TAXATION (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF INCOME/(LOSS) BEFORE INCOME TAX, DOMESTIC AND FOREIGN |
The
components of loss before tax are as follow:
SCHEDULE OF INCOME/(LOSS) BEFORE INCOME TAX, DOMESTIC AND FOREIGN
| | |
Year Ended December
31, 2023 | | |
Year Ended December
31, 2024 | | |
Year Ended December
31, 2025 | |
| | |
RMB | | |
RMB | | |
RMB | |
| | |
| | |
| | |
| |
| Loss before tax | |
| | | |
| | | |
| | |
| Loss from PRC entities | |
| (83,575 | ) | |
| (95,820 | ) | |
| (49,782 | ) |
| loss from overseas entities | |
| (66,418 | ) | |
| (20,231 | ) | |
| (86,649 | ) |
|
| SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT) |
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
| | |
Year Ended December
31, 2023 | | |
Year Ended December
31, 2024 | | |
Year Ended December
31, 2025 | |
| | |
RMB | | |
RMB | | |
RMB | |
| | |
| | |
| | |
| |
| Current income tax expense | |
| 7,851 | | |
| 2,009 | | |
| 462 | |
| Total income tax expense | |
| 7,851 | | |
| 2,009 | | |
| 462 | |
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
Reconciliation of the differences between statutory tax and the effective tax
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
Reconciliation of the differences between the statutory
EIT rate applicable to losses of the consolidated entities and the income tax expenses of the Group for the year ended December 31, 2025:
| | |
Amount | | |
Percent | |
| | |
Year Ended December 31, 2025 | |
| | |
Amount | | |
Percent | |
| | |
| | |
| |
| PRC Statutory income tax rate | |
| (34,108 | ) | |
| 25 | % |
| Effect on tax rates in different tax jurisdiction | |
| 8,813 | | |
| -6 | % |
| The effect of change in the tax rate of subsidiaries | |
| 3,682 | | |
| -3 | % |
| Non-deductible expenses | |
| 3,092 | | |
| -2 | % |
| Additional deduction for research and development expenditures | |
| (3,500 | ) | |
| 3 | % |
| Share-based compensation | |
| 43 | | |
| 0 | % |
| Non-taxable income | |
| (44 | ) | |
| 0 | % |
| Permanent book-tax differences | |
| (163 | ) | |
| 0 | % |
| Change in valuation allowance (1) | |
| 22,647 | | |
| -17 | % |
| Effective tax rates | |
| 462 | | |
| 0 | % |
Reconciliation
of the differences between the statutory EIT rate applicable to losses of the consolidated entities and the income tax expenses of
the Group for the years ended December 31, 2023 and 2024:
| | |
|
|
|
|
|
| | |
Year Ended December
31, 2023 |
| |
Year Ended December
31, 2024 | |
| | |
|
|
|
|
|
| PRC Statutory income tax rate | |
| 25 |
% |
|
| 25 |
% |
| Effect on tax rates in different tax jurisdiction | |
| -6 |
% |
|
| -9 |
% |
| The effect of change in the tax rate of subsidiaries | |
| -1 |
% |
|
| -7 |
% |
| Non-deductible expenses | |
| -1 |
% |
|
| -3 |
% |
| Additional deduction for research and development expenditures | |
| 5 |
% |
|
| 4 |
% |
| Share-based compensation | |
| 0 |
% |
|
| 0 |
% |
| Non-taxable income | |
| 1 |
% |
|
| 1 |
% |
| Permanent book-tax differences | |
| -4 |
% |
|
| 0 |
% |
| Change in valuation allowance (1) | |
| -24 |
% |
|
| -13 |
% |
| Effective tax rates | |
| -5 |
% |
|
| -2 |
% |
YUNJI INC.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
(All amounts in thousands, except
for share and per share data, unless otherwise noted)
22.
TAXATION (CONTINUED)
(b)
Income tax (continued)
| (1) | Included the impact
of the valuation allowance decrease due to disposal of subsidiaries and tax losses forfeiture in 2025. |
(c)
Deferred tax assets and deferred tax liabilities
The
following table sets forth the significant components of the deferred tax assets:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
| | |
| |
| | |
As of December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| | |
| | |
| |
| Deferred tax assets | |
| | | |
| | |
| Net accumulated losses-carry forward | |
| 133,140 | | |
| 133,192 | |
| Allowance for credit losses | |
| 20,717 | | |
| 34,959 | |
| Gain or loss from changes in fair values | |
| 7,849 | | |
| 7,513 | |
| Inventory write-downs | |
| 1,441 | | |
| 441 | |
| Others | |
| 2,936 | | |
| 1,108 | |
| Less: valuation allowance | |
| (162,019 | ) | |
| (176,429 | ) |
| Total deferred tax assets | |
| 4,064 | | |
| 784 | |
| | |
| | |
| |
| | |
As of December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| | |
| | |
| |
| Deferred tax liabilities | |
| | | |
| | |
| Others | |
| 4,064 | | |
| 784 | |
| Total deferred tax liabilities | |
| 4,064 | | |
| 784 | |
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
The
following table sets forth the significant components of the deferred tax assets:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
| | |
| |
| | |
As of December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| | |
| | |
| |
| Deferred tax assets | |
| | | |
| | |
| Net accumulated losses-carry forward | |
| 133,140 | | |
| 133,192 | |
| Allowance for credit losses | |
| 20,717 | | |
| 34,959 | |
| Gain or loss from changes in fair values | |
| 7,849 | | |
| 7,513 | |
| Inventory write-downs | |
| 1,441 | | |
| 441 | |
| Others | |
| 2,936 | | |
| 1,108 | |
| Less: valuation allowance | |
| (162,019 | ) | |
| (176,429 | ) |
| Total deferred tax assets | |
| 4,064 | | |
| 784 | |
| | |
| | |
| |
| | |
As of December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| | |
| | |
| |
| Deferred tax liabilities | |
| | | |
| | |
| Others | |
| 4,064 | | |
| 784 | |
| Total deferred tax liabilities | |
| 4,064 | | |
| 784 | |
|
| SUMMARY OF VALUATION ALLOWANCE |
SUMMARY OF VALUATION ALLOWANCE
| | |
Year Ended December
31, 2023 | | |
Year Ended December
31, 2024 | | |
Year Ended December
31, 2025 | |
| | |
RMB | | |
RMB | | |
RMB | |
| | |
| | |
| | |
| |
| Balance at beginning of the year | |
| (140,189 | ) | |
| (173,529 | ) | |
| (162,019 | ) |
| Changes of valuation allowance (1) | |
| (33,340 | ) | |
| 11,510 | | |
| (14,410 | ) |
| Balance at end of the year | |
| (173,529 | ) | |
| (162,019 | ) | |
| (176,429 | ) |
| (1) | Valuation
allowances have been provided against deferred tax assets when the Group determines that
it is more likely than not that the deferred tax assets will not be utilized in the future.
In making such determination as of December 31, 2024 and 2025, the Group evaluates a variety
of factors supporting the utilization of carry-forwards through a forecast of future taxable
profits for each impacted entity within a specific tax jurisdiction, including: the Group’s
entities’ operating history and forecast, accumulated deficit, existence of taxable
temporary differences and reversal periods. As of December 31, 2024 and 2025, valuation allowances
on a large part of deferred tax assets were provided because it was more likely than not
that such portion of deferred tax will not be realized based on the Company’s estimate
of future taxable incomes of all its subsidiaries. |
|
| SUMMARY OF OPERATING LOSS CARRYFORWARDS |
As
of December 31, 2025, net operating loss carry forwards from PRC entities will expire as follows:
SUMMARY OF OPERATING LOSS CARRYFORWARDS
| | |
RMB | |
| 2026 | |
| 14,257 | |
| 2027 | |
| 34,206 | |
| 2028 | |
| 98,952 | |
| 2029 | |
| 208,218 | |
| 2030 and onwards | |
| 298,743 | |
| | |
| 654,376 | |
|