0001888524-26-007443.txt : 20260427 0001888524-26-007443.hdr.sgml : 20260427 20260427125721 ACCESSION NUMBER: 0001888524-26-007443 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001532799 0001685185 FILED AS OF DATE: 20260427 DATE AS OF CHANGE: 20260427 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: UBS Commercial Mortgage Trust 2018-C9 CENTRAL INDEX KEY: 0001731058 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-207340-10 FILM NUMBER: 26898536 BUSINESS ADDRESS: STREET 1: 1285 AVENUE OF THE AMERICAS CITY: NEW YORK STATE: NY ZIP: 10019 BUSINESS PHONE: 212-713-2000 MAIL ADDRESS: STREET 1: 1285 AVENUE OF THE AMERICAS CITY: NEW YORK STATE: NY ZIP: 10019 10-D 1 ubs18c09_10d-202604.htm ubs18c09_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   March 18, 2026 to April 17, 2026

Commission File Number of issuing entity:  333-207340-10

Central Index Key Number of issuing entity:  0001731058

UBS Commercial Mortgage Trust 2018-C9
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-207340

Central Index Key Number of depositor:  0001532799

UBS Commercial Mortgage Securitization Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001685185

UBS AG New York Branch
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001238163

Société Générale, New York Branch
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001558761

Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541468

Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Nicholas Galeone (212) 713-8832
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4059968
38-4059969
38-7196263
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-SB

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by UBS Commercial Mortgage Trust 2018-C9.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the UBS Commercial Mortgage Trust 2018-C9 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2026

Number of Delinquencies 30+ days

% of Delinquencies 30+ days by Pool Balance

Number of Loans/REOs with Losses

Average Net Loss

11

25.19%

1

$0.00

During the distribution period from March 18, 2026 to April 17, 2026 no assets securitized by UBS Commercial Mortgage Securitization Corp. (the "Depositor") and held by UBS Commercial Mortgage Trust 2018-C9 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 12, 2026. The CIK number of the Depositor is 0001532799.

UBS AG New York Branch ("UBS AG"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 12, 2026. The CIK number of UBS AG is 0001685185.

Société Générale, New York Branch ("Société"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 17, 2026. The CIK number of Société is 0001238163.

Cantor Commercial Real Estate Lending, L.P. ("CCREL"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on January 8, 2026. The CIK number of CCREL is 0001558761.

Ladder Capital Finance LLC ("LCF"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 12, 2026. The CIK number of LCF is 0001541468.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-207340-10 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-207340-10 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for UBS Commercial Mortgage Trust 2018-C9, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

03/17/2026

$187,954.57

  Current Distribution Date

04/17/2026

$1,556,492.51

 

REO Account

  Prior Distribution Date

03/17/2026

$0.00

  Current Distribution Date

04/17/2026

$0.00

 

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for UBS Commercial Mortgage Trust 2018-C9, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

03/17/2026

$4,820.04

  Current Distribution Date

04/17/2026

$5,331.88

 

Interest Reserve Account

  Prior Distribution Date

03/17/2026

$0.00

  Current Distribution Date

04/17/2026

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

03/17/2026

$0.00

  Current Distribution Date

04/17/2026

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by UBS Commercial Mortgage Trust 2018-C9, relating to the April 17, 2026 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UBS Commercial Mortgage Securitization Corp.
(Depositor)

 

/s/ Nicholas Galeone
Nicholas Galeone, President

Date: April 27, 2026

 

/s/ Andrew Lisa
Andrew Lisa, Executive Director

Date: April 27, 2026

 

 

EX-99.1 2 ubs18c09_ex991-202604.htm ubs18c09_ex991-202604.htm - Generated by SEC Publisher for SEC Filing

 

     

Distribution Date:

04/17/26

UBS Commercial Mortgage Trust 2018-C9

Determination Date:

04/13/26

 

Next Distribution Date:

05/15/26

 

Record Date:

03/31/26

Commercial Mortgage Pass-Through Certificates

 

 

Series 2018-C9

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

UBS Commercial Mortgage Securitization Corp.

 

 

Certificate Factor Detail

3

 

Nicholas Galeone

 

nicholas.galeone@ubs.com

Certificate Interest Reconciliation Detail

4

 

11 Madison Avenue, 8th Floor | New York, NY 10010 | United States

 

 

 

Master Servicer

Midland Loan Services

 

 

Additional Information

5

 

 

 

 

 

 

 

askmidlandls.com

(913) 253-9000

 

Bond / Collateral Reconciliation - Cash Flows

6

 

 

 

 

 

 

 

A Division of PNC Bank, N.A., 10851 Mastin Street, Building 82 | Overland Park, KS 66210 | United States

Bond / Collateral Reconciliation - Balances

7

Special Servicer

Rialto Capital Advisors, LLC

 

 

Current Mortgage Loan and Property Stratification

8-12

 

Niral Shah

(305) 485-2041

Niral.shah@rialtocapital.com

Mortgage Loan Detail (Part 1)

13-14

 

200 S. Biscayne Blvd., Suite 3550 | Miami, FL 33131 | United States

 

 

Mortgage Loan Detail (Part 2)

15-16

Operating Advisor & Asset

Pentalpha Surveillance LLC

 

 

 

 

Representations Reviewer

 

 

 

Principal Prepayment Detail

17

 

 

 

 

 

 

 

Attention: UBS 2018-C9 Transaction Manager

 

notices@pentalphasurveillance.com

Historical Detail

18

 

501 John James Audubon Parkway, Suite 401 | Amherst, NY 14228 | United States

 

Delinquency Loan Detail

19

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

Collateral Stratification and Historical Detail

20

 

Bank, N.A.

 

 

 

 

 

Corporate Trust Services (CMBS)

 

cctcmbsbondadmin@computershare.com;

Specially Serviced Loan Detail - Part 1

21

 

 

 

trustadministrationgroup@computershare.com

Specially Serviced Loan Detail - Part 2

22-24

 

9062 Old Annapolis Road | Columbia, MD 21045 | United States

 

 

Modified Loan Detail

25

 

 

 

 

Historical Liquidated Loan Detail

26

 

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

27

 

 

 

 

Interest Shortfall Detail - Collateral Level

28

 

 

 

 

Supplemental Notes

29

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© 2021 Computershare. All rights reserved. Confidential.

Page 1 of 29

 


 
 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through

 

 

Principal

Interest

Prepayment

 

 

 

Credit

Credit

Class

CUSIP

Rate (2)

   Original Balance                                  Beginning Balance

Distribution

Distribution

Penalties

      Realized Losses             Total Distribution                 Ending Balance

Support¹         Support¹

 

A-1

90291JAS6

2.930000%

17,267,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

30.00%

A-2

90291JAT4

3.835000%

37,271,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

30.00%

A-SB

90291JAU1

4.090000%

37,671,000.00

22,823,662.70

0.00

77,790.65

0.00

0.00

77,790.65

22,823,662.70

33.07%

30.00%

A-3

90291JAV9

3.854000%

175,000,000.00

153,241,758.92

0.00

492,161.45

0.00

0.00

492,161.45

153,241,758.92

33.07%

30.00%

A-4

90291JAW7

4.117000%

320,724,000.00

320,724,000.00

0.00

1,100,350.59

0.00

0.00

1,100,350.59

320,724,000.00

33.07%

30.00%

A-S

90291JAZ0

4.318000%

56,693,000.00

56,693,000.00

0.00

204,000.31

0.00

0.00

204,000.31

56,693,000.00

25.43%

23.25%

B

90291JBA4

4.570000%

41,995,000.00

41,995,000.00

0.00

159,930.96

0.00

0.00

159,930.96

41,995,000.00

19.77%

18.25%

C

90291JBB2

5.107313%

39,896,000.00

39,896,000.00

0.00

22,903.71

0.00

0.00

22,903.71

39,896,000.00

14.39%

13.50%

D

90291JAC1

5.107313%

26,951,000.00

26,951,000.00

0.00

0.00

0.00

0.00

0.00

26,951,000.00

10.76%

10.29%

D-RR

90291JAF4

5.107313%

18,194,000.00

18,194,000.00

0.00

0.00

0.00

0.00

0.00

18,194,000.00

8.31%

8.13%

E-RR

90291JAH0

5.107313%

20,997,000.00

20,997,000.00

0.00

0.00

0.00

0.00

0.00

20,997,000.00

5.48%

5.63%

F-RR

90291JAK3

5.107313%

10,499,000.00

10,499,000.00

0.00

0.00

0.00

0.00

0.00

10,499,000.00

4.07%

4.38%

NR-RR

90291JAM9

5.107313%

36,746,550.00

30,731,129.48

0.00

0.00

0.00

531,299.78

0.00

30,199,829.70

0.00%

0.00%

Z

90291JAN7

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

R

90291JAQ0

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Regular SubTotal

 

839,904,550.00

742,745,551.10

0.00

2,057,137.67

0.00

531,299.78

2,057,137.67

742,214,251.32

 

 

 

 

X-A

90291JAX5

1.072680%

587,933,000.00

496,789,421.62

0.00

444,080.05

0.00

0.00

444,080.05

496,789,421.62

 

 

X-B

90291JAY3

0.485720%

138,584,000.00

138,584,000.00

0.00

56,094.19

0.00

0.00

56,094.19

138,584,000.00

 

 

Notional SubTotal

 

726,517,000.00

635,373,421.62

0.00

500,174.24

0.00

0.00

500,174.24

635,373,421.62

 

 

 

Deal Distribution Total

 

 

 

0.00

2,557,311.91

0.00

531,299.78

2,557,311.91

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and

 

dividing the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in

 

the underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 29

 


 
 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

Losses

Total Distribution

Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

90291JAS6

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-2

90291JAT4

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-SB

90291JAU1

605.86824613

0.00000000

2.06500093

0.00000000

0.00000000

0.00000000

0.00000000

2.06500093

605.86824613

A-3

90291JAV9

875.66719383

0.00000000

2.81235114

0.00000000

0.00000000

0.00000000

0.00000000

2.81235114

875.66719383

A-4

90291JAW7

1,000.00000000

0.00000000

3.43083333

0.00000000

0.00000000

0.00000000

0.00000000

3.43083333

1,000.00000000

A-S

90291JAZ0

1,000.00000000

0.00000000

3.59833330

0.00000000

0.00000000

0.00000000

0.00000000

3.59833330

1,000.00000000

B

90291JBA4

1,000.00000000

0.00000000

3.80833337

0.00000000

0.00000000

0.00000000

0.00000000

3.80833337

1,000.00000000

C

90291JBB2

1,000.00000000

0.00000000

0.57408537

3.68200922

21.00050807

0.00000000

0.00000000

0.57408537

1,000.00000000

D

90291JAC1

1,000.00000000

0.00000000

0.00000000

4.25609439

35.39805944

0.00000000

0.00000000

0.00000000

1,000.00000000

D-RR

90291JAF4

1,000.00000000

0.00000000

0.00000000

4.25609432

48.36614323

0.00000000

0.00000000

0.00000000

1,000.00000000

E-RR

90291JAH0

1,000.00000000

0.00000000

0.00000000

4.25609468

80.16143592

0.00000000

0.00000000

0.00000000

1,000.00000000

F-RR

90291JAK3

1,000.00000000

0.00000000

0.00000000

4.25609487

100.29005810

0.00000000

0.00000000

0.00000000

1,000.00000000

NR-RR

90291JAM9

836.29972011

0.00000000

0.00000000

3.55937061

216.52517039

0.00000000

14.45849420

0.00000000

821.84122591

Z

90291JAN7

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

R

90291JAQ0

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

90291JAX5

844.97625005

0.00000000

0.75532425

0.00000000

0.00000000

0.00000000

0.00000000

0.75532425

844.97625005

X-B

90291JAY3

1,000.00000000

0.00000000

0.40476671

0.00000000

0.00000000

0.00000000

0.00000000

0.40476671

1,000.00000000

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 3 of 29

 


 
 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

A-2

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

A-SB

03/01/26 - 03/30/26

30

0.00

77,790.65

0.00

77,790.65

0.00

0.00

0.00

77,790.65

0.00

 

A-3

03/01/26 - 03/30/26

30

0.00

492,161.45

0.00

492,161.45

0.00

0.00

0.00

492,161.45

0.00

 

A-4

03/01/26 - 03/30/26

30

0.00

1,100,350.59

0.00

1,100,350.59

0.00

0.00

0.00

1,100,350.59

0.00

 

X-A

03/01/26 - 03/30/26

30

0.00

444,080.05

0.00

444,080.05

0.00

0.00

0.00

444,080.05

0.00

 

X-B

03/01/26 - 03/30/26

30

0.00

56,094.19

0.00

56,094.19

0.00

0.00

0.00

56,094.19

0.00

 

A-S

03/01/26 - 03/30/26

30

0.00

204,000.31

0.00

204,000.31

0.00

0.00

0.00

204,000.31

0.00

 

B

03/01/26 - 03/30/26

30

0.00

159,930.96

0.00

159,930.96

0.00

0.00

0.00

159,930.96

0.00

 

C

03/01/26 - 03/30/26

30

688,010.60

169,801.15

0.00

169,801.15

146,897.44

0.00

0.00

22,903.71

837,836.27

 

D

03/01/26 - 03/30/26

30

835,750.06

114,706.00

0.00

114,706.00

114,706.00

0.00

0.00

0.00

954,013.10

 

D-RR

03/01/26 - 03/30/26

30

799,137.02

77,435.38

0.00

77,435.38

77,435.38

0.00

0.00

0.00

879,973.61

 

E-RR

03/01/26 - 03/30/26

30

1,587,029.90

89,365.22

0.00

89,365.22

89,365.22

0.00

0.00

0.00

1,683,149.67

 

F-RR

03/01/26 - 03/30/26

30

1,003,987.52

44,684.74

0.00

44,684.74

44,684.74

0.00

0.00

0.00

1,052,945.32

 

NR-RR

03/01/26 - 03/30/26

30

7,792,592.40

130,794.59

0.00

130,794.59

130,794.59

0.00

0.00

0.00

7,956,553.00

 

Totals

 

 

12,706,507.50

3,161,195.28

0.00

3,161,195.28

603,883.37

0.00

0.00

2,557,311.91

13,364,470.97

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 29

 


 
 

 

     

 

Additional Information

 

Total Available Distribution Amount (1)

2,557,311.91

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 29

 


 
 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

3,171,079.99

Master Servicing Fee

2,885.96

Interest Reductions due to Nonrecoverability Determination

(366,877.65)

Certificate Administrator Fee

5,334.15

Interest Adjustments

0.00

Trustee Fee

0.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

319.79

ARD Interest

0.00

Operating Advisor Fee

984.96

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

191.88

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

2,804,202.34

Total Fees

9,716.75

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

531,299.78

Reimbursement for Interest on Advances

(132.34)

Unscheduled Principal Collections

 

ASER Amount

190,771.04

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

45,697.99

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

836.99

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Principal Adjustments

0.00

Taxes Imposed on Trust Fund

0.00

 

 

Non-Recoverable Advances

531,299.77

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

531,299.78

Total Expenses/Reimbursements

768,473.45

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

2,557,311.91

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

0.00

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

2,557,311.91

Total Funds Collected

3,335,502.12

Total Funds Distributed

3,335,502.11

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 29

 


 
 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

742,745,551.10

742,745,551.10

Beginning Certificate Balance

742,745,551.10

(-) Scheduled Principal Collections

531,299.78

531,299.78

(-) Principal Distributions

0.00

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

531,299.78

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

531,299.77

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

742,214,251.32

742,214,251.32

Certificate Other Adjustments**

0.01

Beginning Actual Collateral Balance

745,800,547.57

745,800,547.57

Ending Certificate Balance

742,214,251.32

Ending Actual Collateral Balance

745,183,662.93

745,183,662.93

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

                  Principal

(WODRA) from Principal

Beginning UC / (OC)

0.00

Beginning Cumulative Advances

6,015,421.50

0.00

UC / (OC) Change

0.00

Current Period Advances

531,299.77

0.00

Ending UC / (OC)

0.00

Ending Cumulative Advances

6,546,721.28

0.00

Net WAC Rate

5.11%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 29

 


 
 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

10

116,046,960.44

15.64%

22

4.8247

NAP

Defeased

10

116,046,960.44

15.64%

22

4.8247

NAP

 

6,000,000 or less

12

50,793,441.60

6.84%

23

5.4305

1.283394

1.35 or less

21

313,733,016.60

42.27%

23

5.2520

0.477977

6,000,001 to 11,000,000

9

79,720,912.40

10.74%

23

5.0272

2.120691

1.36 to 1.45

3

55,570,130.63

7.49%

23

4.7976

1.412674

11,000,001 to 16,000,000

7

99,838,173.01

13.45%

22

4.9271

0.826142

1.46 to 1.55

0

0.00

0.00%

0

0.0000

0.000000

16,000,001 to 21,000,000

6

111,255,327.24

14.99%

22

4.9293

1.550208

1.56 to 1.65

0

0.00

0.00%

0

0.0000

0.000000

21,000,001 to 26,000,000

1

25,000,000.00

3.37%

21

4.1910

2.390000

1.66 to 1.75

1

4,530,870.58

0.61%

23

5.7600

1.680000

26,000,001 to 31,000,000

3

85,581,767.40

11.53%

23

5.2257

0.490480

1.76 to 1.85

2

7,479,543.96

1.01%

23

5.2703

1.776867

31,000,001 to 36,000,000

4

135,520,669.23

18.26%

23

5.0868

1.057850

1.86 to 2.05

7

123,493,289.54

16.64%

23

4.7837

1.986427

36,000,001 to 41,000,000

1

38,457,000.00

5.18%

23

4.2020

1.980000

2.06 to 2.30

2

46,010,669.23

6.20%

22

4.9619

2.091128

41,000,001 to 46,000,000

0

0.00

0.00%

0

0.0000

0.000000

2.31 or greater

7

75,349,770.34

10.15%

21

4.2602

2.913690

46,000,001 to 51,000,000

0

0.00

0.00%

0

0.0000

0.000000

Totals

53

742,214,251.32

100.00%

23

4.9579

1.352290

 

51,000,001 or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

Totals

53

742,214,251.32

100.00%

23

4.9579

1.352290

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 8 of 29

 


 
 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

State

 

 

 

WAM²

WAC

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Property Type

 

 

 

WAM²

WAC

 

 

 

 

 

 

 

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

16

116,046,960.44

15.64%

22

4.8247

NAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defeased

16

116,046,960.44

15.64%

22

4.8247

NAP

Alabama

2

5,920,000.00

0.80%

23

4.2020

1.980000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial

4

30,500,820.13

4.11%

23

4.9628

1.451775

Arizona

1

3,919,928.13

0.53%

22

6.2130

0.770000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lodging

13

101,605,098.96

13.69%

23

5.7220

0.074214

Arkansas

1

3,153,983.32

0.42%

23

5.5545

1.800000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mixed Use

5

60,780,527.56

8.19%

22

4.6470

1.709816

California

28

138,965,381.34

18.72%

23

5.1378

1.116272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-Family

3

18,380,726.05

2.48%

22

5.4311

1.701371

Florida

5

41,543,615.26

5.60%

23

4.8514

1.722620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

24

249,927,846.05

33.67%

23

4.9937

1.121320

Georgia

1

861,000.00

0.12%

23

4.2020

1.980000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

42

162,372,274.34

21.88%

22

4.5856

2.047962

Illinois

5

17,464,815.28

2.35%

23

5.4385

0.308814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self Storage

1

2,600,000.00

0.35%

22

4.7070

4.090000

Indiana

3

28,375,962.30

3.82%

23

5.4333

0.408644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

108

742,214,251.32

100.00%

23

4.9579

1.352290

Kentucky

1

6,982,857.14

0.94%

21

4.1910

2.390000

 

 

 

 

 

 

 

 

Massachusetts

1

30,000,000.00

4.04%

22

4.7340

2.010000

 

 

 

 

 

 

 

 

Missouri

5

36,505,191.49

4.92%

22

5.2898

0.596042

 

 

 

 

 

 

 

 

Nevada

4

37,263,023.24

5.02%

22

4.7254

2.198784

 

 

 

 

 

 

 

 

New Jersey

4

17,500,000.00

2.36%

22

5.0815

0.910000

 

 

 

 

 

 

 

 

New York

3

49,550,000.00

6.68%

23

4.8965

1.372341

 

 

 

 

 

 

 

 

North Carolina

4

29,181,619.92

3.93%

22

4.7659

2.156387

 

 

 

 

 

 

 

 

Ohio

7

27,393,158.09

3.69%

23

4.8657

0.402456

 

 

 

 

 

 

 

 

Oklahoma

2

8,348,013.44

1.12%

22

5.0426

2.004649

 

 

 

 

 

 

 

 

South Carolina

3

28,575,428.57

3.85%

22

4.3699

1.655521

 

 

 

 

 

 

 

 

Tennessee

1

6,089,000.00

0.82%

23

4.2020

1.980000

 

 

 

 

 

 

 

 

Texas

10

101,102,315.58

13.62%

23

5.1088

1.139287

 

 

 

 

 

 

 

 

Wisconsin

1

7,472,000.00

1.01%

23

4.2020

1.980000

 

 

 

 

 

 

 

 

Totals

108

742,214,251.32

100.00%

23

4.9579

1.352290

 

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 9 of 29

 


 
 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

10

116,046,960.44

15.64%

22

4.8247

NAP

Defeased

10

116,046,960.44

15.64%

22

4.8247

NAP

 

4.0000% or less

1

8,000,000.00

1.08%

24

3.9550

6.580000

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

4.0001% to 4.5000%

6

119,457,000.00

16.09%

22

4.2371

2.092760

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.5001% to 5.0000%

9

171,467,462.63

23.10%

22

4.8084

1.486100

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

5.0001% to 5.5000%

15

232,134,552.46

31.28%

23

5.1996

1.043359

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

5.5001% to 6.0000%

10

63,376,711.18

8.54%

23

5.6628

0.438424

49 months or greater

43

626,167,290.88

84.36%

23

4.9825

1.294274

 

6.0001% or Greater

2

31,731,564.61

4.28%

23

6.0421

(0.535934)

Totals

53

742,214,251.32

100.00%

23

4.9579

1.352290

 

Totals

53

742,214,251.32

100.00%

23

4.9579

1.352290

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 10 of 29

 


 
 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

10

116,046,960.44

15.64%

22

4.8247

NAP

Defeased

10

116,046,960.44

15.64%

22

4.8247

NAP

 

117 months or less

43

626,167,290.88

84.36%

23

4.9825

1.294274

Interest Only

19

339,347,000.00

45.72%

22

4.7063

1.546543

 

118 months or greater

0

0.00

0.00%

0

0.0000

0.000000

299 months or less

24

286,820,290.88

38.64%

23

5.3094

0.995807

 

Totals

53

742,214,251.32

100.00%

23

4.9579

1.352290

300 months to 350 months

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

351 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

Totals

53

742,214,251.32

100.00%

23

4.9579

1.352290

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 11 of 29

 


 
 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

 

Defeased

10

116,046,960.44

15.64%

22

4.8247

NAP

 

 

No outstanding loans in this group

 

Underwriter's Information

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

12 months or less

33

507,269,732.48

68.35%

22

4.8802

1.445376

 

 

 

 

 

 

13 months to 24 months

4

74,984,939.36

10.10%

23

5.2696

1.035884

 

 

 

 

 

 

25 months or greater

6

43,912,619.04

5.92%

23

5.6744

(0.010000)

 

 

 

 

 

 

Totals

53

742,214,251.32

100.00%

23

4.9579

1.352290

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 12 of 29

 


 
 

 

                               

 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Original

Adjusted

Beginning

Ending

Paid

 

 

Prop

 

 

Accrual

Gross

Scheduled

Scheduled

Principal               Anticipated             Maturity

Maturity

Scheduled

Scheduled

Through

Pros ID

Loan ID

Type

  City

State

Type

Rate

Interest

Principal

Adjustments           Repay Date

Date

Date

Balance

Balance

Date

1A1

30299654

OF

Austin

TX

Actual/360

5.215%

145,941.97

0.00

0.00

N/A

03/06/28

--

32,500,000.00

32,500,000.00

01/06/25

1A2

30299655

 

 

 

Actual/360

5.215%

145,941.97

0.00

0.00

N/A

03/06/28

--

32,500,000.00

32,500,000.00

01/06/25

2A11

30314295

RT

Various

Various

Actual/360

4.191%

54,133.75

0.00

0.00

N/A

01/01/28

--

15,000,000.00

15,000,000.00

04/01/26

2A12

30314296

 

 

 

Actual/360

4.191%

54,133.75

0.00

0.00

N/A

01/01/28

--

15,000,000.00

15,000,000.00

04/01/26

2A2

30314293

 

 

 

Actual/360

4.191%

90,222.92

0.00

0.00

N/A

01/01/28

--

25,000,000.00

25,000,000.00

04/01/26

2A7

30314294

 

 

 

Actual/360

4.191%

18,044.58

0.00

0.00

N/A

01/01/28

--

5,000,000.00

5,000,000.00

04/01/26

3A1

30299571

LO

Various

Various

Actual/360

5.674%

64,480.07

22,336.80

0.00

N/A

03/06/28

--

13,196,122.98

13,173,786.18

03/06/25

3A2

30313989

 

 

 

Actual/360

5.674%

64,480.07

22,336.80

0.00

N/A

03/06/28

--

13,196,122.98

13,173,786.18

03/06/25

3A3

30313990

 

 

 

Actual/360

5.674%

21,493.35

7,445.61

0.00

N/A

03/06/28

--

4,398,707.28

4,391,261.67

03/06/25

3A4

30313991

 

 

 

Actual/360

5.674%

21,493.35

7,445.61

0.00

N/A

03/06/28

--

4,398,707.28

4,391,261.67

03/06/25

3A5

30313992

 

 

 

Actual/360

5.674%

21,493.35

7,445.61

0.00

N/A

03/06/28

--

4,398,707.28

4,391,261.67

03/06/25

3A6

30313993

 

 

 

Actual/360

5.674%

21,493.35

7,445.61

0.00

N/A

03/06/28

--

4,398,707.28

4,391,261.67

03/06/25

4A1

30314013

MU

Oakland

CA

Actual/360

4.728%

122,140.00

0.00

0.00

N/A

02/06/28

--

30,000,000.00

30,000,000.00

04/06/26

4A3

30314015

 

 

 

Actual/360

4.728%

61,070.00

0.00

0.00

N/A

02/06/28

--

15,000,000.00

15,000,000.00

04/06/26

5

30314298

Various      Various

Various

Actual/360

4.202%

139,152.38

0.00

0.00

N/A

03/01/28

--

38,457,000.00

38,457,000.00

04/01/26

6A14

30314135

Various      Various

CA

Actual/360

4.890%

150,828.09

48,390.66

0.00

N/A

02/06/28

--

35,819,059.89

35,770,669.23

04/06/26

7

30314299

OF

New York

NY

Actual/360

5.050%

0.00

0.00

0.00

N/A

03/06/28

--

34,750,000.00

34,750,000.00

01/06/23

8

30314300

LO

Oakland

CA

Actual/360

6.018%

0.00

0.00

0.00

N/A

03/06/28

--

27,811,636.77

27,811,636.77

02/06/24

9A4

30314301

OF

Lowell

MA

Actual/360

4.734%

81,530.00

0.00

0.00

N/A

02/06/28

--

20,000,000.00

20,000,000.00

04/04/26

9A8

30314302

 

 

 

Actual/360

4.734%

40,765.00

0.00

0.00

N/A

02/06/28

--

10,000,000.00

10,000,000.00

04/04/26

10

30314303

MF

North Las Vegas

NV

Actual/360

4.550%

117,528.75

0.00

0.00

N/A

03/06/28

--

30,000,000.00

30,000,000.00

04/06/26

11A1

30299733

OF

Oakland

CA

Actual/360

5.280%

82,225.63

25,816.71

0.00

N/A

04/06/28

--

18,084,815.68

18,058,998.97

04/06/26

11A2

30299727

 

 

 

Actual/360

5.280%

44,275.34

13,901.31

0.00

N/A

04/06/28

--

9,737,977.29

9,724,075.98

04/06/26

12

30314304

IN

Ocala

FL

Actual/360

4.970%

119,005.41

36,676.58

0.00

03/01/28

03/01/30

--

27,806,807.21

27,770,130.63

04/01/26

13A1

30299532

IN

Various

CA

Actual/360

4.725%

66,988.98

22,995.50

0.00

N/A

02/06/28

--

16,464,266.43

16,441,270.93

04/06/26

13A2

30299538

 

 

 

Actual/360

4.725%

38,721.96

13,292.19

0.00

N/A

02/06/28

--

9,516,916.99

9,503,624.80

04/06/26

15

30299525

OF

Fort Mill

SC

Actual/360

4.433%

80,161.61

0.00

0.00

02/06/28

12/31/28

--

21,000,000.00

21,000,000.00

04/06/26

16

30314311

LO

Indianapolis

IN

Actual/360

5.300%

83,560.76

33,053.22

0.00

N/A

03/01/28

--

18,309,112.78

18,276,059.56

04/01/26

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 13 of 29

 


 
 

 

                               

 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Original

Adjusted

Beginning

Ending

Paid

 

 

Prop

 

 

Accrual

Gross

Scheduled

Scheduled

Principal              Anticipated             Maturity

Maturity

Scheduled

Scheduled

Through

Pros ID

Loan ID

Type

  City

State

Type

Rate

Interest

Principal

Adjustments          Repay Date

Date

Date

Balance

Balance

Date

17

30314312

OF

Various

TX

Actual/360

4.740%

70,725.98

34,785.58

0.00

N/A

01/06/28

--

17,327,720.08

17,292,934.50

04/06/26

18

30314313

MF

Kissimmee

FL

Actual/360

4.365%

66,742.69

26,762.74

0.00

N/A

01/06/28

--

17,756,618.53

17,729,855.79

04/06/26

19

30299739

RT

Raleigh

NC

Actual/360

5.200%

74,579.35

28,104.38

0.00

N/A

03/06/28

--

16,655,438.59

16,627,334.21

04/06/26

21A3

30299470

OF

Florham Park

NJ

Actual/360

5.082%

43,757.36

0.00

0.00

N/A

02/06/28

--

10,000,000.00

10,000,000.00

04/06/26

21A4

30299471

 

 

 

Actual/360

5.082%

32,818.02

0.00

0.00

N/A

02/06/28

--

7,500,000.00

7,500,000.00

04/06/26

22

30299629

OF

Cleveland

OH

Actual/360

5.382%

0.00

0.00

0.00

N/A

03/06/28

--

15,456,872.38

15,456,872.38

09/06/19

23

30314314

RT

High Ridge

MO

Actual/360

4.800%

53,958.74

20,806.07

0.00

N/A

01/06/28

--

13,054,534.34

13,033,728.27

04/06/26

24

30314315

IN

Various

Various

Actual/360

5.110%

45,820.85

19,406.88

0.00

N/A

03/06/28

--

10,413,172.14

10,393,765.26

04/06/26

25

30314316

RT

Reno

NV

Actual/360

5.080%

46,546.49

14,668.04

0.00

N/A

04/01/28

--

10,640,548.42

10,625,880.38

04/01/26

27

30314317

OF

Melbourne

FL

Actual/360

5.385%

44,731.60

13,570.26

0.00

N/A

03/01/28

--

9,646,494.02

9,632,923.76

04/01/26

28

30314318

RT

Las Vegas

NV

Actual/360

5.213%

45,967.08

0.00

0.00

N/A

03/01/28

--

10,240,000.00

10,240,000.00

04/01/26

29

30314319

MU

Pineville

NC

Actual/360

5.398%

38,098.80

12,427.74

0.00

N/A

03/06/28

--

8,196,326.35

8,183,898.61

04/06/26

30

30314320

MU

Brooklyn

NY

Actual/360

3.955%

27,245.56

0.00

0.00

N/A

04/01/28

--

8,000,000.00

8,000,000.00

04/01/26

31

30299738

MF

Big Spring

TX

Actual/360

5.660%

33,350.46

11,723.25

0.00

N/A

02/06/28

--

6,842,679.29

6,830,956.04

04/06/26

32

30314321

MF

Brooklyn

NY

Actual/360

5.220%

30,566.00

0.00

0.00

N/A

03/06/28

--

6,800,000.00

6,800,000.00

04/06/26

34

30314322

LO

Duncan

OK

Actual/360

5.760%

22,533.14

12,100.96

0.00

N/A

03/01/28

--

4,542,971.54

4,530,870.58

04/01/26

35

30314323

OF

Scottsdale

AZ

Actual/360

5.093%

22,614.03

6,682.04

0.00

N/A

03/06/28

--

5,156,382.89

5,149,700.85

04/06/26

36

30299667

RT

Flower Mound

TX

Actual/360

5.543%

23,653.22

6,755.56

0.00

N/A

03/06/28

--

4,955,037.76

4,948,282.20

04/06/26

37

30314324

LO

Oro Valley

AZ

Actual/360

6.213%

21,065.88

17,559.10

0.00

N/A

02/06/28

--

3,937,486.94

3,919,927.84

04/06/26

38

30299548

MF

Lynn Haven

FL

Actual/360

5.404%

22,136.99

7,261.31

0.00

N/A

02/06/28

--

4,757,031.65

4,749,770.34

04/06/26

39

30299657

SS

Milton

WA

Actual/360

5.258%

21,274.90

6,775.22

0.00

N/A

03/06/28

--

4,698,629.35

4,691,854.13

04/06/26

40

30314326

RT

Farmington

MO

Actual/360

5.063%

18,894.09

8,139.84

0.00

N/A

03/06/28

--

4,333,700.48

4,325,560.64

04/06/26

41

30299656

SS

Edgewood

WA

Actual/360

5.408%

20,149.31

6,547.72

0.00

N/A

03/06/28

--

4,326,614.03

4,320,066.31

04/06/26

42

30299644

LO

Camden

AR

Actual/360

5.554%

15,126.96

8,640.88

0.00

N/A

03/06/28

--

3,162,624.20

3,153,983.32

04/06/26

43

30299507

SS

Riverside

CA

Actual/360

4.707%

10,538.45

0.00

0.00

N/A

02/06/28

--

2,600,000.00

2,600,000.00

04/06/26

Totals

 

 

 

 

 

 

2,804,202.34

531,299.78

0.00

 

 

 

742,745,551.10

742,214,251.32

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

 

 

 

 

 

 

 

 

SS - Self Storage

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 14 of 29

 


 
 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent           Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

    Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

  Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1A1

5,165,894.73

901,799.00

01/01/25

03/31/25

02/11/26

14,016,964.78

528,172.60

82,659.80

1,612,851.98

1,406,977.33

0.00

 

 

1A2

5,165,894.73

901,799.00

01/01/25

03/31/25

02/11/26

14,016,964.78

528,172.60

82,659.80

1,612,851.98

0.00

0.00

 

 

2A11

25,337,698.88

23,865,424.32

01/01/25

06/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A12

25,337,698.88

23,865,424.32

01/01/25

06/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A2

25,337,698.88

23,865,424.32

01/01/25

06/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A7

25,337,698.88

23,865,424.32

01/01/25

06/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3A1

0.00

0.00

--

--

09/11/25

3,989,104.26

133,240.84

67,183.77

995,011.71

178,742.68

0.00

 

 

3A2

0.00

0.00

--

--

09/11/25

3,989,104.26

133,240.84

67,183.77

995,011.71

0.00

0.00

 

 

3A3

0.00

0.00

--

--

09/11/25

1,329,701.34

44,413.60

22,394.60

331,670.63

0.00

0.00

 

 

3A4

0.00

0.00

--

--

09/11/25

1,329,701.34

44,413.60

22,394.60

331,670.63

0.00

0.00

 

 

3A5

0.00

0.00

--

--

09/11/25

1,329,701.34

44,413.60

22,394.60

331,670.63

0.00

0.00

 

 

3A6

0.00

0.00

--

--

09/11/25

1,329,701.34

44,413.60

22,394.60

331,670.63

0.00

0.00

 

 

4A1

3,377,600.21

3,852,227.95

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A3

3,377,600.21

3,852,227.95

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

3,446,712.46

3,322,813.54

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6A14

33,362,145.52

32,130,630.41

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

(235,111.51)

307,431.14

01/01/25

06/30/25

04/13/26

25,791,737.41

1,428,677.16

(394.39)

3,165,844.75

304,550.20

0.00

 

 

8

(1,027,716.82)

(1,197,325.73)

01/01/25

09/30/25

01/12/26

19,340,275.08

1,077,697.05

(315.65)

2,273,182.97

874,482.02

259,488.11

 

 

9A4

14,885,545.59

16,050,458.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9A8

14,885,545.59

16,050,458.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

11A1

8,283,483.55

8,110,810.77

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11A2

8,283,483.55

8,110,810.77

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

2,666,922.33

2,738,444.05

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13A1

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

13A2

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

15

1,508,837.51

1,496,516.42

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

2,067,532.66

1,377,382.14

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 15 of 29

 


 
 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

     Most Recent              Most Recent         Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

    Most Recent

   NOI Start

     NOI End

      Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

     NOI

   Date

      Date

     Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

17

1,929,851.25

1,767,645.41

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

18

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

19

2,533,255.11

2,591,303.20

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21A3

3,916,004.17

3,554,832.31

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21A4

3,916,004.17

3,554,832.31

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

(1,321,888.28)

(1,112,143.04)

01/01/25

09/30/25

11/12/25

14,339,290.47

2,308,028.16

(175.43)

998,472.71

0.00

271,811.66

 

 

23

1,100,112.93

1,078,939.41

10/01/24

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

25

1,469,742.19

1,511,625.43

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

28

1,230,338.62

1,251,454.70

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

30

1,932,360.96

2,247,438.30

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

725,862.80

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

486,437.05

503,229.50

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

894,512.95

806,255.13

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

36

440,596.51

481,997.54

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

706,179.33

457,803.84

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

983,972.93

994,868.08

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

39

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

40

637,269.06

627,322.55

10/01/24

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

41

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

42

574,134.25

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

43

541,479.98

515,432.17

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

229,261,391.81

214,301,017.53

 

 

 

100,802,246.40

6,314,883.65

388,380.07

12,979,910.33

2,764,752.23

531,299.77

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 16 of 29

 


 
 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 17 of 29

 


 
 

 

                                             

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

 

 

 

Prepayments

 

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

Foreclosure

 

 

REO

 

Modifications

 

 

Curtailments

 

Payoff

 

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

        Balance

#

         Balance

#

   Balance

#

Balance

 

#

Balance

#

     Balance

 

#

       Amount

#

Amount

 

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04/17/26

0

0.00

0

0.00

11

186,931,128.19

0

0.00

 

4

115,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.957853%

4.942398%

23

03/17/26

0

0.00

0

0.00

11

187,005,584.23

0

0.00

 

4

115,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.958016%

4.942561%

24

02/18/26

0

0.00

0

0.00

11

187,100,421.71

0

0.00

 

4

115,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.958219%

4.942765%

25

01/16/26

0

0.00

0

0.00

11

187,174,054.55

0

0.00

 

4

115,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.958380%

4.942926%

26

12/17/25

0

0.00

0

0.00

11

187,247,329.33

0

0.00

 

4

115,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.958540%

4.943086%

27

11/18/25

0

0.00

0

0.00

11

187,327,197.89

0

0.00

 

4

115,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.958713%

4.943259%

28

10/20/25

0

0.00

0

0.00

11

187,399,728.03

0

0.00

 

4

115,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.958870%

4.943417%

29

09/17/25

0

0.00

0

0.00

11

187,478,879.33

0

0.00

 

4

115,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.959041%

4.943587%

30

08/15/25

0

0.00

0

0.00

11

187,550,671.89

0

0.00

 

2

50,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.959196%

4.943743%

31

07/17/25

0

0.00

0

0.00

11

187,663,993.37

0

0.00

 

2

50,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.959410%

4.943957%

32

06/17/25

0

0.00

0

0.00

11

187,788,400.01

0

0.00

 

2

50,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.959643%

4.944191%

33

05/16/25

0

0.00

0

0.00

11

187,900,539.69

0

0.00

 

2

50,206,872.38

0

0.00

 

0

0.00

0

0.00

 

4.959854%

4.944402%

34

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 18 of 29

 


 
 

 

                               

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 

      Outstanding

 

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

 

Current P&I

Outstanding P&I

     Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

       Advances

Balance

Date

Code²

 

Date

Date

REO Date

1A1

30299654

01/06/25

14

6

 

82,659.80

1,612,851.98

1,560,669.36

32,500,000.00

02/05/25

7

 

 

 

08/05/25

1A2

30299655

01/06/25

14

6

 

82,659.80

1,612,851.98

0.00

32,500,000.00

02/05/25

7

 

 

 

08/05/25

3A1

30299571

03/06/25

12

6

 

67,183.77

995,011.71

1,551,454.44

13,469,948.62

03/19/20

1

 

 

 

 

3A2

30313989

03/06/25

12

6

 

67,183.77

995,011.71

0.00

13,469,948.62

03/19/20

1

 

 

 

 

3A3

30313990

03/06/25

12

6

 

22,394.60

331,670.63

0.00

4,489,982.56

03/19/20

1

 

 

 

 

3A4

30313991

03/06/25

12

6

 

22,394.60

331,670.63

0.00

4,489,982.56

03/19/20

1

 

 

 

 

3A5

30313992

03/06/25

12

6

 

22,394.60

331,670.63

0.00

4,489,982.56

03/19/20

1

 

 

 

 

3A6

30313993

03/06/25

12

6

 

22,394.60

331,670.63

0.00

4,489,982.56

03/19/20

1

 

 

 

 

7

30314299

01/06/23

38

6

 

(394.39)

3,165,844.75

829,823.25

34,750,000.00

05/18/20

7

 

 

 

04/11/25

8

30314300

02/06/24

25

6

 

(315.65)

2,273,182.97

1,529,493.64

28,582,910.64

09/07/23

98

 

 

 

 

22

30299629

09/06/19

78

6

 

(175.43)

998,472.71

120,157.67

16,667,801.68

03/05/19

7

 

 

 

01/07/25

Totals

 

 

 

 

 

388,380.07

12,979,910.33

5,591,598.36

189,900,539.80

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 19 of 29

 


 
 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

            Total

           Performing

Non-Performing

                  REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

 

0

 

0 - 6 Months

 

0

0

0

 

 

0

 

7 - 12 Months

 

0

0

0

 

 

0

 

13 - 24 Months

 

693,444,121

506,512,993

         71,724,256

115,206,872

 

25 - 36 Months

 

21,000,000

21,000,000

0

 

 

0

 

37 - 48 Months

 

27,770,131

27,770,131

0

 

 

0

 

49 - 60 Months

 

0

0

0

 

 

0

 

> 60 Months

 

0

0

0

 

 

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

     Total

      Current

     30-59 Days

      60-89 Days

     90+ Days

   REO/Foreclosure

 

 

Apr-26

742,214,251

555,283,123

0

0

71,724,256

115,206,872

 

Mar-26

742,745,551

555,739,967

0

0

71,798,712

115,206,872

 

Feb-26

743,415,686

556,315,264

0

0

71,893,549

115,206,872

 

Jan-26

743,941,646

556,767,591

0

0

71,967,182

115,206,872

 

Dec-25

744,465,267

557,217,938

0

0

72,040,457

115,206,872

 

Nov-25

745,033,859

557,706,661

0

0

72,120,326

115,206,872

 

Oct-25

745,552,626

558,152,898

0

0

72,192,856

115,206,872

 

Sep-25

746,116,540

558,637,660

0

0

72,272,007

115,206,872

 

Aug-25

746,630,494

559,079,822

0

0

137,343,800

50,206,872

 

Jul-25

747,184,042

559,520,049

0

0

137,457,121

50,206,872

 

Jun-25

747,787,420

559,999,020

0

0

137,581,528

50,206,872

 

May-25

748,335,763

560,435,223

0

0

137,693,667

50,206,872

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 20 of 29

 


 
 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

1A1

30299654

32,500,000.00

32,500,000.00

47,100,000.00

12/30/25

835,021.25

0.97000

03/31/25

03/06/28

I/O

1A2

30299655

32,500,000.00

32,500,000.00

47,100,000.00

12/30/25

835,021.25

0.97000

03/31/25

03/06/28

I/O

3A1

30299571

13,173,786.18

13,469,948.62

36,400,000.00

--

(152,594.40)

(0.01000)

12/31/23

03/06/28

262

3A2

30313989

13,173,786.18

13,469,948.62

36,400,000.00

--

(152,594.40)

(0.01000)

12/31/23

03/06/28

262

3A3

30313990

4,391,261.67

4,489,982.56

36,400,000.00

--

(152,594.40)

(0.01000)

12/31/23

03/06/28

262

3A4

30313991

4,391,261.67

4,489,982.56

36,400,000.00

--

(152,594.40)

(0.01000)

12/31/23

03/06/28

262

3A5

30313992

4,391,261.67

4,489,982.56

36,400,000.00

--

(152,594.40)

(0.01000)

12/31/23

03/06/28

262

3A6

30313993

4,391,261.67

4,489,982.56

36,400,000.00

--

(152,594.40)

(0.01000)

12/31/23

03/06/28

262

7

30314299

34,750,000.00

34,750,000.00

21,700,000.00

06/10/25

307,431.14

0.17000

06/30/25

03/06/28

I/O

8

30314300

27,811,636.77

28,582,910.64

15,500,000.00

12/19/25

(1,608,445.23)

(0.72000)

09/30/25

03/06/28

262

21A3

30299470

10,000,000.00

10,000,000.00

95,800,000.00

12/04/17

2,925,910.31

0.91000

12/31/25

02/06/28

I/O

21A4

30299471

7,500,000.00

7,500,000.00

95,800,000.00

12/04/17

2,925,910.31

0.91000

12/31/25

02/06/28

I/O

22

30299629

15,456,872.38

16,667,801.68

6,800,000.00

09/18/25

(1,112,143.04)

(0.97000)

09/30/25

03/06/28

262

Totals

 

204,431,128.19

207,400,539.80

548,200,000.00

 

4,193,139.59

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 21 of 29

 


 
 

 

             

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

Servicing

 

 

 

 

Property

 

Transfer

Resolution

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

Special Servicing Comments

1A1

30299654

OF

TX

02/05/25

7

 

 

3/11/2026 - Aspen Lake Office Portfolio consists of three separate buildings: Tower of the Hills, Tower Point, and Aspen Lake One totaling 381,588 SF. The Loan transferred to Special Servicing on 2/5/2025 due to imminent monetary default.

 

Subsequently, the properties were foreclosed on August 5, 2025. Special Servicer continues to focus on stabilizing the assets by renewing expiring leases and attracting new tenants to the buildings. Various projects are underway to improve the

 

properties and create new l easing opportunities. Special Servicer will determine best timing to dispose of the assets.

 

 

1A2

30299655

Various

Various

02/05/25

7

 

 

3/11/2026 - Aspen Lake Office Portfolio consists of three separate buildings: Tower of the Hills, Tower Point, and Aspen Lake One totaling 381,588 SF. The Loan transferred to Special Servicing on 2/5/2025 due to imminent monetary default.

 

Subsequently, the properties were foreclosed on August 5, 2025. Special Servicer continues to focus on stabilizing the assets by renewing expiring leases and attracting new tenants to the buildings. Various projects are underway to improve the

 

properties and create new leasing opportunities. Special Servicer will determine best timing to dispose of the assets.

 

 

3A1

30299571

LO

Various

03/19/20

1

 

 

3/11/2026 - Loan transferred for Borrower declared Imminent Monetary Default due to COVID-19. As of August, 2025, discussions are ongoing with the Borrower on the status of each hotel. A receiver has been appointed over all 8 properties in

 

the portfolio and the properties have been listed by the Receiver for sale with an Auction expected to occur in February, 2026.

 

 

3A2

30313989

Various

Various

03/19/20

1

 

 

3/11/2026 - Loan transferred for Borrower declared Imminent Monetary Default due to COVID-19. As of August, 2025, discussions are ongoing with the Borrower on the status of each hotel. A receiver has been appointed over all 8 properties in

 

the portfolio and the properties have been listed by the Receiver for sale with an Auction expected to occur in February, 2026.

 

 

3A3

30313990

Various

Various

03/19/20

1

 

 

3/11/2026 - Loan transferred for Borrower declared Imminent Monetary Default due to COVID-19. As of August, 2025, discussions are ongoing with the Borrower on the status of each hotel. A receiver has been appointed over all 8 properties in

 

the portfolio and the properties have been listed by the Receiver for sale with an Auction expected to occur in February, 2026.

 

 

3A4

30313991

Various

Various

03/19/20

1

 

 

3/11/2026 - Loan transferred for Borrower declared Imminent Monetary Default due to COVID-19. As of August, 2025, discussions are ongoing with the Borrower on the status of each hotel. A receiver has been appointed over all 8 properties in

 

the portfolio and the properties have been listed by the Receiver for sale with an Auction expected to occur in February, 2026.

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 22 of 29

 


 
 

 

             

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

Servicing

 

 

 

 

Property

 

Transfer

Resolution

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

Special Servicing Comments

3A5

30313992

Various

Various

03/19/20

1

 

 

3/11/2026 - Loan transferred for Borrower declared Imminent Monetary Default due to COVID-19. As of August, 2025, discussions are ongoing with the Borrower on the status of each hotel. A receiver has been appointed over all 8 properties in

 

the portfolio and the properties have been listed by the Receiver for sale with an Auction expected to occur in February, 2026.

 

3A6

30313993

Various

Various

03/19/20

1

 

 

3/11/2026 - Loan transferred for Borrower declared Imminent Monetary Default due to COVID-19. As of August, 2025, discussions are ongoing with the Borrower on the status of each hotel. A receiver has been appointed over all 8 properties in

 

the portfolio and the properties have been listed by the Receiver for sale with an Auction expected to occur in February, 2026.

 

7

30314299

OF

NY

05/18/20

7

 

 

3/11/2026 - Special Servicer acquired title via foreclosure on 2/19/25. As of 2/28/26, Special Servicer is monitoring leasing activity at the Property while pursing its leasing strategy. Resolution is projected in Q4 2026.

 

 

8

30314300

LO

CA

09/07/23

98

 

 

3/11/2026 - The Loan was transferred to Special Servicing on 9/7/2023, due to Imminent Monetary Default. The Borrower has executed the Pre-Negotiation letter and counsel has been engaged. The Special Servicer has sent a Notice of Default

 

related to the Bo rrower''s failure to make the August 2023 debt service payment. Lender has since accelerated the debt and has received approval to commence foreclosure proceedings. Receiver was appointed at the Property on 2/27/2025. On

 

4/1/2025, Choice submitted termina tion of brand agreement and the hotel was closed. The property is currently being marketed through the Receiver.

 

21A3

30299470

OF

NJ

12/19/25

2

 

 

04/06/26: Loan transferred to Special Servicing on 12/19/25 due to imminent monetary default. The loan is a $62.5MM fixed-rate loan secured by a 361,454 sf suburban office park in Florham Park, NJ. Borrower advised that the DSCR has

 

dropped below 1.00x due to the recent loss of a 25,000 sf tenant and that they are not in a position to fund operating expense shortfalls going forward. Workout proposal has been received which is under review.

 

21A4

30299471

Various

Various

12/19/25

2

 

 

04/06/26: Loan transferred to Special Servicing on 12/19/25 due to imminent monetary default. The loan is a $62.5MM fixed-rate loan secured by a 361,454 sf suburban office park in Florham Park, NJ. Borrower advised that the DSCR has

 

dropped below 1.00x due to the recent loss of a 25,000 sf tenant and that they are not in a position to fund operating expense shortfalls going forward. Workout proposal has been received which is under review.

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 23 of 29

 


 
 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

22

30299629

OF

OH

03/05/19

7

 

 

 

 

3/11/2026 - Lender foreclosed in May-24, sale confirmed in Oct-24 and the property became REO in Jan-25 upon recordation of the Sheriff''s Deed. Colliers engaged for property management and CBRE engaged for leasing. Special Servicer is

 

still focusing on renewals and leasing of vacant space. Special Servicer continues to target a disposition in 2026. Special Servicer is evaluating disposition strategy.

 

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

 

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

 

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 24 of 29

 


 
 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

             Balance

Rate

          Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

1A1

30299654

0.00

5.21480%

0.00

5.21480%

8

01/04/23

12/19/22

01/04/23

1A2

30299655

0.00

5.21480%

0.00

5.21480%

8

01/04/23

12/19/22

01/04/23

4A1

30314013

0.00

4.72800%

0.00

4.72800%

8

03/28/24

03/28/24

04/15/24

4A3

30314015

0.00

4.72800%

0.00

4.72800%

8

03/28/24

03/28/24

04/15/24

6A14

30314135

0.00

4.89000%

0.00

4.89000%

8

12/08/23

12/08/23

01/11/24

34

30314322

5,283,652.37

5.76000%

5,275,225.19

5.76000%

8

05/29/20

05/29/20

06/10/20

Totals

 

5,283,652.37

 

5,275,225.19

 

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 25 of 29

 


 
 

 

                         

 

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

 

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹

Number             Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

33

30299552            07/15/22

5,439,065.11

6,350,000.00

138,892.50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

Current Period Totals

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Cumulative Totals

5,439,065.11

6,350,000.00

138,892.50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 26 of 29

 


 
 

 

                       

 

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

 

Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID

Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

Deal

Deal

08/16/24

522,781.05

0.00

0.00

0.00

0.00

522,781.05

0.00

0.00

522,781.05

33

30299552

07/25/22

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Current Period Totals

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Cumulative Totals

 

522,781.05

0.00

0.00

0.00

0.00

522,781.05

0.00

0.00

522,781.05

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 27 of 29

 


 
 

 

                         

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

1A1

0.00

0.00

13,993.06

0.00

0.00

62,913.31

0.00

0.00

(162.42)

0.00

0.00

0.00

1A2

0.00

0.00

0.00

0.00

0.00

62,913.31

0.00

0.00

0.00

0.00

0.00

0.00

3A1

0.00

0.00

9,469.44

0.00

0.00

19,483.33

0.00

0.00

0.00

0.00

0.00

0.00

3A2

0.00

0.00

0.00

0.00

0.00

19,483.33

0.00

0.00

0.00

0.00

0.00

0.00

3A3

0.00

0.00

0.00

0.00

0.00

6,494.44

0.00

0.00

0.00

0.00

0.00

0.00

3A4

0.00

0.00

0.00

0.00

0.00

6,494.44

0.00

0.00

0.00

0.00

0.00

0.00

3A5

0.00

0.00

0.00

0.00

0.00

6,494.44

0.00

0.00

0.00

0.00

0.00

0.00

3A6

0.00

0.00

0.00

0.00

0.00

6,494.44

0.00

0.00

0.00

0.00

0.00

0.00

7

0.00

0.00

7,480.90

0.00

0.00

0.00

0.00

151,114.24

0.00

0.00

0.00

0.00

8

0.00

0.00

5,987.23

0.00

0.00

0.00

0.00

144,124.54

0.00

0.00

0.00

0.00

11A1

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

30.90

0.00

0.00

0.00

21A3

0.00

0.00

2,152.78

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

21A4

0.00

0.00

1,614.58

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

22

0.00

0.00

5,000.00

0.00

0.00

0.00

0.00

71,638.87

0.00

0.00

0.00

0.00

28

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(1.53)

0.00

0.00

0.00

31

0.00

0.00

0.00

0.00

450.74

0.00

0.00

0.00

0.00

0.00

0.00

0.00

37

0.00

0.00

0.00

0.00

386.25

0.00

0.00

0.00

0.00

0.00

0.00

0.00

43

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.71

0.00

0.00

0.00

Total

0.00

0.00

45,697.99

0.00

836.99

190,771.04

0.00

366,877.64

(132.34)

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

604,051.32

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 28 of 29

 


 
 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 29 of 29

 

EX-102 3 exh_102.xml Prospectus Loan ID 1 03-12-2026 04-13-2026 UBS AG 03-02-2018 65000000.00000000 120 03-06-2028 0 .05214800 .05214800 3 1 120 04-06-2018 true 1 WL 3 .00000000 65000000.00000000 1 3 3 0 true true false false true 12-05-2027 .00000000 .00000000 13785 Research Boulevard 13785 Research Boulevard Austin TX 78750 Williamson OF 206724 206724 2008 65200000.00000000 MAI 01-04-2018 23500000.00000000 12-30-2025 MAI 1.00000000 2 04-06-2020 X LDR Spine USA, Inc. 89208 12-31-2024 Trans Union, LLC 35824 02-28-2025 RGN AUSTIN 14614 10-31-2032 UW CREFC C 03-31-2025 13809 Research Boulevard 13809 Research Boulevard Austin TX 78750 Williamson OF 155677 155677 1986 2006 36700000.00000000 MAI 01-04-2018 21000000.00000000 12-30-2025 MAI .79700000 6 04-06-2020 X EXECUTIVE WORKSPACE - LAKELINE, LLC 14635 10-31-2029 CP&Y, Inc. 13906 08-31-2027 Aleron INC 8475 01-31-2031 UW CREFC C 03-31-2025 13805 Research Boulevard 13805 Research Boulevard Austin TX 78750 Williamson OF 19187 19187 1982 2006 3300000.00000000 MAI 01-04-2018 2600000.00000000 12-30-2025 MAI .00000000 .84124668 2 04-06-2020 X FPG Texas Management, LP 11238 02-28-2025 *Foresight Planning & Engineering 4903 08-31-2033 01-01-2025 03-31-2025 2481463.00000000 1579664.00000000 901799.00000000 835021.25000000 UW CREFC 859174.52000000 1.04960000 .97190000 C 03-31-2025 false false 65000000.00000000 291883.94000000 .05214800 .00013180 291883.94000000 .00000000 .00000000 65000000.00000000 65000000.00000000 01-06-2025 false 3225703.96000000 1406977.33000000 153692.03000000 3 Midland 02-05-2025 false .00000000 7 12-19-2022 98 .00000000 03-06-2028 .00000000 Prospectus Loan ID 2 03-12-2026 04-13-2026 SG; UBS AG 12-08-2017 60000000.00000000 120 01-01-2028 0 .04191000 .04191000 3 1 120 02-01-2018 true 1 PP 3 195580.00000000 60000000.00000000 1 12 12 0 true true true false false 12-31-2018 11-30-2027 11-30-2027 .00000000 .00000000 Montecito Crossing 6610-6750 North Durango Drive Las Vegas NV 89149 Clark RT 179721 179721 2005 52450000.00000000 MAI 11-01-2017 52450000.00000000 11-01-2017 MAI .94300000 .98887164 6 X Burlington Coat Factory 25000 02-29-2032 PetSmart #1381 22400 05-31-2038 Office Depot 17000 01-31-2030 09-30-2017 01-01-2025 06-30-2025 4326440.00000000 4818076.00000000 883953.20000000 1464693.04000000 3442486.80000000 3353382.96000000 3101756.36000000 3012651.96000000 UW CREFC 1403938.14000000 2.38860000 2.14590000 F 12-31-2025 Jefferson Commons 4901 Outer Loop Louisville KY 40219 Jefferson RT 205904 205918 2014 38800000.00000000 MAI 10-23-2017 38800000.00000000 10-23-2017 MAI .94400000 .99420000 6 X Academy Sports 71914 02-28-2030 Aldi 24067 07-31-2028 Liquor Barn 22000 05-31-2030 09-30-2017 01-01-2025 06-30-2025 3364160.00000000 3657262.00000000 799132.80000000 934234.48000000 2565027.20000000 2723027.52000000 2424761.89000000 2582762.52000000 UW CREFC 1038506.96000000 2.62210000 2.48700000 F 06-30-2025 Best On The Boulevard 3810-3910 South Maryland Parkway Las Vegas NV 89119 Clark RT 204568 204568 1996 2000 38650000.00000000 MAI 11-01-2017 38650000.00000000 11-01-2017 MAI .91000000 .95610000 6 X Best Buy #289 57726 01-31-2030 Seafood City 42618 02-28-2027 Ross Dress For Less 31847 01-31-2030 09-30-2017 01-01-2025 06-30-2025 3232152.00000000 3415078.00000000 649544.56000000 981391.12000000 2582607.44000000 2433686.88000000 2260489.71000000 2111568.88000000 UW CREFC 1034682.42000000 2.35210000 2.04080000 F 06-30-2025 Northpark Center 8221 Old Troy Pike Huber Heights OH 45424 Montgomery RT 306827 318330 1994 2017 36330000.00000000 MAI 11-01-2017 36330000.00000000 11-01-2017 MAI .97400000 .96600000 6 X At Home Stores 101840 03-31-2029 Kohl's 80731 01-31-2030 Marshalls 29500 05-31-2026 09-30-2017 01-01-2025 06-30-2025 4094859.00000000 4544264.00000000 1480816.77000000 1363302.56000000 2614042.23000000 3180961.44000000 2394795.26000000 2961714.44000000 UW CREFC 864714.20000000 3.67860000 3.42510000 F 12-31-2025 Anderson Station 108 Station Drive Anderson SC 29621 Anderson RT 209533 244171 2001 28000000.00000000 MAI 11-01-2017 28000000.00000000 11-01-2017 MAI .84300000 .80760000 6 X Hobby Lobby #332 55000 08-31-2029 Ross Dress For Less #559 30187 01-31-2027 Sierra Trading Post 22285 11-30-2034 09-30-2017 01-01-2025 06-30-2025 3091780.00000000 3052740.00000000 1029130.40000000 1512239.76000000 2062649.60000000 1540500.24000000 1864006.26000000 1341856.24000000 UW CREFC 673924.36000000 2.28590000 1.99110000 F 06-30-2025 Cross Pointe Centre 5075 Morganton Road Fayetteville NC 28314 Cumberland RT 226089 226089 1986 2003 27675000.00000000 MAI 10-25-2017 27675000.00000000 10-25-2017 MAI 1.00000000 .98560000 6 X developers really corp 104155 01-31-2067 TJ Maxx #354 30000 10-31-2026 Bob's Discount Furniture 29427 06-30-2035 09-30-2017 01-01-2025 06-30-2025 2654383.00000000 2813024.00000000 736639.49000000 838528.96000000 1917743.51000000 1974495.04000000 1686633.39000000 1743385.04000000 UW CREFC 668400.82000000 2.95410000 2.60830000 F 06-30-2025 San Pedro Crossing 303-333 Northwest Loop 410 San Antonio TX 78216 Bexar RT 207121 207121 1995 39800000.00000000 MAI 11-02-2017 39800000.00000000 11-02-2017 MAI .87800000 .94910000 6 X Dick's Sporting Goods 60687 01-31-2031 Barnes & Noble Bookstore 35475 02-28-2033 The Container Store 006 SAN 22817 01-31-2028 09-30-2017 01-01-2025 06-30-2025 2926568.00000000 3544122.00000000 1406310.04000000 1189992.88000000 1520257.96000000 2354129.12000000 1398161.31000000 2232033.12000000 UW CREFC 665850.49000000 3.53550000 3.35220000 F 06-30-2025 Riverbend Marketplace 129 Bleachery Boulevard Asheville NC 28805 Buncombe RT 142617 142617 2004 22580000.00000000 MAI 11-01-2017 22580000.00000000 11-01-2017 MAI .90500000 .81240000 6 X Kohl's 88408 09-30-2029 PetSmart #1208 19107 01-31-2030 Noodle and Sushi House 1600 12-31-2027 09-30-2017 01-01-2025 06-30-2025 1876278.00000000 1594232.00000000 497196.34000000 636097.28000000 1379081.66000000 958134.72000000 1237444.62000000 816498.72000000 UW CREFC 599988.25220000 1.59690000 1.36090000 F 06-30-2025 Shops At Rivergate South 13450 & 13610 Hoover Creek Blvd. and 14310 and 14318 Rivergate Drive Charlotte NC 28273 Mecklenburg RT 144811 140697 2014 25000000.00000000 MAI 11-01-2017 25000000.00000000 11-01-2017 MAI .65400000 1.00000000 6 X Kohl's #1557 45642 01-31-2029 HomeGoods #0669 24000 09-30-2029 Michaels #1184 17497 05-31-2030 09-30-2017 01-01-2025 06-30-2025 1868179.88000000 2655552.00000000 679324.40000000 948688.08000000 1188855.48000000 1706863.92000000 1081973.31000000 1599981.92000000 UW CREFC 598713.08000000 2.85090000 2.67240000 F 06-30-2025 Centennial Plaza 2900 & 2930 NW 59th St. and 5801 & 5901 N. May Avenue Oklahoma City OK 73112 Oklahoma RT 233797 233797 1992 25600000.00000000 MAI 10-24-2017 25600000.00000000 10-24-2017 MAI .78600000 .77680000 6 X Home Depot 102962 01-31-2029 Best Buy 45753 03-31-2028 Guitar Center 15200 10-31-2030 09-30-2017 01-01-2025 06-30-2025 2038766.00000000 2234114.00000000 516666.98000000 645172.56000000 1522099.02000000 1588941.44000000 1209462.97000000 1276306.44000000 UW CREFC 567693.82000000 2.79890000 2.24820000 F 06-30-2025 Shoppes at West Melbourne 1501 West New Haven Avenue West Melbourne FL 32904 Brevard RT 144484 144484 1984 21900000.00000000 MAI 10-29-2017 21900000.00000000 10-29-2017 MAI .98300000 .56270000 6 X Planet Fitness 26274 11-30-2034 ALDI - FLORIDA LLC 19187 09-30-2032 Five Below #00912 7815 01-31-2027 09-30-2017 01-01-2025 06-30-2025 2329861.00000000 1933814.00000000 720081.83000000 689300.56000000 1609779.17000000 1244513.44000000 1529707.89000000 1164442.44000000 UW CREFC 530301.44400000 2.34680000 2.19580000 F 06-30-2025 North Lakeland Plaza 4241 US Highway 98 North Lakeland FL 33809 Polk RT 171397 171397 1986 14950000.00000000 MAI 10-27-2017 14950000.00000000 10-27-2017 MAI .94900000 .85890000 6 X Beall's Dept Store #084 84146 04-30-2026 Best Buy Stores #563 51868 01-31-2031 Direct Tools Factory Outlet 6300 02-28-2027 09-30-2017 01-01-2025 06-30-2025 1449544.71000000 1498560.00000000 512698.34000000 691772.40000000 936846.37000000 806787.60000000 649324.58000000 519265.60000000 UW CREFC 276623.45900000 2.91660000 1.87720000 F 06-30-2025 false false 60000000.00000000 216535.00000000 .04191000 .00013180 216535.00000000 .00000000 .00000000 60000000.00000000 60000000.00000000 04-01-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 3 03-12-2026 04-13-2026 UBS AG; RMF 02-13-2018 50000000.00000000 120 03-06-2028 360 .05674400 .05674400 3 1 0 04-06-2018 true 1 WL 2 .00000000 50000000.00000000 1 8 8 0 false true false false false 12-05-2027 .00000000 .00000000 Hilton Garden Inn Joplin 2644 East 32nd Street Joplin MO 64804 Newton LO 96 96 2006 2014 13700000.00000000 MAI 01-10-2018 6100000.00000000 08-04-2025 MAI .69400000 6 04-06-2020 X 12-31-2017 3202290.00000000 2026543.80000000 1175746.20000000 1047654.60000000 UW CREFC F Hampton Inn Mount Vernon 221 Potomac Boulevard Mt. Vernon IL 62864 Jefferson LO 101 101 1998 2014 12100000.00000000 MAI 01-10-2018 2800000.00000000 07-25-2025 MAI .73500000 6 04-06-2020 X 12-31-2017 2902617.00000000 1704869.34000000 1197747.66000000 1081642.98000000 UW CREFC F Hampton Inn Joplin 3107 East 36th Street Joplin MO 64804 Newton LO 89 89 1994 2014 13600000.00000000 MAI 01-11-2018 6700000.00000000 08-04-2025 MAI .61400000 6 04-06-2020 X 12-31-2017 2679425.11000000 1616720.37000000 1062704.74000000 955527.73000000 UW CREFC F Hampton Inn Anderson 2312 Hampton Drive Anderson IN 46013 Madison LO 99 99 2000 2014 11500000.00000000 MAI 01-11-2018 4800000.00000000 08-06-2025 MAI .72700000 6 04-06-2020 X 12-31-2017 2971447.00000000 1779245.94000000 1192201.06000000 1073343.18000000 UW CREFC F Hampton Inn Marion 2710 West De Young Marion IL 62959 Williamson LO 89 89 1998 2014 9800000.00000000 MAI 01-10-2018 4900000.00000000 07-25-2025 MAI .71600000 6 04-06-2020 X 12-31-2017 2361968.00000000 1568439.16000000 793528.84000000 699050.12000000 UW CREFC F Fairfield Inn Joplin 3301 South Rangeline Joplin MO 64804 Newton LO 62 62 1997 2014 6700000.00000000 MAI 01-11-2018 5100000.00000000 08-04-2025 MAI .69900000 6 04-06-2020 X 12-31-2017 1538484.00000000 957134.68000000 581349.32000000 519809.96000000 UW CREFC F Fairfield Inn Indianapolis South 4504 Southport Crossing Drive Indianapolis IN 46237 Marion LO 60 60 1995 5500000.00000000 MAI 01-11-2018 3500000.00000000 08-06-2025 MAI .70300000 6 04-06-2020 X 12-31-2017 1408186.45000000 990160.21000000 418026.24000000 361698.78000000 UW CREFC F Fairfield Inn St. Louis Collinsville 4 Gateway Drive Collinsville IL 62234 Madison LO 62 62 1995 2014 4400000.00000000 MAI 01-08-2018 2500000.00000000 07-25-2025 MAI .62600000 6 04-06-2020 X 12-31-2017 1327836.56000000 1086124.79000000 241711.77000000 188598.31000000 UW CREFC F false false 43987075.08000000 289389.58000000 .05674400 .00013180 214933.54000000 74456.04000000 .00000000 44899827.48000000 43912619.04000000 03-06-2025 false 3316705.94000000 178742.68000000 1372711.76000000 3 Midland 03-19-2020 false .00000000 1 Prospectus Loan ID 4 03-12-2026 04-13-2026 LCF 01-25-2018 45000000.00000000 120 02-06-2028 0 .04728000 .04728000 3 1 120 03-06-2018 true 1 PP 3 165480.00000000 45000000.00000000 1 1 1 0 true true false false true 12-05-2027 .00000000 .00000000 City Square and Clay Street 500 12th St and 499, 501 & 525 14th St, & 1200 Clay St Oakland CA 94612 Alameda MU 246136 246136 1986 181000000.00000000 MAI 12-20-2017 181000000.00000000 12-20-2017 MAI .94200000 .54180000 6 04-06-2020 N The Club at City Center 56800 10-31-2036 Kaiser Foundation Health Plan, Inc. 16991 05-31-2028 Opterra Energy Services, LLC 14060 03-31-2029 12-31-2017 01-01-2025 12-31-2025 12274319.00000000 8458091.38000000 4223099.75000000 4605863.43000000 8051219.25000000 3852227.95000000 7584713.41000000 3385721.95000000 UW CREFC 4314300.00000000 1.87000000 .89290000 1.76000000 .78480000 F F 12-31-2025 false false 45000000.00000000 183210.00000000 .04728000 .00013180 183210.00000000 .00000000 .00000000 45000000.00000000 45000000.00000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland 04-05-2023 07-15-2024 false .00000000 8 03-28-2024 98 .00000000 .00000000 02-06-2028 .00000000 Prospectus Loan ID 5 03-12-2026 04-13-2026 SG 02-22-2018 38457000.00000000 120 03-01-2028 0 .04202000 .04202000 3 1 120 04-01-2018 true 1 WL 3 .00000000 38457000.00000000 1 16 16 0 true true false false false 11-30-2027 .00000000 .00000000 Pick N' Save - Grafton, Wi 301 Falls Road Grafton WI 53024 Ozaukee RT 60799 60718 2009 12150000.00000000 MAI 02-02-2018 12150000.00000000 02-02-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N PNS - Grafton (Falls), WI 60799 12-31-2029 01-01-2025 12-31-2025 1009154.81000000 1459788.54000000 274933.05000000 713881.27000000 734221.75000000 745907.27000000 725114.05000000 736799.27000000 UW CREFC 318334.13000000 2.34320000 2.31450000 C 12-31-2025 Biolife Plasma Services - Cordova, Tn 8015 Bellevue Parkway Cordova TN 38016 Shelby OF 16767 16694 2018 9900000.00000000 MAI 02-02-2018 9900000.00000000 02-02-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N BioLife Plasma Service LP 16767 02-28-2033 01-01-2025 12-31-2025 589837.43000000 636175.78000000 23829.89000000 212723.15000000 566007.53000000 423452.63000000 566007.53000000 419664.63000000 UW CREFC 259413.41000000 1.63230000 1.61770000 C 12-31-2025 Walgreens - Mobile, Al 2050 Government Street Mobile AL 36606 Mobile RT 14504 14504 2003 5925000.00000000 MAI 01-30-2018 5925000.00000000 01-30-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Walgreens 14504 01-31-2029 01-01-2025 12-31-2025 352372.52000000 369999.96000000 11976.66000000 61263.21000000 340395.86000000 308736.75000000 340395.86000000 306469.75000000 UW CREFC 155247.59000000 1.98870000 1.97410000 C 12-31-2025 Tractor Supply - Tallahassee, Fl 5743 West Tennessee Street Tallahassee FL 32304 Leon RT 22332 22332 2008 5850000.00000000 MAI 01-31-2018 5850000.00000000 01-31-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Tractor Supply 22332 04-30-2028 01-01-2025 12-31-2025 338580.00000000 385164.63000000 14953.87000000 67493.35000000 323626.13000000 317671.28000000 304685.93000000 298730.28000000 UW CREFC 153287.73000000 2.07240000 1.94880000 C 12-31-2025 Verizon Wireless - Columbia, Sc 6118 Garners Ferry Road Columbia SC 29209 Richland RT 5010 5010 2017 4950000.00000000 MAI 01-15-2018 4950000.00000000 01-15-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Verizon Wireless 5010 10-31-2027 01-01-2025 12-31-2025 355233.65000000 389838.61000000 68774.47000000 79153.21000000 286459.18000000 310685.40000000 282200.68000000 306426.40000000 UW CREFC 129685.33000000 2.39570000 2.36280000 C 12-31-2025 Tractor Supply - Mobile, Al 635 Schillinger Road North Mobile AL 36608 Mobile RT 18867 18867 2017 3700000.00000000 MAI 01-30-2018 3700000.00000000 01-30-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Tractor Supply 18867 11-30-2032 01-01-2025 12-31-2025 215196.04000000 238350.00000000 8944.38000000 51324.61000000 206251.66000000 187025.39000000 190053.71000000 170828.39000000 UW CREFC 96965.84000000 1.92880000 1.76170000 C 12-31-2025 Fresenius Medical Care - Warren, Oh 4941 Enterprise Drive Nw Warren OH 44481 Trumbull OF 8698 9173 2017 3520000.00000000 MAI 02-02-2018 3520000.00000000 02-02-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Fresenius Medical Care 8698 11-27-2032 01-01-2025 12-31-2025 246700.28000000 265512.20000000 37554.75000000 75317.42000000 209145.54000000 190194.78000000 207769.59000000 188818.78000000 UW CREFC 92236.75000000 2.06200000 2.04710000 C 12-31-2025 Walgreens - Homewood, Il 821 183Rd Street Homewood IL 60430 Cook RT 13494 13494 1994 3000000.00000000 MAI 02-01-2018 3000000.00000000 02-01-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Walgreens 13494 08-31-2029 01-01-2025 12-31-2025 172388.10000000 183275.68000000 6743.32000000 51555.36000000 165644.78000000 131720.32000000 163620.68000000 129696.32000000 UW CREFC 78603.73000000 1.67580000 1.65000000 C 12-31-2025 Advanced Auto Parts - San Antonio, Tx 16502 Nacogdoches Road San Antonio TX 78247 Bexar RT 6869 6895 2014 2100000.00000000 MAI 01-26-2018 2100000.00000000 01-26-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Advance Auto Parts 6869 06-30-2029 01-01-2025 12-31-2025 156912.07000000 160625.71000000 44274.92000000 48601.04000000 112637.15000000 112024.67000000 111602.90000000 110990.67000000 UW CREFC 55043.92000000 2.03520000 2.01640000 C 12-31-2025 Advanced Auto Parts - Humble, Tx 6931 Atascocita Road Humble TX 77346 Harris RT 6923 6912 2016 2050000.00000000 MAI 01-26-2018 2050000.00000000 01-26-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Advance Auto Parts 6923 07-31-2031 01-01-2025 12-31-2025 168907.59000000 164079.84000000 59115.69000000 53826.82000000 109791.90000000 110253.02000000 108755.10000000 109216.02000000 UW CREFC 53723.20000000 2.05220000 2.03290000 C 12-31-2025 Dollar General - Copley, Oh 1348 South Cleveland Massillon Road Copley OH 44321 Summit RT 11130 10640 2017 1830000.00000000 MAI 02-01-2018 1830000.00000000 02-01-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Dollar General 11130 10-31-2032 01-01-2025 12-31-2025 128883.61000000 179390.02000000 25168.61000000 76492.08000000 103715.00000000 102897.94000000 103715.00000000 102197.94000000 UW CREFC 47899.40000000 2.14820000 2.13360000 C 12-31-2025 Advanced Auto Parts - Columbus, Oh 1205 East Main Street Columbus OH 43205 Franklin RT 6987 6987 2016 1605000.00000000 MAI 01-25-2018 1605000.00000000 01-25-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Advance Auto Parts 6987 11-30-2031 01-01-2025 12-31-2025 112155.04000000 138260.62000000 25361.55000000 51681.45000000 86793.49000000 86579.17000000 85745.44000000 85531.17000000 UW CREFC 41921.92000000 2.06520000 2.04020000 C 12-31-2025 Napa Auto Parts - Pekin, Il 2101 Broadway Street Pekin IL 61554 Tazewell RT 14858 14858 1991 2017 1550000.00000000 MAI 12-05-2017 1550000.00000000 12-05-2017 MAI 1.00000000 1.00000000 6 04-01-2020 N Napa Auto Parts 14858 02-28-2038 01-01-2025 12-31-2025 94656.00000000 107100.00000000 3529.60000000 27556.15000000 91126.40000000 79543.85000000 80725.80000000 68550.85000000 UW CREFC 40601.20000000 1.95920000 1.68840000 C 12-31-2025 Dollar General - Toledo, Oh 324 West Bancroft Street Toledo OH 43620 Lucas RT 9367 9367 2013 1545000.00000000 MAI 02-01-2018 1545000.00000000 02-01-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Dollar General 9367 04-30-2028 01-01-2025 12-31-2025 149762.28000000 141671.53000000 58313.31000000 67646.76000000 91448.97000000 74024.77000000 91448.97000000 73433.77000000 UW CREFC 40473.41000000 1.82900000 1.81440000 C 12-31-2025 Dollar General - Youngstown, Oh 5814 Belmont Avenue Youngstown OH 44505 Mahoning RT 9359 9100 2018 1460000.00000000 MAI 02-02-2018 1460000.00000000 02-02-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Dollar General 9359 01-31-2033 01-01-2025 12-31-2025 108124.25000000 113607.86000000 22288.51000000 51868.58000000 85835.74000000 61739.28000000 85835.74000000 61180.28000000 UW CREFC 38258.12000000 1.61380000 1.59910000 C 12-31-2025 Dollar General - Griffin, Ga 1713 Williamson Road Griffin GA 30224 Spalding RT 9260 9100 2017 1400000.00000000 MAI 01-29-2018 1400000.00000000 01-29-2018 MAI 1.00000000 1.00000000 6 04-01-2020 N Dollar General 9260 02-29-2032 01-01-2025 12-31-2025 102689.42000000 120402.59000000 17249.81000000 40045.57000000 85439.61000000 80357.02000000 84074.61000000 78992.02000000 UW CREFC 36681.64000000 2.19070000 2.15340000 C 12-31-2025 false false 38457000.00000000 139152.38000000 .04202000 .00013180 139152.38000000 .00000000 .00000000 38457000.00000000 38457000.00000000 04-01-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 6 03-12-2026 04-13-2026 Citi Real Estate Funding Inc.; Barclays Bank PLC 02-06-2018 37580000.00000000 120 02-06-2028 360 .04890000 .04890000 3 1 60 03-06-2018 true 1 PP 5 142929.27000000 37580000.00000000 1 24 24 0 true true false false true 09-05-2027 .00000000 .00000000 Aliso Viejo Commerce Center 27782-27832 Aliso Creek Road Aliso Viejo CA 92656 Orange RT 65107 65107 1989 39500000.00000000 MAI 12-08-2017 39500000.00000000 12-08-2017 MAI .89700000 1.00000000 6 04-06-2020 N TONY PEPPERONI PIZZERIA 5518 10-31-2035 Majco, LLC 5280 06-30-2035 BIG O TIRES, LLC 3925 07-31-2028 10-31-2017 01-01-2025 12-31-2025 2464353.00000000 3314895.00000000 481250.00000000 710993.09000000 1983103.00000000 2603901.91000000 1896599.32000000 2517397.91000000 UW CREFC 1766046.31000000 1.47440000 1.42540000 F 12-31-2025 Transpark Commerce Center - Office 2910-2990 Inland Empire Blvd. Ontario CA 91764 San Bernardino OF 203121 204099 1984 35300000.00000000 MAI 11-30-2017 35300000.00000000 11-30-2017 MAI .74400000 .99580000 6 04-06-2020 N County of San Bernardino 34469 09-30-2034 FCA US, LLC 27965 07-31-2028 CA Dept of Corrections 18743 09-30-2026 10-31-2017 01-01-2025 12-31-2025 3372820.00000000 5168074.00000000 1268714.00000000 1519030.42000000 2104106.00000000 3649043.58000000 1975390.18000000 3520327.58000000 UW CREFC 1599468.46000000 2.28140000 2.20090000 F 12-31-2025 Wimbeldon (Jasmine) 12276-12550 Hesperia Road Victorville CA 92395 San Bernardino MU 123955 123948 1987 30700000.00000000 MAI 11-29-2017 30700000.00000000 11-29-2017 MAI .94700000 1.00000000 6 04-06-2020 N High Desert Medical Corp. 29592 01-31-2027 High Desert Medical Corp 15739 10-31-2030 Desert Valley Medical Group 14636 06-30-2031 10-31-2017 01-01-2025 12-31-2025 2804638.00000000 4096273.00000000 504979.00000000 803641.14000000 2299660.00000000 3292631.86000000 2138157.76000000 3131130.86000000 UW CREFC 1414161.23000000 2.32830000 2.21410000 F 12-31-2025 Palmdale Place Commerce Center 2301 East Palmdale Blvd. Palmdale CA 93550 Los Angeles MU 129294 129294 1985 31700000.00000000 MAI 11-29-2017 31700000.00000000 11-29-2017 MAI .89100000 .87240000 6 04-06-2020 N Housing Authority-County of LA 9809 09-30-2030 Antelope Valley Healthcare Dis. 7000 03-31-2029 Antelope Valley Community 5620 10-31-2046 10-31-2017 01-01-2025 12-31-2025 2622564.00000000 2526047.00000000 665612.00000000 885862.73000000 1956952.00000000 1640184.27000000 1870706.00000000 1572159.27000000 UW CREFC 1033732.80000000 1.58670000 1.52090000 F 12-31-2025 Sierra Gateway 39959 & 40015 Sierra Highway Palmdale CA 93550 Los Angeles OF 136073 133851 1991 23000000.00000000 MAI 11-29-2017 23000000.00000000 11-29-2017 MAI .76600000 .93550000 6 04-06-2020 N Lockheed Martin Corp. 83128 02-28-2029 USA/GSA 8892 01-14-2034 OptumServe Health Services 5667 04-30-2030 10-31-2017 01-01-2025 12-31-2025 2294646.00000000 3263829.00000000 804865.00000000 676841.53000000 1489781.00000000 2586987.47000000 1379517.31000000 2476723.47000000 UW CREFC 941491.99000000 2.74780000 2.63060000 F 12-31-2025 Fresno Industrial Center 720 East North Avenue 2904-2998 South Angus Ave Fresno CA 97325 Fresno WH 265898 265898 1989 19400000.00000000 MAI 12-05-2017 19400000.00000000 12-05-2017 MAI .97200000 1.00000000 6 04-06-2020 N Caro Nut Company 125183 05-31-2033 BAKER DISTRBUTING 75600 08-31-2026 Allstar Garage Door, Inc 12500 04-30-2031 10-31-2017 01-01-2025 12-31-2025 1466559.00000000 2458394.00000000 303115.00000000 539882.13000000 1163444.00000000 1918511.87000000 1088754.00000000 1843821.87000000 UW CREFC 890599.25000000 2.15420000 2.07030000 F 12-31-2025 Upland Freeway Center 1348-1438 W. 7th Street Upland CA 91786 San Bernardino RT 116061 116061 1987 21100000.00000000 MAI 12-08-2017 21100000.00000000 12-08-2017 MAI .94400000 .83375122 6 04-06-2020 N Goodwill Industries of So 20226 03-31-2033 Bhullars, Dhillons and Singhs 12814 02-28-2035 Boot Barn, Inc. 10662 08-31-2031 10-31-2017 01-01-2025 12-31-2025 1969593.00000000 2506982.00000000 470879.00000000 623701.55000000 1498714.00000000 1883280.45000000 1403672.00000000 1788238.45000000 UW CREFC 829080.59000000 2.27150000 2.15690000 F 12-31-2025 Commerce Corporate Center 5800 S. Eastern Ave. Commerce CA 90040 Los Angeles OF 68513 68513 1974 18700000.00000000 MAI 12-06-2017 18700000.00000000 12-06-2017 MAI .93100000 .87370000 6 04-06-2020 N PIA -SC Insurance Services, Inc 12924 11-30-2031 RGN-Commerce I, LLC 12924 04-30-2028 A. Lozano Immigration Law 6490 01-31-2030 10-31-2017 01-01-2025 12-31-2025 1733773.00000000 1835468.00000000 521217.00000000 727859.83000000 1212555.00000000 1107608.17000000 1062479.00000000 957532.17000000 UW CREFC 826985.94000000 1.33930000 1.15790000 F 12-31-2025 Moreno Valley Commerce Center 23880-23962 Alessandro Blvd. Moreno Valley CA 92553 Riverside MU 111060 111060 1986 16100000.00000000 MAI 11-30-2017 16100000.00000000 11-30-2017 MAI .94000000 .90361066 6 04-06-2020 N MNRO Holding, LLC 6467 05-31-2028 Iglesia Rios De Agua Viva - MV 6100 09-30-2028 Juan Pulido 5967 03-31-2030 10-31-2017 01-01-2025 12-31-2025 1580201.00000000 2152483.00000000 424315.00000000 588323.90000000 1155886.00000000 1564159.10000000 1107170.08000000 1515443.10000000 UW CREFC 724891.76000000 2.15780000 2.09060000 F 12-31-2025 Airport One Office Park 4403 Donald Douglas Drive Long Beach CA 90808 Los Angeles OF 88284 88284 1988 16100000.00000000 MAI 12-07-2017 16100000.00000000 12-07-2017 MAI 1.00000000 6 04-06-2020 N 10-31-2017 01-01-2025 12-31-2025 1673535.00000000 687071.00000000 400010.00000000 613853.14000000 1273525.00000000 73217.86000000 1150336.52000000 -49970.14000000 UW CREFC 724868.42000000 .10100000 -.06890000 F 12-31-2025 Colton Courtyard 1200-1350 E. Washington Street Colton CA 92324 San Bernardino RT 122082 122082 1989 20300000.00000000 MAI 11-30-2017 20300000.00000000 11-30-2017 MAI .65200000 .62410000 6 04-06-2020 N Dollar Tree Stores, Inc. 17500 02-28-2034 Goodwill Industries of So. CA. 13000 10-31-2026 Majco, LLC 6208 10-31-2030 10-31-2017 01-01-2025 12-31-2025 1337589.00000000 1956405.00000000 449824.00000000 685645.03000000 887766.00000000 1270759.97000000 818624.64000000 1201619.97000000 UW CREFC 469218.02000000 2.70830000 2.56090000 F 12-31-2025 The Abbey Center 340, 400 & 490 South Farrell Drive Palm Springs CA 92262 Riverside OF 68295 67335 1982 10800000.00000000 MAI 12-01-2017 10800000.00000000 12-01-2017 MAI .86500000 .95530000 6 04-06-2020 N Jewish Fam Sery of San Diego 9165 12-31-2028 Hernandez Marriage & Family 5052 05-31-2031 Dermatology Mgmt, LLC 4432 03-31-2027 10-31-2017 01-01-2025 12-31-2025 1262203.00000000 1929586.00000000 602307.00000000 742996.25000000 659896.00000000 1186589.75000000 604031.40000000 1130723.75000000 UW CREFC 460829.20000000 2.57490000 2.45370000 F 12-31-2025 Upland Commerce Center 1379-1399 East Foothill Blvd. Upland CA 91786 San Bernardino RT 47677 47677 1986 12000000.00000000 MAI 12-08-2017 12000000.00000000 12-08-2017 MAI .86000000 .89550000 6 04-06-2020 N SALON SUCCESS ACADEMY 15780 12-31-2030 DOLLAR TREE STORES, INC 12883 01-31-2027 Unilab Corporation 3316 11-30-2030 10-31-2017 01-01-2025 12-31-2025 899488.00000000 1163735.00000000 237383.00000000 273069.75000000 662105.00000000 890665.25000000 615856.00000000 844415.25000000 UW CREFC 437620.18000000 2.03520000 1.92960000 F 12-31-2025 Diamond Bar Commerce Center 23525-23555 Palomino Drive Diamond Bar CA 91765 Los Angeles RT 20528 20528 1980 9170000.00000000 MAI 11-25-2017 9170000.00000000 11-25-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N H GUNASEKARA & H GUNASEKARA 7590 09-30-2026 BLOOMINGBAY, INC 5200 08-31-2029 RED DRAGON KARATE 2325 08-31-2027 10-31-2017 01-01-2025 12-31-2025 711219.00000000 886411.00000000 123560.00000000 190286.44000000 587659.00000000 696124.56000000 569476.98000000 677942.56000000 UW CREFC 423034.90000000 1.64550000 1.60260000 F 12-31-2025 Atlantic Plaza 5166-5190 Atlantic Avenue Long Beach CA 90805 Los Angeles RT 32728 32728 1968 8650000.00000000 MAI 11-23-2017 8650000.00000000 11-23-2017 MAI 1.00000000 .93410000 6 04-06-2020 N TARZANA TREATMENT CENTER, INC 14455 03-31-2032 THE CITY OF LONG BEACH 4079 01-31-2026 ANGELIQUE S GRADNEY 2870 06-30-2027 10-31-2017 01-01-2025 12-31-2025 666343.00000000 891520.00000000 127691.00000000 242182.82000000 538652.00000000 649337.18000000 503018.04000000 613703.18000000 UW CREFC 381685.81000000 1.70120000 1.60790000 F 12-31-2025 Ming Office Park 5500 Ming Avenue Bakersfield CA 93309 Kern OF 129057 117924 1981 18100000.00000000 MAI 12-05-2017 18100000.00000000 12-05-2017 MAI .56500000 .89880000 6 04-06-2020 N Stantec Consulting Svcs, Inc. 13243 09-30-2029 Universal Healthcare MSO, LLC 8882 01-31-2029 Solacium Holdings LLC 8802 09-30-2029 10-31-2017 01-01-2025 12-31-2025 1525372.00000000 3356921.00000000 958436.00000000 1203143.64000000 566936.00000000 2153777.36000000 473760.24000000 2060601.36000000 UW CREFC 353224.13000000 6.09750000 5.83370000 F 12-31-2025 10th Street - Lancaster 44204-44288 W. Tenth Street Lancaster CA 93534 Los Angeles RT 94413 96589 1980 18900000.00000000 MAI 11-29-2017 18900000.00000000 11-29-2017 MAI .52300000 .83290000 6 04-06-2020 N Child Care Resource Center, Inc 20738 06-30-2037 Lassens Natural Foods & Vitamins 12068 10-31-2034 Empower Generations 9810 07-31-2033 10-31-2017 01-01-2025 12-31-2025 986164.00000000 2008259.00000000 383805.00000000 626883.28000000 602359.00000000 1381375.72000000 542057.00000000 1321073.72000000 UW CREFC 312544.61000000 4.41980000 4.22680000 F 12-31-2025 Cityview Plaza - Garden Grove 12361-12465 Lewis Street Garden Grove CA 92840 Orange OF 149071 148271 1984 8850000.00000000 MAI 12-06-2017 8850000.00000000 12-06-2017 MAI .96400000 .99020000 6 04-06-2020 N The Abbey Management Co., LLC 11493 08-31-2028 Pantogran, LLC 4739 07-31-2026 Dennis Wilson Insurance Agency 4684 04-30-2027 10-31-2017 01-01-2025 12-31-2025 3270894.00000000 4306162.00000000 1847718.00000000 2258783.48000000 1423175.00000000 2047378.52000000 1267358.28000000 1891561.52000000 UW CREFC 286263.63000000 7.15210000 6.60780000 F 12-31-2025 Garden Grove Town Center 9918 Katella Avenue 11021 Brookhurst St Garden Grove CA 92804 Orange RT 12610 12610 1987 4770000.00000000 MAI 12-08-2017 4770000.00000000 12-08-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N FAMILIES TOGETHER OF OC 7210 04-30-2039 H. Ahmad and Syrian Brothers Rest. dba Mal Al Sham 5400 06-30-2041 10-31-2017 01-01-2025 12-31-2025 353105.00000000 279421.00000000 69857.00000000 98136.85000000 283248.00000000 181284.15000000 266471.40000000 164506.15000000 UW CREFC 222824.38000000 .81360000 .73830000 F 12-31-2025 30Th Street Commerce Center 3005 E. Palmdale Blvd. Palmdale CA 93550 Los Angeles RT 33020 33020 1987 7130000.00000000 MAI 11-30-2017 7130000.00000000 11-30-2017 MAI .49500000 .72604482 6 04-06-2020 N Yan Jie Li and GSSA LLC 3920 05-31-2031 Hayel Hawatmeh & Nasim Dugom 2500 12-31-2027 K NAGUIB AND NAGUIB DENTAL CO 2160 07-31-2028 10-31-2017 01-01-2025 12-31-2025 364886.00000000 535338.00000000 148945.00000000 208260.51000000 215941.00000000 327077.49000000 190567.80000000 301704.49000000 UW CREFC 119334.26000000 2.74090000 2.52820000 F 12-31-2025 Mt. Vernon Commerce Center 851 South Mt. Vernon Avenue Colton CA 92324 San Bernardino IN 29600 29600 1989 3420000.00000000 MAI 12-09-2017 3420000.00000000 12-09-2017 MAI .77800000 1.00000000 6 04-06-2020 N MOJAVE RIVER ACADEMY 9590 07-31-2029 Greater Works Praise and Worship 6991 12-31-2030 downtown apostloic church 6081 10-31-2030 10-31-2017 01-01-2025 12-31-2025 325980.56000000 525459.00000000 115869.00000000 167606.48000000 210111.56000000 357852.52000000 193115.01000000 340855.52000000 UW CREFC 111610.57000000 3.20630000 3.05400000 F 12-31-2025 Anaheim Stadium Industrial 2419 E. Winston Road 1321 & 1341 Sunkist Street Anaheim CA 92806 Orange IN 89931 89931 1981 3360000.00000000 MAI 12-04-2017 3360000.00000000 12-04-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N LABELTRONIX, LLC 46611 03-31-2029 Floform Block Tops, LLC 17280 07-31-2030 Department of General Services 14040 04-30-2027 10-31-2017 01-01-2025 12-31-2025 1139019.00000000 2096343.00000000 784210.00000000 2275679.77000000 354809.00000000 -179336.77000000 262510.87000000 -271633.77000000 UW CREFC 111324.66000000 -1.61090000 -2.44000000 F 12-31-2025 25Th Street - Palmdale 2501-2505 East Palmdale Blvd. Palmdale CA 93550 Los Angeles RT 17488 17488 1989 4320000.00000000 MAI 11-30-2017 4320000.00000000 11-30-2017 MAI .58800000 .57100000 6 04-06-2020 N PALM PLAZA PET HOSPITAL, LLC 2588 04-30-2028 MANOJ SUKTALORDCHEEP 2200 07-31-2033 Maria, Jesus, Carolyn Aguilera 2200 11-30-2027 10-31-2017 01-01-2025 12-31-2025 249591.00000000 363872.00000000 97398.00000000 151006.32000000 152193.00000000 212865.68000000 137446.68000000 198119.68000000 UW CREFC 82299.95000000 2.58650000 2.40730000 F 12-31-2025 Fresno Airport 1901-1991 Gateway Blvd. Fresno CA 93727 Fresno OF 53817 52527 1980 2015 4770000.00000000 MAI 12-05-2017 4770000.00000000 12-05-2017 MAI .47000000 .85840000 6 04-06-2020 N Central CA Asthma Collaborative 7339 03-31-2028 SEIU LOCAL 2015 5277 07-31-2028 TAMIYASU, SMITH, HORN, & BRAUN 3620 09-30-2026 10-31-2017 01-01-2025 12-31-2025 391561.00000000 1002818.00000000 287864.00000000 367465.51000000 103697.00000000 635352.49000000 67919.28000000 599574.49000000 UW CREFC 63614.29000000 9.98760000 9.42520000 F 12-31-2025 false false 35819059.89000000 199218.75000000 .04890000 .00014430 150828.09000000 48390.66000000 .00000000 35770669.23000000 35770669.23000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 12-08-2023 98 .00000000 02-06-2028 .00000000 Prospectus Loan ID 7 03-12-2026 04-13-2026 LCF 02-09-2018 34750000.00000000 120 03-06-2028 0 .05050000 .05050000 3 1 120 04-06-2018 true 1 WL 3 .00000000 34750000.00000000 1 1 1 0 true true false false false 12-05-2027 .00000000 .00000000 22 W 38th Street 22 West 38Th Street New York NY 10018 New York OF 69026 69026 1912 2017 69000000.00000000 MAI 01-04-2018 21700000.00000000 06-10-2025 MAI 1.00000000 2 04-06-2020 N Prudent Financial Solutions, Inc. 11762 12-31-2025 Real -Time Technology Solutions, Inc. 5881 08-31-2025 Reliant Fund Services, LLC 5881 11-30-2027 12-31-2017 01-01-2025 06-30-2025 3628775.31000000 1896142.12000000 1004175.51000000 1588710.98000000 2624599.80000000 307431.14000000 2545076.60000000 307431.14000000 UW CREFC 1779248.28000000 1.48000000 .17280000 1.43000000 .17280000 F F 12-31-2024 false false 34750000.00000000 .00000000 .05050000 .00013180 .00000000 .00000000 .00000000 34750000.00000000 34750000.00000000 01-06-2023 true 3165844.75000000 304550.20000000 525273.05000000 3 Midland 05-18-2020 false .00000000 7 Prospectus Loan ID 8 03-12-2026 04-13-2026 LCF 03-05-2018 31000000.00000000 120 03-06-2028 360 .06018000 .06018000 3 1 0 04-06-2018 true 1 WL 2 .00000000 31000000.00000000 1 1 1 0 false true false false false 01-05-2028 .00000000 .00000000 Radisson Oakland 8400 Edes Avenue Oakland CA 94621 Alameda LO 289 266 1963 2016 50000000.00000000 MAI 01-10-2018 15500000.00000000 12-19-2025 MAI .69200000 .06690000 6 04-06-2020 N 01-31-2018 01-01-2025 09-30-2025 10277987.45000000 242958.73340000 6440560.08000000 1440284.46680000 3837427.37000000 -1197325.73340000 3426307.87000000 -1608445.22670000 UW CREFC 2234634.72000000 1.72000000 -.53580000 1.53000000 -.71980000 F F false false 27811636.77000000 .00000000 .06018000 .00013180 .00000000 .00000000 .00000000 28582910.64000000 27811636.77000000 02-06-2024 true 2273182.97000000 874482.02000000 655011.62000000 3 Midland 09-07-2023 false .00000000 98 Prospectus Loan ID 9 03-12-2026 04-13-2026 CCRE 01-16-2018 30000000.00000000 120 02-06-2028 0 .04734000 .04734000 3 1 120 03-04-2018 true 1 PP 3 110460.00000000 30000000.00000000 1 1 1 2 true true false false false 09-03-2027 .00000000 .00000000 CrossPoint 900 Chelmsford Street Lowell MA 01851 Middlesex OF 1320255 1320254 1979 2017 250000000.00000000 MAI 01-08-2018 250000000.00000000 01-08-2018 MAI .95400000 .74980000 6 04-04-2020 N International Business 150608 03-31-2027 KRONOS INCORPORATED PH 2 145278 10-31-2030 ARRIS TECHNOLOGY INC 143594 04-30-2027 11-30-2017 01-01-2025 12-31-2025 31402846.00000000 31653087.00000000 13741126.00000000 15602629.00000000 17661721.00000000 16050458.00000000 16117023.00000000 14505761.00000000 UW CREFC 7199625.00000000 2.45000000 2.22930000 2.24000000 2.01480000 F F 12-31-2025 false false 30000000.00000000 122295.00000000 .04734000 .00014430 122295.00000000 .00000000 .00000000 30000000.00000000 30000000.00000000 04-04-2026 false .00000000 .00000000 .00000000 0 Berkley Point Capital false .00000000 Prospectus Loan ID 10 03-12-2026 04-13-2026 CCRE 02-15-2018 30000000.00000000 120 03-06-2028 0 .04549500 .04549500 3 1 120 04-06-2018 true 1 WL 3 .00000000 30000000.00000000 1 1 0 true true false false false 01-05-2028 .00000000 .00000000 Defeased SE 426 59700000.00000000 MAI 01-17-2018 .94400000 3 04-06-2020 F 11-30-2017 5261093.26000000 2103684.27000000 3157408.99000000 3050908.99000000 UW 2.28000000 2.20000000 F false false 30000000.00000000 117528.75000000 .04549500 .00041930 117528.75000000 .00000000 .00000000 30000000.00000000 30000000.00000000 04-06-2026 false .00000000 .00000000 .00000000 0 Berkley Point Capital false .00000000 Prospectus Loan ID 11 03-12-2026 04-13-2026 RMF 03-12-2018 30000000.00000000 121 04-06-2028 360 .05280000 .05280000 3 1 37 04-06-2018 true 1 PP 5 .00000000 30000000.00000000 1 1 1 0 true true false false false 10-05-2027 .00000000 .00000000 Eastmont Town Center 7200 Bancroft Avenue Oakland CA 94605 Alameda MU 555692 520415 1965 2009 100000000.00000000 MAI 01-10-2018 100000000.00000000 01-10-2018 MAI .86400000 .84500000 6 04-06-2020 N Alameda County Self Sufficiency 90508 11-30-2029 Alameda County Adult & Aging 84419 10-31-2028 Oakland Police Department 64000 12-06-2027 12-31-2017 01-01-2025 12-31-2025 10842011.00000000 16361801.96000000 4637124.00000000 8250991.19000000 6204887.00000000 8110810.77000000 5450285.00000000 7356209.77000000 UW CREFC 3723305.40000000 1.67000000 2.17840000 1.46000000 1.97570000 F F 12-31-2025 false false 27822792.97000000 166218.99000000 .05280000 .00013180 126500.97000000 39718.02000000 .00000000 27783074.95000000 27783074.95000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 12 03-12-2026 04-13-2026 SG 02-28-2018 29100000.00000000 120 03-01-2028 360 .04970000 .04970000 3 1 60 04-01-2018 true 1 WL 98 .00000000 29100000.00000000 1 1 1 5 true true true false false 03-31-2023 08-31-2027 08-31-2027 .00000000 .00000000 Chewy Fulfillment Center 3380 Nw 35Th Avenue Ocala FL 34475 Marion WH 611676 611676 2017 45000000.00000000 MAI 02-01-2018 49000000.00000000 04-01-2019 MAI 1.00000000 1.00000000 6 N Chewy, Inc. - Industrial 611676 02-28-2031 01-01-2025 12-31-2025 3508757.60000000 3943943.78000000 876538.73000000 1205499.73000000 2632218.87000000 2738444.05000000 2491533.39000000 2597758.05000000 UW CREFC 1868183.88000000 1.41000000 1.46580000 1.33000000 1.39050000 F F 12-31-2025 false false 27806807.21000000 155681.99000000 .04970000 .00013180 119005.41000000 36676.58000000 .00000000 27770130.63000000 27770130.63000000 04-01-2026 03-01-2028 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 13 03-12-2026 04-13-2026 UBS AG 02-01-2018 27300000.00000000 120 02-06-2028 360 .04725000 .04725000 3 1 60 03-06-2018 true 1 WL 5 100327.50000000 27300000.00000000 1 6 0 true true false false false 10-05-2027 .00000000 .00000000 Defeased SE 52561 14730000.00000000 MAI 12-05-2017 1.00000000 3 04-06-2020 F UW Defeased SE 47600 10080000.00000000 MAI 11-30-2017 1.00000000 3 04-06-2020 F UW Defeased SE 48876 10450000.00000000 MAI 12-06-2017 1.00000000 3 04-06-2020 F UW Defeased SE 35000 6500000.00000000 MAI 12-05-2017 1.00000000 3 04-06-2020 F UW Defeased SE 14299 3550000.00000000 MAI 12-06-2017 1.00000000 3 04-06-2020 F UW Defeased SE 16000 2100000.00000000 MAI 12-05-2017 1.00000000 3 04-06-2020 F UW false false 25981183.42000000 141998.63000000 .04725000 .00013180 105710.94000000 36287.69000000 .00000000 25944895.73000000 25944895.73000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 14 03-12-2026 04-13-2026 CCRE; Prima Mortgage Investment Trust, LLC 11-20-2017 25000000.00000000 60 12-06-2022 0 .02297800 .02297800 3 1 60 01-06-2018 true 1 A1 98 44679.95000000 25000000.00000000 1 1 0 true true false false false 08-05-2022 Defeased SE 497404 297000000.00000000 MAI 08-03-2017 1.00000000 3 04-06-2020 09-30-2017 13855836.02000000 239684.36000000 13616151.66000000 13516670.86000000 UW 6.35000000 6.31000000 F false false .00000000 .00000000 .00000000 .00000000 false Midland false 2 08-06-2022 Prospectus Loan ID 15 03-12-2026 04-13-2026 UBS AG 02-01-2018 21000000.00000000 120 02-06-2028 0 .04432900 .04432900 3 1 120 03-06-2018 true 1 WL 98 72404.03000000 21000000.00000000 1 1 1 5 true true true false false 02-05-2020 08-05-2027 08-05-2027 .00000000 .00000000 Daimler Building 2477 Deerfield Drive Fort Mill SC 29715 York OF 150164 150164 2008 40000000.00000000 MAI 01-03-2018 40000000.00000000 01-03-2018 MAI 1.00000000 1.00000000 6 04-06-2020 N Daimler Trucks North America LLC 150164 12-31-2028 01-01-2025 12-31-2025 3175410.36000000 2770000.00000000 881349.22000000 1273483.58000000 2294061.14000000 1496516.42000000 2166421.74000000 1368876.42000000 UW CREFC 943838.31100000 2.43000000 1.58560000 2.30000000 1.45030000 F F 12-31-2025 false false 21000000.00000000 80161.61000000 .04432900 .00013180 80161.61000000 .00000000 .00000000 21000000.00000000 21000000.00000000 04-06-2026 02-06-2028 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 16 03-12-2026 04-13-2026 SG 02-08-2018 21000000.00000000 120 03-01-2028 360 .05300000 .05300000 3 1 0 04-01-2018 true 1 WL 2 .00000000 21000000.00000000 1 1 1 5 false true false false false 10-31-2027 .00000000 .00000000 Embassy Suites Indianapolis North 3912 Vincennes Road Indianapolis IN 46268 Marion LO 221 221 1985 2017 31000000.00000000 MAI 12-01-2017 31000000.00000000 12-01-2017 MAI .75300000 .73200000 6 04-01-2020 N 12-31-2017 01-01-2025 12-31-2025 8802168.13000000 9735422.00000000 6082975.10000000 8358039.86000000 2719193.02000000 1377382.14000000 2279084.62000000 890611.04000000 UW CREFC 1399367.76000000 1.94000000 .98430000 1.63000000 .63640000 F F false false 18309112.78000000 116613.98000000 .05300000 .00013180 83560.76000000 33053.22000000 .00000000 18276059.56000000 18276059.56000000 04-01-2026 false .00000000 .00000000 .00000000 0 Midland 04-27-2020 08-26-2020 false .00000000 8 Prospectus Loan ID 17 03-12-2026 04-13-2026 LCF 12-21-2017 20250000.00000000 120 01-06-2028 360 .04740000 .04740000 3 1 0 02-06-2018 true 1 WL 2 105511.56000000 20196201.36000000 1 2 2 0 false true false false false 10-05-2027 .00000000 .00000000 2400 & 2450 Nasa Parkway 2400 & 2450 Nasa Parkway 9950 Westpark Dr., Houston, TX 77063 Houston TX 77058 Harris OF 160080 160080 1984 2016 20650000.00000000 MAI 11-07-2017 20650000.00000000 11-07-2017 MAI .90400000 .63750000 6 04-06-2020 N Wyle Laboratories, Inc. A Delaware Corporation 78751 06-02-2026 Science Applications International Corporation 9818 07-31-2029 Refined Technologies, Inc 6840 04-30-2027 12-31-2017 01-01-2025 12-31-2025 2701647.30000000 2431528.87000000 1031031.38000000 1364823.36000000 1670615.92000000 1066705.51000000 1550555.92000000 946645.51000000 UW CREFC 890986.50200000 1.19720000 1.06250000 F 12-31-2025 9950 Westpark Drive 9950 Westpark Drive Houston TX 77063 Harris OF 111159 111159 1982 2008 10600000.00000000 MAI 12-06-2017 10600000.00000000 12-06-2017 MAI .83600000 .77340000 6 04-06-2020 N Focus Exploration, LLC 8239 Epperson's Behavioral Healthcare 4469 03-31-2028 Reliable Business &Tax Service 3374 07-31-2026 12-31-2017 01-01-2025 12-31-2025 1600146.07000000 1620492.48000000 755689.74000000 919552.58000000 844456.32000000 700939.90000000 761087.07000000 617570.90000000 UW CREFC 375152.21800000 1.86840000 1.64620000 F 12-31-2025 false false 17327720.08000000 105511.56000000 .04740000 .00013180 70725.98000000 34785.58000000 .00000000 17292934.50000000 17292934.50000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 18 03-12-2026 04-13-2026 LCF 12-22-2017 18750000.00000000 120 01-06-2028 360 .04365000 .04365000 3 1 60 02-06-2018 true 1 WL 5 63656.25000000 18750000.00000000 1 1 0 true true false false false 10-05-2027 .00000000 .00000000 Defeased SE 166 27500000.00000000 MAI 11-22-2017 .96100000 3 04-06-2020 F 10-31-2017 2901592.20000000 1348275.49000000 1553316.71000000 1511816.71000000 UW 1.38000000 1.35000000 F false false 17756618.53000000 93505.43000000 .04365000 .00013180 66742.69000000 26762.74000000 .00000000 17729855.79000000 17729855.79000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 19 03-12-2026 04-13-2026 RMF 02-14-2018 18700000.00000000 120 03-06-2028 360 .05200000 .05200000 3 1 12 04-06-2018 true 1 WL 5 .00000000 18700000.00000000 1 1 1 0 true true false false false 12-05-2027 .00000000 .00000000 Wakefield Commons 14460 Falls of Neuse Road Raleigh NC 27614 Wake RT 162213 164520 1999 2004 31500000.00000000 MAI 01-07-2018 31500000.00000000 01-07-2018 MAI .93300000 .84920000 6 04-06-2020 X Kroger Limited Parternship I #356 55670 12-31-2029 Marquee Cinemas -NC, Inc. 41744 06-30-2030 MJE North Carolina, LLC (Goldfish Swim) 8400 01-31-2028 12-31-2017 01-01-2025 12-31-2025 2815269.00000000 3273143.96000000 599864.00000000 681840.76000000 2215405.00000000 2591303.20000000 2060756.00000000 2436654.20000000 UW CREFC 1232204.76000000 1.80000000 2.10300000 1.67000000 1.97750000 F F 12-31-2025 false false 16655438.59000000 102683.73000000 .05200000 .00013180 74579.35000000 28104.38000000 .00000000 16627334.21000000 16627334.21000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 20 03-12-2026 04-13-2026 UBS AG 03-02-2018 18000000.00000000 120 03-06-2028 360 .04892200 .04892200 3 1 0 04-06-2018 true 1 WL 2 .00000000 18000000.00000000 1 1 0 false true true false false 04-05-2020 09-05-2027 09-05-2027 Gymboree Distribution Center 447042 1997 30900000.00000000 MAI 01-10-2018 1.00000000 6 12-31-2017 1809892.66000000 54296.78000000 1755595.88000000 1631476.19000000 UW 1.53000000 1.42000000 F false false .00000000 .00000000 .00000000 .00000000 false Midland false 9 08-11-2023 Prospectus Loan ID 21 03-12-2026 04-13-2026 UBS AG 01-19-2018 17500000.00000000 120 02-06-2028 0 .05081500 .05081500 3 1 120 03-06-2018 true 1 PP 3 69164.86000000 17500000.00000000 1 4 4 0 true true false false false 08-05-2027 .00000000 .00000000 200 Park Avenue 200 Park Avenue Florham Park NJ 07932 Morris OF 361608 160518 1974 2016 43400000.00000000 MAI 12-04-2017 43400000.00000000 12-04-2017 MAI .88800000 .67490000 6 04-06-2020 X Fairleigh Dickinson University 77264 06-30-2028 RBC Capital Markets, LLC 52787 07-31-2028 Schenk Price Smith & King LLP 38519 12-31-2027 09-30-2017 01-01-2025 12-31-2025 4754881.72000000 9227232.00000000 1772459.81000000 5672399.69000000 2982421.91000000 3554832.31000000 2575705.29000000 2925910.31000000 UW CREFC 3220047.67000000 1.10400000 .90870000 C 02-01-2026 230 Park Avenue 230 Park Avenue Florham Park NJ 07932 Morris OF 67924 67924 1974 2016 22300000.00000000 MAI 12-04-2017 22300000.00000000 12-04-2017 MAI 1.00000000 6 04-06-2020 X Fairleigh Dickinson University 67924 06-30-2028 PARK PLACE SOLAR POWER 09-30-2017 2302545.12000000 854653.53000000 1447891.59000000 1359101.33000000 UW CREFC C 12-31-2018 220 Park Avenue 220 Park Avenue Florham Park NJ 07932 Morris OF 68116 68116 1974 2015 16100000.00000000 MAI 12-04-2017 16100000.00000000 12-04-2017 MAI 1.00000000 6 04-06-2020 X Schenk Price Smith & King LLP 38519 08-31-2022 Phoenix Power Group, Inc. 8472 04-22-2023 Profoto US Inc. 7436 10-31-2022 09-30-2017 2029364.63000000 865651.51000000 1163713.12000000 993167.38000000 UW CREFC C 12-31-2018 210 Park Avenue 210 Park Avenue Florham Park NJ 07932 Morris OF 57823 57823 1976 2015 14000000.00000000 MAI 12-04-2017 14000000.00000000 12-04-2017 MAI .96400000 6 04-06-2020 X Sherman Wells Sylvester & Stam 20213 04-30-2024 McCusker Anselmi Rosen Carvell 20211 02-28-2021 Sun National Bank 9479 05-31-2020 09-30-2017 1759264.60000000 746876.18000000 1012388.43000000 871825.56000000 UW CREFC C 12-31-2018 false false 17500000.00000000 76575.38000000 .05081500 .00013180 76575.38000000 .00000000 .00000000 17500000.00000000 17500000.00000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland 12-19-2025 false .00000000 2 Prospectus Loan ID 22 03-12-2026 04-13-2026 UBS AG 02-23-2018 17000000.00000000 120 03-06-2028 360 .05382300 .05382300 3 1 0 04-06-2018 true 1 WL 2 .00000000 17000000.00000000 1 1 1 0 false true true false false 05-05-2020 12-05-2027 12-05-2027 .00000000 .00000000 The IMG Building 1360 E. 9th Street Cleveland OH 44114 Cuyahoga OF 226611 232908 1965 2005 24900000.00000000 MAI 11-27-2017 6800000.00000000 09-18-2025 MAI .85500000 2 X IMG Worldwide 15884 12-31-2024 North Coast Media (North Coast Media, LLC) 13948 06-30-2026 Flintkote Trust (The Flintkote Asbestos Trust) 13495 12-31-2023 12-31-2017 01-01-2025 09-30-2025 3397565.46000000 1000613.64000000 1384040.11000000 2112756.68010000 2013525.34000000 -1112143.04010000 1734035.74000000 -1112143.04010000 UW CREFC 1143269.88000000 1.76000000 -.97280000 1.52000000 -.97280000 F F 09-30-2024 false false 15456872.38000000 .00000000 .05382300 .00013180 .00000000 .00000000 .00000000 16667801.68000000 15456872.38000000 09-06-2019 true 998472.71000000 .00000000 120157.67000000 3 Midland 03-05-2019 false .00000000 7 Prospectus Loan ID 23 03-12-2026 04-13-2026 LCF 01-03-2018 14250000.00000000 120 01-06-2028 360 .04800000 .04800000 3 1 36 02-06-2018 true 1 WL 5 53200.00000000 14250000.00000000 1 1 1 0 true true false false false 09-05-2027 .00000000 .00000000 Gravois Dillon Plaza 20 Dillon Plaza High Ridge MO 63049 Jefferson RT 148110 148110 1996 20100000.00000000 MAI 11-15-2017 20100000.00000000 11-15-2017 MAI .89800000 .96000000 6 04-06-2020 N Schnuck Markets #122 62336 06-02-2032 TRACTOR SUPPLY #2067 23164 05-31-2031 Five Below Inc 10798 06-30-2034 09-30-2017 10-01-2024 09-30-2025 1939987.17000000 1896193.31000000 614956.82000000 817253.90000000 1325030.35000000 1078939.41000000 1228629.29000000 982537.41000000 UW CREFC 897177.72000000 1.48000000 1.20260000 1.37000000 1.09510000 F F 09-30-2025 false false 13054534.34000000 74764.81000000 .04800000 .00053180 53958.74000000 20806.07000000 .00000000 13033728.27000000 13033728.27000000 04-06-2026 false .00000000 .00000000 .00000000 0 Pinnacle false .00000000 Prospectus Loan ID 24 03-12-2026 04-13-2026 LCF 02-08-2018 12000000.00000000 120 03-06-2028 360 .05110000 .05110000 3 1 0 04-06-2018 true 1 WL 2 .00000000 12000000.00000000 1 3 0 false true false false false 01-05-2028 .00000000 .00000000 Defeased SE 228612 6600000.00000000 MAI 01-11-2018 .98100000 3 04-06-2020 F 12-31-2016 928191.32000000 291510.06000000 636681.26000000 568097.66000000 UW Defeased SE 296989 5930000.00000000 MAI 12-19-2017 1.00000000 3 04-06-2020 F 12-31-2016 671526.25000000 166618.14000000 504908.12000000 415811.42000000 UW Defeased SE 92500 3800000.00000000 MAI 01-09-2018 1.00000000 3 04-06-2020 F 12-31-2016 451468.75000000 121582.64000000 329886.11000000 302136.11000000 UW false false 10413172.14000000 65227.73000000 .05110000 .00013180 45820.85000000 19406.88000000 .00000000 10393765.26000000 10393765.26000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 25 03-12-2026 04-13-2026 SG 03-02-2018 11300000.00000000 121 04-01-2028 360 .05080000 .05080000 3 1 49 04-01-2018 true 1 WL 5 .00000000 11300000.00000000 1 1 1 0 true true false false false 12-31-2027 .00000000 .00000000 Mira Loma Shopping Center 3304,3308,3310,3312 S. McCarran Boulevard 4496 Mira Loma Dr. Reno NV 89502 Washoe RT 102836 102782 1986 16400000.00000000 MAI 01-16-2018 16400000.00000000 01-16-2018 MAI .92200000 .98250000 6 04-01-2020 N CVS Store #9974-01 15025 05-31-2028 Ace Hardware 10034 Small Smiles of Reno 7150 11-01-2025 12-31-2017 01-01-2025 09-30-2025 1467870.43000000 2108731.79990000 384505.65000000 597106.36660000 1083364.79000000 1511625.43330000 1021695.59000000 1449956.43330000 UW CREFC 734574.36000000 1.47000000 2.05780000 1.39000000 1.97390000 F F 11-12-2025 false false 10640548.42000000 61214.53000000 .05080000 .00013180 46546.49000000 14668.04000000 .00000000 10625880.38000000 10625880.38000000 04-01-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 26 03-12-2026 04-13-2026 UBS AG 01-31-2018 11000000.00000000 60 02-06-2023 0 .05300000 .05300000 3 1 60 03-06-2018 true 1 WL 3 45344.44000000 11000000.00000000 1 1 0 true true false false false 11-05-2022 53 South 11th Street 41 1900 25000000.00000000 MAI 12-18-2017 1.00000000 6 04-06-2020 11-30-2017 1295564.06000000 344051.10000000 951512.97000000 941312.97000000 UW 1.61000000 1.59000000 F false false .00000000 .00000000 .00000000 .00000000 false Midland false 5 02-11-2023 Prospectus Loan ID 27 03-12-2026 04-13-2026 SG 02-09-2018 10400000.00000000 120 03-01-2028 360 .05385000 .05385000 3 1 36 04-01-2018 true 1 WL 5 .00000000 10400000.00000000 1 1 0 true true false false false 11-30-2027 .00000000 .00000000 Defeased SE 73789 14100000.00000000 MAI 12-12-2017 1.00000000 3 04-01-2020 F 12-31-2017 1564359.08000000 559400.38000000 1004958.70000000 912721.45000000 UW 1.44000000 1.30000000 F false false 9646494.02000000 58301.86000000 .05385000 .00013180 44731.60000000 13570.26000000 .00000000 9632923.76000000 9632923.76000000 04-01-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 28 03-12-2026 04-13-2026 SG 02-28-2018 10240000.00000000 120 03-01-2028 0 .05213000 .05213000 3 1 120 04-01-2018 true 1 WL 3 .00000000 10240000.00000000 1 1 1 0 true true false false false 11-30-2027 .00000000 .00000000 Paradise Marketplace 3810-3870 East Flamingo Road Las Vegas NV 89121 Clark RT 90693 77999 1988 16100000.00000000 MAI 01-11-2018 16100000.00000000 01-11-2018 MAI .91500000 .90241805 6 04-01-2020 N Archwell Health, LLC 25772 05-18-2032 Dollar Tree Stores, Inc. 10920 04-30-2030 Dotty's Store #59 5100 07-31-2030 12-31-2017 01-01-2025 12-31-2025 1614527.40000000 1888751.88000000 328818.10000000 637297.18000000 1285709.30000000 1251454.70000000 1188210.55000000 1153955.70000000 UW CREFC 541225.29700000 2.38000000 2.31230000 2.20000000 2.13210000 F F 12-31-2025 false false 10240000.00000000 45967.08000000 .05213000 .00013180 45967.08000000 .00000000 .00000000 10240000.00000000 10240000.00000000 04-01-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 29 03-12-2026 04-13-2026 LCF 03-02-2018 9000000.00000000 120 03-06-2028 360 .05398000 .05398000 3 1 24 04-06-2018 true 1 WL 5 .00000000 9000000.00000000 1 1 0 true true false false false 12-05-2027 .00000000 .00000000 Defeased SE 43044 12900000.00000000 MAI 10-20-2017 1.00000000 3 04-06-2020 F 12-31-2017 1190132.67000000 286297.30000000 903835.37000000 854334.77000000 UW 1.49000000 1.41000000 F false false 8196326.35000000 50526.54000000 .05398000 .00013180 38098.80000000 12427.74000000 .00000000 8183898.61000000 8183898.61000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 30 03-12-2026 04-13-2026 SG 03-02-2018 8000000.00000000 121 04-01-2028 0 .03955000 .03955000 3 1 121 04-01-2018 true 1 WL 3 .00000000 8000000.00000000 1 1 1 0 true true false false false 01-31-2028 .00000000 .00000000 33 Nassau Avenue 63, 67, 69 Guernsey Street and 44 Dobbin Street Brooklyn NY 11222 Kings MU 88025 90025 1909 2008 33100000.00000000 MAI 11-28-2017 33100000.00000000 11-28-2017 MAI 1.00000000 1.00000000 6 04-01-2020 N Fresh Space of Willi 15700 03-31-2031 BROOKLYN WINERY LLC 13000 02-28-2033 Maribel's Sweets Inc 10000 12-31-2017 01-01-2025 12-31-2025 1853543.58000000 3067251.00000000 392217.80000000 819812.70000000 1461325.78000000 2247438.30000000 1323153.56000000 2109266.30000000 UW CREFC 320794.49700000 4.56000000 7.00590000 4.12000000 6.57510000 F F 12-31-2025 false false 8000000.00000000 27245.56000000 .03955000 .00013180 27245.56000000 .00000000 .00000000 8000000.00000000 8000000.00000000 04-01-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 31 03-12-2026 04-13-2026 RMF 01-22-2018 7800000.00000000 120 02-06-2028 360 .05660000 .05660000 3 1 0 03-06-2018 true 1 WL 2 45073.71000000 7789263.62000000 1 1 1 0 false true false false false 10-05-2027 .00000000 .00000000 Oak Manor Villas East 25th Street & Edgemere Road Big Spring TX 79720 Howard MF 72 72 2016 11000000.00000000 MAI 11-15-2017 11000000.00000000 11-15-2017 MAI .98600000 6 04-06-2020 X 11-30-2017 1220079.00000000 474861.00000000 745218.00000000 729882.00000000 UW CREFC 1.38000000 1.35000000 F F false false 6842679.29000000 45073.71000000 .05660000 .00013180 33350.46000000 11723.25000000 .00000000 6830956.04000000 6830956.04000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland 09-01-2021 12-06-2022 false .00000000 8 Prospectus Loan ID 32 03-12-2026 04-13-2026 CCRE 02-14-2018 6800000.00000000 120 03-06-2028 0 .05220000 .05220000 3 1 120 04-06-2018 true 1 WL 3 .00000000 6800000.00000000 1 1 1 0 true true false false false 12-05-2027 .00000000 .00000000 Bushwick Multifamily Portfolio 1530 AND 1534 Putnam Avenue Brooklyn NY 11237 Kings MF 16 16 2017 10600000.00000000 MAI 12-27-2017 10600000.00000000 12-27-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N 01-01-2025 12-31-2025 553752.00000000 601095.90000000 75747.04000000 97866.40000000 478004.96000000 503229.50000000 478004.96000000 499229.50000000 UW CREFC 359890.00000000 1.33000000 1.39830000 1.33000000 1.38720000 F F false false 6800000.00000000 30566.00000000 .05220000 .00033180 30566.00000000 .00000000 .00000000 6800000.00000000 6800000.00000000 04-06-2026 false .00000000 .00000000 .00000000 0 Berkley Point Capital false .00000000 Prospectus Loan ID 33 03-12-2026 04-13-2026 UBS AG 02-08-2018 5775000.00000000 120 02-06-2028 360 .05718400 .05718400 3 1 0 03-06-2018 true 1 WL 2 33585.31000000 5767099.61000000 1 1 0 false true false false false 11-05-2027 Missoula Retail 47200 1972 8280000.00000000 MAI 11-14-2017 1.00000000 6 04-06-2020 728786.99000000 186445.61000000 542341.38000000 505382.98000000 UW 1.35000000 1.25000000 F false false .00000000 .00000000 .00000000 .00000000 false Midland false 9 07-11-2022 Prospectus Loan ID 34 03-12-2026 04-13-2026 SG 02-13-2018 5500000.00000000 120 03-01-2028 300 .05760000 .05760000 3 1 0 04-01-2018 true 1 WL 2 .00000000 5500000.00000000 1 1 1 5 false true false false true 11-30-2027 .00000000 .00000000 Holiday Inn Express Duncan 1520 Apollo Drive Duncan OK 73533 Stephens LO 80 80 2012 9500000.00000000 MAI 01-02-2018 9500000.00000000 01-02-2018 MAI .83200000 .76110000 6 04-01-2020 N 12-31-2017 01-01-2025 12-31-2025 2726487.13000000 2670886.90000000 1588136.26000000 1864631.77000000 1138350.87000000 806255.13000000 1029291.38000000 699419.65000000 UW CREFC 415609.20000000 2.74000000 1.93990000 2.48000000 1.68290000 F F false false 4542971.54000000 34634.10000000 .05760000 .00013180 22533.14000000 12100.96000000 .00000000 4530870.58000000 4530870.58000000 04-01-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 05-29-2020 98 .00000000 03-01-2028 Prospectus Loan ID 35 03-12-2026 04-13-2026 LCF 02-07-2018 5400000.00000000 120 03-06-2028 360 .05093000 .05093000 3 1 60 04-06-2018 true 1 WL 5 .00000000 5400000.00000000 1 1 0 true true false false false 12-05-2027 .00000000 .00000000 Defeased SE 59437 8330000.00000000 MAI 01-10-2018 .94400000 3 04-06-2020 F 12-31-2017 999418.06000000 403768.78000000 595649.27000000 539761.87000000 UW 1.69000000 1.54000000 F false false 5156382.89000000 29296.07000000 .05093000 .00013180 22614.03000000 6682.04000000 .00000000 5149700.85000000 5149700.85000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 36 03-12-2026 04-13-2026 UBS AG 03-05-2018 5330000.00000000 120 03-06-2028 360 .05543500 .05543500 3 1 36 04-06-2018 true 1 WL 5 .00000000 5330000.00000000 1 1 1 0 true true true false false 04-05-2019 12-05-2027 12-05-2027 .00000000 .00000000 Academy Sports - Flower Mound 3621 Justin Road Flower Mound TX 75028 Denton RT 72095 72095 2013 8200000.00000000 MAI 01-30-2018 8200000.00000000 01-30-2018 MAI 1.00000000 1.00000000 6 X Academy Sports + Outdoors 72095 12-31-2033 01-01-2025 12-31-2025 824641.07000000 663489.54000000 282803.23000000 181492.00000000 541837.84000000 481997.54000000 500102.55000000 440262.54000000 UW CREFC 364905.00000000 1.48000000 1.32090000 1.37000000 1.20650000 F F 12-31-2025 false false 4955037.76000000 30408.78000000 .05543500 .00013180 23653.22000000 6755.56000000 .00000000 4948282.20000000 4948282.20000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 37 03-12-2026 04-13-2026 LCF 01-30-2018 5300000.00000000 120 02-06-2028 240 .06213000 .06213000 3 1 0 03-06-2018 true 1 WL 2 38624.98000000 5286986.39000000 1 1 1 0 false true false false false 11-05-2027 .00000000 .00000000 Fairfield Inn Tucson North 10150 North Oracle Road Oro Valley AZ 85704 Pima LO 89 89 2000 2014 8500000.00000000 MAI 11-01-2017 8500000.00000000 11-01-2017 MAI .61300000 .59580000 6 04-06-2020 N 12-31-2017 01-01-2025 09-30-2025 2155273.90000000 2525528.00000000 1290066.32000000 2067724.16010000 865207.58000000 457803.83990000 778996.62000000 356782.71990000 UW CREFC 463499.76000000 1.87000000 .98770000 1.68000000 .76980000 F F false false 3937486.94000000 38624.98000000 .06213000 .00013180 21065.88000000 17559.10000000 .00000000 3919927.84000000 3919927.84000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland 01-28-2022 08-18-2022 false .00000000 8 Prospectus Loan ID 38 03-12-2026 04-13-2026 UBS AG 02-07-2018 5233000.00000000 120 02-06-2028 360 .05404100 .05404100 3 1 24 03-06-2018 true 1 WL 5 21995.29000000 5233000.00000000 1 1 1 0 true true false false false 11-05-2027 .00000000 .00000000 Lynn Haven Cove 905 West 26th Street Lynn Haven FL 32444 Bay MF 149 148 1986 2016 8500000.00000000 MAI 10-13-2017 8500000.00000000 10-13-2017 MAI .90500000 .95973154 6 04-06-2020 X 11-30-2017 01-01-2025 12-31-2025 1143399.31000000 1964243.12000000 596122.62000000 969375.04000000 547276.69000000 994868.08000000 507316.69000000 954908.08000000 UW CREFC 352779.60000000 1.55000000 2.82010000 1.44000000 2.70680000 F F false false 4757031.65000000 29398.30000000 .05404100 .00013180 22136.99000000 7261.31000000 .00000000 4749770.34000000 4749770.34000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 39 03-12-2026 04-13-2026 UBS AG 03-02-2018 5075000.00000000 120 03-06-2028 360 .05258200 .05258200 3 1 36 04-06-2018 true 1 WL 5 .00000000 5075000.00000000 1 1 0 true true false false false 12-05-2027 .00000000 .00000000 Defeased SE 48957 7750000.00000000 MAI 12-19-2017 .84400000 3 04-06-2020 F 12-31-2017 672570.61000000 212350.01000000 460220.60000000 452877.05000000 UW 1.37000000 1.35000000 F false false 4698629.35000000 28050.12000000 .05258200 .00013180 21274.90000000 6775.22000000 .00000000 4691854.13000000 4691854.13000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 40 03-12-2026 04-13-2026 CCRE 03-02-2018 5000000.00000000 120 03-06-2028 360 .05063000 .05063000 3 1 0 04-06-2018 true 1 WL 2 .00000000 5000000.00000000 1 1 1 0 false true false false false 12-05-2027 .00000000 .00000000 Maple Valley Marketplace 734 Market Street Farmington MO 63640 St. Francois RT 104828 104828 1990 8400000.00000000 MAI 12-14-2017 8400000.00000000 12-14-2017 MAI .95300000 .95810000 6 04-06-2020 N JC Penney 50232 11-30-2026 Petco 11500 03-31-2028 GLIK'S 8862 08-31-2027 01-31-2018 10-01-2024 09-30-2025 986183.77000000 1038104.82000000 277699.68000000 410782.27000000 708484.09000000 627322.55000000 650828.69000000 569667.55000000 UW CREFC 324407.16000000 2.18000000 1.93380000 2.01000000 1.75600000 F F 09-30-2025 false false 4333700.48000000 27033.93000000 .05063000 .00033180 18894.09000000 8139.84000000 .00000000 4325560.64000000 4325560.64000000 04-06-2026 false .00000000 .00000000 .00000000 0 Berkley Point Capital false .00000000 Prospectus Loan ID 41 03-12-2026 04-13-2026 UBS AG 03-02-2018 4750000.00000000 120 03-06-2028 360 .05408200 .05408200 3 1 24 04-06-2018 true 1 WL 5 .00000000 4750000.00000000 1 1 0 true true false false false 12-05-2027 .00000000 .00000000 Defeased SE 31574 7080000.00000000 MAI 12-19-2017 .98700000 3 04-06-2020 F 12-31-2017 642796.69000000 196720.33000000 446076.36000000 440373.13000000 UW 1.39000000 1.37000000 F false false 4326614.03000000 26697.03000000 .05408200 .00013180 20149.31000000 6547.72000000 .00000000 4320066.31000000 4320066.31000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 42 03-12-2026 04-13-2026 UBS AG 02-28-2018 3850000.00000000 120 03-06-2028 300 .05554500 .05554500 3 1 0 04-06-2018 true 1 WL 2 .00000000 3850000.00000000 1 1 1 0 false true false false false 12-05-2027 .00000000 .00000000 Comfort Inn Camden 1 Ridgecrest Drive Camden AR 71701 Ouachita LO 69 69 2000 2017 6100000.00000000 MAI 12-01-2017 6100000.00000000 12-01-2017 MAI .54400000 6 04-06-2020 X 11-30-2017 1526935.58000000 830006.66000000 696928.92000000 635851.50000000 UW CREFC 2.44000000 2.23000000 F F false false 3162624.20000000 23767.84000000 .05554500 .00013180 15126.96000000 8640.88000000 .00000000 3153983.32000000 3153983.32000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 43 03-12-2026 04-13-2026 UBS AG 01-29-2018 2600000.00000000 120 02-06-2028 0 .04707000 .04707000 3 1 120 03-06-2018 true 1 WL 3 9518.60000000 2600000.00000000 1 1 1 0 true true false false false 11-05-2027 .00000000 .00000000 A Storage Place Magnolia 12811 Magnolia Avenue Riverside CA 92503 Riverside SS 52230 52230 329 2005 6200000.00000000 MAI 11-08-2017 6200000.00000000 11-08-2017 MAI .91900000 .87841945 6 04-06-2020 X 11-30-2017 01-01-2025 12-31-2025 586546.56000000 852245.24000000 202694.00000000 336813.07000000 383852.56000000 515432.17000000 376018.06000000 507597.17000000 UW CREFC 124081.75000000 3.09000000 4.15400000 3.03000000 4.09080000 F F false false 2600000.00000000 10538.45000000 .04707000 .00013180 10538.45000000 .00000000 .00000000 2600000.00000000 2600000.00000000 04-06-2026 false .00000000 .00000000 .00000000 0 Midland false .00000000 EX-103 4 exh_103.xml Item 2(c)(17) Periodic Principal and Interest Payment Securitization Amount With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in February 2018, zero) Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(c)(29)(i) Prepayment Lock Out End Date With respect to each mortgage loan, the Prepayment Lock Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. Item 2(d)(20) Physical Occupancy Securitization Percentage With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization, however, may also include tenants that have signed leases, but are not yet in occupancy or may not be paying rent. Item 2(d)(28)(i) Financials Securitization Date For Asset Numbers 1.01, 1.02, 1.03, 5, 5.01,5.02, 5.03, 5.04, 5.05, 5.06, 5.07, 5.08, 5.09, 5.10, 5.11, 5.12, 5.13, 5.14, 5.15, 5.16, 12, 13, 13.01, 13.02, 13.03, 13.04, 13.05, 13.06, 15,32, 33 and 36 the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(3) Report Period Beginning Scheduled Loan Balance With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in April 2018 (or for loans originated after such date, as of the loan origination date). Item 2(e)(4) Total Scheduled Principal Interest Due Amount For Asset Number 1,3,5,7,8,10,11,12,16,19,20,22,24,25,27,28,29,30,32,34,35,36,39,40,41 and 42 this field has been left blank as the loans do not have their first payment date until March 2018. Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Trust Advisor Ongoing Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC (C) IP Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name With respect to the primary servicers, "Midland" represents Midland Loan Services, a Division of PNC Bank, National Association, "BPC" represents Berkeley Point Capital LLC, "UBS AG" represents UBS AG by and through its branch office at 1285 Avenue of the Avenue of the Americas, New York New York.