0001888524-26-008445.txt : 20260429 0001888524-26-008445.hdr.sgml : 20260429 20260429153725 ACCESSION NUMBER: 0001888524-26-008445 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001013611 0000835271 FILED AS OF DATE: 20260429 DATE AS OF CHANGE: 20260429 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Benchmark 2018-B8 Mortgage Trust CENTRAL INDEX KEY: 0001758901 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-226123-01 FILM NUMBER: 26915171 BUSINESS ADDRESS: STREET 1: C/O STATE STREET BANK & TRUST CO STREET 2: TWO INTERNATIONAL PLACE 5TH FLOOR CITY: BOSTON STATE: MA ZIP: 02110 BUSINESS PHONE: 2126483063 MAIL ADDRESS: STREET 1: 60 WALL STREET CITY: NEW YORK STATE: NY ZIP: 10260-0066 10-D 1 jpc18b08_10d-202604.htm jpc18b08_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   March 18, 2026 to April 17, 2026

Commission File Number of issuing entity:  333-226123-01

Central Index Key Number of issuing entity:  0001758901

Benchmark 2018-B8 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-226123

Central Index Key Number of depositor:  0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Harris Rendelstein (212) 834-6737
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4096529
38-4096530
38-7206280
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

A-5

     

     

  X  

     

A-SB

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by Benchmark 2018-B8 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Benchmark 2018-B8 Mortgage Trust in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2026

Number of Delinquencies 30+ days

% of Delinquencies 30+ days by Pool Balance

Number of Loans/REOs with Losses

Average Net Loss

2

4.28%

0

N/A

No assets securitized by J.P. Morgan Chase Commercial Mortgage Securities Corp. (the "Depositor") and held by Benchmark 2018-B8 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from March 18, 2026 to April 17, 2026.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on February 12, 2026. The CIK number for the Depositor is 0001013611.

JPMorgan Chase Bank, National Association filed its most recent Rule 15Ga-1 Form ABS-15G for this asset class on February 12, 2026. The CIK number for JPMorgan Chase Bank, National Association is 0000835271.

German American Capital Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for German American Capital Corporation is 0001541294.

Goldman Sachs Mortgage Company filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for Goldman Sachs Mortgage Company is 0001541502.

Citi Real Estate Funding Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 10, 2026. The CIK number for Citi Real Estate Funding Inc. is 0001701238.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-226123-01 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-226123-01 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2018-B8 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

03/17/2026

$701,086.08

  Current Distribution Date

04/17/2026

$624,322.41

 

REO Account

  Prior Distribution Date

03/17/2026

$0.00

  Current Distribution Date

04/17/2026

$0.00

 

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Benchmark 2018-B8 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

03/17/2026

$4,859.90

  Current Distribution Date

04/17/2026

$5,378.12

 

Interest Reserve Account

  Prior Distribution Date

03/17/2026

$0.00

  Current Distribution Date

04/17/2026

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

03/17/2026

$0.00

  Current Distribution Date

04/17/2026

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2018-B8 Mortgage Trust, relating to the April 17, 2026 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)

 

/s/ Harris Rendelstein
Harris Rendelstein, Executive Director

Date: April 29, 2026

 

 

EX-99.1 2 jpc18b08_ex991-202604.htm jpc18b08_ex991-202604.htm - Generated by SEC Publisher for SEC Filing

 

     

Distribution Date:

04/17/26

Benchmark 2018-B8 Mortgage Trust

Determination Date:

04/13/26

 

Next Distribution Date:

05/15/26

 

Record Date:

03/31/26

Commercial Mortgage Pass-Through Certificates

 

 

Series 2018-B8

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

J.P. Morgan Chase Commercial Mortgage Securities Corp.

 

 

Certificate Factor Detail

3

 

Kunal Singh

(212) 834-5467

 

Certificate Interest Reconciliation Detail

4

 

383 Madison Avenue, 8th Floor | New York, NY 10179 | United States

 

 

 

Master Servicer

Midland Loan Services

 

 

Additional Information

5

 

 

 

 

 

 

 

askmidlandls.com

(913) 253-9000

 

Bond / Collateral Reconciliation - Cash Flows

6

 

 

 

 

 

 

 

10851 Mastin Street, Building 82, Suite 300 | Overland Park, KS 66210 | United States

 

Bond / Collateral Reconciliation - Balances

7

Special Servicer

CWCapital Asset Management LLC

 

 

Current Mortgage Loan and Property Stratification

8-12

 

Attention: Brian Hanson

 

bhanson@cwcapital.com

Mortgage Loan Detail (Part 1)

13-14

 

900 19th Street NW, 8th Floor | Washington, DC 20006 | United States

 

Mortgage Loan Detail (Part 2)

15-16

Operating Advisor & Asset

Pentalpha Surveillance LLC

 

 

 

 

Representations Reviewer

 

 

 

Principal Prepayment Detail

17

 

 

 

 

 

 

 

Attention: Transaction Manager

 

notices@pentalphasurveillance.com

Historical Detail

18

 

501 John James Audubon Parkway, Suite 401 | Amherst, NY 14228 | United States

 

Delinquency Loan Detail

19

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

Collateral Stratification and Historical Detail

20

 

Bank, N.A.

 

 

 

 

 

Corporate Trust Services (CMBS)

 

cctcmbsbondadmin@computershare.com;

Specially Serviced Loan Detail - Part 1

21

 

 

 

trustadministrationgroup@computershare.com

Specially Serviced Loan Detail - Part 2

22

 

9062 Old Annapolis Road | Columbia, MD 21045 | United States

 

 

Modified Loan Detail

23

Directing Certificateholder

Barings LLC

 

 

Historical Liquidated Loan Detail

24

 

-

 

 

Historical Bond / Collateral Loss Reconciliation Detail

25

 

 

 

 

Interest Shortfall Detail - Collateral Level

26

 

 

 

 

Supplemental Notes

27

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© 2021 Computershare. All rights reserved. Confidential.

Page 1 of 27

 


 
 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through

 

 

Principal

Interest

Prepayment

 

 

 

Credit

Credit

Class

CUSIP

Rate (2)

Original Balance                                   Beginning Balance

Distribution

Distribution

Penalties

Realized Losses              Total Distribution             Ending Balance

Support¹         Support¹

 

A-1

08162UAS9

3.314500%

9,994,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

30.00%

A-2

08162UAT7

4.148500%

102,721,000.00

10,889,484.97

0.00

37,645.86

0.00

0.00

37,645.86

10,889,484.97

33.65%

30.00%

A-3

08162UAU4

3.982300%

4,487,000.00

4,487,000.00

0.00

14,890.48

0.00

0.00

14,890.48

4,487,000.00

33.65%

30.00%

A-4

08162UAV2

3.962800%

115,000,000.00

115,000,000.00

0.00

379,768.33

0.00

0.00

379,768.33

115,000,000.00

33.65%

30.00%

A-5

08162UAW0

4.231700%

478,261,000.00

478,261,000.00

0.00

1,686,547.56

0.00

0.00

1,686,547.56

478,261,000.00

33.65%

30.00%

A-SB

08162UAX8

4.128200%

23,849,000.00

12,296,369.24

380,809.78

42,301.56

0.00

0.00

423,111.34

11,915,559.46

33.65%

30.00%

A-S

08162UBA7

4.532400%

102,279,000.00

102,279,000.00

0.00

386,307.78

0.00

0.00

386,307.78

102,279,000.00

22.71%

20.25%

B

08162UBB5

4.733400%

51,140,000.00

51,140,000.00

0.00

201,721.73

0.00

0.00

201,721.73

51,140,000.00

17.25%

15.38%

C

08162UBC3

4.998049%

41,961,000.00

41,961,000.00

0.00

174,769.29

0.00

0.00

174,769.29

41,961,000.00

12.76%

11.37%

D

08162UAC4

3.000000%

23,000,000.00

23,000,000.00

0.00

57,500.00

0.00

0.00

57,500.00

23,000,000.00

10.30%

9.18%

E-RR

08162UAE0

4.998049%

22,894,000.00

22,894,000.00

0.00

95,354.45

0.00

0.00

95,354.45

22,894,000.00

7.85%

7.00%

F-RR

08162UAG5

4.998049%

22,292,000.00

22,292,000.00

0.00

92,847.10

0.00

0.00

92,847.10

22,292,000.00

5.47%

4.87%

G-RR

08162UAJ9

4.998049%

10,490,000.00

10,490,000.00

0.00

43,691.28

0.00

0.00

43,691.28

10,490,000.00

4.35%

3.88%

NR-RR*

08162UAL4

4.998049%

40,649,462.00

40,649,462.00

0.00

168,303.56

0.00

0.00

168,303.56

40,649,462.00

0.00%

0.00%

S

08162UAN0

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

R

08162UAQ3

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Regular SubTotal

 

1,049,017,462.00

935,639,316.21

380,809.78

3,381,648.98

0.00

0.00

3,762,458.76

935,258,506.43

 

 

 

 

X-A

08162UAY6

0.771142%

836,591,000.00

723,212,854.21

0.00

464,749.71

0.00

0.00

464,749.71

722,832,044.43

 

 

X-B

08162UAZ3

0.264649%

51,140,000.00

51,140,000.00

0.00

11,278.47

0.00

0.00

11,278.47

51,140,000.00

 

 

X-D

08162UAA8

1.998049%

23,000,000.00

23,000,000.00

0.00

38,295.95

0.00

0.00

38,295.95

23,000,000.00

 

 

Notional SubTotal

 

910,731,000.00

797,352,854.21

0.00

514,324.13

0.00

0.00

514,324.13

796,972,044.43

 

 

 

Deal Distribution Total

 

 

 

380,809.78

3,895,973.11

0.00

0.00

4,276,782.89

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and

 

dividing the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in

 

the underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 27

 


 
 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

Losses

Total Distribution

Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

08162UAS9

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-2

08162UAT7

106.01030919

0.00000000

0.36648650

0.00000000

0.00000000

0.00000000

0.00000000

0.36648650

106.01030919

A-3

08162UAU4

1,000.00000000

0.00000000

3.31858257

0.00000000

0.00000000

0.00000000

0.00000000

3.31858257

1,000.00000000

A-4

08162UAV2

1,000.00000000

0.00000000

3.30233330

0.00000000

0.00000000

0.00000000

0.00000000

3.30233330

1,000.00000000

A-5

08162UAW0

1,000.00000000

0.00000000

3.52641666

0.00000000

0.00000000

0.00000000

0.00000000

3.52641666

1,000.00000000

A-SB

08162UAX8

515.59265546

15.96753658

1.77372468

0.00000000

0.00000000

0.00000000

0.00000000

17.74126127

499.62511887

A-S

08162UBA7

1,000.00000000

0.00000000

3.77699997

0.00000000

0.00000000

0.00000000

0.00000000

3.77699997

1,000.00000000

B

08162UBB5

1,000.00000000

0.00000000

3.94450000

0.00000000

0.00000000

0.00000000

0.00000000

3.94450000

1,000.00000000

C

08162UBC3

1,000.00000000

0.00000000

4.16504111

0.00000000

0.00000000

0.00000000

0.00000000

4.16504111

1,000.00000000

D

08162UAC4

1,000.00000000

0.00000000

2.50000000

0.00000000

0.00000000

0.00000000

0.00000000

2.50000000

1,000.00000000

E-RR

08162UAE0

1,000.00000000

0.00000000

4.16504106

0.00000000

0.00000000

0.00000000

0.00000000

4.16504106

1,000.00000000

F-RR

08162UAG5

1,000.00000000

0.00000000

4.16504127

0.00000000

0.00000000

0.00000000

0.00000000

4.16504127

1,000.00000000

G-RR

08162UAJ9

1,000.00000000

0.00000000

4.16504099

0.00000000

0.00000000

0.00000000

0.00000000

4.16504099

1,000.00000000

NR-RR

08162UAL4

1,000.00000000

0.00000000

4.14036378

0.02467733

1.21474769

0.00000000

0.00000000

4.14036378

1,000.00000000

S

08162UAN0

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

R

08162UAQ3

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

08162UAY6

864.47601541

0.00000000

0.55552798

0.00000000

0.00000000

0.00000000

0.00000000

0.55552798

864.02082311

X-B

08162UAZ3

1,000.00000000

0.00000000

0.22054106

0.00000000

0.00000000

0.00000000

0.00000000

0.22054106

1,000.00000000

X-D

08162UAA8

1,000.00000000

0.00000000

1.66504130

0.00000000

0.00000000

0.00000000

0.00000000

1.66504130

1,000.00000000

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 3 of 27

 


 
 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

A-2

03/01/26 - 03/30/26

30

0.00

37,645.86

0.00

37,645.86

0.00

0.00

0.00

37,645.86

0.00

 

A-3

03/01/26 - 03/30/26

30

0.00

14,890.48

0.00

14,890.48

0.00

0.00

0.00

14,890.48

0.00

 

A-4

03/01/26 - 03/30/26

30

0.00

379,768.33

0.00

379,768.33

0.00

0.00

0.00

379,768.33

0.00

 

A-5

03/01/26 - 03/30/26

30

0.00

1,686,547.56

0.00

1,686,547.56

0.00

0.00

0.00

1,686,547.56

0.00

 

A-SB

03/01/26 - 03/30/26

30

0.00

42,301.56

0.00

42,301.56

0.00

0.00

0.00

42,301.56

0.00

 

X-A

03/01/26 - 03/30/26

30

0.00

464,749.71

0.00

464,749.71

0.00

0.00

0.00

464,749.71

0.00

 

X-B

03/01/26 - 03/30/26

30

0.00

11,278.47

0.00

11,278.47

0.00

0.00

0.00

11,278.47

0.00

 

A-S

03/01/26 - 03/30/26

30

0.00

386,307.78

0.00

386,307.78

0.00

0.00

0.00

386,307.78

0.00

 

B

03/01/26 - 03/30/26

30

0.00

201,721.73

0.00

201,721.73

0.00

0.00

0.00

201,721.73

0.00

 

C

03/01/26 - 03/30/26

30

0.00

174,769.29

0.00

174,769.29

0.00

0.00

0.00

174,769.29

0.00

 

X-D

03/01/26 - 03/30/26

30

0.00

38,295.95

0.00

38,295.95

0.00

0.00

0.00

38,295.95

0.00

 

D

03/01/26 - 03/30/26

30

0.00

57,500.00

0.00

57,500.00

0.00

0.00

0.00

57,500.00

0.00

 

E-RR

03/01/26 - 03/30/26

30

0.00

95,354.45

0.00

95,354.45

0.00

0.00

0.00

95,354.45

0.00

 

F-RR

03/01/26 - 03/30/26

30

0.00

92,847.10

0.00

92,847.10

0.00

0.00

0.00

92,847.10

0.00

 

G-RR

03/01/26 - 03/30/26

30

0.00

43,691.28

0.00

43,691.28

0.00

0.00

0.00

43,691.28

0.00

 

NR-RR

03/01/26 - 03/30/26

30

48,175.07

169,306.68

0.00

169,306.68

1,003.12

0.00

0.00

168,303.56

49,378.84

 

S

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Totals

 

 

48,175.07

3,896,976.23

0.00

3,896,976.23

1,003.12

0.00

0.00

3,895,973.11

49,378.84

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 27

 


 
 

 

     

 

Additional Information

 

Total Available Distribution Amount (1)

4,276,782.89

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 27

 


 
 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

3,911,857.44

Master Servicing Fee

7,001.57

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

5,382.01

Interest Adjustments

0.00

Trustee Fee

0.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

402.84

ARD Interest

0.00

Operating Advisor Fee

1,853.09

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

241.71

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

3,911,857.44

Total Fees

14,881.21

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

380,809.78

Reimbursement for Interest on Advances

(100.35)

Unscheduled Principal Collections

 

ASER Amount

0.00

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

0.00

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

1,103.50

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Principal Adjustments

0.00

Taxes Imposed on Trust Fund

0.00

 

 

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

380,809.78

Total Expenses/Reimbursements

1,003.15

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

3,895,973.11

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

380,809.78

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

4,276,782.89

Total Funds Collected

4,292,667.22

Total Funds Distributed

4,292,667.25

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 27

 


 
 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

935,639,317.13

935,639,317.13

Beginning Certificate Balance

935,639,316.21

(-) Scheduled Principal Collections

380,809.78

380,809.78

(-) Principal Distributions

380,809.78

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

935,258,507.35

935,258,507.35

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

935,639,317.13

935,639,317.13

Ending Certificate Balance

935,258,506.43

Ending Actual Collateral Balance

935,334,828.10

935,334,828.10

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.92)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.92)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

5.00%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 27

 


 
 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

1

4,950,487.85

0.53%

32

5.1200

NAP

Defeased

1

4,950,487.85

0.53%

32

5.1200

NAP

 

9,999,999 or less

8

58,029,734.31

6.20%

30

4.7914

2.153029

Less than 1.50

13

392,422,054.69

41.96%

31

5.1379

1.065191

10,000,000 to 19,999,999

12

162,747,502.16

17.40%

25

5.0260

1.929140

1.50 to 1.74

2

13,042,605.66

1.39%

32

5.2757

1.685236

20,000,000 to 24,999,999

4

86,995,000.00

9.30%

29

4.5934

2.127868

1.75 to 1.99

8

142,151,631.44

15.20%

30

5.0417

1.905208

25,000,000 to 49,999,999

12

403,710,668.42

43.17%

23

4.9639

1.795399

2.00 to 2.24

7

148,098,489.69

15.84%

19

4.3858

2.134713

 

50,000,000 or greater

4

218,825,114.61

23.40%

30

4.6426

1.797279

2.25 and greater

10

234,593,238.02

25.08%

18

4.5367

3.048542

 

Totals

41

935,258,507.35

100.00%

26

4.8552

1.870663

Totals

41

935,258,507.35

100.00%

26

4.8552

1.870663

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 8 of 27

 


 
 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

State

 

 

 

WAM²

WAC

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Property Type

 

 

 

WAM²

WAC

 

 

 

 

 

 

 

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

1

4,950,487.85

0.53%

32

5.1200

NAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defeased

1

4,950,487.85

0.53%

32

5.1200

NAP

Arizona

16

37,286,983.94

3.99%

24

4.7428

1.889856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial

9

61,180,878.07

6.54%

30

4.9315

1.937509

California

7

199,437,016.74

21.32%

30

4.8180

1.823795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lodging

5

147,244,465.51

15.74%

31

5.2994

1.867975

Connecticut

2

5,672,283.90

0.61%

30

4.9180

1.940000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mixed Use

1

5,116,658.90

0.55%

32

5.0800

1.910000

Florida

47

103,930,101.07

11.11%

23

4.8400

1.940094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

105

414,415,067.68

44.31%

23

4.6861

1.854753

Georgia

3

44,112,965.60

4.72%

32

5.1091

1.936860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

59

7,371,812.32

0.79%

(33)

5.3720

3.600000

Idaho

1

26,629,323.40

2.85%

31

4.8150

4.240000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

15

275,034,761.94

29.41%

31

4.8113

1.733969

Illinois

1

6,670,000.00

0.71%

31

5.0810

1.990000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self Storage

1

7,000,000.00

0.75%

30

4.7325

2.870000

Indiana

1

9,364,829.50

1.00%

30

4.9180

1.940000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

196

935,258,507.35

100.00%

26

4.8552

1.870663

Maryland

2

31,367,775.42

3.35%

31

5.0137

1.673092

 

 

 

 

 

 

 

 

Massachusetts

2

73,150,000.00

7.82%

31

4.5099

2.243165

 

 

 

 

 

 

 

 

Michigan

1

5,080,878.07

0.54%

32

5.0800

1.910000

 

 

 

 

 

 

 

 

Minnesota

20

5,068,833.12

0.54%

(14)

5.2325

3.090064

 

 

 

 

 

 

 

 

Missouri

3

62,807,966.60

6.72%

31

5.0100

1.169869

 

 

 

 

 

 

 

 

Nebraska

1

11,592,989.41

1.24%

32

5.0800

1.910000

 

 

 

 

 

 

 

 

New York

9

163,749,317.86

17.51%

21

4.7494

1.584762

 

 

 

 

 

 

 

 

North Carolina

1

13,878,814.64

1.48%

31

4.9400

1.830000

 

 

 

 

 

 

 

 

Ohio

1

6,895,717.68

0.74%

30

4.9180

1.940000

 

 

 

 

 

 

 

 

Pennsylvania

69

10,890,734.55

1.16%

(33)

5.3720

3.600000

 

 

 

 

 

 

 

 

Tennessee

1

13,010,883.29

1.39%

26

4.9400

1.750000

 

 

 

 

 

 

 

 

Texas

5

72,728,058.26

7.78%

32

4.9195

1.285541

 

 

 

 

 

 

 

 

Utah

1

9,010,970.75

0.96%

32

5.0240

1.980000

 

 

 

 

 

 

 

 

Wisconsin

1

5,027,200.63

0.54%

30

4.9180

1.940000

 

 

 

 

 

 

 

 

Totals

196

935,258,507.35

100.00%

26

4.8552

1.870663

 

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 9 of 27

 


 
 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

1

4,950,487.85

0.53%

32

5.1200

NAP

Defeased

1

4,950,487.85

0.53%

32

5.1200

NAP

 

3.99999% or less

2

23,803,567.15

2.55%

24

3.8940

2.200000

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

4.00000% to 4.49999%

6

204,122,422.54

21.83%

21

4.1621

2.580997

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.50000% to 4.99999%

15

343,350,550.56

36.71%

31

4.8774

1.825369

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

5.00000% or greater

17

359,031,479.25

38.39%

24

5.2882

1.493404

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

Totals

41

935,258,507.35

100.00%

26

4.8552

1.870663

49 months or greater

40

930,308,019.50

99.47%

26

4.8538

1.872636

 

 

 

 

 

 

 

 

Totals

41

935,258,507.35

100.00%

26

4.8552

1.870663

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 10 of 27

 


 
 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

1

4,950,487.85

0.53%

32

5.1200

NAP

Defeased

1

4,950,487.85

0.53%

32

5.1200

NAP

 

84 months or less

40

930,308,019.50

99.47%

26

4.8538

1.872636

Interest Only

25

688,403,442.00

73.61%

24

4.7772

1.912414

85 months to 119 months

0

0.00

0.00%

0

0.0000

0.000000

359 months or less

15

241,904,577.50

25.86%

30

5.0717

1.759435

 

120 months or greater

0

0.00

0.00%

0

0.0000

0.000000

360 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

Totals

41

935,258,507.35

100.00%

26

4.8552

1.870663

Totals

41

935,258,507.35

100.00%

26

4.8552

1.870663

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 11 of 27

 


 
 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

 

Defeased

1

4,950,487.85

0.53%

32

5.1200

NAP

 

 

No outstanding loans in this group

 

Underwriter's Information

2

40,000,000.00

4.28%

(33)

5.3720

3.600000

 

 

 

 

 

 

12 months or less

38

890,308,019.50

95.19%

29

4.8305

1.795028

 

 

 

 

 

 

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

25 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Totals

41

935,258,507.35

100.00%

26

4.8552

1.870663

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 12 of 27

 


 
 

 

                               

 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Original

Adjusted

Beginning

Ending

Paid

 

 

Prop

 

 

Accrual

Gross

Scheduled

Scheduled

Principal                  Anticipated          Maturity

Maturity

Scheduled

Scheduled

Through

Pros ID

Loan ID

Type

   City

State

Type

Rate

Interest

Principal

Adjustments              Repay Date

Date

Date

Balance

Balance

Date

1

30315458

RT

Aventura

FL

Actual/360

4.121%

212,931.25

0.00

0.00

N/A

07/01/28

--

60,000,000.00

60,000,000.00

04/01/26

3

30315466

LO

Garden Grove

CA

Actual/360

5.140%

247,863.08

0.00

0.00

N/A

11/06/28

--

56,000,000.00

56,000,000.00

04/06/26

6

30501876

OF

Mountain View

CA

Actual/360

5.369%

225,386.15

0.00

0.00

N/A

12/06/28

--

48,750,000.00

48,750,000.00

04/06/26

7

30315479

OF

Melville

NY

Actual/360

5.060%

204,789.44

0.00

0.00

N/A

12/06/28

--

47,000,000.00

47,000,000.00

04/06/26

11

30315486

LO

Melbourne

FL

Actual/360

5.940%

178,172.19

53,256.66

0.00

N/A

11/06/28

--

34,833,272.18

34,780,015.52

04/06/26

14

30315490

LO

Boise

ID

Actual/360

4.815%

110,617.83

49,681.76

0.00

N/A

11/06/28

--

26,679,005.16

26,629,323.40

04/06/26

20

30315498

OF

Phoenix

AZ

Actual/360

4.615%

90,498.42

0.00

0.00

N/A

10/06/28

--

22,770,000.00

22,770,000.00

04/06/26

21

30315499

RT

Douglasville

GA

Actual/360

4.745%

86,111.86

0.00

0.00

N/A

12/06/28

--

21,075,000.00

21,075,000.00

04/06/26

23

30315501

LO

Atlanta

GA

Actual/360

5.550%

80,538.02

27,653.22

0.00

N/A

11/06/28

--

16,851,896.52

16,824,243.30

04/06/26

24

30315502

OF

White Plains

NY

Actual/360

5.174%

77,590.60

0.00

0.00

N/A

12/01/28

--

17,415,000.00

17,415,000.00

04/01/26

26

30315505

RT

Olney

MD

Actual/360

5.108%

69,483.10

0.00

0.00

N/A

11/06/28

--

15,796,800.00

15,796,800.00

04/06/26

27

30315506

RT

Asheville

NC

Actual/360

4.940%

59,125.36

20,315.58

0.00

N/A

11/06/28

--

13,899,130.22

13,878,814.64

04/06/26

29

30315508

RT

Trophy Club

TX

Actual/360

4.993%

63,418.03

0.00

0.00

N/A

12/01/28

--

14,750,000.00

14,750,000.00

04/01/26

30

30315509

OF

Glendale

AZ

Actual/360

4.806%

45,655.05

17,873.35

0.00

N/A

10/01/28

--

11,031,787.97

11,013,914.62

04/01/26

31

30315510

RT

Kemah

TX

Actual/360

5.078%

47,483.87

13,283.51

0.00

N/A

12/01/28

--

10,859,110.70

10,845,827.19

04/01/26

32

30315511

RT

Mansfield

TX

Actual/360

4.995%

47,948.18

0.00

0.00

N/A

12/01/28

--

11,147,500.00

11,147,500.00

04/01/26

33

30315512

OF

Menlo Park

CA

Actual/360

5.397%

47,712.04

11,790.38

0.00

N/A

11/06/28

--

10,266,356.68

10,254,566.30

04/06/26

34

30315513

RT

Riverdale

UT

Actual/360

5.024%

39,053.21

16,121.45

0.00

N/A

12/06/28

--

9,027,092.20

9,010,970.75

04/06/26

35

30315514

RT

Los Angeles

CA

Actual/360

5.390%

31,731.76

7,812.16

0.00

N/A

12/06/28

--

6,836,695.52

6,828,883.36

04/06/26

36

30315515

SS

Upland

CA

Actual/360

4.732%

28,526.46

0.00

0.00

N/A

10/06/28

--

7,000,000.00

7,000,000.00

04/06/26

37

30315516

RT

Huntley

IL

Actual/360

5.081%

29,183.29

0.00

0.00

N/A

11/06/28

--

6,670,000.00

6,670,000.00

04/06/26

38

30315517

RT

Houston

TX

Actual/360

5.310%

27,405.10

8,730.08

0.00

N/A

12/06/28

--

5,993,461.15

5,984,731.07

04/06/26

39

30315518

RT

Suwanee

GA

Actual/360

5.150%

27,589.36

7,492.83

0.00

N/A

12/06/28

--

6,221,215.13

6,213,722.30

04/06/26

40

30315519

SS

Sterling

VA

Actual/360

5.120%

21,861.72

8,068.15

0.00

N/A

12/06/28

--

4,958,556.00

4,950,487.85

04/06/26

10A1

30315484

RT

New York

NY

Actual/360

4.965%

171,016.67

0.00

0.00

N/A

12/06/28

--

40,000,000.00

40,000,000.00

04/06/26

12A1

30501893

Various      Various

Various

Actual/360

5.080%

116,608.34

0.00

0.00

N/A

12/06/28

--

26,656,719.46

26,656,719.46

04/06/26

15A3A

30315491

OF

Brooklyn

NY

Actual/360

4.050%

95,286.95

0.00

0.00

N/A

09/06/23

--

27,322,422.54

27,322,422.54

03/06/26

16A1

30315492

OF

Houston

TX

Actual/360

4.720%

121,933.33

0.00

0.00

N/A

11/06/28

--

30,000,000.00

30,000,000.00

04/06/26

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 13 of 27

 


 
 

 

                               

 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Original

Adjusted

Beginning

Ending

Paid

 

 

Prop

 

 

Accrual

Gross

Scheduled

Scheduled

Principal                 Anticipated         Maturity

Maturity

Scheduled

Scheduled

Through

Pros ID

Loan ID

Type

   City

State

Type

Rate

Interest

Principal

Adjustments             Repay Date

Date

Date

Balance

Balance

Date

18A2-2

30315495

OF

Sunnyvale

CA

Actual/360

3.894%

31,977.47

15,154.79

0.00

N/A

04/06/28

--

9,536,581.62

9,521,426.83

04/06/26

18A3-2

30315496

 

 

 

Actual/360

3.894%

47,966.21

22,732.18

0.00

N/A

04/06/28

--

14,304,872.50

14,282,140.32

04/06/26

19A2

30315497

OF

Needham

MA

Actual/360

4.883%

97,346.23

0.00

0.00

08/06/28

12/06/30

--

23,150,000.00

23,150,000.00

04/06/26

22A2B

30315500

OF

New York

NY

Actual/360

4.073%

70,146.11

0.00

0.00

06/01/28

06/01/29

--

20,000,000.00

20,000,000.00

04/01/26

28A-2A

30315507

LO

Nashville

TN

Actual/360

4.940%

55,451.17

24,522.93

0.00

N/A

06/01/28

--

13,035,406.22

13,010,883.29

04/01/26

2A-1-1

30315459

IN

Various

Various

Actual/360

4.918%

127,048.33

0.00

0.00

10/06/28

10/06/33

--

30,000,000.00

30,000,000.00

04/06/26

2A-3

30315464

 

 

 

Actual/360

4.918%

110,532.05

0.00

0.00

10/06/28

10/06/33

--

26,100,000.00

26,100,000.00

04/06/26

4A1A2

30315468

RT

Saint Louis

MO

Actual/360

4.997%

227,622.97

76,320.75

0.00

N/A

11/01/28

--

52,901,435.36

52,825,114.61

03/01/26

5A1

30315477

OF

Brookline

MA

Actual/360

4.337%

186,731.94

0.00

0.00

N/A

12/01/28

--

50,000,000.00

50,000,000.00

04/01/26

8A1

30315480

OF

Sunnyvale

CA

Actual/360

4.131%

142,289.52

0.00

0.00

N/A

10/06/28

--

40,000,000.00

40,000,000.00

04/06/26

8A3

30315481

 

 

 

Actual/360

4.131%

24,189.22

0.00

0.00

N/A

10/06/28

--

6,800,000.00

6,800,000.00

04/06/26

9A10B

30315483

Various      Various

Various

Actual/360

5.372%

62,578.16

0.00

0.00

N/A

07/01/23

07/01/25

13,527,812.50

13,527,812.50

02/01/25

9A9B

30315482

 

 

 

Actual/360

5.372%

122,457.40

0.00

0.00

N/A

07/01/23

07/01/25

26,472,187.50

26,472,187.50

02/01/25

Totals

 

 

 

 

 

 

3,911,857.44

380,809.78

0.00

 

 

 

935,639,317.13

935,258,507.35

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

 

 

 

 

 

 

 

 

SS - Self Storage

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 14 of 27

 


 
 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent       Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

163,624,408.00

179,250,321.00

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

5,645,784.13

5,404,307.67

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

(1,393,530.91)

1,502,623.11

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

2,996,562.72

2,484,183.96

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

3,620,845.43

2,593,720.70

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

8,394,413.19

8,541,004.77

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

2,161,339.22

1,756,399.63

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

3,382,860.21

2,529,000.85

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

6,426.44

0.00

 

 

23

2,495,695.19

2,905,738.65

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

1,908,754.06

1,421,497.39

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

1,178,159.61

1,165,029.50

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

1,702,012.98

1,818,730.97

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

1,655,992.91

1,654,043.42

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

1,859,967.49

2,003,604.18

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

1,047,461.20

1,047,544.82

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

1,198,514.60

1,254,447.27

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

33

1,092,349.52

854,648.75

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

1,307,159.43

1,384,173.98

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

765,037.79

816,848.95

10/01/24

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

900,161.41

977,127.57

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

698,753.68

698,377.11

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

548,464.38

603,083.44

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

39

747,761.02

767,511.06

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

40

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

10A1

5,209,031.60

5,118,308.76

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12A1

7,629,595.86

6,626,300.93

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15A3A

22,096,067.00

19,838,346.00

01/01/25

12/31/25

--

0.00

0.00

95,169.31

95,169.31

0.00

0.00

 

 

16A1

1,587,578.92

1,801,711.26

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 15 of 27

 


 
 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent             Most Recent        Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

18A2-2

20,513,553.00

21,160,307.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

18A3-2

20,513,553.00

21,160,307.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

19A2

9,996,928.00

11,134,988.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22A2B

20,985,676.17

29,923,497.64

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

28A-2A

10,144,945.61

8,888,219.67

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A-1-1

13,214,082.40

13,407,718.87

01/01/25

06/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A-3

13,214,082.40

13,407,718.87

01/01/25

06/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A1A2

18,300,580.00

16,976,028.00

01/01/25

09/30/25

--

0.00

0.00

303,715.94

303,715.94

0.00

0.00

 

 

5A1

8,851,732.43

9,007,239.09

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8A1

39,787,850.03

40,608,520.24

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8A3

39,787,850.03

40,608,520.24

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9A10B

111,647,359.00

0.00

--

--

10/01/25

0.00

0.00

62,447.34

855,310.32

0.00

0.00

 

 

9A9B

111,647,359.00

0.00

--

--

10/01/25

0.00

0.00

122,201.41

1,673,732.02

0.00

0.00

 

 

Totals

682,666,751.71

483,101,700.32

 

 

 

0.00

0.00

583,534.00

2,927,927.59

6,426.44

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 16 of 27

 


 
 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 17 of 27

 


 
 

 

                                           

 

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

Prepayments

 

 

Rate and Maturities

 

 

   30-59 Days

 

 

        60-89 Days

 

      90 Days or More

 

         Foreclosure

 

         REO

 

      Modifications

 

      Curtailments

 

Payoff

 

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

 

#

       Balance

#

      Balance

#

        Balance

#

     Balance

#

     Balance

#

   Amount

#

Amount

 

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04/17/26

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.855210%

4.836742%

26

03/17/26

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.855292%

4.836822%

27

02/18/26

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.855404%

4.836931%

28

01/16/26

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.855485%

4.837009%

29

12/17/25

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

1

23,150,000.00

0

0.00

0

0.00

 

4.855565%

4.837087%

30

11/18/25

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.855655%

4.837175%

31

10/20/25

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

1

27,322,422.54

0

0.00

0

0.00

 

4.859179%

4.840713%

32

09/17/25

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.859271%

4.840803%

33

08/15/25

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.859351%

4.840881%

34

07/17/25

0

0.00

 

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

1

11,343,280.54

0

0.00

 

4.859432%

4.840959%

35

06/17/25

0

0.00

 

0

0.00

2

40,000,000.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.862140%

4.843709%

36

05/16/25

0

0.00

 

2

40,000,000.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.862218%

4.843784%

37

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

 

Page 18 of 27

 


 
 

 

                               

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 

       Outstanding

 

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

 

Current P&I

Outstanding P&I

       Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

       Advances

Balance

Date

Code²

 

Date

Date

REO Date

15A3A

30315491

03/06/26

0

5

 

95,169.31

95,169.31

0.00

27,322,422.54

02/10/26

98

 

 

 

 

4A1A2

30315468

03/01/26

0

B

 

303,715.94

303,715.94

0.00

52,901,435.36

 

 

 

 

 

 

9A10B

30315483

02/01/25

13

5

 

62,447.34

855,310.32

0.00

13,527,812.50

11/06/24

2

 

 

 

 

9A9B

30315482

02/01/25

13

5

 

122,201.41

1,673,732.02

0.00

26,472,187.50

11/06/24

2

 

 

 

 

Totals

 

 

 

 

 

583,534.00

2,927,927.59

0.00

120,223,857.90

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 19 of 27

 


 
 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

    Total

     Performing

Non-Performing

          REO/Foreclosure

 

 

Past Maturity

 

67,322,423

0

     67,322,423

0

 

0 - 6 Months

 

0

0

0

 

 

0

 

7 - 12 Months

 

0

0

0

 

 

0

 

13 - 24 Months

 

23,803,567

23,803,567

0

 

 

0

 

25 - 36 Months

 

744,882,518

744,882,518

0

 

 

0

 

37 - 48 Months

 

20,000,000

20,000,000

0

 

 

0

 

49 - 60 Months

 

23,150,000

23,150,000

0

 

 

0

 

> 60 Months

 

56,100,000

56,100,000

0

 

 

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

    Total

 Current

   30-59 Days

  60-89 Days

  90+ Days

REO/Foreclosure

 

 

Apr-26

935,258,507

895,258,507

0

0

40,000,000

0

 

Mar-26

935,639,317

895,639,317

0

0

40,000,000

0

 

Feb-26

936,123,420

896,123,420

0

0

40,000,000

0

 

Jan-26

936,500,295

869,177,872

0

0

67,322,423

0

 

Dec-25

936,875,448

896,875,448

0

0

40,000,000

0

 

Nov-25

937,284,068

897,284,068

0

0

40,000,000

0

 

Oct-25

942,148,395

902,148,395

0

0

40,000,000

0

 

Sep-25

942,559,830

902,559,830

0

0

40,000,000

0

 

Aug-25

942,933,398

902,933,398

0

0

40,000,000

0

 

Jul-25

943,305,258

875,982,835

0

0

67,322,423

0

 

Jun-25

955,054,855

915,054,855

0

0

40,000,000

0

 

May-25

955,423,157

888,100,735

0

40,000,000

27,322,423

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 20 of 27

 


 
 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

     Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

9A10B

30315483

13,527,812.50

13,527,812.50

1,634,285,000.00

--

125,319,109.00

3.60000

--

07/01/23

I/O

9A9B

30315482

26,472,187.50

26,472,187.50

1,634,285,000.00

--

125,319,109.00

3.60000

--

07/01/23

I/O

15A3A

30315491

27,322,422.54

27,322,422.54

 

--

18,826,595.00

2.02000

12/31/25

09/06/23

I/O

Totals

 

67,322,422.54

67,322,422.54

3,268,570,000.00

 

269,464,813.00

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 21 of 27

 


 
 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

9A10B

30315483

Various

Various

11/06/24

2

 

 

 

 

2/11/2026 - The WPT CMBS Loan Portfolio, 25 loans transferred to Special Servicing for workout.

 

 

 

 

 

 

9A9B

30315482

Various

Various

11/06/24

2

 

 

 

 

2/11/2026 - The WPT CMBS Loan Portfolio, 25 loans transferred to Special Servicing for workout.

 

 

 

 

 

 

15A3A

30315491

OF

NY

02/10/26

98

 

 

 

 

The loan is transferring to the Special Servicer, Torchlight Loan Services, LLC, due to Imminent Monetary Default (excluding maturity or single tenant bankruptcy). Per Keybank, a major tenant for the portfolio (Etsy 53,000 NRSF) has a free-rent

 

period c oming up that will cause the Loan to drop below a 1.0x DSCR and as such, the Loan could default absent a new capital infusion. The Borrower proactively requested the Loan transfer to special to get in front of that Loan default and

 

discuss a potential re structure.

 

 

 

 

 

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

 

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

 

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 22 of 27

 


 
 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

          Balance

Rate

           Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

3

30315466

56,000,000.00

5.14002%

56,000,000.00

5.14002%

10

09/25/20

09/25/20

10/14/20

3

30315466

0.00

5.14002%

0.00

5.14002%

10

10/14/20

09/25/20

09/25/20

3

30315466

0.00

5.14002%

0.00

5.14002%

8

05/10/22

05/10/22

05/12/22

11

30315486

38,046,094.84

5.94000%

38,046,094.84

5.94000%

8

11/30/20

09/04/20

12/05/20

11

30315486

0.00

5.94000%

0.00

5.94000%

8

12/05/20

09/04/20

11/30/20

15A3A

30315491

0.00

4.05000%

0.00

4.05000%

10

05/22/24

05/22/24

06/13/24

15A3A

30315491

0.00

4.05000%

0.00

4.05000%

10

09/10/25

09/10/25

09/22/25

19A2

30315497

0.00

4.88325%

0.00

4.88325%

8

10/01/25

10/01/25

11/24/25

Totals

 

94,046,094.84

 

94,046,094.84

 

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 23 of 27

 


 
 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

             Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹              Number           Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 24 of 27

 


 
 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

              Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID                Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 25 of 27

 


 
 

 

                         

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

3

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(100.35)

0.00

0.00

0.00

34

0.00

0.00

0.00

0.00

1,103.50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

0.00

0.00

1,103.50

0.00

0.00

0.00

(100.35)

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

1,003.15

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 26 of 27

 


 
 

 

   

Supplemental Notes

 

Risk Retention

 

Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the "Risk Retention Special Notices" tab for the Benchmark 2018-B8 Mortgage Trust

transaction, certain information provided to the Certificate Administrator regarding each Retaining Party's compliance with the RetentionCovenant. Investors should refer to the Certificate Administrator's website for all such information.

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

Page 27 of 27

 

EX-102 3 exh_102.xml Prospectus Loan ID 1 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association/Wells Fargo Bank, N.A./Deutsche Bank AG, acting through its New York Branch/Morgan Stanley Bank, N.A. 06-07-2018 60000000.00000000 120 07-01-2028 0 .04121250 .04121250 3 1 120 08-01-2018 true 1 PP 3 206062.50000000 60000000.00000000 1 1 1 0 true true false false false 12-31-2027 .00000000 .00000000 Aventura Mall 19501 Biscayne Boulevard Aventura FL 33180 Miami-Dade RT 1217508 1217508 1983 2017 3450000000.00000000 MAI 04-16-2018 3450000000.00000000 04-16-2018 MAI .92800000 .94670000 6 01-01-2021 N J. C. Penney Co. (Post-Pettion) 193759 04-30-2028 AMC Theaters 78738 08-31-2028 Zara 34454 11-30-2029 03-31-2018 01-01-2025 09-30-2025 185479647.00000000 227601513.33340000 30620668.00000000 48351192.33340000 154858979.00000000 179250321.00000000 151571708.00000000 175963049.00000000 UW CREFC 73190347.45330000 2.63000000 2.44910000 2.58000000 2.40420000 F F 09-30-2025 false false 60000000.00000000 212931.25000000 .04121250 .00011230 212931.25000000 .00000000 .00000000 60000000.00000000 60000000.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 2 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch 09-28-2018 56100000.00000000 120 10-06-2033 0 .04918000 .04918000 3 1 120 11-06-2018 false 1 PP 7 229916.50000000 56100000.00000000 1 8 8 0 true true false false false 06-05-2028 .00000000 .00000000 Staples - Hagerstown, MD 11540 Hopewell Road Hagerstown MD 21740 Washington WH 4031127 1022145 1996 2005 54700000.00000000 MAI 08-29-2018 54700000.00000000 08-29-2018 MAI 1.00000000 1.00000000 6 01-06-2021 N STAPLES 4031127 09-30-2038 01-01-2025 06-30-2025 .00000000 14414982.00000000 .00000000 1007263.13000000 .00000000 13407718.87000000 .00000000 12203783.87000000 UW CREFC 6287731.13000000 2.13240000 1.94090000 C 12-31-2025 Staples - Montgomery, NY 100 Hadden Drive Montgomery NY 12549 Orange WH 766484 766484 1985 2001 40000000.00000000 MAI 08-31-2018 40000000.00000000 08-31-2018 MAI 1.00000000 6 01-06-2021 N Staples Inc. 766484 09-30-2038 .00000000 .00000000 .00000000 .00000000 UW CREFC C 12-06-2018 Staples - Terre Haute, IN 700 East Industrial Drive Terre Haute IN 47802 Vigo WH 809560 809560 2000 2006 38750000.00000000 MAI 08-31-2018 38750000.00000000 08-31-2018 MAI 1.00000000 6 01-06-2021 N US Retail Inc 809560 09-30-2038 .00000000 .00000000 .00000000 .00000000 UW CREFC C 12-06-2018 Staples - London, OH 500 East High Street London OH 43140 Madison WH 496818 496818 2001 24100000.00000000 MAI 08-31-2018 24100000.00000000 08-31-2018 MAI 1.00000000 6 01-06-2021 N Staples Inc. 496818 09-30-2038 .00000000 .00000000 .00000000 .00000000 UW CREFC C 12-06-2018 Staples - Beloit, WI 3140 East Colley Road Beloit WI 53511 Rock WH 399652 399652 2006 18700000.00000000 MAI 09-04-2018 18700000.00000000 09-04-2018 MAI 1.00000000 6 01-06-2021 N Staples Inc. 399652 09-30-2038 .00000000 .00000000 .00000000 .00000000 UW CREFC C 12-06-2018 Staples - Dayville, CT 155 Tracy Road Dayville CT 6241 Windham WH 310157 310157 1997 14300000.00000000 MAI 08-29-2018 14300000.00000000 08-29-2018 MAI 1.00000000 6 01-06-2021 N US Retail Inc 310157 09-30-2038 .00000000 .00000000 .00000000 .00000000 UW CREFC C 12-06-2018 Staples - Arden Hills, MN 1233 County Road E W Arden Hills MN 55112 Ramsey WH 113096 113096 1969 5600000.00000000 MAI 09-04-2018 5600000.00000000 09-04-2018 MAI 1.00000000 6 01-06-2021 N Staples Inc. 113096 09-30-2038 .00000000 .00000000 .00000000 .00000000 UW CREFC C 12-06-2018 Staples - Putnam, CT 15 Ridge Road Putnam CT 6260 Windham WH 113215 113215 1988 5300000.00000000 MAI 08-29-2018 5300000.00000000 08-29-2018 MAI 1.00000000 6 01-06-2021 N Staples Inc. 113215 09-30-2038 .00000000 .00000000 .00000000 .00000000 UW CREFC C 12-06-2018 false false 56100000.00000000 237580.38000000 .04918000 .00014780 237580.38000000 .00000000 .00000000 56100000.00000000 56100000.00000000 04-06-2026 10-06-2028 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 3 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch 11-06-2018 56000000.00000000 120 11-06-2028 0 .05140018 .05140018 3 1 120 12-06-2018 true 1 WL 3 239867.50000000 56000000.00000000 1 1 1 0 true true true false true 11-05-2020 07-05-2028 07-05-2028 .00000000 .00000000 Embassy Suites Anaheim 11767 South Harbor Boulevard Garden Grove CA 92840 Orange LO 306435 375 375 2001 2017 109100000.00000000 MAI 10-11-2020 87000000.00000000 06-15-2021 MAI .84600000 .80360000 6 X 10-31-2018 01-01-2025 12-31-2025 22368820.00000000 21590900.00000000 14488840.00000000 16186592.33000000 7879980.00000000 5404307.67000000 6761539.00000000 4324762.67000000 UW CREFC 2918387.87700000 2.70000000 1.85180000 2.32000000 1.48190000 N F false false 56000000.00000000 247863.08000000 .05140018 .00024780 247863.08000000 .00000000 .00000000 56000000.00000000 56000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services 06-16-2020 05-17-2022 false .00000000 8 05-10-2022 98 .00000000 11-06-2028 .00000000 Prospectus Loan ID 4 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch/Societe Generale, Financial Corporation 11-01-2018 55000000.00000000 120 11-01-2028 360 .04996771 .04996771 3 1 60 12-01-2018 true 1 PP 5 229018.66000000 55000000.00000000 1 1 1 0 true true false false false 06-30-2028 .00000000 .00000000 Saint Louis Galleria 1155 Saint Louis Galleria Saint Louis MO 63117 St. Louis RT 714052 465695 1986 2011 465600000.00000000 MAI 09-24-2018 465600000.00000000 09-24-2018 MAI .96900000 .84870000 6 01-01-2021 N GALLERIA 6 CINEMAS 19624 11-30-2029 H&M 12913 01-31-2025 VICTORIA'S SECRET 12892 01-31-2026 08-31-2018 01-01-2025 09-30-2025 37642385.00000000 25848476.00010000 10481622.00000000 8872447.99990000 27160764.00000000 16976028.00020000 26484297.00000000 16299561.33350000 UW CREFC 15872848.00000000 1.72000000 1.06950000 1.67000000 1.02690000 N F 09-20-2025 false false 52901435.36000000 303943.72000000 .04996771 .00012480 227622.97000000 76320.75000000 .00000000 52901435.36000000 52825114.61000000 03-01-2026 2 false 303715.94000000 .00000000 .00000000 B Midland Loan Services false .00000000 Prospectus Loan ID 5 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-07-2018 50000000.00000000 120 12-01-2028 0 .04337000 .04337000 3 1 120 01-01-2019 true 1 PP 3 .00000000 50000000.00000000 1 1 1 0 true true true false false 01-31-2020 08-31-2028 08-31-2028 .00000000 .00000000 10 Brookline Place 10 Brookline Place Brookline MA 2445 Norfolk OF 173439 173439 1969 2010 166000000.00000000 MAI 01-01-2019 166000000.00000000 01-01-2019 MAI 1.00000000 1.00000000 6 X Dana Farber Cancer Institute 72 (t0000778) 88821 12-31-2030 Dana Farber Cancer Institute (t0000782) 77346 12-31-2030 Dana Farber Cancer Institute (t0000783) 7272 12-31-2030 09-30-2018 01-01-2025 09-30-2025 12645120.00000000 14053637.38660000 4248959.00000000 5046398.29330000 8396161.00000000 9007239.09330000 7910531.00000000 8070669.09330000 UW CREFC 3605733.50940000 2.33000000 2.49800000 2.19000000 2.23830000 F F 09-30-2025 false false 50000000.00000000 186731.94000000 .04337000 .00014780 186731.94000000 .00000000 .00000000 50000000.00000000 50000000.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch 11-08-2018 48750000.00000000 120 12-06-2028 0 .05369000 .05369000 3 1 120 01-06-2019 true 1 WL 3 .00000000 48750000.00000000 1 1 1 0 true true false false false 09-05-2028 .00000000 .00000000 590 Middlefield 590 E. Middlefield Road Mountain View CA 94043 Santa Clara OF 99564 99880 2012 80000000.00000000 MAI 07-16-2018 50200000.00000000 09-21-2023 MAI 1.00000000 1.00000000 6 01-06-2021 N Omnissa, LLC 74691 07-31-2029 Drivemode, Inc 24873 08-31-2030 05-31-2018 01-01-2025 09-30-2025 4878115.00000000 3756140.64000000 1021799.00000000 2253517.53330000 3856315.00000000 1502623.10670000 3836339.00000000 1482647.10670000 UW CREFC 2653740.10670000 1.45000000 .56620000 1.45000000 .55870000 N F 10-23-2025 false false 48750000.00000000 225386.15000000 .05369000 .00024780 225386.15000000 .00000000 .00000000 48750000.00000000 48750000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services 08-16-2023 04-29-2024 false .00000000 8 Prospectus Loan ID 7 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-16-2018 47000000.00000000 120 12-06-2028 0 .05060000 .05060000 3 1 120 01-06-2019 true 1 WL 3 .00000000 47000000.00000000 1 1 1 0 true true false false false 07-05-2028 .00000000 .00000000 3 Huntington Quadrangle 3 Huntington Quadrangle Melville NY 11747 Suffolk OF 408917 408917 1971 2018 69000000.00000000 MAI 07-17-2018 69000000.00000000 07-17-2018 MAI .98400000 .58860000 6 01-06-2021 N Northwell, Health, Inc. 120913 09-30-2028 Catholic Health S303 Services of Long Island 35698 05-31-2029 Amtrust North America, Inc. 22675 11-30-2027 08-31-2018 01-01-2025 12-31-2025 10747836.00000000 7161826.35000000 4920991.00000000 4677642.39000000 5826845.00000000 2484183.96000000 5356669.00000000 2014007.96000000 UW CREFC 2411230.50300000 2.42000000 1.03030000 2.22000000 .83530000 F F 01-01-2026 false false 47000000.00000000 204789.44000000 .05060000 .00014780 204789.44000000 .00000000 .00000000 47000000.00000000 47000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch/Goldman Sachs Mortgage Company/Wells Fargo Bank, National Association 09-07-2018 46800000.00000000 120 10-06-2028 0 .04130986 .04130986 3 1 120 11-06-2018 true 1 PP 3 161108.45000000 46800000.00000000 1 1 1 0 true true true false false 11-05-2020 04-05-2028 04-05-2028 .00000000 .00000000 Moffett Towers - Buildings E,F,G 1120, 1140 & 1160 Enterprise Way Sunnyvale CA 94089 Santa Clara OF 676598 676598 2009 2012 705800000.00000000 MAI 11-15-2019 705800000.00000000 11-15-2019 MAI 1.00000000 1.00000000 6 01-06-2021 N AMAZON COM SERVICES LLC 676598 06-16-2030 05-31-2018 01-01-2025 09-30-2025 44603641.00000000 53108406.66660000 8747532.00000000 12499886.42680000 35856109.00000000 40608520.23980000 35309093.00000000 40061504.23980000 UW CREFC 11905807.65330000 3.01000000 3.41080000 2.97000000 3.36490000 N F 06-30-2025 false false 46800000.00000000 166478.74000000 .04130986 .00012480 166478.74000000 .00000000 .00000000 46800000.00000000 46800000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 9 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 06-08-2018 40000000.00000000 61 07-01-2023 0 .05372000 .05372000 3 1 61 07-01-2018 true 1 PP 3 179066.67000000 40000000.00000000 1 147 147 0 true true true false true 03-31-2023 03-31-2023 .00000000 .00000000 6625 78th Street West (Workspace 147 prop port) 6625 78th Street West Bloomington MN 55439 Hennepin OF 325000 325000 1997 56950000.00000000 MAI 04-13-2018 56950000.00000000 04-13-2018 MAI .94500000 6 X 03-31-2018 7175440.00000000 3628754.00000000 3546686.00000000 3140436.00000000 UW CREFC F 09-30-2024 1500 Liberty Ridge Drive 1500 Liberty Ridge Drive Tredyffrin Township PA 19087 Chester OF 233120 233120 2003 51350000.00000000 MAI 04-16-2018 51350000.00000000 04-16-2018 MAI .92300000 6 X ELAP Services, LLC 39981 11-30-2021 Crothall Services Group 36380 02-29-2024 Milliman, Inc. 29860 12-31-2022 03-31-2018 6487925.00000000 2121356.00000000 4366568.00000000 4075168.00000000 UW CREFC F 12-31-2020 3350 Southwest 148th Avenue & Lakeside Drive 3350 Southwest 148th Avenue & Lakeside Drive Miramar FL 33027 Broward OF 154768 154768 2000 44000000.00000000 MAI 04-11-2018 44000000.00000000 04-11-2018 MAI .99600000 6 X Carnival Corporation 30801 11-30-2026 RGN-Miramar I, LLC 23667 09-30-2023 MDLive, Inc. 23105 05-31-2026 03-31-2018 4963009.00000000 2014717.00000000 2948292.00000000 2754832.00000000 UW CREFC F 12-31-2020 1301 International Parkway 1301 International Parkway Sunrise FL 33323 Broward OF 140160 140160 2006 38500000.00000000 MAI 04-11-2018 38500000.00000000 04-11-2018 MAI 1.00000000 6 X Grant Thornton LLP 20002 07-31-2026 Steven Douglas Associates, Inc. 10764 06-30-2024 Smurfit Kapp Packaging, LLC 10191 08-31-2023 03-31-2018 4671546.00000000 1487381.00000000 3184165.00000000 3008965.00000000 UW CREFC F 12-31-2020 777 West Yamato Road 777 West Yamato Road Boca Raton FL 33431 Palm Beach OF 155608 155608 1989 38000000.00000000 MAI 04-19-2018 38000000.00000000 04-19-2018 MAI .84500000 6 X Relx, Inc. 68277 05-31-2024 AVM, L.P. 27897 12-31-2024 Metropolitan Health Networks, Inc. 19598 09-30-2021 03-31-2018 4254026.00000000 1700801.00000000 2553225.00000000 2358715.00000000 UW CREFC F 12-31-2020 4425 East Cotton Center Boulevard 4425 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 165000 165000 2001 35500000.00000000 MAI 04-19-2018 35500000.00000000 04-19-2018 MAI 1.00000000 6 X United HealthCare Services, Inc. 165000 03-31-2024 03-31-2018 3432623.00000000 605233.00000000 2827390.00000000 2621140.00000000 UW CREFC F 12-31-2020 4500 East Cotton Center Boulevard 4500 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 139403 139403 2013 32000000.00000000 MAI 04-19-2018 32000000.00000000 04-19-2018 MAI 1.00000000 6 X Aetna Life Insurance Company 139403 12-31-2023 03-31-2018 2761033.00000000 473314.00000000 2287719.00000000 2113465.00000000 UW CREFC F 12-31-2020 3100 Southwest 145th Avenue 3100 Southwest 145th Avenue Miramar FL 33027 Broward OF 104337 104337 2008 30600000.00000000 MAI 04-11-2018 30600000.00000000 04-11-2018 MAI 1.00000000 6 X United Healthcare Services, Inc. 50143 06-30-2022 Paychex North America, Inc. 16385 09-30-2024 Zebra Technologies International, LLC 14688 03-31-2023 03-31-2018 3482873.00000000 1157613.00000000 2325260.00000000 2194839.00000000 UW CREFC F 12-31-2020 3400 Lakeside Drive 3400 Lakeside Drive Miramar FL 33027 Broward OF 120130 120130 1989 29100000.00000000 MAI 04-11-2018 29100000.00000000 04-11-2018 MAI .89700000 6 X Carnival Corporation 62904 11-30-2026 United Postal Service 22076 07-08-2027 Accounts Receivable Management, Inc. 4055 01-31-2022 03-31-2018 2829589.00000000 1390612.00000000 1438977.00000000 1288814.00000000 UW CREFC F 12-31-2020 3450 Lakeside Drive 3450 Lakeside Drive Miramar FL 33027 Broward OF 119598 119598 1989 28900000.00000000 MAI 04-11-2018 28900000.00000000 04-11-2018 MAI .93200000 6 X Arise Virtual Solutions, Inc. 35057 02-28-2027 HP Enterprise Services, LLC 29161 07-31-2024 Compupay, Inc. 21933 06-30-2024 03-31-2018 3604934.00000000 1355444.00000000 2249490.00000000 2099992.00000000 UW CREFC F 12-31-2020 40 Liberty Boulevard 40 Liberty Boulevard East Whiteland Township PA 19355 Chester OF 126000 126000 1989 2015 28100000.00000000 MAI 04-16-2018 28100000.00000000 04-16-2018 MAI 1.00000000 6 X Siemens Medical Solutions USA, Inc. 126000 01-31-2022 03-31-2018 3229923.00000000 678413.00000000 2551510.00000000 2394010.00000000 UW CREFC F 12-31-2020 4630 Woodland Corporate Boulevard 4630 Woodland Corporate Boulevard Tampa FL 33614 Hillsborough OF 140548 140548 1999 26100000.00000000 MAI 04-20-2018 26100000.00000000 04-20-2018 MAI .88500000 6 X Aetna Life Insurance Company 73077 04-30-2025 SHAPIRO & FISHMAN LLP 31249 09-30-2021 Oldcastle Coastal, Inc. 8317 02-28-2022 03-31-2018 3337342.00000000 1097515.00000000 2239827.00000000 2064142.00000000 UW CREFC F 12-31-2020 750 Park of Commerce Road 750 Park of Commerce Road Boca Raton FL 33487 Palm Beach OF 95331 95331 2008 25900000.00000000 MAI 04-19-2018 25900000.00000000 04-19-2018 MAI .67200000 6 X 3Cinteractive Corp. 25287 12-31-2021 SCHOUEST BAMDAS SOSHEA & BENMALER 8860 04-30-2027 GOLDMAN SACHS GROUP 8748 08-31-2024 03-31-2018 2593130.00000000 1026097.00000000 1567033.00000000 1447869.00000000 UW CREFC F 12-31-2020 13621 Northwest 12th Street 13621 Northwest 12th Street Sunrise FL 33323 Broward OF 106425 106425 2000 25200000.00000000 MAI 04-11-2018 25200000.00000000 04-11-2018 MAI .86200000 6 X MEDNAX Services, Inc. 40879 11-30-2023 Connexion Point, LLC 37209 07-31-2021 Tralongo, LLC 17346 01-31-2022 03-31-2018 2844425.00000000 1121644.00000000 1722781.00000000 1589750.00000000 UW CREFC F 12-31-2021 2 West Liberty Boulevard 2 West Liberty Boulevard East Whiteland Township PA 19355 Chester OF 100676 100676 2004 24350000.00000000 MAI 04-16-2018 24350000.00000000 04-16-2018 MAI .96000000 6 X The Vanguard Group, Inc. 60307 06-30-2028 Gaiera Therapeutics, Inc. 12196 02-28-2023 Mid Penn Bank 11775 01-31-2021 03-31-2018 2980784.00000000 903076.00000000 2077708.00000000 1951863.00000000 UW CREFC F 12-31-2020 10400 Viking Drive 10400 Viking Drive Eden Prairie MN 55344 Hennepin OF 167172 167172 1997 2017 23400000.00000000 MAI 04-17-2018 23400000.00000000 04-17-2018 MAI .68700000 6 X Grain Millers, Inc. 34981 01-31-2021 Zinpro Coportation 28711 05-31-2025 DEALER TEAMWORK LLC 22552 07-31-2022 03-31-2018 3685527.00000000 1894250.00000000 1791277.00000000 1582312.00000000 UW CREFC F 12-31-2020 100 Witmer Road 100 Witmer Road Horsham Township PA 19044 Montgomery OF 139128 139128 1996 21800000.00000000 MAI 04-23-2018 21800000.00000000 04-23-2018 MAI .84100000 6 X Krischer Miller 45148 07-31-2029 Emcare 31432 06-30-2028 NY Life Insurance 25324 08-31-2026 03-31-2018 3378343.00000000 1259574.00000000 2118769.00000000 1944859.00000000 UW CREFC F 12-31-2020 7 Walnut Grove Drive 7 Walnut Grove Drive Horsham Township PA 19044 Montgomery OF 120000 120000 2007 22200000.00000000 MAI 04-17-2018 22200000.00000000 04-17-2018 MAI 1.00000000 6 X Reed Technology & Information 120000 05-31-2025 03-31-2018 2982289.00000000 676239.00000000 2306050.00000000 2156050.00000000 UW CREFC F 12-31-2020 4313 East Cotton Center Boulevard 4313 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 108874 108874 2001 23400000.00000000 MAI 04-19-2018 23400000.00000000 04-19-2018 MAI 1.00000000 6 X GE Parallel Design, Inc. 78335 09-30-2028 Pronet Solutions, Inc. 30539 04-30-2023 03-31-2018 2075929.00000000 405572.00000000 1670356.00000000 1534264.00000000 UW CREFC F 12-31-2020 1200 Liberty Ridge Drive 1200 Liberty Ridge Drive Tredyffrin Township PA 19087 Chester OF 86150 86150 2001 18750000.00000000 MAI 04-16-2018 18750000.00000000 04-16-2018 MAI .74300000 6 X Saul Ewing Arnstin & Lehr, LLP 16704 05-31-2023 Old Republic National Ittle 13096 10-31-2026 FAIRMAN GROUP 12962 11-30-2027 03-31-2018 2200023.00000000 808025.00000000 1391997.00000000 1284310.00000000 UW CREFC F 12-31-2020 1400 Liberty Ridge Drive 1400 Liberty Ridge Drive Tredyffrin Township PA 19087 Chester OF 101136 101136 1979 19800000.00000000 MAI 04-16-2018 19800000.00000000 04-16-2018 MAI .59800000 6 X Boomi, Inc. 77235 09-30-2027 Gym 8675 Skyhook Holding, Inc. 6751 12-31-2023 03-31-2018 2909715.00000000 934001.00000000 1975715.00000000 1849295.00000000 UW CREFC F 12-31-2020 4750 South 44th Place 4750 South 44th Place Phoenix AZ 85040 Maricopa OF 79496 79496 2007 19700000.00000000 MAI 04-19-2018 19700000.00000000 04-19-2018 MAI 1.00000000 6 X Aetna Life Insurance Company 69094 12-31-2023 Caris Life Sciences, Inc. 10402 12-31-2025 03-31-2018 1842763.00000000 371645.00000000 1471118.00000000 1371748.00000000 UW CREFC F 12-31-2020 680 Blair Mill Road 680 Blair Mill Road Horsham Township PA 19044 Montgomery OF 115110 115110 2001 19550000.00000000 MAI 04-17-2018 19550000.00000000 04-17-2018 MAI 1.00000000 6 X United Healthcare Services 115110 03-31-2025 03-31-2018 3008973.00000000 935162.00000000 2073811.00000000 1929923.00000000 UW CREFC F 12-31-2020 3020 US Highway 301 South 3020 US Highway 301 South Riverview FL 33578 Hillsborough OF 99039 99039 2000 18900000.00000000 MAI 04-20-2018 18900000.00000000 04-20-2018 MAI 1.00000000 6 X General Dynamics Information Tech., Inc. 99039 09-30-2022 03-31-2018 2121411.00000000 490978.00000000 1630432.00000000 1506633.00000000 UW CREFC F 12-31-2020 4 Walnut Grove Drive 4 Walnut Grove Drive Horsham Township PA 19044 Montgomery OF 109700 109700 1999 18600000.00000000 MAI 04-17-2018 18600000.00000000 04-17-2018 MAI 1.00000000 6 X Optum Services Inc. 109700 03-31-2025 03-31-2018 2812415.00000000 853258.00000000 1959157.00000000 1822032.00000000 UW CREFC F 12-31-2020 4631 Woodland Corporate Boulevard 4631 Woodland Corporate Boulevard Tampa FL 33614 Hillsborough OF 90472 90472 2008 18350000.00000000 MAI 04-20-2018 18350000.00000000 04-20-2018 MAI .93600000 6 X Cognizant Technology Solutions 27882 11-30-2024 COMPREHENSIVE HEALTH MANAGEMENT 18391 05-31-2021 Continental Casualty Company 9650 01-31-2021 03-31-2018 1819392.00000000 726322.00000000 1093070.00000000 979980.00000000 UW CREFC F 12-31-2020 5 Walnut Grove Drive 5 Walnut Grove Drive Horsham Township PA 19044 Montgomery OF 105000 105000 2000 17400000.00000000 MAI 04-17-2018 17400000.00000000 04-17-2018 MAI .81700000 6 X Commcor 40229 09-30-2030 LRA Worldwide 16508 10-31-2025 Lincoln 11431 05-31-2028 03-31-2018 2303851.00000000 973513.00000000 1330339.00000000 1199089.00000000 UW CREFC F 12-31-2020 700 Dresher Road 700 Dresher Road Horsham Township PA 19044 Montgomery OF 110000 110000 1980 16850000.00000000 MAI 04-23-2018 16850000.00000000 04-23-2018 MAI 1.00000000 6 X Comcast of PA 58115 01-31-2025 TNS US 39480 11-30-2022 WPT 12405 03-31-2018 2488425.00000000 975521.00000000 1512904.00000000 1375404.00000000 UW CREFC F 12-31-2020 45-67 Great Valley Parkway 45-67 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 128011 128011 1975 16800000.00000000 MAI 04-17-2018 16800000.00000000 04-17-2018 MAI 1.00000000 6 X Sanofi US Services Inc. 39645 02-28-2026 Merit Medical Systems, Inc. 32691 05-31-2022 Havpak, Inc. 30875 06-30-2026 03-31-2018 1786624.00000000 330005.00000000 1456619.00000000 1296605.00000000 UW CREFC F 12-31-2020 4610 South 44th Place 4610 South 44th Place Phoenix AZ 85040 Maricopa OF 66012 66012 2008 16350000.00000000 MAI 04-19-2018 16350000.00000000 04-19-2018 MAI 1.00000000 6 X CARIS MPI formerly CDx Holdings, Inc. 66012 12-31-2030 03-31-2018 1948337.00000000 379589.00000000 1568748.00000000 1486233.00000000 UW CREFC F 12-31-2020 4217 East Cotton Center Boulevard 4217 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 88140 88140 2006 15000000.00000000 MAI 04-19-2018 15000000.00000000 04-19-2018 MAI 1.00000000 6 X 03-31-2018 1485601.00000000 686662.00000000 798939.00000000 688764.00000000 UW CREFC F 12-31-2020 1 Country View Road 1 Country View Road East Whiteland Township PA 19355 Chester OF 54798 54798 1982 2014 14900000.00000000 MAI 04-16-2018 14900000.00000000 04-16-2018 MAI .96900000 6 X Factory Mutual Insurance Compnay 23155 02-28-2022 Balfour Beatly Investments, Inc. 22415 10-31-2025 Suburban West Realtors Association 6290 06-30-2028 03-31-2018 1764586.00000000 496778.00000000 1267808.00000000 1199310.00000000 UW CREFC F 12-31-2020 4410 East Cotton Center Boulevard 4410 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 101269 101269 2007 14800000.00000000 MAI 04-19-2018 14800000.00000000 04-19-2018 MAI 1.00000000 6 X GM Cruise LLC 101269 07-31-2022 03-31-2018 1515001.00000000 475433.00000000 1039568.00000000 912982.00000000 UW CREFC F 12-31-2020 951 Northwest Broken Sound Parkway 951 Northwest Broken Sound Parkway Boca Raton FL 33487 Palm Beach OF 85610 85610 1986 14500000.00000000 MAI 04-19-2018 14500000.00000000 04-19-2018 MAI 1.00000000 6 X U.S. Installation Group, Inc. 14749 05-31-2023 Northwestern Management Services, LLC 14668 04-30-2023 Toll Bros., Inc. 10322 07-31-2024 03-31-2018 1641815.00000000 630496.00000000 1011319.00000000 904306.00000000 UW CREFC F 12-31-2020 77-123 Great Valley Parkway 77-123 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 103099 103099 1979 14400000.00000000 MAI 04-17-2018 14400000.00000000 04-17-2018 MAI .95400000 6 X Puresyn, Inc. 31804 03-31-2027 Sanofi US Services, Inc. 13712 02-28-2026 Brandywin Educational Enterprises, Ltd. 12445 06-30-2022 03-31-2018 1361358.00000000 370093.00000000 991266.00000000 862392.00000000 UW CREFC F 12-31-2020 420-500 Lapp Road 420-500 Lapp Road East Whiteland Township PA 19355 Chester OF 91312 91312 1990 14200000.00000000 MAI 04-17-2018 14200000.00000000 04-17-2018 MAI 1.00000000 6 X ifm Prover USA, Inc. 36837 03-31-2023 Recro Pharma 22286 12-31-2022 Akzo Nobel Coatings, Inc. 17295 08-31-2024 03-31-2018 1595640.00000000 350681.00000000 1244960.00000000 1130820.00000000 UW CREFC F 12-31-2020 2 Walnut Grove Drive 2 Walnut Grove Drive Horsham Township PA 19044 Montgomery OF 81856 81856 1988 12100000.00000000 MAI 04-23-2018 12100000.00000000 04-23-2018 MAI .92400000 6 X Acurian 50246 12-31-2023 PNC Bank 11532 02-28-2023 Amica Mutual Insurance 8321 09-30-2022 03-31-2018 1881637.00000000 665878.00000000 1215759.00000000 1113439.00000000 UW CREFC F 12-31-2020 507 Prudential Road 507 Prudential Road Horsham Township PA 19044 Montgomery OF 100710 100710 1973 12850000.00000000 MAI 04-23-2018 12850000.00000000 04-23-2018 MAI .71900000 6 X Bayview Loan Servicing, LLC 64115 04-30-2026 Lakeview Loan Serving, LLC 8266 04-30-2026 03-31-2018 1755859.00000000 911111.00000000 844748.00000000 718860.00000000 UW CREFC F 12-31-2020 7930, 8010, 8020 Woodland Center Boulevard 7930, 8010, 8020 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 89758 89758 1990 12600000.00000000 MAI 04-12-2018 12600000.00000000 04-12-2018 MAI .93700000 6 X HiVelocity Ventures Corporation 23012 08-31-2027 Baycare Home Care, Inc. 16506 11-30-2024 Caremark, L.L.C. 16506 11-30-2021 03-31-2018 1116543.00000000 284589.00000000 831953.00000000 719756.00000000 UW CREFC F 12-31-2020 9801 South 51st Street 9801 South 51st Street Phoenix AZ 85044 Maricopa OF 71550 71550 1997 12200000.00000000 MAI 04-19-2018 12200000.00000000 04-19-2018 MAI 1.00000000 6 X Aetna Life Insurance Company 42369 12-31-2020 United Parcel Service, Inc. 29181 02-28-2023 03-31-2018 1153855.00000000 326099.00000000 827756.00000000 738318.00000000 UW CREFC F 12-31-2020 180 Sheree Boulevard 180 Sheree Boulevard Uwchlan Township PA 19341 Chester OF 107417 107417 1989 12000000.00000000 MAI 04-16-2018 12000000.00000000 04-16-2018 MAI .37300000 6 X Kleinfelder, Inc. 9038 12-31-2021 UGI HVAC Enterprises, Inc. 6890 12-31-2021 ADSC HOLDINGS INC 6595 12-31-2029 03-31-2018 902076.00000000 680011.00000000 222066.00000000 87794.00000000 UW CREFC F 12-31-2020 7615 Smetana Lane 7615 Smetana Lane Eden Prairie MN 55344 Hennepin OF 93444 93444 2000 11900000.00000000 MAI 04-17-2018 11900000.00000000 04-17-2018 MAI 1.00000000 6 X Dell Marketing L.P. 85366 08-31-2024 Viking Forest Products, LLC 8078 10-31-2023 03-31-2018 1448166.00000000 535924.00000000 912242.00000000 795437.00000000 UW CREFC F 12-31-2020 4550 South 44th Place 4550 South 44th Place Phoenix AZ 85040 Maricopa OF 54489 54489 2008 12000000.00000000 MAI 04-19-2018 12000000.00000000 04-19-2018 MAI 1.00000000 6 X Progressive Casualty Insurance Company 54489 05-31-2022 03-31-2018 1055226.00000000 260589.00000000 794637.00000000 726525.00000000 UW CREFC F 12-31-2020 131 Kelsey Lane 131 Kelsey Lane Tampa FL 33619 Hillsborough OF 89290 89290 1998 11630000.00000000 MAI 04-24-2018 11630000.00000000 04-24-2018 MAI 1.00000000 6 X PMSI, Inc. 89290 09-30-2024 03-31-2018 1343159.00000000 252281.00000000 1090878.00000000 979265.00000000 UW CREFC F 12-31-2020 5775 Old Shakopee Road West 5775 Old Shakopee Road West Bloomington MN 55437 Hennepin OF 103050 103050 2000 11250000.00000000 MAI 04-12-2018 11250000.00000000 04-12-2018 MAI .68700000 6 X SENSATA TECHNOLOGIES, INC. 34291 03-31-2022 Sightpath Medical, LLC 25750 04-30-2023 Datalogic Automation, Inc. 8383 04-30-2025 03-31-2018 1201517.00000000 521128.00000000 680389.00000000 551576.00000000 UW CREFC F 12-31-2020 8401-8406 Benjamin Road (North) 8401-8406 Benjamin Road (North) Tampa FL 33634 Hillsborough OF 94766 94766 1986 11050000.00000000 MAI 04-12-2018 11050000.00000000 04-12-2018 MAI .72500000 6 X Zippy Shell USA, LLC 10929 02-28-2024 GP Strategies Corporation 9000 10-31-2022 Nextteq, LLC 7200 02-28-2022 03-31-2018 1017241.00000000 317804.00000000 699437.00000000 580980.00000000 UW CREFC F 12-31-2020 7625 Smetana Lane 7625 Smetana Lane Eden Prairie MN 55344 Hennepin OF 55924 55924 2006 10540000.00000000 MAI 04-17-2018 10540000.00000000 04-17-2018 MAI 1.00000000 6 X Dell Marketing L.P. 55924 08-31-2024 03-31-2018 1319314.00000000 482566.00000000 836748.00000000 766843.00000000 UW CREFC F 12-31-2020 5 Great Valley Parkway 5 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 65044 65044 1983 2014 10600000.00000000 MAI 04-16-2018 10600000.00000000 04-16-2018 MAI .95300000 6 X Executive Office Limk, Inc, 23150 06-30-2022 Ocugen, Inc. 8038 01-14-2021 Encore Sermatology, Inc, 6257 01-31-2021 03-31-2018 1500159.00000000 592284.00000000 907875.00000000 826570.00000000 UW CREFC F 12-31-2020 5705 Old Shakopee Road West 5705 Old Shakopee Road West Bloomington MN 55437 Hennepin OF 74594 74594 2006 10625000.00000000 MAI 04-12-2018 10625000.00000000 04-12-2018 MAI 1.00000000 6 X Idemia (Formerly MorphTrust USA 46308 11-30-2021 Minnesota Gastroenterology, P.A. 15280 12-31-2022 Betaseed, Inc. 13006 03-31-2025 03-31-2018 1226770.00000000 391009.00000000 835761.00000000 742518.00000000 UW CREFC F 12-31-2020 7 Great Valley Parkway 7 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 61108 61108 1985 2012 10150000.00000000 MAI 04-16-2018 10150000.00000000 04-16-2018 MAI .91400000 6 X Scala, Inc. 21266 02-28-2026 Ther Sherwin-Williams Company 15529 07-31-2028 QMEDS INC 3324 04-30-2021 03-31-2018 1440951.00000000 555079.00000000 885872.00000000 809487.00000000 UW CREFC F 12-31-2020 65 Valley Stream Parkway 65 Valley Stream Parkway East Whiteland Township PA 19355 Chester OF 61313 61313 1983 2014 10200000.00000000 MAI 04-16-2018 10200000.00000000 04-16-2018 MAI 1.00000000 6 X Siemens Medical Solutions USA, Inc. 61313 01-31-2022 03-31-2018 1134564.00000000 253315.00000000 881249.00000000 804608.00000000 UW CREFC F 12-31-2020 220 Gibraltar Road 220 Gibraltar Road Horsham Township PA 19044 Montgomery OF 63587 63587 1990 10100000.00000000 MAI 04-17-2018 10100000.00000000 04-17-2018 MAI 1.00000000 6 X Morningstar Credit Ratings 16491 10-31-2024 Severn Trent Services 14874 09-30-2025 Mass Mutual Life Insurance 11484 01-31-2023 03-31-2018 1589355.00000000 593047.00000000 996308.00000000 916824.00000000 UW CREFC F 12-31-2020 257-275 Great Valley Parkway 257-275 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 71122 71122 1984 10000000.00000000 MAI 04-17-2018 10000000.00000000 04-17-2018 MAI 1.00000000 6 X Medical Technology Associates II 23240 05-31-2028 Brock & Company, Inc. 9518 03-31-2022 Gene Transcription Technologies, Inc. 9125 05-31-2022 03-31-2018 1162487.00000000 289437.00000000 873051.00000000 784148.00000000 UW CREFC F 12-31-2020 240 Gibraltar Road 240 Gibraltar Road Horsham Township PA 19044 Montgomery OF 63587 63587 1990 9900000.00000000 MAI 04-17-2018 9900000.00000000 04-17-2018 MAI .78000000 6 X Astea International 24096 08-31-2022 COMPLIANCE PLUS SERVICES INC 9416 11-30-2026 Paccar 8875 03-31-2023 03-31-2018 1346020.00000000 568835.00000000 777185.00000000 697701.00000000 UW CREFC F 12-31-2020 200 Gibraltar Road 200 Gibraltar Road Horsham Township PA 19044 Montgomery OF 64452 64452 1990 9750000.00000000 MAI 04-17-2018 9750000.00000000 04-17-2018 MAI .84000000 6 X US Bank National Association 33804 09-30-2028 Secure Planning Group, LLC 4381 01-31-2022 Silverman Kendall 3384 12-31-2020 03-31-2018 1306210.00000000 571578.00000000 734631.00000000 654066.00000000 UW CREFC F 12-31-2020 9023 Columbine Road 9023 Columbine Road Eden Prairie MN 55347 Hennepin OF 62200 62200 1999 9380000.00000000 MAI 04-16-2018 9380000.00000000 04-16-2018 MAI 1.00000000 6 X Kroll Ontrack, LLC 62200 06-30-2026 03-31-2018 1248079.00000000 439380.00000000 808698.00000000 730948.00000000 UW CREFC F 12-31-2020 3 Country View Road 3 Country View Road East Whiteland Township PA 19355 Chester OF 70000 70000 1998 9600000.00000000 MAI 04-16-2018 9600000.00000000 04-16-2018 MAI 1.00000000 6 X ACE American Insurance Company 37361 11-30-2022 PYXA SOLUTIONS LLC 4117 11-30-2024 03-31-2018 1017612.00000000 276566.00000000 741046.00000000 653546.00000000 UW CREFC F 12-31-2020 1 Great Valley Parkway 1 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 60880 60880 1983 9250000.00000000 MAI 04-17-2018 9250000.00000000 04-17-2018 MAI 1.00000000 6 X TELA Bio, Inc. 16112 05-31-2028 PhaseBio Pharmaceuticals, Inc. 15881 09-30-2023 Reaction Biology Corporation 12520 06-30-2029 03-31-2018 1099345.00000000 259998.00000000 839347.00000000 763247.00000000 UW CREFC F 12-31-2020 333 Phoenixville Pike 333 Phoenixville Pike East Whiteland Township PA 19355 Chester OF 84000 84000 1986 9400000.00000000 MAI 04-17-2018 9400000.00000000 04-17-2018 MAI 1.00000000 6 X Colorcon, Inc. 84000 09-14-2024 03-31-2018 1100616.00000000 264570.00000000 836046.00000000 731046.00000000 UW CREFC F 12-31-2020 4405 East Cotton Center Boulevard 4405 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 54551 54551 2001 9300000.00000000 MAI 04-19-2018 9300000.00000000 04-19-2018 MAI 1.00000000 6 X Midland Credit Management, Inc. 31096 12-31-2022 Blood Systems, Inc. 23455 06-30-2021 03-31-2018 921046.00000000 228934.00000000 692112.00000000 623923.00000000 UW CREFC F 12-31-2020 7920 Woodland Center Boulevard 7920 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 52627 52627 1995 8840000.00000000 MAI 04-12-2018 8840000.00000000 04-12-2018 MAI 1.00000000 6 X PHYSICIANS BUSINESS SERVICES 31414 03-31-2024 Sprintcom, Inc. 21213 10-31-2024 03-31-2018 994430.00000000 181543.00000000 812887.00000000 747103.00000000 UW CREFC F 12-31-2020 20 Valley Stream Parkway 20 Valley Stream Parkway East Whiteland Township PA 19355 Chester OF 60778 60778 1987 2013 9000000.00000000 MAI 04-16-2018 9000000.00000000 04-16-2018 MAI .59300000 6 X Lifescan, Inc 36156 04-30-2026 Novocure Inc. 11631 04-30-2022 North American Benefits Company 9261 03-31-2028 03-31-2018 940438.00000000 482436.00000000 458002.00000000 382030.00000000 UW CREFC F 12-31-2020 5715 Old Shakopee Road West 5715 Old Shakopee Road West Bloomington MN 55437 Hennepin OF 63463 63463 2001 8750000.00000000 MAI 04-12-2018 8750000.00000000 04-12-2018 MAI 1.00000000 6 X NCS Pearson, Inc. 51770 05-31-2027 The Cameron-Ehlen Group, Inc. 11693 02-28-2023 03-31-2018 1038565.00000000 358856.00000000 679709.00000000 600380.00000000 UW CREFC F 12-31-2020 150-182 Kelsey Lane 150-182 Kelsey Lane Tampa FL 33619 Hillsborough OF 54400 54400 2006 8500000.00000000 MAI 04-20-2018 8500000.00000000 04-20-2018 MAI 1.00000000 6 X Esurance Insurance Company 54400 05-31-2021 03-31-2018 1071175.00000000 207534.00000000 863641.00000000 795641.00000000 UW CREFC F 12-31-2020 155 Great Valley Parkway 155 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 71200 71200 1982 8350000.00000000 MAI 04-17-2018 8350000.00000000 04-17-2018 MAI 1.00000000 6 X Janssen Biotech, Inc. 71200 06-30-2023 03-31-2018 669285.00000000 70120.00000000 599165.00000000 510165.00000000 UW CREFC F 12-31-2020 701-725 US Highway 301 South 701-725 US Highway 301 South Tampa FL 33619 Hillsborough OF 65380 65380 1999 8200000.00000000 MAI 04-24-2018 8200000.00000000 04-24-2018 MAI 1.00000000 6 X APTIM GOVERNMENT SOLUTIONS formerly CB&I Government Solutions 15610 07-31-2024 ADT LLC 15054 11-30-2024 Wiginton Corporation 11026 08-31-2024 03-31-2018 1013235.00000000 223329.00000000 789907.00000000 708182.00000000 UW CREFC F 12-31-2020 901-933 US Highway 301 South 901-933 US Highway 301 South Tampa FL 33619 Hillsborough OF 65200 65200 2000 8200000.00000000 MAI 04-24-2018 8200000.00000000 04-24-2018 MAI 1.00000000 6 X Capital Machine Technologies 13600 09-30-2021 General Services Administration 12125 12-31-2022 B&B Corporate Holdings, Inc. 11475 02-28-2022 03-31-2018 1048553.00000000 210917.00000000 837636.00000000 756136.00000000 UW CREFC F 12-31-2020 7725 Woodland Center Boulevard 7725 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 42615 42615 1999 8050000.00000000 MAI 04-20-2018 8050000.00000000 04-20-2018 MAI 1.00000000 6 X Cognizant Technology Solutions U.S. Coporation 42615 11-30-2024 03-31-2018 868228.00000000 262281.00000000 605947.00000000 552678.00000000 UW CREFC F 12-31-2020 4508 Woodland Corporate Boulevard 4508 Woodland Corporate Boulevard Tampa FL 33614 Hillsborough OF 40140 40140 2000 8000000.00000000 MAI 04-20-2018 8000000.00000000 04-20-2018 MAI 1.00000000 6 X Computer Generated Solutions, Inc. 40140 12-31-2024 03-31-2018 945712.00000000 191350.00000000 754362.00000000 704187.00000000 UW CREFC F 12-31-2020 3102, 3104 and 3110 Cherry Palm 3102, 3104 and 3110 Cherry Palm Tampa FL 33619 Hillsborough IN 74397 74397 1987 7800000.00000000 MAI 04-24-2018 7800000.00000000 04-24-2018 MAI .72700000 6 X Cotney Contruction Law, LLP 18891 11-30-2024 Carepath Diagnostic Partners, LLC 9315 07-31-2023 ADR REBAR, LLC 5430 05-31-2023 03-31-2018 800793.00000000 265284.00000000 535509.00000000 442513.00000000 UW CREFC F 12-31-2020 101 Gibraltar Road 101 Gibraltar Road Horsham Township PA 19044 Montgomery OF 56845 56845 1977 7750000.00000000 MAI 04-17-2018 7750000.00000000 04-17-2018 MAI .94300000 6 X PAREXEL 30800 03-31-2022 Vert Markets 9083 05-31-2026 03-31-2018 1264171.00000000 512186.00000000 751984.00000000 680928.00000000 UW CREFC F 12-31-2020 6161 American Boulevard West 6161 American Boulevard West Bloomington MN 55438 Hennepin OF 36827 36827 1999 7700000.00000000 MAI 04-13-2018 7700000.00000000 04-13-2018 MAI 1.00000000 6 X United States of America 17270 09-29-2022 03-31-2018 813728.00000000 332984.00000000 480744.00000000 434710.00000000 UW CREFC F 12-31-2020 4502 Woodland Center Boulevard 4502 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 42680 42680 2000 7500000.00000000 MAI 04-20-2018 7500000.00000000 04-20-2018 MAI .83200000 6 X US IMAGING NETWORK LLC 42680 12-31-2030 03-31-2018 846371.00000000 243254.00000000 603116.00000000 549766.00000000 UW CREFC F 12-31-2020 8855 Columbine Road 8855 Columbine Road Eden Prairie MN 55347 Hennepin OF 58145 58145 2004 7130000.00000000 MAI 04-17-2018 7130000.00000000 04-17-2018 MAI .57600000 6 X ARCSERVE LLC 33496 10-31-2023 03-31-2018 888274.00000000 476125.00000000 412149.00000000 339467.00000000 UW CREFC F 12-31-2020 110 Gibraltar Road 110 Gibraltar Road Horsham Township PA 19044 Montgomery OF 59429 59429 1979 7500000.00000000 MAI 04-17-2018 7500000.00000000 04-17-2018 MAI .51600000 6 X CLINICAL INK INC. 20324 04-30-2023 Americredit financial Services 15529 09-30-2027 Capital Bank 5738 05-31-2023 03-31-2018 845699.00000000 444804.00000000 400895.00000000 326609.00000000 UW CREFC F 12-31-2020 8939 Columbine Road 8939 Columbine Road Eden Prairie MN 55347 Hennepin OF 48000 48000 2001 7220000.00000000 MAI 04-17-2018 7220000.00000000 04-17-2018 MAI 1.00000000 6 X Kroll Ontrack, LLC 48000 06-30-2026 03-31-2018 957150.00000000 333072.00000000 624078.00000000 564078.00000000 UW CREFC F 12-31-2020 7905 Fuller Road 7905 Fuller Road Eden Prairie MN 55344 Hennepin OF 74224 74224 1998 7350000.00000000 MAI 04-17-2018 7350000.00000000 04-17-2018 MAI 1.00000000 6 X Acist Medical Systems, Inc. 74224 10-31-2029 03-31-2018 1252188.00000000 370100.00000000 882088.00000000 789308.00000000 UW CREFC F 12-31-2020 10801 Nesbitt Avenue South 10801 Nesbitt Avenue South Bloomington MN 55437 Hennepin OF 56000 56000 1999 7275000.00000000 MAI 04-12-2018 7275000.00000000 04-12-2018 MAI 1.00000000 6 X Tornier, Inc. 56000 12-31-2022 03-31-2018 924282.00000000 301249.00000000 623033.00000000 553033.00000000 UW CREFC F 12-31-2020 9008 Brittany Way 9008 Brittany Way Tampa FL 33619 Hillsborough OF 59080 59080 2004 7150000.00000000 MAI 04-24-2018 7150000.00000000 04-24-2018 MAI 1.00000000 6 X The School Board of Hillsborough 44197 11-30-2031 United Security Alliance, Inc. 8595 02-28-2025 Weekley Homes, LLC 3232 12-31-2021 03-31-2018 775125.00000000 134325.00000000 640800.00000000 566950.00000000 UW CREFC F 12-31-2020 8995 Columbine Road 8995 Columbine Road Eden Prairie MN 55347 Hennepin OF 46112 46112 2001 6930000.00000000 MAI 04-17-2018 6930000.00000000 04-17-2018 MAI .99400000 6 X Kroll Ontrack, LLC 45817 06-30-2026 WSPT Engineer Office 295 03-31-2018 926731.00000000 331302.00000000 595429.00000000 537789.00000000 UW CREFC F 12-31-2020 7852-7898 Woodland Center Boulevard 7852-7898 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 44350 44350 1998 7200000.00000000 MAI 04-12-2018 7200000.00000000 04-12-2018 MAI 1.00000000 6 X Liberty Dental Plan of Florida 25634 12-31-2022 Front Burner Brands, Inc. 10239 10-31-2022 DIXIE-DEFUNIAK 4374 06-30-2022 03-31-2018 844424.00000000 211101.00000000 633323.00000000 577885.00000000 UW CREFC F 12-31-2020 455 Business Center Drive 455 Business Center Drive Horsham Township PA 19044 Montgomery OF 51505 51505 1988 7050000.00000000 MAI 04-17-2018 7050000.00000000 04-17-2018 MAI .89700000 6 X Language Service Associates Exp 33399 04-30-2027 Sabre Systems, Inc. 9941 05-31-2021 Bisco Industries 1979 03-31-2023 03-31-2018 1013762.00000000 408421.00000000 605341.00000000 540960.00000000 UW CREFC F 12-31-2020 747 Dresher Road 747 Dresher Road Horsham Township PA 19044 Montgomery OF 53200 53200 1987 6900000.00000000 MAI 04-23-2018 6900000.00000000 04-23-2018 MAI .61200000 6 X LRP Publications 16970 03-31-2022 Delta Information Systems, Inc. 15600 06-30-2027 03-31-2018 607221.00000000 260450.00000000 346770.00000000 280270.00000000 UW CREFC F 12-31-2020 231-253 Gibraltar Road 231-253 Gibraltar Road Horsham Township PA 19044 Montgomery OF 60000 60000 1980 7000000.00000000 MAI 04-20-2018 7000000.00000000 04-20-2018 MAI .85000000 6 X ADT 15014 12-31-2023 Central Admixture Pharmacy 12468 04-30-2026 Elma Electronic Ink 12000 05-31-2023 03-31-2018 1023009.00000000 344647.00000000 678362.00000000 603362.00000000 UW CREFC F 12-31-2020 55 Valley Stream Parkway 55 Valley Stream Parkway East Whiteland Township PA 19355 Chester OF 41211 41211 1983 6900000.00000000 MAI 04-16-2018 6900000.00000000 04-16-2018 MAI 1.00000000 6 X Siemens Medical Solutions USA, Inc. 41211 01-31-2022 03-31-2018 770812.00000000 174805.00000000 596006.00000000 544493.00000000 UW CREFC F 12-31-2020 8212 Woodland Center Boulevard 8212 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 39155 39155 1996 6900000.00000000 MAI 04-12-2018 6900000.00000000 04-12-2018 MAI 1.00000000 6 X MCIMetro Access Transmission Services LL 39155 05-31-2027 03-31-2018 644464.00000000 119205.00000000 525259.00000000 476315.00000000 UW CREFC F 12-31-2020 7802-7850 Woodland Center Boulevard 7802-7850 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 44350 44350 1998 6800000.00000000 MAI 04-12-2018 6800000.00000000 04-12-2018 MAI 1.00000000 6 X WEBSTAURANT 20236 10-31-2024 Webstrauant Store, Inc. 14309 10-31-2024 Medi Physics, Inc. 6845 01-31-2022 03-31-2018 763081.00000000 176470.00000000 586611.00000000 531173.00000000 UW CREFC F 12-31-2020 4303 East Cotton Center Boulevard 4303 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 64000 64000 2001 6990000.00000000 MAI 04-19-2018 6990000.00000000 04-19-2018 MAI .00000000 6 X ONEIL PRINTING INC 47436 05-31-2030 WPT Office 1998 03-31-2018 152736.00000000 366229.00000000 -213493.00000000 -293493.00000000 UW CREFC F 12-31-2020 501 US Highway 301 South 501 US Highway 301 South Tampa FL 33619 Hillsborough OF 59080 59080 2004 6850000.00000000 MAI 04-24-2018 6850000.00000000 04-24-2018 MAI 1.00000000 6 X Metro PCS Florida, LLC 12380 03-31-2023 Paetec Communications, LLC 9073 11-30-2025 DMG Mori Seiki Sales, Inc. 8064 11-30-2021 03-31-2018 849750.00000000 190986.00000000 658763.00000000 584913.00000000 UW CREFC F 12-31-2020 8102 Woodland Center Boulevard 8102 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 39155 39155 1995 6700000.00000000 MAI 04-12-2018 6700000.00000000 04-12-2018 MAI 1.00000000 6 X Refresco Beverages US Inc. 39155 12-31-2027 03-31-2018 665347.00000000 272310.00000000 393037.00000000 344093.00000000 UW CREFC F 12-31-2020 102 Rock Road 102 Rock Road Horsham Township PA 19044 Montgomery OF 40472 40472 1984 6600000.00000000 MAI 04-20-2018 6600000.00000000 04-20-2018 MAI 1.00000000 6 X Auxilium Pharmaceuticals 40472 07-31-2028 03-31-2018 749607.00000000 155787.00000000 593820.00000000 543230.00000000 UW CREFC F 12-31-2020 111-159 Gibraltar Road 111-159 Gibraltar Road Horsham Township PA 19044 Montgomery OF 63036 63036 1977 6550000.00000000 MAI 04-20-2018 6550000.00000000 04-20-2018 MAI .75600000 6 X Burns Mechanical 15400 06-30-2022 Project Escape Horsham, LLC 8233 09-30-2026 Bio/Data Corp 4100 12-31-2022 03-31-2018 724576.00000000 379595.00000000 344981.00000000 266186.00000000 UW CREFC F 12-31-2020 181-187 Gibraltar Road 181-187 Gibraltar Road Horsham Township PA 19044 Montgomery OF 48870 48870 1980 6100000.00000000 MAI 04-20-2018 6100000.00000000 04-20-2018 MAI 1.00000000 6 X Solid State Equip Corp 48870 12-31-2024 03-31-2018 1048377.00000000 468594.00000000 579783.00000000 518696.00000000 UW CREFC F 12-31-2020 200-264 Lakeside Drive 200-264 Lakeside Drive Horsham Township PA 19044 Montgomery OF 54623 54623 1990 6400000.00000000 MAI 04-17-2018 6400000.00000000 04-17-2018 MAI .85200000 6 X Internal Revenue Service 20396 12-31-2036 Institute for Sale Medication 9390 04-30-2022 U.S. Metals 2898 12-31-2022 03-31-2018 958463.00000000 520298.00000000 438165.00000000 369887.00000000 UW CREFC F 12-31-2020 120 Gibraltar Road 120 Gibraltar Road Horsham Township PA 19044 Montgomery OF 49023 49023 1980 6350000.00000000 MAI 04-17-2018 6350000.00000000 04-17-2018 MAI .77300000 6 X Selene Finance 9297 04-30-2021 Growth Horizons, Inc. 6374 11-30-2026 POPHEALTHCARE LLC 5141 10-31-2024 03-31-2018 906207.00000000 390588.00000000 515620.00000000 454341.00000000 UW CREFC F 12-31-2020 4207 East Cotton Center Boulevard 4207 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 24900 24900 2006 6300000.00000000 MAI 04-19-2018 6300000.00000000 04-19-2018 MAI 1.00000000 6 X Miraca Life Sciences, Inc. 24900 11-30-2025 03-31-2018 652983.00000000 134665.00000000 518319.00000000 487194.00000000 UW CREFC F 12-31-2020 161-175 Gibraltar Road 161-175 Gibraltar Road Horsham Township PA 19044 Montgomery OF 49732 49732 1977 6225000.00000000 MAI 04-20-2018 6225000.00000000 04-20-2018 MAI 1.00000000 6 X Oppenheimer Precision 49732 08-31-2026 03-31-2018 831134.00000000 250140.00000000 580994.00000000 518829.00000000 UW CREFC F 12-31-2020 8967 Columbine Road 8967 Columbine Road Eden Prairie MN 55347 Hennepin OF 39862 39862 2000 6020000.00000000 MAI 04-17-2018 6020000.00000000 04-17-2018 MAI 1.00000000 6 X Kroll Ontrack, LLC 39862 06-30-2026 03-31-2018 807818.00000000 289354.00000000 518465.00000000 468637.00000000 UW CREFC F 12-31-2020 8125-8198 Woodland Center Boulevard 8125-8198 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 45382 45382 1988 6500000.00000000 MAI 04-12-2018 6500000.00000000 04-12-2018 MAI .80800000 6 X LEADING EDGE ADMINISTRATORS LLC 9620 03-31-2026 Emarq Florida, Inc. 7645 11-30-2021 STYMCO TECHNOLOGIES 7600 08-31-2025 03-31-2018 671634.00000000 184125.00000000 487509.00000000 430782.00000000 UW CREFC F 12-31-2020 111 Kelsey Lane 111 Kelsey Lane Tampa FL 33619 Hillsborough OF 60200 60200 1990 6070000.00000000 MAI 04-24-2018 6070000.00000000 04-24-2018 MAI 1.00000000 6 X LifePath Hospice Inc. 18060 01-31-2027 Pepperidge Farm Incorporated 12040 09-30-2021 S&ME, Inc. 12040 06-30-2023 03-31-2018 687028.00000000 158405.00000000 528623.00000000 453373.00000000 UW CREFC F 12-31-2020 261-283 Gibraltar Road 261-283 Gibraltar Road Horsham Township PA 19044 Montgomery OF 60000 60000 1981 6000000.00000000 MAI 04-20-2018 6000000.00000000 04-20-2018 MAI .60000000 6 X SimplexGrinnell, LP 36000 04-30-2024 tiger 18000 06-30-2028 Accurate healthcare, INC. 6000 11-30-2025 03-31-2018 616715.00000000 239726.00000000 376989.00000000 301989.00000000 UW CREFC F 12-31-2020 27-43 Great Valley Parkway 27-43 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 60623 60623 1978 5900000.00000000 MAI 04-17-2018 5900000.00000000 04-17-2018 MAI 1.00000000 6 X Havpak, Inc. 60623 06-30-2026 03-31-2018 661001.00000000 192121.00000000 468880.00000000 393102.00000000 UW CREFC F 12-31-2020 767 Electronic Drive 767 Electronic Drive Horsham Township PA 19044 Montgomery OF 45000 45000 1981 2018 5100000.00000000 MAI 04-20-2018 5100000.00000000 04-20-2018 MAI .75500000 6 X FINISAR CORPORATION 33965 04-30-2023 03-31-2018 615943.00000000 433384.00000000 182559.00000000 126309.00000000 UW CREFC F 12-31-2020 200-234 Kelsey Lane 200-234 Kelsey Lane Tampa FL 33619 Hillsborough OF 45600 45600 2005 5700000.00000000 MAI 04-20-2018 5700000.00000000 04-20-2018 MAI 1.00000000 6 X 03-31-2018 638678.00000000 144449.00000000 494229.00000000 437229.00000000 UW CREFC F 12-31-2020 4435 East Cotton Center Boulevard 4435 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 25505 25505 2007 5650000.00000000 MAI 04-19-2018 5650000.00000000 04-19-2018 MAI 1.00000000 6 X 03-31-2018 773690.00000000 242861.00000000 530829.00000000 498948.00000000 UW CREFC F 12-31-2020 7800 Equitable Drive 7800 Equitable Drive Eden Prairie MN 55344 Hennepin OF 43426 43426 1997 5400000.00000000 MAI 04-17-2018 5400000.00000000 04-17-2018 MAI 1.00000000 6 X Technical Services for Electronics, Inc. 15550 02-28-2025 ECA Marketing, Inc. 12826 09-30-2023 Activision Publishing, Inc. 7436 10-31-2022 03-31-2018 1023994.00000000 448989.00000000 575005.00000000 520723.00000000 UW CREFC F 12-31-2020 8906 Brittany Way 8906 Brittany Way Tampa FL 33619 Hillsborough OF 48000 48000 2005 5475000.00000000 MAI 04-24-2018 5475000.00000000 04-24-2018 MAI 1.00000000 6 X Senior Connection Center, Inc. 17491 04-30-2022 Kitchen Resource Direct LLC 16092 08-31-2023 Safe Fire Protection, Inc. 5632 09-30-2021 03-31-2018 684337.00000000 184307.00000000 500030.00000000 440030.00000000 UW CREFC F 12-31-2020 4520 Seedling Circle 4520 Seedling Circle Tampa FL 33614 Hillsborough OF 35000 35000 2004 5300000.00000000 MAI 04-12-2018 5300000.00000000 04-12-2018 MAI 1.00000000 6 X Provest LLC 35000 08-31-2021 03-31-2018 685186.00000000 216821.00000000 468365.00000000 424615.00000000 UW CREFC F 12-31-2020 201-223 Witmer Road 201-223 Witmer Road Horsham Township PA 19044 Montgomery OF 60000 60000 1972 5350000.00000000 MAI 04-20-2018 5350000.00000000 04-20-2018 MAI .80800000 6 X Biocoat 8525 06-30-2027 American Additive Manufacturing, LLC 5000 07-31-2023 KABA Fusion 5000 09-30-2021 03-31-2018 728330.00000000 327307.00000000 401023.00000000 326023.00000000 UW CREFC F 12-31-2020 13630 Northwest 8th Street 13630 Northwest 8th Street Sunrise FL 33325 Broward OF 29999 29999 1990 5100000.00000000 MAI 04-11-2018 5100000.00000000 04-11-2018 MAI 1.00000000 6 X Professional Revenue Recovery Solutions 15408 07-31-2021 Ableto, Inc 14591 07-31-2025 03-31-2018 637210.00000000 237097.00000000 400112.00000000 362614.00000000 UW CREFC F 12-31-2020 5735 Old Shakopee Road West 5735 Old Shakopee Road West Bloomington MN 55437 Hennepin OF 31000 63463 2001 5175000.00000000 MAI 04-12-2018 5175000.00000000 04-12-2018 MAI .75400000 6 X TDX Companies, LLC 26916 07-31-2022 SICK, Inc. 17920 12-31-2020 The Cameron-Ehlen Group, Inc. 5000 08-31-2021 03-31-2018 562890.00000000 274286.00000000 288604.00000000 209275.00000000 UW CREFC F 12-31-2020 50 Valley Stream Parkway 50 Valley Stream Parkway East Whiteland Township PA 19355 Chester OF 31000 31000 1987 5150000.00000000 MAI 04-16-2018 5150000.00000000 04-16-2018 MAI 1.00000000 6 X Savana, Inc. 31000 09-30-2023 03-31-2018 577601.00000000 267801.00000000 309800.00000000 271050.00000000 UW CREFC F 12-31-2020 4503 Woodland Corporate Boulevard 4503 Woodland Corporate Boulevard Tampa FL 33614 Hillsborough OF 30000 30000 2001 5050000.00000000 MAI 04-20-2018 5050000.00000000 04-20-2018 MAI 1.00000000 6 X Tampa International Forest Products, LLC 8500 12-31-2023 03-31-2018 757522.00000000 273583.00000000 483939.00000000 446439.00000000 UW CREFC F 12-31-2020 508 Lapp Road 508 Lapp Road East Whiteland Township PA 19355 Chester OF 50200 50200 1984 4850000.00000000 MAI 04-17-2018 4850000.00000000 04-17-2018 MAI 1.00000000 6 X Oxicool, Inc. 50200 03-31-2028 03-31-2018 622247.00000000 228531.00000000 393716.00000000 330966.00000000 UW CREFC F 12-31-2020 125-135 Rock Road 125-135 Rock Road Horsham Township PA 19044 Montgomery OF 37500 37500 1975 4875000.00000000 MAI 04-20-2018 4875000.00000000 04-20-2018 MAI 1.00000000 6 X Materials Scienses Corp 21952 10-31-2024 Schneider Electric Buildings Americas, Inc. 15548 01-31-2028 03-31-2018 663721.00000000 212831.00000000 450890.00000000 404015.00000000 UW CREFC F 12-31-2020 8911 Columbine Road 8911 Columbine Road Eden Prairie MN 55347 Hennepin OF 38536 38536 2003 4610000.00000000 MAI 04-17-2018 4610000.00000000 04-17-2018 MAI .60500000 6 X DIRECTV 15710 04-30-2025 03-31-2018 702745.00000000 433905.00000000 268841.00000000 220671.00000000 UW CREFC F 12-31-2020 9306-9324 East Broadway Avenue 9306-9324 East Broadway Avenue Tampa FL 33619 Hillsborough OF 36000 36000 2007 4800000.00000000 MAI 04-20-2018 4800000.00000000 04-20-2018 MAI 1.00000000 6 X One Touch Direct, LLC 36000 05-31-2023 03-31-2018 532028.00000000 141461.00000000 390567.00000000 345567.00000000 UW CREFC F 12-31-2020 101-111 Rock Road 101-111 Rock Road Horsham Township PA 19044 Montgomery OF 37884 37884 1975 4700000.00000000 MAI 04-20-2018 4700000.00000000 04-20-2018 MAI 1.00000000 6 X MonilexUSA 20260 01-31-2025 Mentholatum Company 17624 04-30-2026 03-31-2018 714309.00000000 253158.00000000 461151.00000000 413796.00000000 UW CREFC F 12-31-2020 201 Gibraltar Road 201 Gibraltar Road Horsham Township PA 19044 Montgomery OF 46697 46697 1983 4700000.00000000 MAI 04-23-2018 4700000.00000000 04-23-2018 MAI .38900000 6 X AMERICAN DRIVELINE SYSTEMS 18182 10-31-2022 AOR Management Company of Virginia, LLC 9450 03-31-2026 03-31-2018 531160.00000000 306790.00000000 224370.00000000 165999.00000000 UW CREFC F 12-31-2020 4505 Woodland Corporate Boulevard 4505 Woodland Corporate Boulevard Tampa FL 33614 Hillsborough OF 25000 25000 2001 4600000.00000000 MAI 04-20-2018 4600000.00000000 04-20-2018 MAI 1.00000000 6 X The Fountain Group 16776 04-30-2024 03-31-2018 682606.00000000 222518.00000000 460089.00000000 428839.00000000 UW CREFC F 12-31-2020 4511 Woodland Corporate Boulevard 4511 Woodland Corporate Boulevard Tampa FL 33614 Hillsborough OF 25000 25000 2001 4600000.00000000 MAI 04-20-2018 4600000.00000000 04-20-2018 MAI 1.00000000 6 X Oasis Acquisition, Inc. 25000 12-31-2021 03-31-2018 658418.00000000 176656.00000000 481762.00000000 450512.00000000 UW CREFC F 12-31-2020 400-445 Lakeside Drive, Unit #400 400-445 Lakeside Drive, Unit #400 Horsham Township PA 19044 Montgomery OF 62123 62123 1981 4450000.00000000 MAI 04-17-2018 4450000.00000000 04-17-2018 MAI .00000000 6 X 03-31-2018 .00000000 328275.00000000 -328275.00000000 -405928.00000000 UW CREFC F 12-31-2020 40 Valley Stream Parkway 40 Valley Stream Parkway East Whiteland Township PA 19355 Chester OF 31092 31092 1987 2015 4450000.00000000 MAI 04-16-2018 4450000.00000000 04-16-2018 MAI 1.00000000 6 X Fresenius Vascular Care, Inc. 31092 10-31-2024 03-31-2018 545328.00000000 158559.00000000 386769.00000000 347904.00000000 UW CREFC F 12-31-2020 103-109 Gibraltar Road 103-109 Gibraltar Road Horsham Township PA 19044 Montgomery OF 42000 42000 1977 4350000.00000000 MAI 04-20-2018 4350000.00000000 04-20-2018 MAI 1.00000000 6 X CRF, Inc 18000 09-30-2030 Pepperidge Farm 18000 05-31-2022 03-31-2018 473483.00000000 243736.00000000 229747.00000000 177247.00000000 UW CREFC F 12-31-2020 7702 Woodland Center Boulevard 7702 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 29350 29350 1998 4400000.00000000 MAI 04-20-2018 4400000.00000000 04-20-2018 MAI 1.00000000 6 X Webstaurant Store, Inc. 11452 10-31-2024 03-31-2018 571148.00000000 176038.00000000 395110.00000000 358422.00000000 UW CREFC F 12-31-2020 113-123 Rock Road 113-123 Rock Road Horsham Township PA 19044 Montgomery OF 37500 37500 1975 2015 4300000.00000000 MAI 04-20-2018 4300000.00000000 04-20-2018 MAI 1.00000000 6 X Biocoat 37500 08-31-2025 03-31-2018 462624.00000000 153205.00000000 309419.00000000 262544.00000000 UW CREFC F 12-31-2020 555 Business Center Drive 555 Business Center Drive Horsham Township PA 19044 Montgomery OF 30064 30064 1988 4300000.00000000 MAI 04-23-2018 4300000.00000000 04-23-2018 MAI 1.00000000 6 X CapGemini 22032 05-31-2022 Theraplay 6704 04-30-2026 03-31-2018 678120.00000000 255732.00000000 422388.00000000 384808.00000000 UW CREFC F 12-31-2020 8001 Woodland Center Boulevard 8001 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 29999 29999 1999 4300000.00000000 MAI 04-20-2018 4300000.00000000 04-20-2018 MAI .59200000 6 X Fay Servicing, Inc. 17769 12-31-2021 Credit Control, LLC 12230 09-30-2023 03-31-2018 596853.00000000 196137.00000000 400717.00000000 363218.00000000 UW CREFC F 12-31-2020 4415 East Cotton Center Boulevard 4415 East Cotton Center Boulevard Phoenix AZ 85040 Maricopa OF 35463 35463 2001 4170000.00000000 MAI 04-19-2018 4170000.00000000 04-19-2018 MAI .00000000 6 X 23 AND ME INC 35463 07-31-2026 03-31-2018 82893.00000000 149050.00000000 -66157.00000000 -110486.00000000 UW CREFC F 12-31-2020 300 Welsh Road Building 4 300 Welsh Road Building 4 Horsham Township PA 19044 Montgomery OF 37653 37653 1983 4250000.00000000 MAI 04-17-2018 4250000.00000000 04-17-2018 MAI .58900000 6 X Finance of America 20928 05-14-2022 DSI Medical Services 4453 06-30-2022 Salisbury Behavior Health 3638 08-31-2021 03-31-2018 567501.00000000 359040.00000000 208461.00000000 161395.00000000 UW CREFC F 12-31-2020 9001-9015 Brittany Way 9001-9015 Brittany Way Tampa FL 33619 Hillsborough OF 30000 30000 1999 4100000.00000000 MAI 04-24-2018 4100000.00000000 04-24-2018 MAI 1.00000000 6 X Choice Employer Solutions, Inc. 17246 11-30-2025 Chneider Electric USA, Inc. 7500 06-30-2026 03-31-2018 483060.00000000 114050.00000000 369010.00000000 331510.00000000 UW CREFC F 12-31-2020 13650 Northwest 8th Street 13650 Northwest 8th Street Sunrise FL 33325 Broward OF 24732 24732 1990 3500000.00000000 MAI 04-11-2018 3500000.00000000 04-11-2018 MAI .28400000 6 X Sunshine Restaurant Merger Sub, LLC 7012 11-30-2026 03-31-2018 232208.00000000 177876.00000000 54332.00000000 23417.00000000 UW CREFC F 12-31-2020 277-293 Great Valley Parkway 277-293 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 28800 28800 1985 3800000.00000000 MAI 04-17-2018 3800000.00000000 04-17-2018 MAI 1.00000000 6 X VECTOR BIOSYSTEMS INC 12595 12-31-2029 CAMBI Inc. 4500 09-30-2021 Reaction Biology corporation 4500 07-31-2024 03-31-2018 448928.00000000 117442.00000000 331486.00000000 295486.00000000 UW CREFC F 12-31-2020 300 Welsh Road (aka 5 Horsham Business Center) 300 Welsh Road (aka 5 Horsham Business Center) Horsham Township PA 19044 Montgomery OF 33205 33205 1985 3700000.00000000 MAI 04-17-2018 3700000.00000000 04-17-2018 MAI 1.00000000 6 X Finance of America Mortgage LLC 33205 02-28-2021 03-31-2018 643757.00000000 284862.00000000 358895.00000000 317389.00000000 UW CREFC F 12-31-2020 300-309 Lakeside Drive 300-309 Lakeside Drive Horsham Township PA 19044 Montgomery OF 43832 43832 1982 3450000.00000000 MAI 04-23-2018 3450000.00000000 04-23-2018 MAI .00000000 6 X Thomas Jefferson University 43832 03-31-2036 03-31-2018 .00000000 234530.00000000 -234530.00000000 -289320.00000000 UW CREFC F 12-31-2020 101-107 Lakeside Drive 101-107 Lakeside Drive Horsham Township PA 19044 Montgomery OF 27465 27465 1996 3200000.00000000 MAI 04-23-2018 3200000.00000000 04-23-2018 MAI 1.00000000 6 X Emergent Business Group, Inc. 16793 11-30-2022 03-31-2018 574282.00000000 211569.00000000 362713.00000000 328382.00000000 UW CREFC F 12-31-2020 7695-7699 Anagram Drive 7695-7699 Anagram Drive Eden Prairie MN 55344 Hennepin OF 39390 39390 1997 3130000.00000000 MAI 04-17-2018 3130000.00000000 04-19-2019 MAI .00000000 6 X Activision Publishing, Inc 39390 10-31-2022 03-31-2018 206884.00000000 228470.00000000 -21586.00000000 -70824.00000000 UW CREFC F 12-31-2020 425 Technology Drive 425 Technology Drive East Whiteland Township PA 19355 Chester OF 22407 22407 1998 2950000.00000000 MAI 04-17-2018 2950000.00000000 04-17-2018 MAI 1.00000000 6 X FCA US LLC 15927 12-31-2025 Devine Care, Inc. 6480 02-29-2024 03-31-2018 400607.00000000 128443.00000000 272164.00000000 244155.00000000 UW CREFC F 12-31-2020 300 Technology Drive 300 Technology Drive East Whiteland Township PA 19355 Chester OF 22500 22500 1986 2800000.00000000 MAI 04-17-2018 2800000.00000000 04-17-2018 MAI 1.00000000 6 X Clinical Supplies Management, LLC 22500 09-30-2032 03-31-2018 300545.00000000 64234.00000000 236311.00000000 208186.00000000 UW CREFC F 12-31-2020 510 Lapp Road 510 Lapp Road East Whiteland Township PA 19355 Chester OF 27167 27167 1984 2600000.00000000 MAI 04-17-2018 2600000.00000000 04-17-2018 MAI 1.00000000 6 X Trugreen Limited Partnership 27167 01-31-2025 03-31-2018 211903.00000000 48783.00000000 163120.00000000 129161.00000000 UW CREFC F 12-31-2020 7851-61 Woodland Center Boulevard 7851-61 Woodland Center Boulevard Tampa FL 33614 Hillsborough OF 18520 18520 2001 2700000.00000000 MAI 04-12-2018 2700000.00000000 04-12-2018 MAI .86000000 6 X Rimkus Consulting Group, Inc. 10040 06-30-2021 MALSON MANAGERS INC 5880 01-31-2025 03-31-2018 301930.00000000 84511.00000000 217419.00000000 194269.00000000 UW CREFC F 12-31-2020 300 Welsh Road Building 3 300 Welsh Road Building 3 Horsham Township PA 19044 Montgomery OF 23461 23461 1984 2550000.00000000 MAI 04-23-2018 2550000.00000000 04-23-2018 MAI .59900000 6 X Afilias USA 14048 01-31-2022 03-31-2018 314664.00000000 194418.00000000 120246.00000000 90920.00000000 UW CREFC F 12-31-2020 7624 Bald Cypress Place 7624 Bald Cypress Place Tampa FL 33614 Hillsborough OF 15035 15035 2003 1850000.00000000 MAI 04-12-2018 1850000.00000000 04-12-2018 MAI 1.00000000 6 X 03-31-2018 226197.00000000 67817.00000000 158380.00000000 139587.00000000 UW CREFC F 12-31-2020 75 Great Valley Parkway 75 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 11600 11600 1978 1675000.00000000 MAI 04-17-2018 1675000.00000000 04-17-2018 MAI 1.00000000 6 X Sanofi Us Services Inc. 11600 02-28-2026 03-31-2018 131660.00000000 23578.00000000 108082.00000000 93582.00000000 UW CREFC F 12-31-2020 506 Prudential Road 506 Prudential Road Horsham Township PA 19044 Montgomery OF 18200 18200 1973 1450000.00000000 MAI 04-23-2018 1450000.00000000 04-23-2018 MAI .00000000 6 X 03-31-2018 .00000000 90869.00000000 -90869.00000000 -113619.00000000 UW CREFC F 12-31-2020 30 Great Valley Parkway 30 Great Valley Parkway East Whiteland Township PA 19355 Chester OF 12000 12000 1986 1150000.00000000 MAI 04-17-2018 1150000.00000000 04-17-2018 MAI 1.00000000 6 X HAVPAK INC 12000 06-30-2026 03-31-2018 122631.00000000 44249.00000000 78382.00000000 63382.00000000 UW CREFC F 12-31-2020 100 Gibraltar Road 100 Gibraltar Road Horsham Township PA 19044 Montgomery RT 2800 2800 1982 450000.00000000 MAI 04-17-2018 450000.00000000 04-17-2018 MAI 1.00000000 6 X Bershire Bank 2800 03-31-2024 03-31-2018 64897.00000000 23257.00000000 41640.00000000 38140.00000000 UW CREFC F 12-31-2020 false false 40000000.00000000 185035.56000000 .05372000 .00011230 185035.56000000 .00000000 .00000000 40000000.00000000 40000000.00000000 02-01-2025 2 false 2529042.34000000 .00000000 .00000000 5 Midland Loan Services 11-06-2024 false .00000000 2 07-01-2025 Prospectus Loan ID 10 1 03-12-2026 04-13-2026 Goldman Sachs Mortgage Company 11-19-2018 40000000.00000000 120 12-06-2028 0 .04965000 .04965000 3 1 120 01-06-2019 true 1 PP 3 .00000000 40000000.00000000 1 1 1 2 true true false false false 09-05-2028 .00000000 .00000000 145 Clinton 145 Clinton Street New York NY 10002 New York RT 67684 67217 2018 105000000.00000000 MAI 09-20-2018 105000000.00000000 09-20-2018 MAI .85000000 1.00000000 6 01-06-2021 N Trader Joe's East, Inc 30621 09-30-2033 Target Corporation 22480 01-31-2034 Bright Horizons Children's Center LLC 10583 03-31-2035 01-01-2025 12-31-2025 5641247.00000000 6674456.00000000 1091948.00000000 1556147.24000000 4549299.00000000 5118308.76000000 4454859.00000000 5023868.76000000 UW CREFC 3433159.62300000 1.33000000 1.49080000 1.30000000 1.46330000 F F 12-31-2025 false false 40000000.00000000 171016.67000000 .04965000 .00014780 171016.67000000 .00000000 .00000000 40000000.00000000 40000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 11 1 03-12-2026 04-13-2026 Goldman Sachs Mortgage Company 10-17-2018 38850000.00000000 120 11-06-2028 360 .05940000 .05940000 3 1 0 12-06-2018 true 1 WL 2 231428.85000000 38810878.65000000 1 1 1 5 false true false false true 05-05-2028 .00000000 .00000000 Crowne Plaza Melbourne 2605 North Highway A1A Melbourne FL 32903 Brevard LO 290 290 1979 2018 59500000.00000000 MAI 06-01-2019 59500000.00000000 06-01-2019 MAI .28300000 .51000000 6 01-06-2021 N 08-31-2018 01-01-2025 12-31-2025 14901927.00000000 15368353.57000000 10260475.00000000 12774632.87000000 4641452.00000000 2593720.70000000 4045375.00000000 1978986.54000000 UW CREFC 2777146.20000000 1.67000000 .93400000 1.46000000 .71260000 F F false false 34833272.18000000 231428.85000000 .05940000 .00014780 178172.19000000 53256.66000000 .00000000 34780015.52000000 34780015.52000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 09-04-2020 98 .00000000 .00000000 11-06-2028 Prospectus Loan ID 12 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-20-2018 38000000.00000000 120 12-06-2028 0 .05080000 .05080000 3 1 120 01-06-2019 true 1 PP 3 .00000000 38000000.00000000 1 4 3 0 true true true false false 01-05-2021 09-05-2028 09-05-2028 .00000000 .00000000 Gavilon HQ 1331 Capitol Avenue Omaha NE 68102 Douglas OF 127810 127810 2013 47100000.00000000 MAI 11-06-2018 47100000.00000000 11-06-2018 MAI 1.00000000 1.00000000 6 01-06-2021 N The Gavilon Group, LLC 127810 11-30-2033 01-01-2025 12-31-2025 4302306.00000000 3503856.35000000 1470400.00000000 575552.98000000 2831905.00000000 2928303.37000000 2824237.00000000 2920634.37000000 UW CREFC 1806772.72580000 1.62070000 1.61650000 F 12-31-2025 Essence Group HQ 13900 Riverport Drive Maryland Heights MO 63403 St. Louis OF 141774 141774 1999 23250000.00000000 MAI 11-01-2019 23250000.00000000 12-06-2018 MAI 1.00000000 1.00000000 6 01-06-2021 N Essence Group Holdings Corporation 141774 07-31-2029 CenturyLink Communications, LLC 02-28-2030 06-30-2018 01-01-2025 12-31-2025 3198658.00000000 3382445.08000000 1615599.00000000 1145548.15000000 1583058.00000000 2236896.93000000 1384838.00000000 2038676.93000000 UW CREFC 758398.33000000 2.94950000 2.68810000 F 12-31-2025 Oerlikon HQ 41144 Concept Drive Plymouth MI 48170 Wayne OF 79401 79401 2018 22400000.00000000 MAI 11-07-2018 22400000.00000000 11-07-2018 MAI 1.00000000 1.00000000 6 01-06-2021 N Oerlikon Metco (US) Inc. 79401 05-31-2038 01-01-2025 12-31-2025 1663716.00000000 1673013.22000000 279685.00000000 211912.59000000 1384031.00000000 1461100.63000000 1382443.00000000 1459512.63000000 UW CREFC 791857.15900000 1.84520000 1.84320000 F 12-31-2025 Northland Innovation Campus 6889 N Oak Trafficway Gladstone MO 64118 Clay OF 86778 86778 2016 20500000.00000000 MAI 11-01-2018 .91900000 4 01-06-2021 N North Kansas City School District 60000 04-30-2036 Northwest Missouri State University 18529 04-30-2026 Edward D. Jones& Co., L.P. 1200 09-30-2027 09-30-2018 2119386.00000000 588701.00000000 1530685.00000000 1488746.00000000 UW CREFC F 03-31-2025 false false 26656719.46000000 116608.34000000 .05080000 .00014780 116608.34000000 .00000000 .00000000 26656719.46000000 26656719.46000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-08-2018 31270000.00000000 60 12-01-2023 0 .05273000 .05273000 3 1 60 01-01-2019 true 1 WL 3 .00000000 31270000.00000000 1 1 0 true true true false false 01-31-2021 09-30-2023 09-30-2023 Suncrest Village 344 1996 58100000.00000000 Non-MAI 10-11-2018 .98800000 6 09-30-2018 4902920.00000000 1822881.00000000 3080039.00000000 2984407.00000000 UW 1.84000000 1.79000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 9 11-01-2022 Prospectus Loan ID 14 1 03-12-2026 04-13-2026 Goldman Sachs Mortgage Company 10-22-2018 30500000.00000000 120 11-06-2028 360 .04815000 .04815000 3 1 0 12-06-2018 true 1 WL 2 160299.59000000 30462081.66000000 1 1 1 0 false true false false false 08-05-2028 .00000000 .00000000 Residence Inn Boise City Center 400 South Capitol Boulevard Boise ID 83702 Ada LO 185 185 2017 53100000.00000000 MAI 09-27-2018 53100000.00000000 09-27-2018 MAI .78900000 6 01-06-2021 N 11-30-2018 01-01-2025 12-31-2025 9668944.00000000 15284172.01000000 4783389.00000000 6743167.24000000 4885555.00000000 8541004.77000000 4498797.00000000 8154247.01000000 UW CREFC 1923595.08000000 2.54000000 4.44010000 2.34000000 4.23910000 F F false false 26679005.16000000 160299.59000000 .04815000 .00052280 110617.83000000 49681.76000000 .00000000 26629323.40000000 26629323.40000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 15 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 08-30-2018 30000000.00000000 60 09-06-2023 0 .04050000 .04050000 3 1 60 10-06-2018 true 1 A1 3 101250.00000000 30000000.00000000 1 4 3 0 true true false false true 06-05-2023 .00000000 .00000000 55 Prospect Street 55 Prospect Street Brooklyn NY 11201 Kings OF 258473 255504 1967 2017 220000000.00000000 MAI 03-23-2018 80100000.00000000 07-18-2024 MAI .87900000 6 01-06-2021 N Etsy, Inc. 53000 07-31-2039 Frog Design, Inc. 26500 12-31-2026 Viwi 5, LLC 9102 01-31-2038 06-30-2018 01-01-2025 12-31-2025 13204968.00000000 11677741.00000000 3462816.00000000 4678113.00000000 9742152.00000000 6999628.00000000 9351770.00000000 6609246.00000000 UW CREFC 2564404.00000000 2.72950000 2.57730000 F 09-30-2025 117 Adams Street 117 Adams Street Brooklyn NY 11201 Kings OF 182683 182955 1926 2017 175000000.00000000 MAI 03-23-2018 80200000.00000000 07-18-2024 MAI .96300000 1.00000000 6 01-06-2021 N Etsy 172135 07-31-2039 Ippudo NY, LLC 4440 04-30-2033 Solidcore New York LLC 2147 07-31-2031 06-30-2018 01-01-2025 12-31-2025 10348564.00000000 13295767.00000000 2600847.00000000 4878249.00000000 7747717.00000000 8417518.00000000 7468181.00000000 8137983.00000000 UW CREFC 3503823.00000000 2.40240000 2.32260000 F 12-31-2025 77 Sands Street 77 Sands Street Brooklyn NY 11201 Kings OF 224729 223729 1962 2017 175000000.00000000 MAI 03-23-2018 66000000.00000000 07-18-2024 MAI 1.00000000 6 01-06-2021 N Friends of Brooklyn 75228 06-30-2034 77 Sands RG, L.L.C. 73273 11-30-2031 Wipro LLC 18807 09-30-2027 06-30-2018 01-01-2025 12-31-2025 11995115.00000000 9496259.00000000 2951179.00000000 5075059.00000000 9043935.00000000 4421200.00000000 8702102.00000000 4079366.00000000 UW CREFC 3244281.00000000 1.36280000 1.25740000 F 09-30-2025 81 Prospect Street 81 Prospect Street Brooklyn NY 11201 Kings OF 90886 90886 1909 2017 70000000.00000000 MAI 03-23-2018 .93200000 4 01-06-2021 N WeWork 84704 07-31-2031 06-30-2018 4627536.00000000 1286973.00000000 3340563.00000000 3201699.00000000 UW CREFC F 09-30-2023 false false 27322422.54000000 95286.95000000 .04050000 .00012480 95286.95000000 .00000000 .00000000 27322422.54000000 27322422.54000000 03-06-2026 2 false 95169.31000000 .00000000 .00000000 5 Midland Loan Services 02-10-2026 false .00000000 98 09-10-2025 98 .00000000 .00000000 09-06-2023 .00000000 Prospectus Loan ID 16 1 03-12-2026 04-13-2026 Goldman Sachs Mortgage Company 10-23-2018 30000000.00000000 120 11-06-2028 0 .04720000 .04720000 3 1 120 12-06-2018 true 1 PP 3 118000.00000000 30000000.00000000 1 1 1 0 true true true false false 01-05-2021 07-05-2028 07-05-2028 .00000000 .00000000 5444 & 5430 Westheimer 5444 & 5430 Westheimer Road Houston TX 77056 Harris OF 404762 404762 1979 2013 80500000.00000000 MAI 09-13-2018 80500000.00000000 09-13-2018 MAI .80600000 .47560000 6 X WESTLAKE MANAGEMENT SERVICE 38710 08-31-2035 The Ballroom At Tanglewood, LLC 21466 05-31-2033 MCI Communications Services, I 19650 04-30-2027 07-31-2018 01-01-2025 12-31-2025 10129896.00000000 5779429.00000000 3879663.00000000 3977717.74000000 6250233.00000000 1801711.26000000 5861181.00000000 1412659.26000000 UW CREFC 2440633.25400000 2.56000000 .73820000 2.40000000 .57880000 F F 12-31-2025 false false 30000000.00000000 121933.33000000 .04720000 .00024780 121933.33000000 .00000000 .00000000 30000000.00000000 30000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-02-2018 25935000.00000000 120 12-01-2030 360 .05357000 .05357000 3 1 24 01-01-2019 true 1 WL 7 .00000000 25935000.00000000 1 1 0 true true true false false 01-31-2021 09-30-2028 09-30-2028 Faurecia Columbus 393817 2016 40000000.00000000 MAI 09-19-2018 1.00000000 6 3587877.00000000 896969.00000000 2690907.00000000 2510885.00000000 UW 1.55000000 1.44000000 N false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 8 08-01-2021 Prospectus Loan ID 18 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch/Barclays Bank PLC 07-13-2018 25000000.00000000 116 04-06-2028 360 .03893967 .03893967 3 1 60 09-06-2018 true 1 PP 5 81124.31000000 25000000.00000000 1 1 1 0 true true true false false 09-05-2020 01-05-2028 01-05-2028 .00000000 .00000000 Moffett Towers II - Building 1 1100 Discovery Way Sunnyvale CA 94089 Santa Clara OF 350633 350633 2018 358600000.00000000 MAI 12-01-2018 358600000.00000000 12-01-2018 MAI 1.00000000 6 01-06-2021 N AMAZON.COM SERVICES LLC 350633 04-30-2028 01-01-2025 12-31-2025 22533789.00000000 29441546.00000000 3284899.00000000 8281239.00000000 19248890.00000000 21160307.00000000 19031569.00000000 20942986.00000000 UW CREFC 9501864.00000000 2.03000000 2.22700000 2.00000000 2.20410000 N F 09-30-2025 false false 23841454.12000000 117830.65000000 .03893967 .00011230 79943.68000000 37886.97000000 .00000000 23803567.15000000 23803567.15000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 1 03-12-2026 04-13-2026 Goldman Sachs Mortgage Company 07-24-2018 23150000.00000000 120 12-06-2030 0 .04883250 .04883250 3 1 120 09-06-2018 true 1 PP 7 94206.03000000 23150000.00000000 1 1 1 0 true true true false true 08-05-2019 05-05-2028 05-05-2028 .00000000 .00000000 TripAdvisor HQ 400 First Avenue Needham MA 2494 Norfolk OF 280892 280892 2015 152000000.00000000 MAI 05-16-2018 152000000.00000000 05-16-2018 MAI 1.00000000 1.00000000 6 X Tripadvisor 280892 12-31-2030 03-31-2018 01-01-2025 12-31-2025 11663266.00000000 11209722.00000000 2628207.00000000 74734.00000000 9035059.00000000 11134988.00000000 8824003.00000000 10923933.00000000 UW CREFC 4859478.05000000 1.86000000 2.29140000 1.82000000 2.24800000 F F 12-31-2025 false false 23150000.00000000 97346.23000000 .04883250 .00012480 97346.23000000 .00000000 .00000000 23150000.00000000 23150000.00000000 04-06-2026 08-06-2028 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 10-01-2025 98 .00000000 12-06-2030 .00000000 Prospectus Loan ID 20 1 03-12-2026 04-13-2026 Goldman Sachs Mortgage Company 10-01-2018 22770000.00000000 120 10-06-2028 0 .04615500 .04615500 3 1 120 11-06-2018 true 1 WL 3 87579.11000000 22770000.00000000 1 1 1 0 true true false false false 07-05-2028 .00000000 .00000000 Missouri Falls 645 East Missouri Avenue Phoenix AZ 85012 Maricopa OF 190815 188961 1987 2018 44200000.00000000 MAI 08-27-2019 44200000.00000000 08-27-2019 MAI .86900000 .63960000 6 01-06-2021 N LaneTerralever LLC 20130 09-30-2032 Citizens Bank NA 14799 03-31-2033 Atwell LLC (formerly Terrascape Consulting) 14166 02-28-2031 07-31-2018 01-01-2025 12-31-2025 4394268.00000000 3609098.11000000 1363120.00000000 1852698.48000000 3031148.00000000 1756399.63000000 2746190.00000000 1471441.63000000 UW CREFC 1065545.91000000 2.84000000 1.64840000 2.58000000 1.38090000 F F 12-31-2025 false false 22770000.00000000 90498.42000000 .04615500 .00014780 90498.42000000 .00000000 .00000000 22770000.00000000 22770000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 1 03-12-2026 04-13-2026 German American Capital Corporation 11-20-2018 21075000.00000000 120 12-06-2028 0 .04745000 .04745000 3 1 120 01-06-2019 true 1 WL 3 .00000000 21075000.00000000 1 1 1 0 true true false false false 08-05-2028 .00000000 .00000000 Douglasville Pavilion 2900 Chapel Hill Road Douglasville GA 30135 Douglas RT 266284 266247 1998 35800000.00000000 MAI 08-29-2018 35800000.00000000 08-29-2018 MAI 1.00000000 .84440000 6 01-06-2021 N Ross Dress For Less #520 36000 01-31-2027 Michael's #5047 30067 08-31-2028 Marshall's #715 30000 01-31-2029 06-30-2018 01-01-2025 09-30-2025 3845403.00000000 3909532.91990000 826292.00000000 1380532.06680000 3019111.00000000 2529000.85310000 2766872.00000000 2076761.85310000 UW CREFC 1013897.69330000 2.98000000 2.49430000 2.73000000 2.04830000 N F 09-30-2025 false false 21075000.00000000 86111.86000000 .04745000 .00014780 86111.86000000 .00000000 .00000000 21075000.00000000 21075000.00000000 04-06-2026 2 false .00000000 6426.44000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association/Citi Real Estate Funding Inc. 05-11-2018 20000000.00000000 120 06-01-2029 0 .04073000 .04073000 3 1 120 07-01-2018 true 1 PP 7 67883.33000000 20000000.00000000 1 1 1 0 true true false false false 12-31-2027 .00000000 .00000000 636 11th Ave 636 11th Ave New York NY 10036 New York OF 559358 564004 1917 2008 428000000.00000000 MAI 04-04-2018 428000000.00000000 04-04-2018 MAI 1.00000000 6 01-01-2021 N The Ogilvy Group, Inc 559358 06-30-2029 04-30-2018 01-01-2025 09-30-2025 37529208.00000000 43569662.66660000 12805959.00000000 13646165.02660000 24723249.00000000 29923497.64000000 23640361.00000000 28840608.64000000 UW CREFC 9883813.26670000 2.49000000 3.02750000 2.39000000 2.91800000 F F 09-30-2025 false false 20000000.00000000 70146.11000000 .04073000 .00012480 70146.11000000 .00000000 .00000000 20000000.00000000 20000000.00000000 04-01-2026 06-01-2028 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-02-2018 18950000.00000000 120 11-06-2028 360 .05550000 .05550000 3 1 0 12-06-2018 true 1 WL 2 108191.24000000 18929452.51000000 1 1 1 0 false true false false false 09-05-2028 .00000000 .00000000 Glenn Hotel Downtown Atlanta 110 Marietta Street Northwest Atlanta GA 30303 Fulton LO 110 110 1923 2006 34900000.00000000 MAI 08-01-2020 34900000.00000000 08-01-2020 MAI .77200000 .73220000 6 01-06-2021 N 09-30-2018 01-01-2025 12-31-2025 9523147.00000000 11141189.00000000 7143890.00000000 8235450.35000000 2379256.00000000 2905738.65000000 1998331.00000000 2460091.09000000 UW CREFC 1298294.88000000 1.83000000 2.23810000 1.54000000 1.89490000 F F false false 16851896.52000000 108191.24000000 .05550000 .00014780 80538.02000000 27653.22000000 .00000000 16824243.30000000 16824243.30000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-20-2018 17415000.00000000 120 12-01-2028 0 .05174000 .05174000 3 1 120 01-01-2019 true 1 WL 3 .00000000 17415000.00000000 1 1 1 0 true true true false false 01-31-2021 07-31-2028 07-31-2028 .00000000 .00000000 120 Bloomingdale Road 120 Bloomingdale Road White Plains NY 10605 Westchester OF 143003 140520 1956 2013 25800000.00000000 MAI 10-25-2018 25800000.00000000 10-25-2018 MAI 1.00000000 1.00000000 6 X The People of the State of New York 36666 10-31-2030 Cabanillas & Associates, P.C. 16814 12-31-2025 Byram Healthcare Centers, Inc. 13917 12-31-2029 09-30-2018 01-01-2025 12-31-2025 3575245.00000000 3792380.39000000 1862508.00000000 2370883.00000000 1712737.00000000 1421497.39000000 1584113.00000000 1292873.39000000 UW CREFC 913566.74100000 1.87000000 1.55600000 1.73000000 1.41520000 F F 12-31-2025 false false 17415000.00000000 77590.60000000 .05174000 .00014780 77590.60000000 .00000000 .00000000 17415000.00000000 17415000.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 10-26-2018 17000000.00000000 120 11-01-2028 360 .05090000 .05090000 3 1 60 12-01-2018 true 1 PP 5 72108.33000000 17000000.00000000 1 1 0 true true true false false 12-31-2020 08-31-2028 08-31-2028 1421 West Shure Drive 205639 1974 41000000.00000000 MAI 08-31-2018 1.00000000 6 5257509.00000000 1918999.00000000 3338510.00000000 3069721.00000000 UW 1.75000000 1.61000000 N false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 2 05-01-2023 Prospectus Loan ID 26 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch 11-01-2018 15796800.00000000 120 11-06-2028 0 .05108000 .05108000 3 1 120 12-06-2018 true 1 WL 3 67241.71000000 15796800.00000000 1 1 1 0 true true false false false 08-05-2028 .00000000 .00000000 Safeway Olney 3333 Spartan Road Olney MD 20832 Montgomery RT 59755 59755 2012 26000000.00000000 MAI 09-20-2018 26000000.00000000 09-20-2018 MAI 1.00000000 1.00000000 6 01-06-2021 N NEW ALBERTSONS LP 59755 01-31-2038 01-01-2025 12-31-2025 1762690.00000000 1572490.80000000 351656.00000000 407461.30000000 1411034.00000000 1165029.50000000 1411034.00000000 1156066.50000000 UW CREFC 818107.47000000 1.72000000 1.42410000 1.72000000 1.41310000 N F 12-31-2025 false false 15796800.00000000 69483.10000000 .05108000 .00034780 69483.10000000 .00000000 .00000000 15796800.00000000 15796800.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch 10-30-2018 14900000.00000000 120 11-06-2028 360 .04940000 .04940000 3 1 36 12-06-2018 true 1 WL 5 61338.33000000 14900000.00000000 1 1 1 0 true true false false false 08-05-2028 .00000000 .00000000 River Hills 299 Swannanoa River Road Asheville NC 28805 Buncombe RT 169162 169174 1996 2017 20290000.00000000 MAI 09-28-2018 20290000.00000000 09-28-2018 MAI .99100000 1.00000000 6 01-06-2021 N Dick's Sporting Goods 44000 01-31-2030 Haverty's 33000 11-30-2026 Ashley HomeStore 25000 09-30-2031 07-31-2018 01-01-2025 09-30-2025 2154069.00000000 2383703.49320000 445426.00000000 564972.52670000 1708643.00000000 1818730.96650000 1636725.00000000 1746813.96650000 UW CREFC 953291.28000000 1.79000000 1.90780000 1.72000000 1.83240000 N F 01-31-2026 false false 13899130.22000000 79440.94000000 .04940000 .00044780 59125.36000000 20315.58000000 .00000000 13878814.64000000 13878814.64000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 05-23-2018 15000000.00000000 120 06-01-2028 360 .04940000 .04940000 3 1 0 07-01-2018 true 1 PP 2 79974.10000000 14895750.10000000 1 1 1 0 false true true false false 07-31-2020 03-31-2028 03-31-2028 .00000000 .00000000 Sheraton Music City 777 McGavock Pike Nashville TN 37214 Davidson LO 410 410 1985 2017 115000000.00000000 MAI 04-01-2018 115000000.00000000 04-01-2018 MAI .76700000 .71000000 6 X 09-30-2018 01-01-2025 12-31-2025 25851995.00000000 26536658.00000000 17679953.00000000 17648438.33000000 8172043.00000000 8888219.67000000 8172043.00000000 7826753.35000000 UW CREFC 4478550.00000000 1.82000000 1.98460000 1.82000000 1.74760000 F F false false 13035406.22000000 79974.10000000 .04940000 .00012480 55451.17000000 24522.93000000 .00000000 13010883.29000000 13010883.29000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-09-2018 14750000.00000000 120 12-01-2028 0 .04993000 .04993000 3 1 120 01-01-2019 true 1 WL 3 .00000000 14750000.00000000 1 1 1 5 true true true false false 01-31-2021 09-30-2028 09-30-2028 .00000000 .00000000 Trophy Club Plaza 101 Trophy Lake Drive Trophy Club TX 76262 Denton RT 106734 106734 2000 23530000.00000000 MAI 10-09-2018 23530000.00000000 10-09-2018 MAI 1.00000000 .97810000 6 X Randall's Food & Drug LP 63654 10-04-2035 Shal Holdings, LLC 5981 01-31-2028 Bara Church, a Texas non-profit 5400 04-30-2027 07-31-2018 01-01-2025 12-31-2025 2071796.00000000 2386833.99000000 607084.00000000 732790.57000000 1464712.00000000 1654043.42000000 1354053.00000000 1543384.42000000 UW CREFC 746696.16000000 1.96000000 2.21510000 1.81000000 2.06700000 F F 01-20-2026 false false 14750000.00000000 63418.03000000 .04993000 .00014780 63418.03000000 .00000000 .00000000 14750000.00000000 14750000.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 09-26-2018 12100000.00000000 120 10-01-2028 360 .04806000 .04806000 3 1 24 11-01-2018 true 1 WL 5 48460.50000000 12100000.00000000 1 1 1 0 true true false false false 07-31-2028 .00000000 .00000000 Glendale Corporate Center 5323 & 5281 North 99th Avenue Glendale AZ 85305 Maricopa OF 134219 130414 2004 18800000.00000000 MAI 07-31-2018 18800000.00000000 07-31-2018 MAI .85400000 1.00000000 6 01-01-2021 N Bechtel Corporation (t0008367) 52890 03-31-2028 Sunwest Federal Credit Union 17726 10-31-2034 Soar Helath Inc 12045 11-30-2035 06-30-2018 01-01-2025 12-31-2025 2605448.00000000 3330210.81000000 1226335.00000000 1326606.63000000 1379113.00000000 2003604.18000000 1203054.00000000 1827545.18000000 UW CREFC 762340.80000000 1.81000000 2.62820000 1.58000000 2.39730000 F F 12-31-2025 false false 11031787.97000000 63528.40000000 .04806000 .00014780 45655.05000000 17873.35000000 .00000000 11013914.62000000 11013914.62000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 31 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-14-2018 11220000.00000000 120 12-01-2028 360 .05078000 .05078000 3 1 60 01-01-2019 true 1 WL 5 .00000000 11220000.00000000 1 1 1 0 true true false false false 09-30-2028 .00000000 .00000000 The Shoppes of Kemah 401-441 Farm to Market Road 518 Kemah TX 77565 Galveston RT 78919 78919 2018 15930000.00000000 MAI 10-09-2018 15930000.00000000 10-09-2018 MAI .95700000 1.00000000 6 01-01-2021 N Marshall's #1381 22000 03-31-2028 Ross #2101 22000 01-31-2029 Petco #2447 12500 01-31-2029 01-01-2025 12-31-2025 1392478.00000000 1611022.72000000 285706.00000000 563477.90000000 1106772.00000000 1047544.82000000 1048004.00000000 988776.82000000 UW CREFC 729208.56000000 1.52000000 1.43660000 1.44000000 1.35600000 N F 12-31-2025 false false 10859110.70000000 60767.38000000 .05078000 .00054780 47483.87000000 13283.51000000 .00000000 10845827.19000000 10845827.19000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-14-2018 11147500.00000000 120 12-01-2028 0 .04995000 .04995000 3 1 120 01-01-2019 true 1 WL 3 .00000000 11147500.00000000 1 1 1 5 true true true false false 01-31-2021 09-30-2028 09-30-2028 .00000000 .00000000 Walnut Creek 920,936,980,990 North US Highway 287 & 1070 Country Club Drive Mansfield TX 76063 Tarrant RT 122339 122273 2002 17150000.00000000 MAI 10-08-2018 17150000.00000000 10-08-2018 MAI .98000000 .96010000 6 X (GrL) Randall's Food and Drugs, L.P. /Tom Thumb (Store #1972-00) 56646 02-19-2027 The Salvation Army dba The Salvation Army Family Store 20840 12-31-2030 Chen and Lin 88, LLC dba China King Buffet 7200 09-30-2027 09-30-2018 01-01-2025 12-31-2025 1686619.00000000 1901127.18000000 532273.00000000 646679.91000000 1154345.00000000 1254447.27000000 1060010.00000000 1160111.27000000 UW CREFC 564551.15200000 2.04000000 2.22200000 1.88000000 2.05490000 F F 01-20-2026 false false 11147500.00000000 47948.18000000 .04995000 .00014780 47948.18000000 .00000000 .00000000 11147500.00000000 11147500.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch 11-01-2018 10600000.00000000 120 11-06-2028 360 .05397000 .05397000 3 1 60 12-06-2018 true 1 WL 5 47673.50000000 10600000.00000000 1 1 1 0 true true false false false 07-05-2028 .00000000 .00000000 3603 Haven 3603 Haven Avenue Menlo Park CA 94025 San Mateo OF 21162 21162 1987 2018 15700000.00000000 MAI 08-01-2019 15700000.00000000 08-01-2019 MAI 1.00000000 1.00000000 6 01-06-2021 N main spring 21162 08-31-2027 08-31-2018 01-01-2025 12-31-2025 1144223.00000000 1207439.48000000 214458.00000000 352790.73000000 929765.00000000 854648.75000000 883209.00000000 854648.75000000 UW CREFC 714029.04000000 1.30000000 1.19690000 1.24000000 1.19690000 N F 12-31-2025 false false 10266356.68000000 59502.42000000 .05397000 .00064780 47712.04000000 11790.38000000 .00000000 10254566.30000000 10254566.30000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 34 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch 11-09-2018 10250000.00000000 120 12-06-2028 360 .05024000 .05024000 3 1 0 01-06-2019 true 1 WL 2 .00000000 10250000.00000000 1 1 1 0 false true true false false 01-05-2021 08-05-2028 08-05-2028 .00000000 .00000000 1076 Riverdale 1076 West Riverdale Road Riverdale UT 84405 Weber RT 156013 153214 1992 2010 14900000.00000000 MAI 04-01-2019 14900000.00000000 04-01-2019 MAI 1.00000000 6 X At Home Stores, LLC 110000 07-31-2030 LZB Retail dba Lazy Boy 29893 06-30-2028 Casual Male Store, LLC 7264 06-30-2035 06-30-2018 01-01-2025 12-31-2025 1546218.00000000 1879832.07000000 385438.00000000 495658.09000000 1160780.00000000 1384173.98000000 1086191.00000000 1309584.98000000 UW CREFC 662095.92000000 1.75000000 2.09060000 1.64000000 1.97790000 N F 12-31-2025 false false 9027092.20000000 55174.66000000 .05024000 .00014780 39053.21000000 16121.45000000 .00000000 9010970.75000000 9010970.75000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services 10-16-2025 02-10-2026 false .00000000 8 Prospectus Loan ID 35 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-09-2018 7050000.00000000 120 12-06-2028 360 .05390000 .05390000 3 1 60 01-06-2019 true 1 WL 5 .00000000 7050000.00000000 1 1 1 0 true true false false false 09-05-2028 .00000000 .00000000 Culver Exchange 3344 South La Cienega Boulevard Los Angeles CA 90016 Los Angeles RT 12742 12659 1952 2018 12300000.00000000 MAI 10-10-2018 12300000.00000000 10-10-2018 MAI .88800000 1.00000000 6 01-06-2021 N Sweet Releaf LLC 6279 03-31-2033 Circle of Friends Inc 2115 11-30-2029 Starbucks Corporation 1600 02-28-2034 09-30-2018 10-01-2024 09-30-2025 735960.00000000 1093566.43000000 153811.00000000 276717.48000000 582149.00000000 816848.95000000 567394.00000000 802093.95000000 UW CREFC 474527.04000000 1.23000000 1.72140000 1.20000000 1.69030000 F F 09-30-2025 false false 6836695.52000000 39543.92000000 .05390000 .00014780 31731.76000000 7812.16000000 .00000000 6828883.36000000 6828883.36000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 1 03-12-2026 04-13-2026 Goldman Sachs Mortgage Company 10-01-2018 7000000.00000000 120 10-06-2028 0 .04732500 .04732500 3 1 120 11-06-2018 true 1 WL 3 27606.25000000 7000000.00000000 1 1 1 0 true true false false false 07-05-2028 .00000000 .00000000 Storgard Self Storage 1200 North Benson Avenue Upland CA 91786 San Bernardino SS 95975 95975 902 1985 2008 13400000.00000000 MAI 09-12-2018 13400000.00000000 09-12-2018 MAI .97400000 6 01-06-2021 N 08-31-2018 01-01-2025 12-31-2025 1086032.00000000 1465573.81000000 302112.00000000 488446.24000000 783921.00000000 977127.57000000 769524.00000000 962731.57000000 UW CREFC 335876.06100000 2.33000000 2.90920000 2.29000000 2.86630000 F F false false 7000000.00000000 28526.46000000 .04732500 .00014780 28526.46000000 .00000000 .00000000 7000000.00000000 7000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch 11-06-2018 6670000.00000000 120 11-06-2028 0 .05081000 .05081000 3 1 120 12-06-2018 true 1 WL 3 28241.89000000 6670000.00000000 1 1 1 0 true true false false false 08-05-2028 .00000000 .00000000 Jewel-Osco Huntley 13200 Village Green Drive Huntley IL 60142 Kane RT 64285 64285 2005 11900000.00000000 MAI 09-21-2018 11900000.00000000 09-21-2018 MAI 1.00000000 1.00000000 6 01-06-2021 N New Albertsons, LP, a Delaware 64285 11-01-2036 01-01-2025 12-31-2025 1012233.00000000 750527.28000000 337070.00000000 52150.17000000 675163.00000000 698377.11000000 661949.00000000 685163.11000000 UW CREFC 343609.70500000 1.96000000 2.03250000 1.93000000 1.99400000 N F 12-31-2025 false false 6670000.00000000 29183.29000000 .05081000 .00014780 29183.29000000 .00000000 .00000000 6670000.00000000 6670000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 38 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-16-2018 6500000.00000000 120 12-06-2028 360 .05310000 .05310000 3 1 24 01-06-2019 true 1 WL 5 .00000000 6500000.00000000 1 1 1 0 true true false false false 10-05-2028 .00000000 .00000000 Shops on Navigation 2240 Navigation Boulevard Houston TX 77003 Harris RT 17888 17888 2017 9200000.00000000 MAI 10-08-2018 9200000.00000000 10-08-2018 MAI 1.00000000 1.00000000 6 01-06-2021 N JCJ Wings, LLC dba Big City Wings (t0001586) 4848 03-31-2031 Frost Bank (t0001061) 3225 06-30-2027 EADO Family Dental, PLLC (t0001003) 2500 05-31-2027 10-31-2018 01-01-2025 09-30-2025 778355.00000000 905443.42660000 215105.00000000 302359.98670000 563249.00000000 603083.43990000 537506.00000000 577340.43990000 UW CREFC 433622.16000000 1.30000000 1.39080000 1.24000000 1.33140000 F F 12-31-2025 false false 5993461.15000000 36135.18000000 .05310000 .00014780 27405.10000000 8730.08000000 .00000000 5984731.07000000 5984731.07000000 04-06-2026 2 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 39 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-16-2018 6425000.00000000 120 12-06-2028 360 .05150000 .05150000 3 1 60 01-06-2019 true 1 WL 5 .00000000 6425000.00000000 1 1 1 0 true true false false false 10-05-2028 .00000000 .00000000 The Shops at Moore Road 1039 and 1041 Peachtree Industrial Boulevard 4140 and 4142 Moore Road Suwanee GA 30024 Gwinnett RT 33038 33038 2007 10500000.00000000 MAI 10-02-2018 10500000.00000000 10-02-2018 MAI .94500000 1.00000000 6 01-06-2021 N Suwanee Family Dentistry 3785 06-30-2032 Vemman Foods, Inc. 3649 04-30-2029 Robbins & Co. Home 3244 12-15-2028 08-31-2018 01-01-2025 12-31-2025 893633.00000000 1049765.84000000 241295.00000000 282254.78000000 652338.00000000 767511.06000000 593599.00000000 708772.06000000 UW CREFC 420986.28000000 1.55000000 1.82310000 1.41000000 1.68360000 F F 12-31-2025 false false 6221215.13000000 35082.19000000 .05150000 .00014780 27589.36000000 7492.83000000 .00000000 6213722.30000000 6213722.30000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 40 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-15-2018 5500000.00000000 120 12-06-2028 360 .05120000 .05120000 3 1 12 01-06-2019 true 1 WL 5 .00000000 5500000.00000000 1 1 0 true true false false false 09-05-2028 .00000000 .00000000 Defeased SE 53236 9175000.00000000 MAI 10-17-2018 .85800000 3 01-06-2021 F 10-31-2018 872978.00000000 329449.00000000 543529.00000000 538205.00000000 UW 1.51000000 1.50000000 F false false 4958556.00000000 29929.87000000 .05120000 .00072280 21861.72000000 8068.15000000 .00000000 4950487.85000000 4950487.85000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 41 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 10-12-2018 4745000.00000000 84 11-01-2025 360 .05578000 .05578000 3 1 36 12-01-2018 true 1 WL 5 22056.34000000 4745000.00000000 1 1 0 true true true false false 12-31-2020 08-31-2025 08-31-2025 Anthem Eastside Shops 31193 2004 7300000.00000000 MAI 09-26-2018 1.00000000 6 06-30-2018 698804.00000000 256223.00000000 442581.00000000 406323.00000000 UW 1.36000000 1.25000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 5 11-01-2025 EX-103 4 exh_103.xml 2(c)(4) Original Term Loan Number With respect to Asset Numbers 2, 17, 19 and 22, the original term loan number, represents the term of the mortgage loan through the anticipated repayment date, rather than the actual maturity date. 2(c)(6) Original Amortization Term Number With respect to Asset Number 4, monthly debt service and annual debt service is calculated based on the sum of the first 12 amortizing monthly payments based on the assumed principal payment schedule set forth on Annex I to this Prospectus. 2(c)(15) Loan Structure Code With respect to Asset Numbers 1, 9 and 15, the related mortgage loan is a senior portion of a mortgage loan structure comprised of one or more senior A notes and one or more subordinate notes. 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Hyper-Amortization" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in December 2018 (or for loans originated after such date, as of the loan origination date). 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(f)(1) Primary Servicer Name In the case of Asset Number 4, the whole loan is serviced under the Benchmark 2018-B8 Pooling and Servicing Agreement until such time that the related controlling pari passu companion loan has been securitized, at which point the whole loan will be serviced under the related pooling and servicing agreement. The initial controlling noteholder with respect to Asset Number 4 is GACC, or an affiliate, as holder of the related controlling pari passu companion loan. The primary servicer name has been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.