Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes [Abstract] |
|
| Schedule of Effective Income Tax Rate and PRC Statutory Income Tax |
The reconciliation of tax computed by applying
the statutory income tax rate of 25% for the year ended December 31, 2025 applicable to the PRC operations to income tax expenses after
the adoption of ASU 2023-09 is as follows:
| | |
For the year ended | |
| | |
December 31, 2025 | |
| | |
Amount | | |
Percentage | |
| Statutory income tax rate | |
| 3,621,545 | | |
| 25 | % |
| Foreign tax effect: | |
| | | |
| | |
| Hong Kong | |
| (901,002 | ) | |
| (6.20 | )% |
| Singapore | |
| (225,042 | ) | |
| (1.60 | )% |
| Australia | |
| (1,340,806 | ) | |
| (9.30 | )% |
| US | |
| (473,007 | ) | |
| (3.30 | )% |
| Cayman | |
| 2,001,273 | | |
| 13.8 | % |
| BVI | |
| (305,986 | ) | |
| (2.10 | )% |
| Nontaxable or nondeductible items | |
| (14,756 | ) | |
| (0.10 | )% |
| Effect of additional deduction of research and development expense | |
| 119,075 | | |
| 0.8 | % |
| Effect of PRC income tax exemptions and reliefs | |
| (199,652 | ) | |
| (1.40 | )% |
| Recovery from deferred income tax assets | |
| 449,118 | | |
| 3.1 | % |
| Effect of valuation allowance on deferred income tax assets | |
| (2,736,541 | ) | |
| (18.90 | )% |
| Effect of impairment of intangible assets arising from business acquisition in 2024 | |
| 305,269 | | |
| 2.1 | % |
| Others | |
| 21,495 | | |
| 0.1 | % |
| Total | |
| 320,983 | | |
| 2.1 | % |
| | |
For the year ended December 31, | | |
For the year ended December 31, | |
| | |
2024 | | |
2023 | |
| Statutory income tax rate | |
| 25.00 | % | |
| 25.00 | % |
| Effect of expenses not deductible for tax purposes | |
| (0.10 | )% | |
| (0.20 | )% |
| Effect of additional deduction of research and development expense | |
| 3.50 | % | |
| 4.80 | % |
| Effect of income tax exemptions and reliefs | |
| (2.60 | )% | |
| (8.00 | )% |
| Recovery from deferred income tax assets | |
| 3.30 | % | |
| 5.20 | % |
| Effect of valuation allowance on deferred income tax assets | |
| (34.10 | )% | |
| (27.10 | )% |
| Income tax difference under different tax jurisdictions | |
| 5.00 | % | |
| 4.30 | % |
| Others | |
| 0.20 | % | |
| (1.40 | )% |
| Total | |
| 0.20 | % | |
| 2.60 | % |
|
| Schedule of Provision for Income Taxes |
The component of provision for income after
the adoption of ASU 2023-09 were as follows:
| | |
For the year
ended
December 31, 2025 |
| Current income tax expense | |
$ | - | |
| Deferred tax benefit | |
| (320,983 | ) |
| - Australia | |
| (335,883 | ) |
| - US | |
| 14,900 | |
| Income taxes benefit | |
$ | (320,983 | ) |
| |
|
For the year ended December 31, | | |
For the year ended December 31, | |
| |
|
2024 | | |
2023 | |
| Current income tax expense |
|
$ | - | | |
$ | - | |
| Deferred tax benefit |
|
| (42,545 | ) | |
| (1,031,461 | ) |
| Income taxes benefit |
|
$ | (42,545 | ) | |
$ | (1,031,461 | ) |
|
| Schedule of International Components of Loss Before Income Taxes |
PRC and international components of loss before
income taxes after the adoption of ASU 2023-09 were as follows:
| | |
For the year |
| | |
ended |
| | |
December 31, |
| | |
2025 |
| PRC | |
$ | (11,212,209 | ) |
| Foreign | |
| (3,273,972 | ) |
| Total | |
$ | (14,486,181 | ) |
|
| Schedule of Deferred Tax Assets and Liabilities |
For the purpose of presentation in the consolidated
balance sheets, deferred income tax assets and liabilities have been offset. Significant components of deferred tax assets and liabilities
are as follows:
| | |
As of December 31, | | |
As of December 31, | |
| | |
2025 | | |
2024 | |
| Provision for credit losses | |
$ | 2,032,077 | | |
$ | 1,945,535 | |
| Net operating loss carryforward | |
| 51,942,731 | | |
| 45,769,678 | |
| Impairment of VAT recoverable, inventory write-down and others | |
| 5,809,405 | | |
| 5,617,458 | |
| | |
| 59,784,213 | | |
| 53,332,671 | |
| Less: valuation allowance | |
| (59,784,213 | ) | |
| (53,332,671 | ) |
| | |
| | | |
| | |
| Deferred tax assets | |
$ | - | | |
$ | - | |
| | |
| | | |
| | |
| Intangible assets acquired from business combination transaction | |
$ | - | | |
| 293,847 | |
| Property, plant and equipment | |
| 3,379 | | |
$ | 32,605 | |
| Deferred tax liabilities | |
$ | 3,379 | | |
$ | 326,452 | |
| | |
| | | |
| | |
| Total deferred tax liabilities | |
$ | 3,379 | | |
$ | 326,452 | |
|
| Schedule of Cumulative Net Operating Loss of Major Tax Jurisdictions and the Year of Expiration |
The amounts of cumulative net operating loss in
2025 of major tax jurisdictions and the year of expiration are as follows:
| Tax Jurisdiction |
|
Amount in US$ (in thousands) |
|
|
Earliest year of expiration if not utilized |
| PRC |
|
|
183,428 |
|
|
2026 |
| Hong Kong |
|
|
36,513 |
|
|
No expiration |
| Australia |
|
|
21,413 |
|
|
No expiration |
| Singapore |
|
|
5,505 |
|
|
No expiration |
| United States |
|
|
8,670 |
|
|
No expiration |
| Others |
|
|
- |
|
|
Depending on different countries and regions |
|