v3.26.1
Borrowings and derivative financial instrument - Reconciliation of EBITDA (Details) - ZAR (R)
R in Millions
2 Months Ended 12 Months Ended
Nov. 01, 2023
Dec. 31, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Disclosure of detailed information about borrowings [line items]          
Profit/(loss) before royalties, carbon tax and tax     R 734 R (3,669) R (38,794)
Adjusted for:          
Amortisation and depreciation     9,367 8,810 10,012
Interest income     (1,568) (1,337) (1,369)
Finance expense     5,000 4,571 3,299
Share-based payments     2,114 251 113
Loss/(gain) on financial instruments     3,794 (5,433) (235)
(Gain)/loss on foreign exchange differences     (155) 215 (1,973)
Share of results of equity-accounted investees after tax     (337) (212) 1,174
Change in estimate of environmental rehabilitation obligation, and right of recovery receivable and payable     495 447 (45)
Gain on disposal of property, plant and equipment     14 (55) (105)
Impairments and reversal of impairments     14,007 9,173 47,454
Onerous contract provision     (124) (817) 1,865
Gain on acquisition   R 0 0 0 (898)
Cyber security costs     0 67 0
Provision for community costs post closure     0 24 0
Corporate leadership costs     50 0 0
Gain on remeasurement of previous interest in Kroondal R 0   0 0 (298)
Gain on increase in equity-accounted investment     (5) (2) (5)
Restructuring costs     247 550 515
Transaction costs     4,543 851 474
Provision for legal settlement cost     (16) 0 0
IFRS 16 lease payments     (267) (244) (263)
Compensation for losses incurred     (142) (26) 0
Occupational healthcare loss/(gain)     49 (76) (365)
Adjusted EBITDA     R 37,800 13,088 R 20,556
Australia          
Adjusted for:          
Compensation for losses incurred       R (26)