 452418 2015 516000000 MAI 07-26-2017 1 1 6 12-10-2019 N Linked Incorporated 156659 12-31-2030 Linked Incorporated 148664 12-31-2026 Linked Incorporated 76212 12-31-2027 12-31-2024 12-31-2025 35316832.05 45320874 12580939.41 17622675.53 22735892.65 27698198.47 21310775.95 26273081.47 UW CREFC 11603238.41 1.96 2.3871 1.84 2.2642 F F 12-31-2025 false false 81500000 275528.86 0.03926 0.0001196 275528.86 0 0 81500000 81500000 04-10-2026 09-10-2027 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 5 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A.; Wells Fargo Bank, National Association; Deutsche Bank AG, New York Branch 07-28-2017 40000000 120 08-09-2027 0.035625 0.035625 3 1 120 09-09-2017 true 1 A1 3 245416.67 40000000 1 1 1 0 true true false false false 02-08-2027 COLORADO CENTER 2401, 2425, 2501 AND 2525 COLORADO AVENUE; 2400, 2450 AND 2500 BROADWAY Santa Monica CA 90404 Los Angeles OF 1176161 1176161 1984 2016 1212500000 MAI 07-10-2017 0.92 0.9 6 12-09-2019 N Hulu LLC 349913 02-28-2029 Edmunds.com Inc. 195594 01-31-2028 Rubin Postaer and Associates 186894 06-30-2033 12-31-2016 12-31-2024 12-31-2025 73131017.98 83262289 17770483 26022818.07 55360534.98 57239470.93 51965080.57 53844015.93 UW CREFC 19865885.92 5.14 2.8812 4.83 2.7103 F F 12-31-2025 false false 40000000 122708.33 0.035625 0.0001071 122708.33 0 0 40000000 40000000 04-09-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 5A 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A.; Wells Fargo Bank, National Association; Deutsche Bank AG, New York Branch 07-28-2017 40000000 120 08-09-2027 0.035625 0.035625 3 1 120 09-09-2017 1 A1 3 40000000 1 0 true true false false false NA NA N false false 40000000 122708.33 0.035625 0.0001071 122708.33 0 0 40000000 40000000 04-09-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 6 03-12-2026 04-13-2026 Bank of America, N.A. 10-12-2017 78000000 120 11-01-2027 360 0.03939 0.03939 3 1 60 12-01-2017 true 1 WL 5 0 78000000 1 1 1 5 true true false false false 04-30-2027 1235 SOUTH CLARK STREET 1235 SOUTH CLARK STREET Arlington VA 22202 Arlington OF 384025 384025 1981 2008 115000000 MAI 08-22-2017 0.83 0.67 6 12-01-2019 N USA 64855 02-08-2032 USA 57216 04-19-2027 MOVEMENT CLIMBING YOGA AND FITNESS F/K/A EARTH TRE 35011 06-28-2031 07-31-2017 12-31-2024 12-31-2025 13324018 11819935.56 4340255 4954506.79 8983763 6865428.77 8488059 6369725.77 UW CREFC 4435753 2.03 1.5477 1.91 1.4359 F F 12-31-2025 false false 73294365.81 369646.11 0.03939 0.000138 248608.38 121037.73 0 73173328.08 73173328.08 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 7 03-12-2026 04-13-2026 Bank of America, N.A. 10-06-2017 73000000 120 11-01-2027 360 0.04852 0.04852 3 1 0 12-01-2017 true 1 WL 2 0 73000000 1 3 3 5 false true true false true 11-30-2019 07-31-2027 07-31-2027 DHG Greater Boston Hotel Portfolio MA LO 623 623 108800000 0.74 0.55 X 07-31-2017 12-31-2024 12-31-2025 31998851 24862929 22348776 20408121.87 9650075 4454807.13 8370121 3460291.13 UW 4623642 2.09 0.9634 1.81 0.7483 F F false true 62395509.55 385303.54 0.04852 0.000138 260695.37 124608.17 0 62270901.38 62270901.38 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false 11-23-2021 10 11-01-2027 Prospectus Loan ID 7-001 03-12-2026 04-13-2026 CROWNE PLAZA BOSTON NATICK 1360 WORCESTER STREET Natick MA 01760 Middlesex LO 251 251 1985 2017 43200000 MAI 08-30-2017 0.72 0.55 6 07-31-2017 12-31-2024 12-31-2025 13246343 10628568 9504253 8718451.04 3742090 1910116.96 3212236 1484974.96 UW CREFC 1836789 1.0399 0.8084 F 07-31-2017 false Prospectus Loan ID 7-002 03-12-2026 04-13-2026 HOLIDAY INN BOSTON-BUNKER HILL 30 WASHINGTON STREET Somerville MA 02143 Middlesex LO 184 184 1974 2017 38800000 MAI 08-28-2017 0.8 0.49 6 07-31-2017 12-31-2024 12-31-2025 10266957 7391406 7076955 6154327.18 3190002 1237078.82 2779324 941422.82 UW CREFC 1646777 0.7512 0.5716 F 07-31-2017 false Prospectus Loan ID 7-003 03-12-2026 04-13-2026 HAMPTON INN BOSTON NATICK 319 SPEEN STREET Natick MA 01760 Middlesex LO 188 188 1976 2017 26800000 MAI 08-30-2017 0.72 0.63 6 07-31-2017 12-31-2024 12-31-2025 8485551 6842955 5767568 5535343.65 2717983 1307611.35 2378561 1033893.35 UW CREFC 1140076 1.1469 0.9068 F 07-31-2017 false Prospectus Loan ID 8 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A.; Societe Generale 07-26-2017 60411123.77 120 08-09-2027 0.03751544 0.03751544 3 1 120 09-09-2017 false 1 A1 3 226150.86 60411123.77 1 1 1 5 true true false false false 02-08-2027 237 PARK AVENUE 237 PARK AVENUE New York NY 10017 New York OF 1251717 1251717 1914 2017 1310000000 MAI 05-22-2017 0.96 0.89 6 12-09-2019 N The New York and Presbyterian Hospital 479016 12-29-2048 JPMorgan Chase Bank N.A. 270533 12-31-2025 Wunderman Thompson LLC 192733 05-31-2027 12-31-2016 12-31-2024 12-31-2025 88903875.06 75195123 31737396 28310481.87 57166479.06 46884641.13 54245034.81 43963197.13 UW CREFC 13236696 4.32 3.542 4.1 3.3213 F F 09-30-2025 false false 60411123.77 195157.89 0.03751544 0.0001071 195157.89 0 0 60411123.77 60411123.77 04-09-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 8A 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A.; Societe Generale 07-26-2017 9593876.23 120 08-09-2027 0.03751544 0.03751544 3 1 120 09-09-2017 1 A1 3 9593876.23 1 5 true true false false false NA NA N false false 9593876.23 30992.98 0.03751544 0.0001071 30992.98 0 0 9593876.23 9593876.23 04-09-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 9 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-29-2017 51380000 120 10-11-2027 0.04192 0.04192 3 1 120 11-11-2017 true 1 WL 3 185470.38 51380000 1 1 1 0 true true false false false 04-10-2027 PRINCETON PLACE 1700, 1750, 1800 AMERICAN BOULEVARD Pennington NJ 08534 Mercer OF 306534 306534 2001 2015 74000000 MAI 08-01-2017 0.87 0.91 6 12-11-2019 N Horizon Healthcare Services I 142029 06-30-2034 Pershing 44042 10-31-2031 Randstad General Partner (US) LLC 39681 10-31-2027 06-30-2017 01-01-2025 09-30-2025 8701791 7562950 3570930 4120254.75 5130862 3442695.25 4755523 3161191 UW CREFC 1639318.86 2.35 2.1 2.18 1.9283 F F 09-30-2025 false false 51380000 185470.38 0.04192 0.000138 185470.38 0 0 51380000 51380000 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 10 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A.; Barclays Bank PLC 10-12-2017 50000000 120 11-05-2027 360 0.0418 0.0418 3 1 60 12-05-2017 true 1 PP 5 0 50000000 1 21 5 true true false false false 05-04-2027 Defeased 2886593 166300000 06-16-2017 1 12-05-2019 F 06-30-2017 15292243.27 3981652.87 11310590.4 10415415.95 UW 1.6 1.48 F false false 47108709.15 243925.29 0.0418 0.000158 169565.18 74360.11 0 47034349.04 47034349.04 04-05-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 10-001 03-12-2026 04-13-2026 Defeased 378270 2000 21900000 MAI 1 0 3 06-30-2017 2062450 387747 1674703 1549874 UW false Prospectus Loan ID 10-002 03-12-2026 04-13-2026 Defeased 175042 2000 13500000 MAI 1 0 3 06-30-2017 1223928 205261.57 1018666.43 967904.23 UW false Prospectus Loan ID 10-003 03-12-2026 04-13-2026 Defeased 198408 2006 13150000 MAI 1 0 3 06-30-2017 1243942 257215.69 986726.31 913315.51 UW false Prospectus Loan ID 10-004 03-12-2026 04-13-2026 Defeased 248257 1961 2017 10000000 MAI 1 0 3 06-30-2017 992306 275561.12 716744.88 674541.19 UW false Prospectus Loan ID 10-005 03-12-2026 04-13-2026 Defeased 112253 1973 2013 9800000 MAI 1 0 3 06-30-2017 872202.11 213930.65 658271.46 621228.16 UW false Prospectus Loan ID 10-006 03-12-2026 04-13-2026 Defeased 151506 1998 9800000 MAI 1 0 3 06-30-2017 1118726 335116.52 783609.48 719976.88 UW false Prospectus Loan ID 10-007 03-12-2026 04-13-2026 Defeased 66444 1981 2004 8510000 MAI 1 0 3 06-30-2017 814158 127549.16 686608.84 622823.04 UW false Prospectus Loan ID 10-008 03-12-2026 04-13-2026 Defeased 44313 1986 6930000 MAI 1 0 3 06-30-2017 436922.01 101352.12 335569.89 306323.59 UW false Prospectus Loan ID 10-009 03-12-2026 04-13-2026 Defeased 32688 1956 2010 6800000 MAI 1 0 3 06-30-2017 631482 82761.64 548720.36 504264.76 UW false Prospectus Loan ID 10-010 03-12-2026 04-13-2026 Defeased 237698 1955 6750000 MAI 1 0 3 06-30-2017 846184 305151.68 541032.32 503000.64 UW false Prospectus Loan ID 10-011 03-12-2026 04-13-2026 Defeased 115169 1986 6525000 MAI 1 0 3 06-30-2017 660594 153879.88 506714.12 482528.22 UW false Prospectus Loan ID 10-012 03-12-2026 04-13-2026 Defeased 317144 1972 6500000 MAI 1 0 3 06-30-2017 736290.27 200126.81 536163.46 475906.42 UW false Prospectus Loan ID 10-013 03-12-2026 04-13-2026 Defeased 105752 1965 6400000 MAI 1 0 3 06-30-2017 630659 151061.18 479597.82 442584.62 UW false Prospectus Loan ID 10-014 03-12-2026 04-13-2026 Defeased 61796 2002 2009 5200000 MAI 1 0 3 06-30-2017 595335 104090.7 491244.3 469615.7 UW false Prospectus Loan ID 10-015 03-12-2026 04-13-2026 Defeased 100040 1978 4850000 MAI 1 0 3 06-30-2017 484886 145674.73 339211.27 279187.27 UW false Prospectus Loan ID 10-016 03-12-2026 04-13-2026 Defeased 75902 1982 4700000 MAI 1 0 3 06-30-2017 0 314806 -314806 -322396.2 UW false Prospectus Loan ID 10-017 03-12-2026 04-13-2026 Defeased 157950 1952 4500000 MAI 1 0 3 06-30-2017 496986 169620.72 327365.28 303672.78 UW false Prospectus Loan ID 10-018 03-12-2026 04-13-2026 Defeased 117938 2005 4400000 MAI 1 0 3 06-30-2017 540532 123783.66 416748.34 374290.54 UW false Prospectus Loan ID 10-019 03-12-2026 04-13-2026 Defeased 83404 1971 4225000 MAI 1 0 3 06-30-2017 496986 169620.72 327365.28 312352.56 UW false Prospectus Loan ID 10-020 03-12-2026 04-13-2026 Defeased 67995 1977 2800000 MAI 1 0 3 06-30-2017 318473 87695.47 230777.53 210379.03 UW false Prospectus Loan ID 10-021 03-12-2026 04-13-2026 Defeased 38624 1988 2700000 MAI 1 0 3 06-30-2017 339738 73688.76 266049.24 250536.84 UW false Prospectus Loan ID 11 03-12-2026 04-13-2026 Wells Fargo Bank, National Association; Citi Real Estate Funding Inc. 08-16-2017 45000000 120 09-01-2027 0.03995 0.03995 3 1 120 10-01-2017 true 1 PP 3 154806.25 45000000 1 1 1 0 true true false false false 02-28-2027 PLEASANT PRAIRIE PREMIUM OUTLETS 11211 120TH AVENUE; 11601 108TH STREET; 110TH STREET Pleasant Prairie WI 53158 Kenosha RT 402615 402615 1987 290000000 MAI 07-20-2017 0.93 0.89 6 12-01-2019 N Nike 20200 01-31-2028 Old Navy Clothing Co. 16115 01-31-2027 UNDER ARMOUR RETAIL 11250 09-30-2025 06-30-2017 01-01-2025 09-30-2025 22589594 17287820 6316284 4770217.1 16273310 12517602.9 15604536 12016022.4 UW CREFC 4396880.25 2.77 2.8469 2.66 2.7328 F F 09-30-2025 false false 45000000 154806.25 0.03995 0.0001196 154806.25 0 0 45000000 45000000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 12 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 10-13-2017 26000000 120 11-11-2027 360 0.0458 0.0458 3 1 0 12-11-2017 true 1 WL 2 0 26000000 1 1 0 false true false false false 08-10-2027 Defeased 273519 1989 2004 34700000 MAI 09-07-2017 0.97 3 12-11-2019 F 07-31-2017 3574240 1061194 2513046 2370680 UW F false false 22058718.91 132976.95 0.0458 0.000138 86997.14 45979.81 0 22012739.1 22012739.1 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 13 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 09-22-2017 22100000 120 10-01-2027 0.0411 0.0411 3 1 120 11-01-2017 true 1 WL 3 78215.58 22100000 1 1 1 5 true true false false false 05-31-2027 TOTTENVILLE SHOPPING CENTER 7001 AMBOY ROAD Staten Island NY 10307 Richmond RT 49046 49046 1931 2016 34500000 MAI 08-25-2017 0.97 1 6 12-01-2019 N Walgreens 12384 12-31-2050 VILLA MONTE (TOTTENVILLA MONTE PIZZERIA & REST IN 3691 09-30-2029 RE/MAX ELITE (STATEN BROOK REALTY LLC) 3255 01-31-2028 07-31-2017 12-31-2024 12-31-2025 2323136.95 2888274 604162.44 911922.38 1718974.51 1976351.62 1661620.02 1918996.62 UW CREFC 920925.39 1.87 2.146 1.8 2.0837 F F 09-30-2025 false false 22100000 78215.58 0.0411 0.000138 78215.58 0 0 22100000 22100000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 14 03-12-2026 04-13-2026 Goldman Sachs Mortgage Company; Wells Fargo Bank, National Association; UBS AG 09-25-2017 21300000 120 10-06-2027 0.04359 0.04359 3 1 120 11-06-2017 true 1 PP 3 79951.33 21300000 1 3 3 0 true true true false false 11-05-2019 04-05-2027 04-05-2027 Cabela's Industrial Portfolio IN 2894885 133000000 07-01-2017 1 1 11-06-2019 N 12-31-2024 12-31-2025 11896414 11390617 2790022 0 9106392 11390617 8237926 10087918 UW 3137874.61 2.9 3.63 2.63 3.2148 F F false false 21300000 79951.32 0.04359 0.0001196 79951.32 0 0 21300000 21300000 04-06-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 14-001 03-12-2026 04-13-2026 CABELAS PRAIRIE DU CHIEN 501 CLIFF HAVEN ROAD Prairie du Chien WI 53821 Crawford IN 1130862 1130862 1996 49500000 MAI 07-01-2017 1 1 6 CABELA'S 1138309 04-30-2042 12-31-2024 12-31-2025 11390617 0 11390617 10087918 CREFC 3137874.61 3.63 3.2148 F 12-31-2025 false Prospectus Loan ID 14-002 03-12-2026 04-13-2026 CABELAS TRIADELPHIA 100 DISTRIBUTION ROAD Triadelphia WV 26059 Ohio IN 1165360 1165360 2005 2006 46600000 MAI 07-01-2017 1 1 6 CABELA'S 1165360 04-30-2042 12-31-2024 12-31-2025 0 0 0 0 CREFC 0 0 C 12-31-2025 false Prospectus Loan ID 14-003 03-12-2026 04-13-2026 CABELAS TOOELE 2000 WEST CABELAS WAY Tooele UT 84074 Tooele IN 598663 598663 2015 36900000 MAI 07-01-2017 1 1 6 CABELA'S 600177 04-30-2042 12-31-2024 12-31-2025 0 0 0 0 CREFC 0 0 C 12-31-2025 false Prospectus Loan ID 15 03-12-2026 04-13-2026 Bank of America, N.A. 09-29-2017 20050000 120 10-01-2027 0.040258 0.040258 3 1 120 11-01-2017 true 1 WL 3 69506.56 20050000 1 1 1 5 true true false false false 06-30-2027 VILLAGE CREST POUGHKEEPSIE APARTMENTS 510 MALONEY ROAD Poughkeepsie NY 12603 Dutchess MF 246 246 1975 30900000 MAI 09-06-2017 1 0.97 6 12-01-2019 N 07-31-2017 12-31-2024 12-31-2025 3431017 5264538 1420045 2374485.71 2010972 2890052.29 1949472 2828552.29 UW CREFC 818383.67 2.46 3.5314 2.38 3.4562 F F false false 20050000 69506.56 0.040258 0.000138 69506.56 0 0 20050000 20050000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 16 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 09-21-2017 15000000 120 10-01-2027 300 0.0509 0.0509 3 1 0 11-01-2017 true 1 WL 2 88476.85 14977268.98 1 1 1 5 false true false false false 06-30-2027 BEST WESTERN PLUS SILVERDALE BEACH HOTEL 3073 NW BUCKLIN HILL ROAD Silverdale WA 98383 Kitsap LO 151 151 1987 2017 28500000 MAI 09-01-2017 0.85 0.73 6 12-01-2019 N 07-31-2017 12-31-2024 12-31-2025 5610026 5947520 3326302 4531596.54 2283724 1415923.46 2059322.9 1178022.66 UW CREFC 1061722 2.15 1.3336 1.94 1.1095 F F false false 11948256.25 88476.85 0.0509 0.000138 52369.87 135.69 36106.98 0 -135.69 11943241.5 11912284.96 04-01-2026 1 false 0 0 0 0 0 Trimont LLC 06-09-2020 04-06-2021 false 0 8 0 Prospectus Loan ID 17 03-12-2026 04-13-2026 Bank of America, N.A. 09-29-2017 13600000 120 10-01-2027 0.040258 0.040258 3 1 120 11-01-2017 true 1 WL 3 47146.59 13600000 1 1 1 5 true true false false false 06-30-2027 COUNTRY MANOR APARTMENTS 100-700 STRATFORD LANE Middletown NY 10940 Orange MF 180 180 1973 21400000 MAI 09-06-2017 0.94 0.97 6 12-01-2019 N 07-31-2017 12-31-2024 12-31-2025 2439245 3661227 1061005 1542488.78 1378240 2118738.22 1333240 2073738.22 UW CREFC 555113.07 2.48 3.8167 2.4 3.7357 F F false false 13600000 47146.59 0.040258 0.000138 47146.59 0 0 13600000 13600000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 18 03-12-2026 04-13-2026 Bank of America, N.A. 09-29-2017 12450000 120 10-01-2027 0.040258 0.040258 3 1 120 11-01-2017 true 1 WL 3 43159.93 12450000 1 1 1 5 true true false false false 06-30-2027 STEVENS MANOR APARTMENTS 644 SILVERLAKE-SCOTCHTOWN ROAD Middletown NY 10941 Orange MF 162 162 1971 19300000 MAI 09-06-2017 0.95 0.94 6 12-01-2019 N 07-31-2017 12-31-2024 12-31-2025 2142498 3161644 930317 1399837.8 1212181 1761806.2 1171681 1721306.2 UW CREFC 508173.35 2.39 3.4669 2.31 3.3872 F F false false 12450000 43159.93 0.040258 0.000138 43159.93 0 0 12450000 12450000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 19 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 10-02-2017 11587500 120 11-01-2027 360 0.0435 0.0435 3 1 24 12-01-2017 true 1 WL 5 0 11587500 1 1 1 5 true true false false false 07-31-2027 CROSSWINDS APARTMENTS 6617 WEBER ROAD Corpus Christi TX 78413 Nueces MF 176 176 1999 15700000 MAI 07-21-2017 0.93 0.9 6 12-01-2019 N 03-31-2017 12-31-2024 12-31-2025 2049550.17 2597849 1014511.51 1346100.41 1035038.67 1251748.59 991038.67 1207748.59 UW CREFC 692207.28 1.5 1.8083 1.43 1.7447 F F false false 10267538.79 57683.94 0.0435 0.000138 38460.49 19223.45 0 10248315.34 10248315.34 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 20 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 10-13-2017 11000000 120 11-11-2027 360 0.0455 0.0455 3 1 60 12-11-2017 true 1 WL 5 0 11000000 1 1 1 0 true true true false false 12-10-2019 08-10-2027 08-10-2027 EMPIRE TOWER IV 3800 CONCOURS STREET Ontario CA 91764 San Bernardino OF 76452 76452 2004 17700000 MAI 08-02-2017 1 1 6 X National General Mgmt Corp 36566 04-30-2027 MGR Property Management 12138 01-31-2031 MGR TECHNICAL SERVICES LLC 9319 01-31-2031 07-31-2017 12-31-2024 12-31-2025 1780297 2638124 677842 1029387.35 1102455 1608736.65 1013012 1519294.65 UW CREFC 672751.92 1.64 2.3912 1.51 2.2583 F F 12-31-2025 false false 10404735.92 56062.66 0.0455 0.000138 40766.33 15296.33 0 10389439.59 10389439.59 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 21 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-29-2017 10300000 120 10-11-2027 360 0.0444 0.0444 3 1 36 11-11-2017 true 1 WL 5 39380.33 10300000 1 1 1 0 true true false false false 07-10-2027 PARK PLAZA II 4683 CHABOT DRIVE Pleasanton CA 94588 Alameda OF 51882 51882 1987 14220000 MAI 08-18-2017 0.9 0.69 6 12-11-2019 N Ware Malcomb 8010 04-30-2026 Pacific Coast Services Inc 6450 04-30-2029 Stearns Conrad and 3994 06-15-2026 07-31-2017 12-31-2024 12-31-2025 1601232 765532 594353 756989.64 1006879 8542.36 849994 -148343.64 UW CREFC 621864 1.62 0.0137 1.37 -0.2385 F F 03-31-2026 false false 9331723.91 51822.03 0.0444 0.000138 35678.29 16143.74 0 9315580.17 9315580.17 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 22 03-12-2026 04-13-2026 Bank of America, N.A. 09-22-2017 9000000 60 360 0.04559 0.04559 3 1 36 11-01-2017 1 WL 5 35332.25 9000000 1 1 5 true true false false 05-31-2022 Defeased 2016 19500000 08-30-2017 3 07-31-2017 F false false 0 0 0 0 1 0 5 06-01-2022 Prospectus Loan ID 23 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 09-19-2017 8200000 120 06-01-2027 360 0.0384 0.0384 3 1 0 11-01-2017 true 1 WL 2 38395.46 8188719.21 1 1 5 false true false false false 05-31-2027 Defeased 121828 772 772 2001 15000000 MAI 08-04-2017 0.85 3 12-01-2019 F 05-31-2017 1305378.6 420993.14 884385.46 863023.81 UW F false false 6794570.13 38395.46 0.0384 0.000138 22467.38 15928.08 0 6778642.05 6778642.05 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 24 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-12-2017 7500000 120 10-11-2027 360 0.0434 0.0434 3 1 36 11-11-2017 true 1 WL 5 28029.17 7500000 1 1 1 0 true true false false false 07-10-2027 FOUR CORNERS SHOPPING CENTER 120 CIRCLE WAY; 310 THIS WAY Lake Jackson TX 77566 Brazoria RT 65541 65541 1979 2015 11000000 MAI 07-23-2017 0.91 0.89 6 12-11-2019 N Good Will 24396 05-31-2030 Aaron Rents 8640 09-30-2028 Dolgencorp Inc. 8040 05-31-2029 06-30-2017 12-31-2024 12-31-2025 1118540 1393682 286981 519992.22 831559 873689.78 769296 811425.78 UW CREFC 447500.76 1.86 1.9523 1.72 1.8132 F F 12-31-2025 false false 6782931.21 37291.73 0.0434 0.000438 25349.32 11942.41 0 6770988.8 6770988.8 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 25 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-21-2017 7300000 120 10-11-2027 360 0.04289 0.04289 3 1 36 11-11-2017 true 1 WL 5 26961.13 7300000 1 1 1 0 true true true false false 12-10-2019 04-10-2027 04-10-2027 RICHMOND RANCH 117 & 220-250 RICHMOND RANCH ROAD & 2507-2535 RICHMOND ROAD Texarkana TX 75503 Bowie RT 58555 58555 2005 11300000 MAI 08-21-2017 0.94 0.96 6 12-11-2019 N Eye Mart Express 19107 03-31-2027 Buff City Soap 4600 10-31-2028 Leslie's Pool Suppli 4049 12-31-2027 06-30-2017 01-01-2025 09-30-2025 1192643 1153742 386032 313941.68 806611 839800.32 734110 785424.57 UW CREFC 324706.32 1.86 2.5863 1.7 2.4188 F F 09-30-2025 false false 6596044.55 36078.48 0.04289 0.000138 24361.21 11717.27 0 6584327.28 6584327.28 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 26 03-12-2026 04-13-2026 Bank of America, N.A. 10-11-2017 7150000 120 11-01-2027 360 0.04532 0.04532 3 1 24 12-01-2017 true 1 WL 5 0 7150000 1 1 1 5 true true false false false 07-31-2027 5700 LAKE WORTH ROAD 5700 AND 5702 LAKE WORTH ROAD Greenacres FL 33463 Palm Beach OF 51053 51053 1986 10100000 MAI 10-03-2017 7800000 08-27-2020 MAI 0.98 0.9 6 12-01-2019 N F3e1r2ber Dental Group 6260 06-30-2027 Greenacres Dialysis Center 4950 02-28-2028 Legacy Church Ministries 3600 10-31-2027 06-30-2017 12-31-2024 12-31-2025 1037614 1317535 327106 526072.8 710508 791462.2 635532 716486.2 UW CREFC 436369 1.63 1.8137 1.46 1.6419 F F 01-22-2026 false false 6359586.03 36364.07 0.04532 0.000138 24818.64 11545.43 0 6348040.6 6348040.6 04-01-2026 1 false 0 0 0 0 0 Trimont LLC 06-10-2020 11-17-2021 false 0 8 0 Prospectus Loan ID 28 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 09-28-2017 6500000 120 10-01-2027 0.0409 0.0409 3 1 120 11-01-2017 true 1 WL 3 22892.64 6500000 1 1 1 5 true true false false false 06-30-2027 ST. MARYS PLAZA 1501-1551 WEST ST. MARYS ROAD Tucson AZ 85745 Pima RT 78204 78204 1980 10700000 MAI 08-11-2017 0.92 0.98 6 12-01-2019 N Safeway 36953 11-30-2027 Dollar Tree 12080 01-31-2034 O'Reilly Auto Parts 8000 02-28-2033 06-30-2017 12-31-2024 12-31-2025 1017587.18 1143981 287595.91 473941.55 729991.27 670039.45 700248.47 637218.45 UW CREFC 269542.38 2.71 2.4858 2.6 2.364 F F 12-31-2025 false false 6500000 22892.64 0.0409 0.000138 22892.64 0 0 6500000 6500000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 29 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 07-14-2017 6000000 120 08-11-2027 360 0.0487 0.0487 3 1 0 09-11-2017 false 1 WL 2 31734.29 5979385.15 1 1 1 0 false true false false false 05-10-2027 THE CHILDRENS HOSPITAL OF PHILADELPHIA 821 BETHLEHEM PIKE Erdenheim PA 19038 Montgomery OF 13810 13810 2017 8000000 MAI 03-01-2018 1 1 6 12-11-2019 N Chops Inc. 13810 09-30-2032 12-31-2024 12-31-2025 675587 526126 193702 0 481885 526126 480504 524745 UW CREFC 380811.48 1.27 1.3815 1.26 1.3779 F F 12-31-2025 false false 5099793.98 31734.29 0.0487 0.000138 21386.55 10347.74 0 5089446.24 5089446.24 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 30 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 10-10-2017 5500000 120 11-01-2027 360 0.0488 0.0488 3 1 0 12-01-2017 true 1 WL 2 0 5500000 1 1 1 5 false true false false false 07-31-2027 MERIDIAN CENTER 6501 & 6531 PARK OF COMMERCE BLVD Boca Raton FL 33487 Palm Beach OF 51978 51978 1987 8600000 MAI 08-21-2017 0.91 0.94 6 12-01-2019 N The Farmer's Dog Inc. 19450 03-31-2027 J. TEch Sales LLC 14804 05-31-2026 Office Meridian LLC 12911 08-31-2034 12-31-2016 01-01-2025 09-30-2025 1078458.29 960974 421403.33 494126.93 657054.96 466847.07 574409.94 404862.57 UW CREFC 262108.35 1.88 1.7811 1.64 1.5446 F F 12-31-2025 false false 4704565.99 29123.15 0.0488 0.000638 19769.63 9353.52 0 4695212.47 4695212.47 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 32 03-12-2026 04-13-2026 Bank of America, N.A. 09-26-2017 5159000 120 10-01-2027 360 0.0452 0.0452 3 1 12 11-01-2017 true 1 WL 5 20079.97 5159000 1 1 1 5 true true false false false 06-30-2027 CENTER POINT SHOPPING CENTER 2532 CENTER POINT PARKWAY Birmingham AL 35215 Jefferson RT 109174 109174 1977 7370000 MAI 08-01-2017 0.94 0.89 6 12-01-2019 N Alabama Goodwill Industries 25000 10-31-2037 Dollar Tree 19950 06-30-2028 Dollar General 10340 04-30-2030 07-31-2017 01-01-2025 09-30-2025 906596 719608 222570 294134.95 684026 425473.05 612062 371500.05 UW CREFC 235811.25 2.18 1.8042 1.95 1.5754 F F 09-30-2025 false false 4472538.99 26201.24 0.0452 0.000138 17408.12 8793.12 0 4463745.87 4463745.87 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 33 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-29-2017 5150000 120 10-11-2027 300 0.0442 0.0442 3 1 0 11-11-2017 true 1 WL 2 28392.02 5141209.45 1 1 1 0 false true false false false 07-10-2027 BRAZOS SQUARE 120 HIGHWAY 332 WEST Lake Jackson TX 77566 Brazoria RT 65408 65408 1985 2006 9445000 MAI 09-15-2017 0.86 0.56 6 12-11-2019 N Bayou Seafood LLC 5802 05-13-2029 TONY'S DAY SPA 4500 12-31-2032 ARMED FORCES RECRUITER 4035 06-23-2027 06-30-2017 12-31-2024 12-31-2025 1049157 668658 355614 490397 693543 178261 631405 116123 UW CREFC 340704 2.04 0.5232 1.85 0.3408 F F 01-01-2026 false false 4029597.79 28392.02 0.0442 0.000713 15337.1 13054.92 0 4016542.87 4016542.87 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 34 03-12-2026 04-13-2026 Bank of America, N.A. 09-15-2017 5100000 120 10-01-2027 360 0.0433 0.0433 3 1 0 11-01-2017 true 1 WL 2 25328.36 5093687.56 1 1 5 false true false false false 05-31-2027 Defeased 108251 1990 2012 9000000 MAI 08-15-2017 1 3 12-01-2019 F 07-31-2017 827572 167206 660366 594534 UW F false false 4287548.91 25328.36 0.0433 0.000138 15986.6 9341.76 0 4278207.15 4278207.15 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 35 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-26-2017 5050000 120 10-11-2027 360 0.0429 0.0429 3 1 48 11-11-2017 true 1 WL 5 18655.54 5050000 1 1 1 0 true true false false false 07-10-2027 ORANGE GROVE MEDICAL PLAZA 1845 WEST ORANGE GROVE ROAD Tucson AZ 85704 Pima OF 34489 34489 1991 7000000 MAI 07-12-2017 0.88 1 6 12-11-2019 N Tucson Medical Center 6862 04-30-2026 Simonmed Imaging Inc. 5965 06-30-2029 Tucson Medical Center 5455 10-31-2028 08-31-2017 12-31-2024 12-31-2025 810241 1076190 255422 335094.92 554820 741095.08 524833 711107.08 UW CREFC 299536.32 1.85 2.4741 1.75 2.374 F F 11-25-2025 false false 4661820.6 24961.36 0.0429 0.000138 17221.54 7739.82 0 4654080.78 4654080.78 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 36 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 07-06-2017 4665000 120 07-11-2027 360 0.0466 0.0466 3 1 36 08-11-2017 true 1 WL 5 18719.61 4665000 1 1 0 true true false false false 04-10-2027 Defeased 26504 1955 2016 7170000 MAI 05-01-2017 1 3 12-11-2019 F 05-31-2017 610672 183541 427131 391635 UW F false false 4220999.31 24082.42 0.0466 0.000138 16937.93 7144.49 0 4213854.83 4213854.82 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 37 03-12-2026 04-13-2026 Bank of America, N.A. 09-25-2017 4312500 120 10-01-2027 360 0.05035 0.05035 3 1 36 11-01-2017 true 1 WL 5 18697.68 4312500 1 1 5 true true false false false 06-30-2027 Defeased 100 100 1974 5875000 MAI 08-17-2017 0.91 3 12-01-2019 F 07-31-2017 861644 418423 443221 418221 UW F false false 3946763.34 23242.77 0.05035 0.000913 17111.96 6130.81 0 3940632.53 3940632.53 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 38 03-12-2026 04-13-2026 Bank of America, N.A. 09-29-2017 3900000 120 10-01-2027 0.040258 0.040258 3 1 120 11-01-2017 true 1 WL 3 13519.98 3900000 1 1 1 5 true true false false false 06-30-2027 HOPEWELL GARDEN APARTMENTS 228 ROUTE 376 East Fishkill NY 12533 Dutchess MF 69 69 1960 6300000 MAI 09-06-2017 0.97 0.93 6 12-01-2019 N 07-31-2017 12-31-2024 12-31-2025 855702 1303647 406355 600293.67 449347 703353.33 432097 686103.33 UW CREFC 159186.85 2.82 4.4184 2.71 4.31 F F false false 3900000 13519.98 0.040258 0.000138 13519.98 0 0 3900000 3900000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 39 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-22-2016 3600000 120 10-11-2026 360 0.0417 0.0417 3 1 0 11-11-2016 false 1 WL 2 17541.64 3535733.06 1 1 1 0 false true false false false 07-10-2026 SECOR VILLAGE 3436 SECOR ROAD Toledo OH 43606 Lucas 98 78485 78485 5260000 MAI 08-23-2016 1 1 6 12-11-2019 N Secor Village LLC 78485 12-31-2050 09-30-2016 01-01-2025 03-31-2025 249975 62501 2500 1295 247475 61206 239627 59243.75 UW CREFC 52625 1.18 1.163 1.14 1.1257 F F 12-31-2024 false false 2927673.31 17541.64 0.0417 0.000713 10512.79 7028.85 0 2920644.44 2920644.46 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 41 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-28-2017 3250000 120 10-11-2027 360 0.0481 0.0481 3 1 48 11-11-2017 true 1 WL 5 13461.32 3250000 1 1 1 0 true true false false false 07-10-2027 SOUTHLANDS - AURORA 23963 EAST PROSPECT AVENUE Aurora CO 80016 Arapahoe RT 12278 12278 2005 4750000 MAI 08-04-2017 1 1 6 12-11-2019 N Five guys properties LLC 3107 11-30-2029 Smile Brands Inc. 2995 05-31-2031 Mad Greens 2577 12-31-2026 06-30-2017 12-31-2024 12-31-2025 507392 668529 256438 335429.47 250954 333099.53 243019 325164.53 UW CREFC 204855 1.23 1.626 1.19 1.5872 F F 12-31-2025 false false 3022062.99 17071.27 0.0481 0.000913 12517.22 4554.05 0 3017508.94 3017508.94 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 42 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 10-10-2017 3210000 120 11-01-2027 0.0442 0.0442 3 1 120 12-01-2017 true 1 WL 3 0 3210000 1 1 1 5 true true false false false 07-31-2027 TUCKER SHOPS 4070 - 4076 LAVISTA ROAD Tucker GA 30084 DeKalb RT 7793 7793 2017 6750000 MAI 09-09-2017 1 1 6 12-01-2019 N Aspen Dental Management Inc 3500 06-30-2027 Starbuck's Coffee 2200 06-30-2027 Willy's Mexicana Grill 2093 09-30-2027 12-31-2024 12-31-2025 442992.8 600675 74295.46 196015 368697.34 404660 354124.43 390087 UW CREFC 193348 2.56 2.0929 2.46 2.0175 F F 12-31-2025 false false 3210000 12217.62 0.0442 0.000813 12217.62 0 0 3210000 3210000 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 45 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-01-2017 2825000 60 0.0463 0.0463 3 1 60 10-11-2017 1 WL 3 11263.12 2825000 1 1 0 true true false false 06-10-2022 WALGREENS CARLSBAD NM 2004 4920000 06-08-2017 6 WALGREENS 14560 12-31-2050 12-31-2016 F false false 0 0 0 0 1 0 5 09-01-2022 Prospectus Loan ID 46 03-12-2026 04-13-2026 Morgan Stanley Bank, N.A. 07-12-2017 2800000 120 08-01-2027 360 0.0507 0.0507 3 1 0 09-01-2017 true 1 WL 2 15151.02 2790785.91 1 1 1 5 false true false false false 04-30-2027 SANCTUARY SHOPPING CENTER 10740 WEST LOWER BUCKEYE ROAD Avondale AZ 85323 Maricopa RT 16022 16022 2006 3900000 MAI 05-22-2017 1 1 6 12-01-2019 N Brighter Angels Daycare Center 5587 08-31-2032 Carniceria Los Almos 3600 12-31-2026 Mariscos 7 Mares 2545 04-30-2027 12-31-2016 01-01-2025 09-30-2025 475090.5 442315 156036.51 168345 319053.99 273970 291656.37 253422.25 UW CREFC 121208 1.75 2.2603 1.6 2.0908 F F 09-30-2025 false false 2393024.02 15151.02 0.0507 0.000913 10447.54 4703.48 0 2388320.54 2388320.54 04-01-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 49 03-12-2026 04-13-2026 Wells Fargo Bank, National Association 09-08-2017 2250000 120 09-11-2027 360 0.0465 0.0465 3 1 0 10-11-2017 true 1 WL 2 11601.83 2244512.92 1 1 1 0 false true false false false 06-10-2027 THE SHOPS AT COMMERCE VILLAGE 2220 UNION LAKE ROAD Commerce Township MI 48382 Oakland RT 14742 14742 2005 3000000 MAI 08-08-2017 0.96 1 6 12-11-2019 N Wilson's Pub 3361 04-30-2027 Go Wireless 2040 11-30-2027 BIGGBY COFFEE 1810 09-30-2028 07-31-2017 01-01-2025 09-30-2025 311164 248397 88680 98678.2 222485 149718.8 206949 138066.8 UW CREFC 104416.5 1.6 1.4338 1.49 1.3222 F F 09-30-2025 false false 1904495.77 11601.83 0.0465 0.000138 7625.92 3975.91 0 1900519.86 1900519.86 04-11-2026 1 false 0 0 0 0 0 Trimont LLC false Prospectus Loan ID 40 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 08-30-2017 3435000 120 09-01-2027 240 4.41 4.41 3 1 0 10-01-2017 true 1 WL 2 21564.98 2349935 1 1 1 10 false true true false false 02-27-2027 09-01-2027 0 0 0 0 0 COLONIAL PARK TOWNHOUSES 2557 SE GOLDEN AVE TOPEKA KS 66605 SHAWNEE CH 0 0 195 195 1966 2007 9800000 06-15-2017 9800000 07-19-2017 MAI 94 0 6 N 0 0 0 06-15-2017 1906358 0 944402 0 961956 0 881956 0 CREFC CREFC 0 3.71727681 0 3.40813362 0 F N false false 2349935 21564.98 4.41 0.09 8923.88 0 12641.1 0 0 2337293.9 2337293.9 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 31 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 08-29-2017 5391000 120 09-01-2027 240 4.38 4.38 3 1 0 10-01-2017 true 1 WL 2 33757.92 3684212.16 1 1 1 10 false true true false false 02-27-2027 09-01-2027 0 0 0 0 0 BERKSHIRE VILLAGE TOWNHOUSES, INC. 1862 SOUTH 31ST ST KANSAS CITY KS 66106 WYANDOTTE CH 0 0 320 320 1964 0 16500000 06-15-2017 32400000 04-09-2024 MAI 94 0 6 N 0 0 0 07-11-2017 3346964 0 1736730 0 1610234 0 1482234 0 CREFC CREFC 0 3.97495363 0 3.6589784 0 F N false false 3684212.16 33757.92 4.38 0.09 13895.62 0 19862.3 0 0 3664349.86 3664349.86 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 44 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 09-26-2017 3000000 120 10-01-2027 360 3.71 3.71 3 1 0 11-01-2017 true 1 WL 2 13825.46 2475970.2 1 1 1 10 false true true false false 03-30-2027 10-01-2027 0 0 0 0 0 CASHTON, A.S., INC. 150-152 EAST 83RD ST NEW YORK NY 10028 NEW YORK CH 0 0 40 40 1892 1999 19500000 07-07-2017 19500000 07-19-2017 MAI 96.2 0 6 N 0 0 0 09-19-2017 1172631 0 478060 0 694571 0 682571 0 CREFC CREFC 0 4.18654545 0 4.11421513 0 F N false false 2475970.2 13825.46 3.71 0.09 7910.04 0 5915.42 0 0 2470054.78 2470054.78 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 48 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 09-14-2017 2500000 120 10-01-2027 300 3.66 3.66 3 1 0 11-01-2017 true 1 WL 2 12731.14 1908591.8 1 1 1 10 false true true false false 03-30-2027 10-01-2027 0 0 0 0 0 PALMER TERRACE COOPERATIVE, INC. 309-709 PALMER TERRACE MAMARONECK NY 10543 WESTCHESTER CH 0 0 191 191 1960 1997 47100000 08-01-2017 47100000 08-29-2017 MAI 94.7 0 6 N 0 0 0 08-01-2017 5201383 0 2682453 0 2518930 0 2467930 0 CREFC CREFC 0 16.48798406 0 16.15415692 0 F N false false 1908591.8 12731.14 3.66 0.09 6015.25 0 6715.89 0 0 1901875.91 1901875.91 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 50 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 10-11-2017 1500000 120 11-01-2027 360 3.69 3.69 3 1 0 12-01-2017 true 1 WL 2 6895.76 1240130.82 1 1 1 10 false true true false false 04-29-2027 11-01-2027 0 0 0 0 0 SANFORD APT CORP. 144-44 SANFORD AVE FLUSHING NY 11355 QUEENS CH 0 0 53 53 1928 2002 13170000 08-04-2017 13170000 09-13-2017 MAI 95.3 95 6 N 0 0 0 08-04-2017 01-01-2019 09-30-2019 935449 334378 428150 368929 507299 -34551 495499 -34551 CREFC CREFC 62062 6.13056671 -0.55 5.987967 -0.55 F F false false 1240130.82 6895.76 3.69 0.09 3940.52 0 2955.24 0 0 1237175.58 1237175.58 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 27 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 09-28-2017 7000000 120 10-01-2027 360 3.6 3.6 3 1 0 11-01-2017 true 1 WL 2 31825.17 5757647.56 1 1 1 10 false true true false false 03-30-2027 10-01-2027 0 0 0 0 0 2575 OWNERS CORP. 2575 PALISADE AVE RIVERDALE NY 10463 BRONX CH 0 0 118 118 1959 2016 49100000 08-23-2017 66730000 02-10-2022 MAI 94.7 0 6 N 0 0 0 08-23-2017 3785989 0 1673302 0 2112687 0 2070687 0 CREFC CREFC 0 5.53201287 0 5.42203702 0 F N false false 5757647.56 31825.17 3.6 0.09 17848.71 0 13976.46 0 0 5743671.1 5743671.1 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 47 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 10-02-2017 2500000 120 11-01-2027 0 3.71 3.71 3 1 0 12-01-2017 true 1 WL 3 7986.81 2500000 1 1 1 10 true true true false false 04-29-2027 11-01-2027 0 0 0 0 0 3/69 OWNERS CORP. 3 EAST 69TH ST NEW YORK NY 10021 NEW YORK CH 0 0 29 29 1937 2007 72300000 09-18-2017 72300000 09-18-2017 MAI 94.8 0 6 N 0 0 0 09-18-2017 3548657 0 1583194 0 1965463 0 1949463 0 CREFC CREFC 0 20.90067828 0 20.73053473 0 F N false false 2500000 7986.81 3.71 0.09 7986.81 0 0 0 0 2500000 2500000 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 Prospectus Loan ID 43 03-12-2026 04-13-2026 NATIONAL COOPERATIVE BANK N.A. 10-02-2017 3000000 120 11-01-2027 0 3.71 3.71 3 1 0 12-01-2017 true 1 WL 3 9584.17 3000000 1 1 1 10 true true true false false 04-29-2027 11-01-2027 0 0 0 0 0 4/70 OWNERS CORP. 4 EAST 70TH ST NEW YORK NY 10021 NEW YORK CH 0 0 33 33 1938 2007 68100000 09-18-2017 68100000 09-26-2017 MAI 94.9 0 6 N 0 0 0 09-18-2017 3530887 0 1640679 0 1890208 0 1874208 0 CREFC CREFC 0 16.75035309 0 16.60856677 0 F N false false 3000000 9584.17 3.71 0.09 9584.17 0 0 0 0 3000000 3000000 04-01-2026 1 false 0 0 0 0 NCB false 0 0 0 0 0 EX-103 4 exh_103.xml Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 110000000 however this is now split into Asset Number 1 and 1A reflecting Pari Passu Notes with Original Loan Amounts of 100000000 and 10000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Similar splits are reported for assets 5 (adding loan 5A), and assets 8 (adding 8A) each are a pari passu loan structure. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any Interest Only/Balloon mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any Interest Only/Amortizing mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(3) Report Period Beginning Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in November 2017 (or for loans originated after such date, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name With respect to the primary servicers, NCB represents National Cooperative Bank, N.A., and Wells Fargo Bank, NA represents Wells Fargo Bank, National Association Item 2(f)(1) Primary Servicer Name The primary servicer name Wells Fargo Bank, NA updated to Trimont LLC

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on April 17, 2026

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934