| Schedule of Financial Metrics by Segment |
The following tables represent financial metrics by segment: | | | | | | | | | | | | | | | | | | | (in thousands) | Contract Services | | Other Services | | Total | | Three Months Ended March 31, 2026 | | | | | | | Revenue | $ | 306,985 | | | $ | 38,774 | | | $ | 345,759 | | | Cost of operations (exclusive of depreciation and amortization) | 90,259 | | | 32,619 | | | 122,878 | | | Adjusted gross margin | 216,726 | | | 6,155 | | | 222,881 | | | Total assets | 4,458,718 | | | 35,924 | | | 4,494,642 | | Capital expenditures (1) | 118,370 | | | — | | | 118,370 | | | Three Months Ended March 31, 2025 | | | | | | | Revenue | $ | 288,956 | | | $ | 40,686 | | | $ | 329,642 | | | Cost of operations (exclusive of depreciation and amortization) | 93,235 | | | 35,226 | | | 128,461 | | | Adjusted gross margin | 195,721 | | | 5,460 | | | 201,181 | | | Total assets | 4,384,989 | | | 51,133 | | | 4,436,122 | | | Capital expenditures | 77,553 | | | — | | | 77,553 | |
|
| Schedule of Total Gross Margin to Income Before Income Taxes |
The following table reconciles adjusted gross margin to income before income taxes: | | | | | | | | | | | | | | | | | Three Months Ended | | | | March 31, | | | (in thousands) | 2026 | | 2025 | | | | | | Adjusted gross margin: | | | | | | | | | Contract Services | $ | 216,726 | | | $ | 195,721 | | | | | | | Other Services | 6,155 | | | 5,460 | | | | | | Depreciation and amortization (2) | (68,681) | | | (70,529) | | | | | | | | | | | | | | | Selling, general and administrative expenses | (46,127) | | | (32,255) | | | | | | | Loss on sale of assets | (1,261) | | | (9,211) | | | | | | | Interest expense | (48,741) | | | (47,224) | | | | | | | Loss on extinguishment of debt | (36,512) | | | — | | | | | | | | | | | | | | | Other expense, net | (939) | | | (402) | | | | | | | Income before income taxes | $ | 20,620 | | | $ | 41,560 | | | | | |
| | | | | | (1) | Capital expenditures include an $18.0 million investment in power generation infrastructure to support our recently acquired power distribution business. See Note 17. Subsequent Events for details. | (2) | All depreciation and amortization is related to the Contract Services segment. |
|