Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Summary of Significant Accounting Policies |
|
| Schedule of consolidated financial statement balances and amounts of the Group's VIEs |
| | | | | | | As of December 31, | | | 2024 | | 2025 | | | US$ | | US$ | ASSETS | | | | | Cash and cash equivalents | | 947,586 | | 582,328 | Restricted cash | | 200 | | 205 | Accounts receivable, net | | 63,482 | | 64,899 | Prepaid expense and other assets | | 1,001,666 | | 658,004 | Long-term investments | | — | | — | Property and equipment, net | | — | | 45,220 | Operating lease right-of-use assets | | 49,446 | | 165,651 | Other non-current assets | | — | | 39,592 | Total Assets | | 2,062,380 | | 1,555,899 | LIABILITIES | | | | | Accounts payable | | 769,037 | | 82,242 | Short-term borrowings | | — | | 2,062,941 | Accrued salary and benefits | | 49,609 | | 37,169 | Accrued expenses and other current liabilities | | 416,983 | | 226,214 | Deferred revenue | | 9,013 | | 1,700 | Operating lease liabilities, current | | 45,492 | | 77,893 | Operating lease liabilities, non-current | | — | | 88,538 | Total Liabilities | | 1,290,134 | | 2,576,697 |
| | | | | | | | | For the years ended | | | December 31, | | | 2023 | | 2024 | | 2025 | | | US$ | | US$ | | US$ | Net revenues | | 5,752,574 | | 1,865,207 | | 813,477 | Income from operations | | 93,144 | | 417,363 | | 355,195 | Net income | | 59,026 | | 417,850 | | 313,806 | Net cash (used in) provided by operating activities | | (2,990,648) | | (3,549,178) | | 104,283 | Net cash provided by (used in) investing activities | | 273,659 | | — | | (55,524) | Net cash (used in) provided by financing activities | | (1,948,205) | | 2,727,532 | | 1,449,141 |
|
| Schedule of estimated useful lives by major asset category |
| | | Electronic equipment | | 3 years | Office equipment and furniture | | 3 - 5 years | Motor vehicles | | 5 years | Leasehold improvements | | Shorter of the lease term or expected useful life |
|
| Schedule of revenue based on revenue streams |
| | | | | | | | | For the years ended December 31, | | | 2023 | | 2024 | | 2025 | | | US$ | | US$ | | US$ | Revenue: | | | | | | | In-app purchase revenues | | 6,470,995 | | 19,510,797 | | 14,064,545 | Advertising revenue | | 22,822,094 | | 8,760,291 | | 6,605,671 | Other revenues | | 2,683,179 | | 2,047,728 | | 1,042,504 | Total | | 31,976,268 | | 30,318,816 | | 21,712,720 |
|
| Schedule of revenues generated by geographic location of customers' headquarters |
| | | | | | | | | For the years ended December 31, | | | 2023 | | 2024 | | 2025 | | | US$ | | US$ | | US$ | PRC | | 11,656,321 | | 3,171,639 | | 1,161,572 | USA | | 17,373,071 | | 26,038,523 | | 19,841,872 | Others | | 2,946,876 | | 1,108,654 | | 709,276 | Total | | 31,976,268 | | 30,318,816 | | 21,712,720 |
|
| Schedule of movements in accounts receivable and deferred revenue |
| | | | | | | Accounts Receivable | | Deferred Revenue | | | US$ | | US$ | Opening Balance as of January 1, 2024 | | 2,334,607 | | 643,997 | (Decrease) increase, net | | 525,930 | | 358,582 | Ending Balance as of December 31, 2024 | | 2,860,537 | | 1,002,579 | (Decrease) increase, net | | (1,057,638) | | (304,913) | Ending Balance as of December 31, 2025 | | 1,802,899 | | 697,666 |
|
| Schedule of maturities of lease liabilities |
| | | | | As of December 31, | | | 2025 | | | US$ | 2025 | | 309,699 | Total lease payment | | 309,699 | Less: imputed interest | | (16,252) | Total lease liability balance | | 293,447 | Less: Operating lease liabilities, current | | (137,339) | Long-term operating lease liabilities | | 156,108 |
|
| Schedule of future minimum lease payments under non-cancelable operating lease agreements based on ASC 840 |
| | | | | As of December 31, | | | 2025 | | | US$ | 2026 | | 170,114 | 2027 | | 148,655 | 2028 | | 12,388 | Total lease commitment | | 331,157 |
|
| Schedule of concentration risk |
| | | | | | | | | | | | | | | | For the years ended | | | | December 31, | | | | 2023 | | 2024 | | 2025 | | | | US$ | | % | | US$ | | % | | US$ | | % | | Company A | | 4,862,217 | | 15.21 | % | * | | * | | 2,876,424 | | 13.25 | % | Company B | | 4,453,331 | | 13.93 | % | 12,626,521 | | 41.65 | % | 8,959,954 | | 41.27 | % | Company C | | 3,628,882 | | 11.35 | % | * | | * | | * | | * | | Company D | | * | | * | | 6,801,056 | | 22.43 | % | 5,076,916 | | 23.38 | % |
* Less than 10%. | | | | | | | | | | | | As of December 31, | | | | 2024 | | 2025 | | | | US$ | | % | | US$ | | % | | Company A | | * | | * | | 192,954 | | 10.70 | % | Company B | | 1,311,926 | | 45.86 | % | 866,305 | | 48.05 | % | Company D | | 393,620 | | 13.76 | % | 339,680 | | 18.84 | % | Company E | | 307,987 | | 10.77 | % | * | | * | |
* Less than 10%. | | | | | | | | | | | | | | | | For the years ended December 31, | | | | 2023 | | 2024 | | 2025 | | | | US$ | | % | | US$ | | % | | US$ | | % | | Company A | | 8,345,027 | | 47.21 | % | 4,993,977 | | 33.17 | % | 5,799,815 | | 59.31 | % | Company F | | 3,349,826 | | 18.95 | % | 8,497,678 | | 56.44 | % | 2,763,155 | | 28.26 | % | Company G | | 2,098,906 | | 11.88 | % | * | | * | | * | | * | |
* Less than 10%. | | | | | | | | | | | | As of December 31, | | | | 2024 | | 2025 | | | | US$ | | % | | US$ | | % | | Company A | | 859,102 | | 24.83 | % | 703,870 | | 32.20 | % | Company F | | 1,370,430 | | 39.60 | % | 562,871 | | 25.75 | % | Company H | | 390,553 | | 11.29 | % | 399,421 | | 18.27 | % |
* Less than 10%.
|