v3.26.1
Income Taxes Expenses (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes Expenses  
Schedule of income (loss) before income taxes

For the years ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

 

US$

 

US$

 

US$

PRC

(1,557,411)

(983,763)

181,485

HK

 

1,720,901

4,417,801

(1,405,910)

US

 

(651,647)

(2,950,451)

(307,432)

Cayman

 

(2,086,947)

(411,022)

1,456,529

Total

 

(2,575,104)

72,565

(75,328)

Schedule of group's deferred tax assets

As of December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

US$

US$

US$

Deferred tax assets:

  ​

  ​

Net operating loss carry-forward

 

28,450,558

29,352,277

30,577,279

Accrued expenses

 

255,809

515,210

109,816

Advertising fees

 

16,846,785

16,187,234

16,179,063

Deferred subsidies and revenue

 

62,009

289,263

289,712

Provision for doubtful accounts

 

347,903

478,170

566,200

Depreciation difference of property, plant and equipment

514,635

504,667

494,698

Impairment loss

155,953

153,436

153,546

Total deferred tax assets

 

46,633,652

47,480,257

48,370,314

Valuation allowance on deferred tax assets

 

(46,633,652)

(47,480,257)

(48,370,314)

Net deferred tax assets

 

Schedule of changes in valuation allowance

For the years ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

US$

US$

US$

Balance at the beginning of the year

40,330,804

46,633,652

47,480,257

Movement

 

6,305,253

1,233,292

1,123,504

Tax loss carry forwards expired

 

(2,405)

(386,687)

(233,447)

Balance at the end of the year

 

46,633,652

47,480,257

48,370,314

Schedule of reconciliations of differences between PRC statutory income tax rate and the Group's effective income tax rate

For the years ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

Statutory income tax rate

25

%

25

%

Valuation allowance

 

(96)

%

2,508

%

Additional tax deduction

 

47

%

(1,099)

%

Effect of different tax rate of subsidiary operation in other jurisdiction

 

(12)

%

(1,401)

%

Non-Deductible expense

36

%

(21)

%

Effective tax rate

 

12

%

For the years ended December 31,

 

2025

 

  ​ ​ ​

US$

  ​ ​ ​

%

 

Income tax expense at PRC statutory rate

(18,832)

25

%

Foreign Tax Effects

  ​

  ​

 

Cayman Islands

 

  ​

 

  ​

Statutory tax rate difference between PRC and other jurisdiction

 

(364,132)

 

484

%

Hong Kong

 

  ​

 

  ​

Statutory tax rate difference between PRC and other jurisdiction

 

(7,070)

 

9

%

Non-taxable income

 

(126,572)

 

168

%

USA

 

  ​

 

  ​

Statutory tax rate difference between PRC and other jurisdiction

 

5,187

 

(7)

%

Valuation allowance

 

846,506

 

(1,124)

%

Additional tax deduction

 

(679,494)

 

902

%

Non-Deductible expense

 

347,258

 

(461)

%

Income tax expense

 

2,851

 

(4)

%