0001888524-26-008447.txt : 20260429 0001888524-26-008447.hdr.sgml : 20260429 20260429153742 ACCESSION NUMBER: 0001888524-26-008447 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001013611 0000835271 FILED AS OF DATE: 20260429 DATE AS OF CHANGE: 20260429 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Benchmark 2020-B20 Mortgage Trust CENTRAL INDEX KEY: 0001824482 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-226123-10 FILM NUMBER: 26915173 BUSINESS ADDRESS: STREET 1: C/O STATE STREET BANK & TRUST CO STREET 2: TWO INTERNATIONAL PLACE 5TH FLOOR CITY: BOSTON STATE: MA ZIP: 02110 BUSINESS PHONE: 2126483063 MAIL ADDRESS: STREET 1: 60 WALL STREET CITY: NEW YORK STATE: NY ZIP: 10260-0066 10-D 1 jpc20b20_10d-202604.htm jpc20b20_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-226123-10

Central Index Key Number of issuing entity: 0001824482

Benchmark 2020-B20 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226123

Central Index Key Number of depositor: 0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Harris Rendelstein (212) 834-6737
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4155276
38-4155277
38-7250443
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by Benchmark 2020-B20 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Benchmark 2020-B20 Mortgage Trust in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2026

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
0	N/A	1	$14,393,460.86

No assets securitized by J.P. Morgan Chase Commercial Mortgage Securities Corp. (the "Depositor") and held by Benchmark 2020-B20 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from March 18, 2026 to April 17, 2026.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on February 12, 2026. The CIK number for the Depositor is 0001013611.

Citi Real Estate Funding Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 10, 2026. The CIK number for Citi Real Estate Funding Inc. is 0001701238.

German American Capital Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for German American Capital Corporation is 0001541294.

Goldman Sachs Mortgage Company filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for Goldman Sachs Mortgage Company is 0001541502.

JPMorgan Chase Bank, National Association filed its most recent Rule 15Ga-1 Form ABS-15G for this asset class on February 12, 2026. The CIK number for JPMorgan Chase Bank, National Association is 0000835271.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-226123-10 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-226123-10 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2020-B20 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	03/17/2026	$356,690.50
Current Distribution Date	04/17/2026	$201,876.89

REO Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Benchmark 2020-B20 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	03/17/2026	$5,316.47
Current Distribution Date	04/17/2026	$5,802.22

Interest Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2020-B20 Mortgage Trust, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-226123-10 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-226123-10 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)

/s/ Harris Rendelstein
Harris Rendelstein, Executive Director

Date: April 29, 2026

EX-99.1 2 jpc20b20_ex991-202604.htm jpc20b20_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	Benchmark 2020-B20 Mortgage Trust
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	BENCHMARK 2020-B20 Mortgage Trust
		Series 2020-B20


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	J.P. Morgan Chase Commercial Mortgage Securities Corp.
Certificate Factor Detail	4		Kunal Singh	(212) 834-5467
Certificate Interest Reconciliation Detail	5		383 Madison Avenue, 8th Floor \| New York, NY 10179 \| United States
		Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Additional Information	6		Association
Bond / Collateral Reconciliation - Cash Flows	7		Executive Vice President - Division Head	(913) 253-9000	askmidlandls.com
Bond / Collateral Reconciliation - Balances	8		10851 Mastin Street, Building 82, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	9-13	Special Servicer	Argentic Services Company LP
Mortgage Loan Detail (Part 1)	14-15		Andrew Hundertmark		ahundertmark@argenticservices.com
			740 East Campbell Road, Suite 600 \| Richardson, TX 75081 \| United States
Mortgage Loan Detail (Part 2)	16-17
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Principal Prepayment Detail	18	Representations Reviewer
Historical Detail	19		Attention: Transaction Manager		notices@pentalphasurveillance.com
Delinquency Loan Detail	20		501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	21		Bank, N.A.
Specially Serviced Loan Detail - Part 1	22		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	23				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	24
Historical Liquidated Loan Detail	25
Historical Bond / Collateral Loss Reconciliation Detail	26
Interest Shortfall Detail - Collateral Level	27
Supplemental Notes	28

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08162XBC7	0.556300%	13,046,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	08162XBD5	1.750300%	69,728,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	08162XBE3	1.945400%	68,875,000.00	60,332,900.12	0.00	97,809.69	0.00	0.00	97,809.69	60,332,900.12	32.45%	30.00%
A-4	08162XBF0	1.746200%	170,000,000.00	170,000,000.00	0.00	247,378.33	0.00	0.00	247,378.33	170,000,000.00	32.45%	30.00%
A-5	08162XBG8	2.034100%	260,642,000.00	260,642,000.00	0.00	441,809.91	0.00	0.00	441,809.91	260,642,000.00	32.45%	30.00%
A-SB	08162XBH6	1.850900%	18,529,000.00	16,874,975.92	281,783.70	26,028.24	0.00	0.00	307,811.94	16,593,192.22	32.45%	30.00%
A-S	08162XBL7	2.374800%	66,519,000.00	66,519,000.00	0.00	131,641.10	0.00	0.00	131,641.10	66,519,000.00	23.60%	22.25%
B	08162XBM5	2.526600%	38,624,000.00	38,624,000.00	0.00	81,322.83	0.00	0.00	81,322.83	38,624,000.00	18.46%	17.75%
C	08162XBN3	3.385600%	40,770,000.00	40,770,000.00	0.00	115,025.76	0.00	0.00	115,025.76	40,770,000.00	13.03%	13.00%
D	08162XAL8	2.000000%	28,968,000.00	28,968,000.00	0.00	48,280.00	0.00	0.00	48,280.00	28,968,000.00	9.17%	9.63%
E	08162XAN4	2.000000%	21,458,000.00	21,458,000.00	0.00	35,763.33	0.00	0.00	35,763.33	21,458,000.00	6.32%	7.13%
F	08162XAQ7	2.250000%	12,875,000.00	12,875,000.00	0.00	24,140.63	0.00	0.00	24,140.63	12,875,000.00	4.61%	5.63%
G	08162XAS3	2.250000%	10,729,000.00	10,729,000.00	0.00	20,116.88	0.00	0.00	20,116.88	10,729,000.00	3.18%	4.38%
H	08162XAU8	2.250000%	8,583,000.00	8,583,000.00	0.00	16,093.13	0.00	0.00	16,093.13	8,583,000.00	2.04%	3.38%
NR*	08162XAW4	2.250000%	28,968,432.00	15,294,644.19	0.00	28,676.80	0.00	0.00	28,676.80	15,294,644.19	0.00%	0.00%
S	08162XAY0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	08162XBA1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Class RR	08162XBP8	3.593538%	35,420,444.00	31,019,522.19	11,628.49	92,891.49	0.00	0.00	104,519.98	31,007,893.70	0.00%	0.00%
RR Interest	N/A	3.593538%	9,754,000.00	8,542,084.33	3,202.23	25,580.24	0.00	0.00	28,782.47	8,538,882.10	0.00%	0.00%
Regular SubTotal			903,488,876.00	791,232,126.75	296,614.42	1,432,558.36	0.00	0.00	1,729,172.78	790,935,512.33


X-A	08162XBJ2	1.619892%	667,339,000.00	574,368,876.04	0.00	775,346.22	0.00	0.00	775,346.22	574,087,092.34
X-B	08162XBK9	0.625828%	79,394,000.00	79,394,000.00	0.00	41,405.85	0.00	0.00	41,405.85	79,394,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance Support¹			Support¹

X-D	08162XAA2	1.593538%	50,426,000.00	50,426,000.00	0.00	66,963.11	0.00	0.00	66,963.11	50,426,000.00
X-F	08162XAC8	1.343538%	12,875,000.00	12,875,000.00	0.00	14,415.04	0.00	0.00	14,415.04	12,875,000.00
X-G	08162XAE4	1.343538%	10,729,000.00	10,729,000.00	0.00	12,012.35	0.00	0.00	12,012.35	10,729,000.00
X-H	08162XAG9	1.343538%	8,583,000.00	8,583,000.00	0.00	9,609.65	0.00	0.00	9,609.65	8,583,000.00
X-NR	08162XAJ3	1.343538%	28,968,432.00	15,294,644.19	0.00	17,124.11	0.00	0.00	17,124.11	15,294,644.19
Notional SubTotal			858,314,432.00	751,670,520.23	0.00	936,876.33	0.00	0.00	936,876.33	751,388,736.53

Deal Distribution Total					296,614.42	2,369,434.69	0.00	0.00	2,666,049.11

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08162XBC7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	08162XBD5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	08162XBE3	875.97677125	0.00000000	1.42010439	0.00000000	0.00000000	0.00000000	0.00000000	1.42010439	875.97677125
A-4	08162XBF0	1,000.00000000	0.00000000	1.45516665	0.00000000	0.00000000	0.00000000	0.00000000	1.45516665	1,000.00000000
A-5	08162XBG8	1,000.00000000	0.00000000	1.69508333	0.00000000	0.00000000	0.00000000	0.00000000	1.69508333	1,000.00000000
A-SB	08162XBH6	910.73322467	15.20771223	1.40472988	0.00000000	0.00000000	0.00000000	0.00000000	16.61244212	895.52551244
A-S	08162XBL7	1,000.00000000	0.00000000	1.97899998	0.00000000	0.00000000	0.00000000	0.00000000	1.97899998	1,000.00000000
B	08162XBM5	1,000.00000000	0.00000000	2.10549995	0.00000000	0.00000000	0.00000000	0.00000000	2.10549995	1,000.00000000
C	08162XBN3	1,000.00000000	0.00000000	2.82133333	0.00000000	0.00000000	0.00000000	0.00000000	2.82133333	1,000.00000000
D	08162XAL8	1,000.00000000	0.00000000	1.66666667	0.00000000	0.00000000	0.00000000	0.00000000	1.66666667	1,000.00000000
E	08162XAN4	1,000.00000000	0.00000000	1.66666651	0.00000000	0.00000000	0.00000000	0.00000000	1.66666651	1,000.00000000
F	08162XAQ7	1,000.00000000	0.00000000	1.87500039	0.00000000	0.00000000	0.00000000	0.00000000	1.87500039	1,000.00000000
G	08162XAS3	1,000.00000000	0.00000000	1.87500047	0.00000000	0.00000000	0.00000000	0.00000000	1.87500047	1,000.00000000
H	08162XAU8	1,000.00000000	0.00000000	1.87500058	0.00000000	0.00000000	0.00000000	0.00000000	1.87500058	1,000.00000000
NR	08162XAW4	527.97625325	0.00000000	0.98993277	0.00002278	0.78469383	0.00000000	0.00000000	0.98993277	527.97625325
S	08162XAY0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	08162XBA1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
Class RR	08162XBP8	875.75192987	0.32829882	2.62253884	0.00000085	0.03285447	0.00000000	0.00000000	2.95083766	875.42363105
RR Interest	N/A	875.75193049	0.32829916	2.62253845	0.00000103	0.03285421	0.00000000	0.00000000	2.95083761	875.42363133

Notional Certificates
X-A	08162XBJ2	860.68531292	0.00000000	1.16184761	0.00000000	0.00000000	0.00000000	0.00000000	1.16184761	860.26306321
X-B	08162XBK9	1,000.00000000	0.00000000	0.52152367	0.00000000	0.00000000	0.00000000	0.00000000	0.52152367	1,000.00000000
X-D	08162XAA2	1,000.00000000	0.00000000	1.32794808	0.00000000	0.00000000	0.00000000	0.00000000	1.32794808	1,000.00000000
X-F	08162XAC8	1,000.00000000	0.00000000	1.11961476	0.00000000	0.00000000	0.00000000	0.00000000	1.11961476	1,000.00000000
X-G	08162XAE4	1,000.00000000	0.00000000	1.11961506	0.00000000	0.00000000	0.00000000	0.00000000	1.11961506	1,000.00000000
X-H	08162XAG9	1,000.00000000	0.00000000	1.11961435	0.00000000	0.00000000	0.00000000	0.00000000	1.11961435	1,000.00000000
X-NR	08162XAJ3	527.97625325	0.00000000	0.59113003	0.00000000	0.00000000	0.00000000	0.00000000	0.59113003	527.97625325




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	03/01/26 - 03/30/26	30	0.00	97,809.69	0.00	97,809.69	0.00	0.00	0.00	97,809.69	0.00
A-4	03/01/26 - 03/30/26	30	0.00	247,378.33	0.00	247,378.33	0.00	0.00	0.00	247,378.33	0.00
A-5	03/01/26 - 03/30/26	30	0.00	441,809.91	0.00	441,809.91	0.00	0.00	0.00	441,809.91	0.00
A-SB	03/01/26 - 03/30/26	30	0.00	26,028.24	0.00	26,028.24	0.00	0.00	0.00	26,028.24	0.00
X-A	03/01/26 - 03/30/26	30	0.00	775,346.22	0.00	775,346.22	0.00	0.00	0.00	775,346.22	0.00
X-B	03/01/26 - 03/30/26	30	0.00	41,405.85	0.00	41,405.85	0.00	0.00	0.00	41,405.85	0.00
A-S	03/01/26 - 03/30/26	30	0.00	131,641.10	0.00	131,641.10	0.00	0.00	0.00	131,641.10	0.00
B	03/01/26 - 03/30/26	30	0.00	81,322.83	0.00	81,322.83	0.00	0.00	0.00	81,322.83	0.00
C	03/01/26 - 03/30/26	30	0.00	115,025.76	0.00	115,025.76	0.00	0.00	0.00	115,025.76	0.00
X-D	03/01/26 - 03/30/26	30	0.00	66,963.11	0.00	66,963.11	0.00	0.00	0.00	66,963.11	0.00
X-F	03/01/26 - 03/30/26	30	0.00	14,415.04	0.00	14,415.04	0.00	0.00	0.00	14,415.04	0.00
X-G	03/01/26 - 03/30/26	30	0.00	12,012.35	0.00	12,012.35	0.00	0.00	0.00	12,012.35	0.00
X-H	03/01/26 - 03/30/26	30	0.00	9,609.65	0.00	9,609.65	0.00	0.00	0.00	9,609.65	0.00
X-NR	03/01/26 - 03/30/26	30	0.00	17,124.11	0.00	17,124.11	0.00	0.00	0.00	17,124.11	0.00
D	03/01/26 - 03/30/26	30	0.00	48,280.00	0.00	48,280.00	0.00	0.00	0.00	48,280.00	0.00
E	03/01/26 - 03/30/26	30	0.00	35,763.33	0.00	35,763.33	0.00	0.00	0.00	35,763.33	0.00
F	03/01/26 - 03/30/26	30	0.00	24,140.63	0.00	24,140.63	0.00	0.00	0.00	24,140.63	0.00
G	03/01/26 - 03/30/26	30	0.00	20,116.88	0.00	20,116.88	0.00	0.00	0.00	20,116.88	0.00
H	03/01/26 - 03/30/26	30	0.00	16,093.13	0.00	16,093.13	0.00	0.00	0.00	16,093.13	0.00
NR	03/01/26 - 03/30/26	30	22,688.15	28,677.46	0.00	28,677.46	0.66	0.00	0.00	28,676.80	22,731.35
S	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
R	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Class RR	03/01/26 - 03/30/26	30	1,160.22	92,891.52	0.00	92,891.52	0.03	0.00	0.00	92,891.49	1,163.72
RR Interest	03/01/26 - 03/30/26	30	319.50	25,580.25	0.00	25,580.25	0.01	0.00	0.00	25,580.24	320.46
Totals			24,167.87	2,369,435.39	0.00	2,369,435.39	0.70	0.00	0.00	2,369,434.69	24,215.53




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information
Total Available Distribution Amount (1)	2,666,049.11
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,382,322.74	Master Servicing Fee	5,543.96
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,804.71
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	340.25
ARD Interest	0.00	Operating Advisor Fee	1,028.31
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	170.13
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,382,322.74	Total Fees	12,887.36

Principal		Expenses/Reimbursements
Scheduled Principal	296,614.42	Reimbursement for Interest on Advances	0.69
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	296,614.42	Total Expenses/Reimbursements	0.69

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,369,434.69
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	296,614.42
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,666,049.11
Total Funds Collected	2,678,937.16	Total Funds Distributed	2,678,937.16

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		791,232,126.74	791,232,126.74	Beginning Certificate Balance	791,232,126.75
(-) Scheduled Principal Collections		296,614.42	296,614.42	(-) Principal Distributions	296,614.42
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		790,935,512.32	790,935,512.32	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		791,232,126.75	791,232,126.75	Ending Certificate Balance	790,935,512.33
Ending Actual Collateral Balance		790,935,512.33	790,935,512.33



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.01
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.01
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.59%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	25,226,069.58	3.19%	54	3.6100	NAP	Defeased	1	25,226,069.58	3.19%	54	3.6100	NAP
	9,999,999 or less	9	62,852,799.55	7.95%	53	3.7012	2.358643	1.49 or less	1	7,631,506.77	0.96%	45	3.9900	1.460000
10,000,000 to 19,999,999		10	146,987,874.03	18.58%	52	3.4231	2.735748	1.50 to 1.74	4	97,995,010.93	12.39%	46	3.5738	1.679899
20,000,000 to 24,999,999		4	87,833,333.00	11.10%	48	3.4716	3.040964	1.75 to 1.99	2	57,213,895.37	7.23%	54	3.4426	1.970000
25,000,000 to 49,999,999		13	405,535,436.16	51.27%	45	3.4698	2.672294	2.00 to 2.24	3	87,514,837.14	11.06%	47	3.6567	2.068809
	50,000,000 or greater	1	62,500,000.00	7.90%	47	3.6800	2.060000	2.25 or greater	27	515,354,192.53	65.16%	47	3.4543	3.027821
	Totals	38	790,935,512.32	100.00%	47	3.5008	2.616562	Totals	38	790,935,512.32	100.00%	47	3.5008	2.616562
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	2	25,226,069.58	3.19%	54	3.6100	NAP
							Defeased	2	25,226,069.58	3.19%	54	3.6100	NAP
Alabama	1	7,631,506.77	0.96%	45	3.9900	1.460000
							Industrial	5	72,835,869.41	9.21%	49	3.4378	1.903291
Arizona	1	40,400,000.00	5.11%	18	3.5600	2.570000
							Lodging	2	70,000,000.00	8.85%	47	3.5580	4.620000
California	8	213,250,000.00	26.96%	53	3.2944	2.736284
							Mixed Use	4	122,900,000.00	15.54%	50	3.5876	2.396810
Florida	1	12,140,093.46	1.53%	39	3.2500	2.300000
							Multi-Family	2	10,950,000.00	1.38%	54	3.8807	2.903333
Idaho	3	10,720,322.32	1.36%	54	4.2800	1.970000
							Office	14	439,348,171.19	55.55%	45	3.4167	2.577921
Illinois	2	37,250,000.00	4.71%	34	3.5148	1.991946
							Retail	2	14,881,506.77	1.88%	49	3.7279	2.307696
Kansas	1	11,959,906.54	1.51%	39	3.2500	2.300000
							Self Storage	8	34,793,895.37	4.40%	54	3.9766	2.143847
Louisiana	1	7,080,000.00	0.90%	54	3.4670	2.330000
							Totals	39	790,935,512.32	100.00%	47	3.5008	2.616562
Michigan	1	29,724,192.53	3.76%	54	3.5720	2.850000

Minnesota	2	42,995,010.93	5.44%	54	3.5752	1.660000

Nevada	2	70,000,000.00	8.85%	47	3.5580	4.620000

New Jersey	1	5,200,000.00	0.66%	54	3.8000	2.320000

New York	5	178,300,000.00	22.54%	51	3.4304	2.588043

Oregon	1	2,358,245.46	0.30%	54	4.2800	1.970000

Pennsylvania	1	4,800,000.00	0.61%	54	3.8000	2.320000

Texas	3	76,373,978.66	9.66%	36	3.8604	2.062461

Washington	2	9,785,327.59	1.24%	54	4.0347	2.664714

Wisconsin	1	5,740,858.48	0.73%	54	3.1970	2.060000

Totals	39	790,935,512.32	100.00%	47	3.5008	2.616562


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	25,226,069.58	3.19%	54	3.6100	NAP	Defeased	1	25,226,069.58	3.19%	54	3.6100	NAP
	3.00000% or less	2	40,000,000.00	5.06%	53	2.8000	4.130000	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.00001% to 3.50000%	17	301,665,435.11	38.14%	52	3.2897	2.461393	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	3.50001% to 4.00000%	15	364,379,677.96	46.07%	45	3.6373	2.733876	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.00001% to 4.50000%	3	59,664,329.67	7.54%	35	4.1580	2.112503	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.50001% or greater	0	0.00	0.00%	0	0.0000	0.000000	49 months or greater	37	765,709,442.74	96.81%	47	3.4972	2.651041
	Totals	38	790,935,512.32	100.00%	47	3.5008	2.616562	Totals	38	790,935,512.32	100.00%	47	3.5008	2.616562
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	25,226,069.58	3.19%	54	3.6100	NAP	Defeased	1	25,226,069.58	3.19%	54	3.6100	NAP
	60 months or less	37	765,709,442.74	96.81%	47	3.4972	2.651041	Interest Only	30	642,630,000.00	81.25%	46	3.4571	2.762867
61 months to 84 months		0	0.00	0.00%	0	0.0000	0.000000	300 months or less	7	123,079,442.74	15.56%	52	3.7063	2.067165
85 months to 119 months		0	0.00	0.00%	0	0.0000	0.000000	300 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	Totals	38	790,935,512.32	100.00%	47	3.5008	2.616562
	Totals	38	790,935,512.32	100.00%	47	3.5008	2.616562
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	1	25,226,069.58	3.19%	54	3.6100	NAP			No outstanding loans in this group
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	34	707,468,584.26	89.45%	48	3.4641	2.669857
	13 months to 24 months	3	58,240,858.48	7.36%	34	3.8997	2.422477
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	38	790,935,512.32	100.00%	47	3.5008	2.616562
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 13 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A-1-C1	30318732	OF	Sunnyvale	CA	Actual/360	3.369%	29,013.24	0.00	0.00	N/A	08/06/30	--	10,000,000.00	10,000,000.00	04/06/26
1A-1-C2	30318733				Actual/360	3.369%	43,519.85	0.00	0.00	N/A	08/06/30	--	15,000,000.00	15,000,000.00	04/06/26
1A-1-C3	30318734				Actual/360	3.369%	58,026.47	0.00	0.00	N/A	08/06/30	--	20,000,000.00	20,000,000.00	04/06/26
1A-1-C4	30318735				Actual/360	3.369%	72,533.09	0.00	0.00	N/A	08/06/30	--	25,000,000.00	25,000,000.00	04/06/26
1A-1-C6	30318736				Actual/360	3.369%	14,071.42	0.00	0.00	N/A	08/06/30	--	4,850,000.00	4,850,000.00	04/06/26
2A4	30506338				Actual/360	3.201%	48,237.29	0.00	0.00	N/A	10/11/30	--	17,500,000.00	17,500,000.00	04/11/26
2A5	30506339				Actual/360	3.201%	48,237.29	0.00	0.00	N/A	10/11/30	--	17,500,000.00	17,500,000.00	04/11/26
2A6	30318740	OF	New York	NY	Actual/360	3.201%	68,910.42	0.00	0.00	N/A	10/11/30	--	25,000,000.00	25,000,000.00	04/11/26
2A7	30318741				Actual/360	3.201%	27,564.17	0.00	0.00	N/A	10/11/30	--	10,000,000.00	10,000,000.00	04/11/26
3A-13-4	30318742	LO	Las Vegas	NV	Actual/360	3.558%	142,978.89	0.00	0.00	03/05/30	03/05/32	--	46,666,667.00	46,666,667.00	04/05/26
3A-15-4	30318743				Actual/360	3.558%	71,489.44	0.00	0.00	03/05/30	03/05/32	--	23,333,333.00	23,333,333.00	04/05/26
4A1	30505220	MU	New York	NY	Actual/360	3.680%	198,055.56	0.00	0.00	N/A	03/01/30	--	62,500,000.00	62,500,000.00	04/01/26
5	30506319	OF	Tempe	AZ	Actual/360	3.560%	123,848.44	0.00	0.00	N/A	10/01/27	--	40,400,000.00	40,400,000.00	04/01/26
6A4	30318371	OF	San Jose	CA	Actual/360	2.800%	60,277.78	0.00	0.00	N/A	09/06/30	--	25,000,000.00	25,000,000.00	04/06/26
6A6	30318373				Actual/360	2.800%	36,166.67	0.00	0.00	N/A	09/06/30	--	15,000,000.00	15,000,000.00	04/06/26
7	30318744	OF	Sacramento	CA	Actual/360	3.067%	104,320.60	0.00	0.00	N/A	10/06/30	--	39,500,000.00	39,500,000.00	04/06/26
8	30506320	IN	Bloomington	MN	Actual/360	3.440%	98,464.57	95,525.90	0.00	N/A	10/06/30	--	33,240,102.53	33,144,576.63	04/06/26
10	30506279	OF	Austin	TX	Actual/360	4.130%	114,160.08	0.00	0.00	N/A	10/06/27	--	32,100,000.00	32,100,000.00	04/06/26
11A-2-A	30530100	OF	Chicago	IL	30/360	3.530%	88,250.00	0.00	0.00	N/A	09/01/28	--	30,000,000.00	30,000,000.00	04/01/26
13	30318745	OF	Ann Arbor	MI	Actual/360	3.572%	91,564.75	44,357.28	0.00	N/A	10/06/30	--	29,768,549.81	29,724,192.53	04/06/26
14	30506246	OF	San Jose	CA	Actual/360	3.630%	90,649.17	0.00	0.00	N/A	10/06/30	--	29,000,000.00	29,000,000.00	04/06/26
15	30506283	Various Various		CA	Actual/360	3.610%	78,574.67	50,386.74	0.00	N/A	10/06/30	--	25,276,456.32	25,226,069.58	04/06/26
16A2	30318519	OF	Plano	TX	Actual/360	3.624%	78,016.67	0.00	0.00	09/06/30	08/06/31	--	25,000,000.00	25,000,000.00	04/06/26
17A1	30318746	MU	Bronx	NY	Actual/360	3.493%	75,196.53	0.00	0.00	N/A	10/06/30	--	25,000,000.00	25,000,000.00	04/06/26
19A3	30318390	IN	Various	Various	Actual/360	3.250%	67,446.53	0.00	0.00	N/A	07/06/29	--	24,100,000.00	24,100,000.00	04/06/26
20	30318748	OF	Houston	TX	Actual/360	3.718%	61,828.84	37,812.32	0.00	N/A	12/06/29	--	19,311,790.98	19,273,978.66	04/06/26
21	30506327	MU	Yorba Linda	CA	Actual/360	3.735%	65,611.50	0.00	0.00	N/A	10/06/30	--	20,400,000.00	20,400,000.00	04/06/26
22	30506282	SS	Various	Various	Actual/360	4.280%	65,401.91	31,572.67	0.00	N/A	10/06/30	--	17,745,468.04	17,713,895.37	04/06/26




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
23A-1-5-B	30318749	MU	New York	NY	Actual/360	3.160%	40,816.67	0.00	0.00	N/A	03/06/30	--	15,000,000.00	15,000,000.00	04/06/26
24	30506278	IN	Maple Grove	MN	Actual/360	4.030%	34,236.20	15,115.88	0.00	N/A	10/06/30	--	9,865,550.18	9,850,434.30	04/06/26
25	30506280	SS	Various	Various	Actual/360	3.800%	32,722.22	0.00	0.00	N/A	10/06/30	--	10,000,000.00	10,000,000.00	04/06/26
26	30318750	OF	Culver City	CA	Actual/360	3.760%	30,758.89	0.00	0.00	N/A	10/06/30	--	9,500,000.00	9,500,000.00	04/06/26
27	30318751	RT	Pell City	AL	Actual/360	3.990%	26,258.16	10,935.28	0.00	N/A	01/06/30	--	7,642,442.05	7,631,506.77	04/06/26
28	30506281	RT	Chicago	IL	Actual/360	3.452%	21,551.03	0.00	0.00	N/A	10/06/30	--	7,250,000.00	7,250,000.00	04/06/26
29	30318752	SS	Jefferson	LA	Actual/360	3.467%	21,137.14	0.00	0.00	N/A	10/06/30	--	7,080,000.00	7,080,000.00	04/06/26
30	30318753	IN	Watertown	WI	Actual/360	3.197%	15,834.45	10,908.35	0.00	N/A	10/06/30	--	5,751,766.83	5,740,858.48	04/06/26
31	30506318	MF	Brooklyn	NY	Actual/360	3.940%	19,678.11	0.00	0.00	N/A	10/06/30	--	5,800,000.00	5,800,000.00	04/06/26
33	30506364	MF	West Richland	WA	Actual/360	3.814%	16,914.03	0.00	0.00	N/A	10/06/30	--	5,150,000.00	5,150,000.00	04/06/26
Totals							2,382,322.74	296,614.42	0.00				791,232,126.74	790,935,512.32
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A-1-C1	17,123,550.00	17,253,998.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-1-C2	17,123,550.00	17,253,998.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-1-C3	17,123,550.00	17,253,998.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-1-C4	17,123,550.00	17,253,998.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-1-C6	17,123,550.00	17,253,998.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A4	18,121,176.17	16,562,477.63	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A5	18,121,176.17	16,562,477.63	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A6	18,121,176.17	16,562,477.63	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A7	18,121,176.17	16,562,477.63	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A-13-4	758,127,002.00	825,401,890.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A-15-4	758,127,002.00	825,401,890.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4A1	9,444,308.36	9,806,694.67	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5	3,705,709.12	3,774,452.96	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A4	18,080,525.64	18,831,862.27	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A6	18,080,525.64	18,831,862.27	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	3,456,515.82	3,885,840.94	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	4,276,016.32	4,159,553.56	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	3,283,098.50	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11A-2-A	15,530,940.16	15,004,587.29	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	3,359,503.57	3,591,151.58	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	3,102,943.84	3,169,306.52	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
16A2	3,805,120.87	4,015,961.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17A1	4,261,226.96	4,184,278.08	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19A3	10,344,790.92	10,707,843.66	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	2,531,500.56	2,552,756.27	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	2,137,955.78	0.00	--	--	--	0.00	0.00	0.00	0.00	40,320.83	0.00
22	1,920,919.64	2,340,988.62	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
23A-1-5-B	46,467,367.55	55,551,818.63	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,580,070.06	1,071,142.60	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	960,187.80	919,717.57	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	972,012.92	997,999.36	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	826,283.90	645,291.52	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28	857,285.76	862,170.19	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	585,146.76	590,833.15	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	682,347.32	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	603,020.85	596,635.02	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	619,654.58	664,475.97	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	1,835,831,437.88	1,970,080,904.22				0.00	0.00	0.00	0.00	40,320.83	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500792%	3.481824%	47
03/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500849%	3.481881%	48
02/18/26	0	0.00	0	0.00	0	0.00	0	0.00	1	0.00	0	0.00	0	0.00	1	9,039,361.23	3.506213%	3.487289%	49
01/16/26	0	0.00	0	0.00	1	23,473,165.50	0	0.00	1	23,473,165.50	0	0.00	0	0.00	0	0.00	3.511505%	3.492709%	50
12/17/25	0	0.00	1	23,513,381.12	0	0.00	0	0.00	1	23,513,381.12	0	0.00	0	0.00	0	0.00	3.511565%	3.492768%	51
11/18/25	1	23,555,876.19	0	0.00	0	0.00	0	0.00	1	23,555,876.19	0	0.00	0	0.00	0	0.00	3.511629%	3.492832%	52
10/20/25	0	0.00	0	0.00	1	23,595,829.83	0	0.00	1	23,595,829.83	0	0.00	0	0.00	0	0.00	3.511688%	3.492891%	53
09/17/25	0	0.00	0	0.00	1	23,638,072.15	0	0.00	1	23,638,072.15	0	0.00	0	0.00	0	0.00	3.511748%	3.492951%	54
08/15/25	0	0.00	0	0.00	1	23,677,765.44	0	0.00	1	23,677,765.44	0	0.00	0	0.00	0	0.00	3.511804%	3.493006%	55
07/17/25	0	0.00	1	23,717,333.00	0	0.00	0	0.00	1	23,717,333.00	0	0.00	0	0.00	2	35,000,000.00	3.511859%	3.493061%	56
06/17/25	1	23,759,202.84	0	0.00	0	0.00	0	0.00	1	23,759,202.84	0	0.00	0	0.00	0	0.00	3.557320%	3.538808%	55
05/16/25	0	0.00	0	0.00	1	23,798,512.46	0	0.00	1	23,798,512.46	0	0.00	0	0.00	0	0.00	3.557358%	3.538845%	56
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		72,500,000	72,500,000	0			0
25 - 36 Months		30,000,000	30,000,000	0			0
37 - 48 Months		128,505,485	128,505,485	0			0
49 - 60 Months		464,930,027	464,930,027	0			0
> 60 Months		95,000,000	95,000,000	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	790,935,512	790,935,512	0	0		0	0
Mar-26	791,232,127	791,232,127	0	0		0	0
Feb-26	799,573,462	791,573,462	0	8,000,000		0	0
Jan-26	823,341,238	799,868,073	0	0		0	23,473,166
Dec-25	823,675,140	797,861,759	0	0	2,300,000		23,513,381
Nov-25	824,025,709	794,769,832	0	0	5,700,000		23,555,876
Oct-25	824,357,460	798,461,630	0	0	2,300,000		23,595,830
Sep-25	824,659,470	801,021,398	0	0		0	23,638,072
Aug-25	824,945,715	801,267,950	0	0		0	23,677,765
Jul-25	825,231,059	801,513,726	0	0		0	23,717,333
Jun-25	860,530,403	836,771,200	0	0		0	23,759,203
May-25	860,813,903	837,015,390	0	0		0	23,798,512
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 28

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹

Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

18A1

30506104 02/18/26

23,473,165.50

31,000,000.00

17,703,105.72

1,053,177.65

10,132,882.29

9,079,704.64

14,393,460.86

0.00

14,393,460.86

57.57%

Current Period Totals

0.00

Cumulative Totals

23,473,165.50

31,000,000.00

17,703,105.72

1,053,177.65

10,132,882.29

9,079,704.64

14,393,460.86

0.00

14,393,460.86

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 25 of 28


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
18A1	30506104	02/18/26	0.00	0.00	14,393,460.86	0.00	0.00	14,393,460.86	0.00	0.00	14,393,460.86
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	14,393,460.86	0.00	0.00	14,393,460.86	0.00	0.00	14,393,460.86




© 2021 Computershare. All rights reserved. Confidential.											Page 26 of 28

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

0.69

0.00

Total

0.00

0.69

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

0.69

Page 27 of 28


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28

EX-102 3 exh_102.xml Prospectus Loan ID 1 1 03-12-2026 04-13-2026 DBR Investments Co. Limited 08-06-2020 74850000.00000000 120 08-06-2030 0 .03369279 .03369279 3 1 120 09-06-2020 true 1 A1 3 210158.78000000 74850000.00000000 1 1 1 0 true true true false false 09-05-2022 02-05-2030 02-05-2030 .00000000 .00000000 Moffett Place - Building 6 1195 Borregas Avenue Sunnyvale CA 94089 Santa Clara OF 314352 314352 2020 359200000.00000000 MAI 05-01-2021 333000000.00000000 08-01-2020 MAI 1.00000000 1.00000000 6 11-06-2022 N Google 314352 01-31-2029 01-01-2025 12-31-2025 18990159.00000000 21442904.00000000 2692414.00000000 4188906.00000000 16297746.00000000 17253998.00000000 15910023.00000000 16866276.00000000 UW CREFC 6832149.00000000 3.58000000 2.52540000 3.50000000 2.46870000 F F 12-13-2025 false false 74850000.00000000 217164.07000000 .03369279 .00030530 217164.07000000 .00000000 .00000000 74850000.00000000 74850000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 2 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association, Citi Real Estate Funding Inc. 10-01-2020 70000000.00000000 120 10-11-2030 0 .03201000 .03201000 3 1 120 11-11-2020 true 1 PP 3 .00000000 70000000.00000000 1 1 1 0 true true true false false 07-10-2030 07-10-2030 .00000000 .00000000 120 Wall Street 120 Wall Street New York NY 10005 New York MU 669091 668276 1929 2013 285000000.00000000 MAI 08-25-2020 285000000.00000000 08-25-2020 MAI .95100000 .93710000 6 11-11-2022 N Droga5, LLC 202396 09-30-2029 Success Academy Charte 94149 06-29-2029 Foundation fo AIDS Research 30822 08-31-2027 07-31-2020 01-01-2025 12-31-2025 28608590.00000000 32447085.00000000 13183745.00000000 15884607.37000000 15424845.00000000 16562477.63000000 14656328.00000000 15793960.63000000 UW CREFC 5355006.00000000 2.88000000 3.09290000 2.74000000 2.94940000 F F 12-31-2025 false false 70000000.00000000 192949.17000000 .03201000 .00011780 192949.17000000 .00000000 .00000000 70000000.00000000 70000000.00000000 04-11-2026 2 false .00000000 .00000000 .00000000 0 Wells Fargo Bank, N.A. false .00000000 Prospectus Loan ID 3 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc., Deutsche Bank AG, acting through its New York Branch 02-14-2020 70000000.00000000 120 03-05-2032 0 .03558000 .03558000 3 1 120 04-05-2020 true 1 A2 7 207550.00000000 70000000.00000000 1 2 2 0 true true true false false 09-04-2029 09-04-2029 .00000000 .00000000 MGM Grand 3799 S. Las Vegas Boulevard Las Vegas NV 89109 Clark LO 4998 4998 1993 2505000000.00000000 MAI 01-10-2020 2505000000.00000000 01-10-2020 MAI .83900000 .93800000 6 11-05-2022 N 06-30-2020 07-01-2024 06-30-2025 1161850748.00000000 1208408228.00000000 879242083.00000000 924611654.00000000 282608665.00000000 283796574.00000000 266596712.00000000 265670451.00000000 UW CREFC 58981263.00000000 4.81160000 4.50430000 C Mandalay Bay 3930 & 3950 S. Las Vegas Boulevard Las Vegas NV 89109 Clark LO 4750 4750 1999 2095000000.00000000 MAI 01-10-2020 2095000000.00000000 01-10-2020 MAI .91700000 .92800000 6 11-05-2022 N 06-30-2020 10-01-2024 09-30-2025 944444740.00000000 2275987718.00000000 706973052.00000000 1734382402.00000000 237471688.00000000 541605316.00000000 220709049.00000000 507465500.00000000 UW CREFC 108222501.00000000 5.00460000 4.68910000 C false false 70000000.00000000 214468.33000000 .03558000 .00011155 214468.33000000 .00000000 .00000000 70000000.00000000 70000000.00000000 04-05-2026 03-05-2030 2 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 4 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 02-28-2020 62500000.00000000 120 03-01-2030 0 .03680000 .03680000 3 1 120 04-01-2020 true 1 PP 3 191666.67000000 62500000.00000000 1 1 1 1 true true false false false 09-30-2029 .00000000 .00000000 4 West 58th Street 4 West 58th Street New York NY 10019 New York RT 83537 83537 1948 2019 180000000.00000000 MAI 02-01-2020 180000000.00000000 02-01-2020 MAI 1.00000000 .92140000 6 11-01-2022 N The Neiman Marcus 40170 02-28-2033 Netflix Inc 10651 02-21-2031 EBS Enterprises LLC 5174 01-20-2030 06-30-2020 01-01-2025 12-31-2025 11943386.00000000 14453211.52000000 2701328.00000000 4646516.85000000 9242058.00000000 9806694.67000000 9059948.00000000 9624583.67000000 UW CREFC 4663889.00000000 1.98000000 2.10270000 1.94000000 2.06360000 F F 12-31-2025 false false 62500000.00000000 198055.56000000 .03680000 .00014480 198055.56000000 .00000000 .00000000 62500000.00000000 62500000.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Wells Fargo Bank, N.A. false .00000000 Prospectus Loan ID 5 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-30-2020 40400000.00000000 84 10-01-2027 0 .03560000 .03560000 3 1 84 11-01-2020 true 1 WL 3 .00000000 40400000.00000000 1 1 1 5 true true false false false 05-31-2027 .00000000 .00000000 Northern Trust Office 2160 E. Elliot Road Tempe AZ 85284 Maricopa OF 149371 149371 2015 64500000.00000000 MAI 05-12-2020 64500000.00000000 05-12-2020 MAI 1.00000000 1.00000000 6 11-01-2022 N The Northern Trust Company 149371 03-31-2032 04-30-2020 01-01-2025 09-30-2025 5497638.00000000 4764809.33340000 1709554.00000000 990356.37340000 3788084.00000000 3774452.96000000 3758210.00000000 3744578.96000000 UW CREFC 1458215.50300000 2.60000000 2.58840000 2.58000000 2.56790000 F F 12-31-2025 false false 40400000.00000000 123848.44000000 .03560000 .00014480 123848.44000000 .00000000 .00000000 40400000.00000000 40400000.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 1 03-12-2026 04-13-2026 DBR Investments Co. Limited 08-07-2020 40000000.00000000 120 09-06-2030 0 .02800000 .02800000 3 1 120 10-06-2020 true 1 PP 3 93333.33000000 40000000.00000000 1 1 1 0 true true false false false 03-05-2030 .00000000 .00000000 Coleman Highline 1161, 1167 & 1173 Coleman Avenue 1170 Champions Drive San Jose CA 95110 Santa Clara OF 380951 380951 2020 305100000.00000000 MAI 10-01-2020 305100000.00000000 10-01-2020 MAI 1.00000000 1.00000000 6 11-06-2022 N Roku, Inc. (t0000023) 194790 09-30-2030 Roku, Inc (t0000024) 163272 09-30-2030 Roku, Inc. (t0000025) 22889 09-30-2030 01-01-2025 12-31-2025 21806104.00000000 28222948.88000000 5806707.00000000 9391086.61000000 15999397.00000000 18831862.27000000 15999397.00000000 18184222.27000000 UW CREFC 4400277.91000000 3.64000000 4.27970000 3.64000000 4.13250000 F F 12-31-2025 false false 40000000.00000000 96444.45000000 .02800000 .00011780 96444.45000000 .00000000 .00000000 40000000.00000000 40000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 7 1 03-12-2026 04-13-2026 Deutsche Bank AG, acting through its New York Branch 09-30-2020 39500000.00000000 120 10-06-2030 0 .03067000 .03067000 3 1 120 11-06-2020 true 1 WL 3 .00000000 39500000.00000000 1 3 3 0 true true false false false 06-05-2030 .00000000 .00000000 1610 & 1620 Arden Way 1610 & 1620 Arden Way Sacramento CA 95815 Sacramento OF 150188 150188 1983 30710000.00000000 MAI 07-23-2020 30710000.00000000 07-23-2020 MAI .82500000 6 11-06-2022 N SOCIAL SECURITY ADMINISTRATION 26966 01-02-2026 CALMHSA 12414 07-31-2028 UBS FINANCIAL SERVICES 11252 12-31-2028 .00000000 .00000000 .00000000 .00000000 UW CREFC C 09-30-2024 1545 River Park Drive 1545 River Park Drive Sacramento CA 95815 Sacramento OF 335850 121606 1982 23100000.00000000 MAI 07-23-2020 23100000.00000000 07-23-2020 MAI .89300000 .83290000 6 11-06-2022 N SOCIAL SECURITY ADMINISTRATION 26966 01-02-2028 CALMHSA [ PW1610-CAM H-175(0) ] 12414 07-31-2028 UBS FINANCIAL SERVICES INC [ PW1610-UBSF-200(0) ] 11252 12-31-2028 01-01-2025 12-31-2025 .00000000 7442865.37000000 .00000000 3557024.43000000 .00000000 3885840.94000000 .00000000 2418580.94000000 UW CREFC 1228290.93500000 3.16360000 1.96910000 C 12-31-2025 1601 Response Road 1601 Response Road Sacramento CA 95815 Sacramento OF 74433 74433 1984 13100000.00000000 MAI 07-23-2020 13100000.00000000 07-23-2020 MAI .81400000 6 11-06-2022 N AEROTEK 6906 02-14-2027 DISCOVERY PRACTICE MGMT 6404 06-30-2028 Optum Serve Health Services 6279 07-31-2030 .00000000 .00000000 .00000000 .00000000 UW CREFC C 09-30-2024 false false 39500000.00000000 104320.60000000 .03067000 .00034480 104320.60000000 .00000000 .00000000 39500000.00000000 39500000.00000000 04-06-2026 2 false .00000000 .00000000 3000.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-30-2020 39000000.00000000 120 10-06-2030 300 .03440000 .03440000 3 1 0 11-06-2020 true 1 WL 2 .00000000 39000000.00000000 1 1 1 0 false true false false false 07-05-2030 .00000000 .00000000 Skywater Technology HQ 2401 & 2411 East 86th Street Bloomington MN 55425 Hennepin MU 393765 393765 1985 78800000.00000000 MAI 07-22-2020 78800000.00000000 07-22-2020 MAI 1.00000000 1.00000000 6 11-06-2022 N Skywater Technology Foundry, Inc. 393765 09-29-2040 01-01-2025 12-31-2025 6300718.00000000 5173943.00000000 1812651.00000000 1014389.44000000 4488067.00000000 4159553.56000000 4195911.00000000 3867397.56000000 UW CREFC 2327885.64000000 1.93000000 1.78680000 1.80000000 1.66130000 N F 03-31-2026 false false 33240102.53000000 193990.47000000 .03440000 .00014480 98464.57000000 95525.90000000 .00000000 33144576.63000000 33144576.63000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 9 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 07-15-2020 35000000.00000000 60 08-07-2025 0 .04628200 .04628200 3 1 60 09-07-2020 true 1 A1 3 134989.17000000 35000000.00000000 1 46 3 true true false false false 05-06-2025 Sarasota Distribution Hub 906449 1981 70200000.00000000 MAI 02-17-2020 1.00000000 6 11-07-2022 8006744.00000000 3583505.00000000 4423239.00000000 4110679.00000000 UW Naperville Woods Office Center 482497 1981 68800000.00000000 MAI 02-20-2020 .95400000 6 11-07-2022 13114742.00000000 6065177.00000000 7049566.00000000 6189162.00000000 UW Southpark Business Park FOP 187075 1982 34900000.00000000 MAI 02-18-2020 1.00000000 6 11-07-2022 3352508.00000000 1050754.00000000 2301754.00000000 2237247.00000000 UW Supervalu 253800 1996 26720000.00000000 MAI 03-02-2020 1.00000000 6 11-07-2022 1873904.00000000 389739.00000000 1484165.00000000 1396650.00000000 UW Plainfield Business Center IV 434354 1999 24100000.00000000 MAI 02-17-2020 1.00000000 6 11-07-2022 2029974.00000000 750961.00000000 1279013.00000000 1129240.00000000 UW Beltway III 130566 2005 20100000.00000000 MAI 02-20-2020 1.00000000 6 11-07-2022 3436783.00000000 1538276.00000000 1898507.00000000 1665678.00000000 UW 4405 Continental Dr 400000 1999 18750000.00000000 MAI 02-12-2020 1.00000000 6 11-07-2022 2525258.00000000 560922.00000000 1964336.00000000 1826409.00000000 UW Beltway IV 131702 2006 17200000.00000000 MAI 02-20-2020 .72600000 6 11-07-2022 2558926.00000000 1395999.00000000 1162927.00000000 928072.00000000 UW Sandy Plains Business Park 167329 1986 15700000.00000000 MAI 02-14-2020 .94300000 6 11-07-2022 1487417.00000000 363265.00000000 1124152.00000000 1066454.00000000 UW Coliseum Distribution Center #1 208000 1978 15900000.00000000 MAI 03-13-2020 1.00000000 6 11-07-2022 1226106.00000000 347981.00000000 878124.00000000 806402.00000000 UW Silber Industrial Park 198970 1978 14100000.00000000 MAI 02-12-2020 .90400000 6 11-07-2022 1246286.00000000 405968.00000000 840318.00000000 771710.00000000 UW Southpark Business Park M 72550 1983 13100000.00000000 MAI 02-18-2020 1.00000000 6 11-07-2022 1294996.00000000 384842.00000000 910154.00000000 885137.00000000 UW West by Northwest Business Blv 122750 1983 12800000.00000000 MAI 02-12-2020 .91500000 6 11-07-2022 1151909.00000000 345410.00000000 806500.00000000 764174.00000000 UW Norcross Center 169951 1988 12300000.00000000 MAI 02-14-2020 1.00000000 6 11-07-2022 1173228.00000000 280901.00000000 892328.00000000 833725.00000000 UW Goshen Springs 152319 1986 10700000.00000000 MAI 02-14-2020 .95300000 6 11-07-2022 970773.00000000 270791.00000000 699982.00000000 647460.00000000 UW Long Point Center 189680 1979 10400000.00000000 MAI 02-12-2020 .94300000 6 11-07-2022 1121405.00000000 414360.00000000 707044.00000000 641639.00000000 UW Corridor Park D 56100 1999 10300000.00000000 MAI 02-18-2020 1.00000000 6 11-07-2022 912456.00000000 286158.00000000 626298.00000000 606954.00000000 UW Southport 1-4 149401 1980 10000000.00000000 MAI 02-21-2020 .77700000 6 11-07-2022 1008255.00000000 447199.00000000 561056.00000000 509540.00000000 UW Jameel 94900 1983 10000000.00000000 MAI 02-12-2020 .87500000 6 11-07-2022 956717.00000000 311211.00000000 645505.00000000 612782.00000000 UW Beltway II 101039 2003 9700000.00000000 MAI 02-20-2020 .13300000 6 11-07-2022 345215.00000000 985989.00000000 -640774.00000000 -820949.00000000 UW Braker Center 4 45913 1984 9400000.00000000 MAI 02-18-2020 .90300000 6 11-07-2022 849308.00000000 300337.00000000 548971.00000000 533140.00000000 UW Northgreen 1-4 118736 1982 8600000.00000000 MAI 02-18-2020 .61700000 6 11-07-2022 752238.00000000 454109.00000000 298129.00000000 257187.00000000 UW Minimax 119821 1967 8100000.00000000 MAI 02-18-2020 1.00000000 6 11-07-2022 775076.00000000 244517.00000000 530559.00000000 489242.00000000 UW Southpark Business Park E 49966 1982 7500000.00000000 MAI 02-18-2020 1.00000000 6 11-07-2022 787979.00000000 241852.00000000 546128.00000000 528898.00000000 UW 9385 Washington Blvd 57590 1988 7300000.00000000 MAI 02-20-2020 .92200000 6 11-07-2022 541947.00000000 137510.00000000 404437.00000000 384579.00000000 UW Rothway 75460 1983 7200000.00000000 MAI 02-12-2020 .43800000 6 11-07-2022 415134.00000000 294125.00000000 121009.00000000 94989.00000000 UW 2730 Pinnacle 44990 2005 6100000.00000000 MAI 02-21-2020 1.00000000 6 11-07-2022 557337.00000000 132026.00000000 425311.00000000 409798.00000000 UW Columbus West - Interchange Rd 91200 1974 5650000.00000000 MAI 02-18-2020 .89500000 6 11-07-2022 608246.00000000 230717.00000000 377529.00000000 346082.00000000 UW 1346 Oakbrook Drive 71591 1985 5400000.00000000 MAI 02-14-2020 1.00000000 6 11-07-2022 548668.00000000 135883.00000000 412785.00000000 388099.00000000 UW 1230 - 1236 Hardt Circle 60080 2008 5200000.00000000 MAI 02-21-2020 .75100000 6 11-07-2022 414856.00000000 169923.00000000 244932.00000000 224216.00000000 UW Pine Forest Business Park 80091 1980 4900000.00000000 MAI 02-12-2020 .30900000 6 11-07-2022 164663.00000000 189368.00000000 -24706.00000000 -52323.00000000 UW Rittiman East Industrial Park #23 & 24 50806 1983 3870000.00000000 MAI 03-13-2020 .90600000 6 11-07-2022 436510.00000000 141248.00000000 295262.00000000 277743.00000000 UW 1351 Oakbrook Drive 36489 1985 3850000.00000000 MAI 02-14-2020 .68500000 6 11-07-2022 245403.00000000 84210.00000000 161193.00000000 148611.00000000 UW 1325 Oakbrook Drive 53120 1986 3800000.00000000 MAI 02-14-2020 1.00000000 6 11-07-2022 370097.00000000 90104.00000000 279993.00000000 261677.00000000 UW 490 Heartland Drive 39520 2002 3750000.00000000 MAI 02-21-2020 1.00000000 6 11-07-2022 374187.00000000 89177.00000000 285010.00000000 271383.00000000 UW 1265 Oakbrook Drive 51200 1985 3650000.00000000 MAI 02-14-2020 1.00000000 6 11-07-2022 350043.00000000 92566.00000000 257476.00000000 239821.00000000 UW Columbus West - Business Park 92618 1996 3500000.00000000 MAI 02-18-2020 .00000000 6 11-07-2022 .00000000 129100.00000000 -129100.00000000 -161036.00000000 UW 1155 Bowes Road 34400 2006 3450000.00000000 MAI 02-21-2020 .00000000 6 11-07-2022 .00000000 77531.00000000 -77531.00000000 -89393.00000000 UW 1280 Oakbrook Drive 46400 1986 3400000.00000000 MAI 02-14-2020 1.00000000 6 11-07-2022 325037.00000000 81026.00000000 244011.00000000 228011.00000000 UW Cox Business Center 52040 1987 3350000.00000000 MAI 03-13-2020 1.00000000 6 11-07-2022 306220.00000000 64509.00000000 241711.00000000 223767.00000000 UW 2002 Bloomingdale 31919 1998 3050000.00000000 MAI 02-21-2020 1.00000000 6 11-07-2022 296359.00000000 117080.00000000 179279.00000000 168273.00000000 UW 333 Charles Court 36623 2007 3000000.00000000 MAI 02-21-2020 1.00000000 6 11-07-2022 397852.00000000 141351.00000000 256501.00000000 243873.00000000 UW 483 Heartland Drive 36426 2010 3000000.00000000 MAI 02-21-2020 .84100000 6 11-07-2022 263482.00000000 108557.00000000 154925.00000000 142365.00000000 UW 1256 Oakbrook Drive 40392 1985 2950000.00000000 MAI 02-14-2020 .87500000 6 11-07-2022 258090.00000000 76234.00000000 181856.00000000 167928.00000000 UW 550 Heartland 30328 2000 2650000.00000000 MAI 02-21-2020 1.00000000 6 11-07-2022 257816.00000000 67685.00000000 190131.00000000 179673.00000000 UW Rittiman East Industrial Park #22 37026 1983 2610000.00000000 MAI 03-13-2020 .83800000 6 11-07-2022 260104.00000000 89674.00000000 170430.00000000 157662.00000000 UW false false .00000000 .00000000 .00000000 .00000000 2 false Wells Fargo Bank, N.A. false 2 07-07-2025 Prospectus Loan ID 10 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-22-2020 32100000.00000000 84 10-06-2027 0 .04130000 .04130000 3 1 84 11-06-2020 true 1 WL 3 .00000000 32100000.00000000 1 1 1 0 true true true false false 11-05-2022 07-05-2027 07-05-2027 .00000000 .00000000 2010 South Lamar Blvd 2010 South Lamar Blvd Austin TX 78704 Travis MU 80067 80067 2019 53600000.00000000 MAI 06-18-2020 53600000.00000000 06-18-2020 MAI 1.00000000 6 N JUUL LABS, INC 68116 02-28-2030 Juul Labs Inc. 11951 02-28-2030 4487441.00000000 1424863.00000000 3062579.00000000 2910609.00000000 UW CREFC 2.28000000 2.17000000 N F 12-31-2025 false false 32100000.00000000 114160.08000000 .04130000 .00014480 114160.08000000 .00000000 .00000000 32100000.00000000 32100000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services 12-30-2024 04-06-2025 false .00000000 8 Prospectus Loan ID 11 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 08-12-2020 30000000.00000000 96 09-01-2028 0 .03530000 .03530000 1 1 96 10-01-2020 true 1 PP 3 88250.00000000 30000000.00000000 1 1 1 5 true true false false false 03-31-2028 .00000000 .00000000 333 S Wabash 333 S. Wabash Avenue 60 East Van Buren Street Chicago IL 60604 Cook OF 1219664 1207380 1972 2019 382000000.00000000 MAI 07-01-2020 382000000.00000000 07-01-2020 MAI .90500000 .81620000 6 09-01-2024 N The Northern Trust Company (t0040309) 547719 08-31-2035 Chicago Housing Authority (t0040323) 222141 12-31-2037 Akuna Capital LLC (t0040300) 56382 12-31-2035 05-31-2020 01-01-2025 09-30-2025 41578718.00000000 43049539.66660000 17347570.00000000 28044952.37290000 24231148.00000000 15004587.29370000 23327488.00000000 14100927.29370000 UW CREFC 8312580.64510000 2.86000000 1.80500000 2.75000000 1.69630000 F F 09-30-2025 false false 30000000.00000000 88250.00000000 .03530000 .00043530 88250.00000000 .00000000 .00000000 30000000.00000000 30000000.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 12 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 02-21-2020 30000000.00000000 60 03-06-2025 360 .03850000 .03850000 3 1 24 04-06-2020 true 1 PP 5 96250.00000000 30000000.00000000 1 1 0 true true false false false 12-05-2024 Redmond Town Center 386415 1996 151000000.00000000 MAI 08-04-2020 .92900000 6 11-06-2022 11-30-2019 15096303.00000000 4207821.00000000 10888482.00000000 10193431.00000000 UW 1.91000000 1.79000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 5 03-06-2025 Prospectus Loan ID 13 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 10-02-2020 30000000.00000000 120 10-06-2030 360 .03572000 .03572000 3 1 60 11-06-2020 true 1 WL 5 .00000000 30000000.00000000 1 1 1 0 true true false false false 06-05-2030 .00000000 .00000000 Earhart Corporate Center 2211 Old Earhart Road Ann Arbor MI 48105 Washtenaw OF 199194 203056 2006 48000000.00000000 MAI 08-17-2020 48000000.00000000 08-17-2020 MAI .95300000 .95940000 6 11-06-2022 N XPO Logistics Freight, 120095 06-30-2030 Nationstar Mortgage, 33309 06-30-2029 Amenity Space 10343 05-31-2033 06-30-2020 01-01-2025 12-31-2025 5503407.00000000 6112295.69000000 2259782.00000000 2521144.11000000 3243624.00000000 3591151.58000000 3011000.00000000 3358527.58000000 UW CREFC 1176750.75000000 1.99000000 3.05180000 1.85000000 2.85410000 F F 12-31-2025 false false 29768549.81000000 135922.03000000 .03572000 .00014480 91564.75000000 44357.28000000 .00000000 29724192.53000000 29724192.53000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-22-2020 29000000.00000000 120 10-06-2030 0 .03630000 .03630000 3 1 120 11-06-2020 true 1 WL 3 .00000000 29000000.00000000 1 1 1 0 true true true false false 10-05-2021 08-05-2030 08-05-2030 .00000000 .00000000 2665 North First 2665 N 1st St San Jose CA 95134 Santa Clara OF 130820 130723 1983 2014 48600000.00000000 MAI 07-27-2020 48600000.00000000 07-27-2020 MAI .82900000 .83370000 6 X State of California, DGS 31849 05-31-2033 EARGO, INC. 30264 06-30-2029 ONESPACE 17572 04-30-2027 06-30-2020 01-01-2025 12-31-2025 4747771.00000000 5129174.18000000 1653713.00000000 1959867.66000000 3094058.00000000 3169306.52000000 2903063.00000000 2782231.52000000 UW CREFC 1067320.87000000 2.90000000 2.96940000 2.72000000 2.60670000 F F 12-31-2025 false false 29000000.00000000 90649.17000000 .03630000 .00024480 90649.17000000 .00000000 .00000000 29000000.00000000 29000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 CBRE false .00000000 Prospectus Loan ID 15 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-24-2020 28330250.00000000 120 10-06-2030 360 .03610000 .03610000 3 1 0 11-06-2020 true 1 WL 2 .00000000 28330250.00000000 1 2 0 false true false false false 07-05-2030 .00000000 .00000000 Defeased SE 85824 22720000.00000000 MAI 08-15-2020 1.00000000 3 11-06-2022 F 1648470.00000000 409251.00000000 1239219.00000000 1172766.00000000 UW Defeased SE 51588 20850000.00000000 MAI 08-27-2020 1.00000000 3 11-06-2022 F 1749713.00000000 413879.00000000 1335833.00000000 1249568.00000000 UW false false 25276456.32000000 128961.41000000 .03610000 .00014480 78574.67000000 50386.74000000 .00000000 25226069.58000000 25226069.58000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 08-31-2020 25000000.00000000 120 08-06-2031 0 .03624000 .03624000 3 1 120 10-06-2020 true 1 PP 7 75500.00000000 25000000.00000000 1 1 1 0 true true true false false 09-05-2021 06-05-2030 06-05-2030 .00000000 .00000000 USAA Plano 5543 Legacy Drive Plano TX 75024 Collin OF 230621 230621 2012 119900000.00000000 MAI 08-02-2020 119900000.00000000 08-02-2020 MAI 1.00000000 1.00000000 6 X USAA nThrive 230621 07-31-2031 01-01-2025 12-31-2025 6908279.00000000 6800266.00000000 209748.00000000 2784305.00000000 6698530.00000000 4015961.00000000 6643181.00000000 3960612.00000000 UW CREFC 2336876.00000000 2.87000000 1.71850000 2.84000000 1.69480000 F F 12-31-2025 false false 25000000.00000000 78016.67000000 .03624000 .00011780 78016.67000000 .00000000 .00000000 25000000.00000000 25000000.00000000 04-06-2026 09-06-2030 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 09-30-2020 25000000.00000000 120 10-06-2030 0 .03493000 .03493000 3 1 120 11-06-2020 true 1 PP 3 .00000000 25000000.00000000 1 1 1 0 true true false false false 07-05-2030 .00000000 .00000000 The Hub 2984-3036 Third Avenue Bronx NY 10455 Bronx MU 172136 172136 2006 80800000.00000000 MAI 09-01-2020 80800000.00000000 09-01-2020 MAI 1.00000000 1.00000000 6 11-06-2022 N Department of Finance 75601 11-04-2027 Forman Mills 42573 08-31-2027 Aldi Food Market 17936 10-31-2033 07-31-2020 01-01-2025 09-30-2025 6511632.00000000 6721248.00040000 1586584.00000000 2536969.92000000 4925048.00000000 4184278.08040000 4758685.00000000 4017915.08040000 UW CREFC 1565557.41070000 3.15000000 2.67270000 3.04000000 2.56640000 F F 09-30-2025 false false 25000000.00000000 75196.53000000 .03493000 .00014480 75196.53000000 .00000000 .00000000 25000000.00000000 25000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 18 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 09-25-2020 25000000.00000000 120 10-01-2030 360 .03690000 .03690000 3 1 24 11-01-2020 true 1 PP 5 .00000000 25000000.00000000 1 1 0 true true false false false 07-31-2030 Troy Technology Park 425192 1986 61700000.00000000 MAI 07-27-2020 .85800000 6 11-01-2022 06-30-2020 6029035.00000000 1896232.00000000 4132803.00000000 4125403.00000000 UW 1.66000000 1.66000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Wells Fargo Bank, N.A. false 14393460.86000000 3 02-01-2026 Prospectus Loan ID 19 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 07-30-2020 24100000.00000000 107 07-06-2029 0 .03250000 .03250000 3 1 107 09-06-2020 true 1 PP 3 65270.83000000 24100000.00000000 1 2 2 0 true true false false false 01-05-2029 .00000000 .00000000 12900 Pecan Park Road 12900 Pecan Park Road Jacksonville FL 32218 Duval WH 1713210 856605 2017 108000000.00000000 MAI 07-13-2020 108000000.00000000 07-13-2020 MAI 1.00000000 1.00000000 6 11-06-2022 N AMZN 1713210 07-31-2032 01-01-2025 12-31-2025 .00000000 11059578.00000000 .00000000 351734.34000000 .00000000 10707843.66000000 .00000000 10536522.66000000 UW CREFC 4583538.00000000 2.33620000 2.29880000 C 12-31-2025 6925 Riverview Avenue 6925 Riverview Avenue Kansas City KS 66102 Wyandotte WH 856605 856605 2017 107000000.00000000 MAI 07-13-2020 107000000.00000000 07-13-2020 MAI 1.00000000 6 11-06-2022 N Amazon 856605 07-31-2032 .00000000 .00000000 .00000000 .00000000 UW CREFC C 08-01-2020 false false 24100000.00000000 67446.53000000 .03250000 .00011780 67446.53000000 .00000000 .00000000 24100000.00000000 24100000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 09-10-2020 21600000.00000000 110 12-06-2029 360 .03718000 .03718000 3 1 0 11-06-2020 true 1 WL 2 .00000000 21600000.00000000 1 1 1 0 false true true false false 11-05-2022 08-05-2029 08-05-2029 .00000000 .00000000 Westlake Center 2801 Post Oak Blvd Houston TX 77056 Harris OF 139724 129441 1972 2001 32600000.00000000 MAI 07-01-2020 32600000.00000000 07-01-2020 MAI 1.00000000 .92917466 6 X Westlake Management Services 117016 12-31-2032 JADEC, LLC 8392 12-31-2027 Piatto Ristorante, LLC 3472 06-30-2020 01-01-2025 12-31-2025 4268818.00000000 4395722.00000000 1604409.00000000 1842965.73000000 2664409.00000000 2552756.27000000 2620164.00000000 2508511.27000000 UW CREFC 1195694.00000000 2.23000000 2.13500000 2.19000000 2.09800000 F F 12-31-2025 false false 19311790.98000000 99641.16000000 .03718000 .00044480 61828.84000000 37812.32000000 .00000000 19273978.66000000 19273978.66000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services 02-11-2025 06-05-2025 false .00000000 8 Prospectus Loan ID 21 1 03-12-2026 04-13-2026 DBR Investments Co. Limited 09-29-2020 20400000.00000000 120 10-06-2030 0 .03735000 .03735000 3 1 120 11-06-2020 true 1 WL 3 .00000000 20400000.00000000 1 1 1 0 true true false false false 06-05-2030 .00000000 .00000000 Home Ranch Health Center 18601-18653 Yorba Linda Blvd Yorba Linda CA 92886 Orange RT 60639 60639 1984 31500000.00000000 MAI 04-19-2020 31500000.00000000 04-19-2020 MAI .83600000 6 11-06-2022 N The Regents of the University of Ca 22206 01-31-2034 ABC Kids Academy Inc. 11292 04-30-2035 Viva Libre Restaurant Concepts, Inc 4685 05-31-2031 05-31-2020 2136771.00000000 468771.00000000 1668000.00000000 1595233.00000000 UW CREFC 2.16000000 2.06000000 F F 09-30-2024 false false 20400000.00000000 65611.50000000 .03735000 .00014480 65611.50000000 .00000000 .00000000 20400000.00000000 20400000.00000000 04-06-2026 2 false .00000000 40320.83000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-24-2020 19642500.00000000 120 10-06-2030 360 .04280000 .04280000 3 1 0 11-06-2020 true 1 WL 2 .00000000 19642500.00000000 1 5 5 0 false true false false false 08-05-2030 .00000000 .00000000 Mead Individual Property 14106 N Market Street Mead WA 99021 Spokane SS 68110 68110 482 2002 7500000.00000000 MAI 07-13-2020 7500000.00000000 07-13-2020 MAI .80400000 6 11-06-2022 N 08-31-2020 670340.00000000 234341.00000000 435998.00000000 430550.00000000 UW CREFC C Franklin Individual Property 1975 E Franklin Road Meridian ID 83642 Ada SS 75350 75350 433 2016 6300000.00000000 MAI 07-11-2020 6300000.00000000 07-11-2020 MAI .93500000 6 11-06-2022 N 08-31-2020 609144.00000000 236648.00000000 372496.00000000 369482.00000000 UW CREFC C Boise Individual Property 450 S Maple Grove Road Boise ID 83709 Ada SS 78274 78274 405 1998 6300000.00000000 MAI 07-13-2020 6300000.00000000 07-13-2020 MAI .80500000 6 11-06-2022 N 08-31-2020 589484.00000000 219645.00000000 369839.00000000 356533.00000000 UW CREFC C Fruitland Individual Property 3735 N Fruitland Lane Coeur d'Alene ID 83815 Kootenai SS 56946 56946 312 1998 4900000.00000000 MAI 07-13-2020 4900000.00000000 07-13-2020 MAI .77600000 6 11-06-2022 N 08-31-2020 421757.00000000 145361.00000000 276396.00000000 266715.00000000 UW CREFC C Pendleton Individual Property 1220 Airport Road 4400 NW A Avenue Pendleton OR 97801 Umatilla SS 59396 59396 531 1984 4100000.00000000 MAI 07-13-2020 4100000.00000000 07-13-2020 MAI .78900000 .91148776 6 11-06-2022 N 08-31-2020 01-01-2025 06-30-2025 389156.00000000 3799821.40000000 156098.00000000 1458832.78000000 233058.00000000 2340988.62000000 218803.00000000 2295283.62000000 UW CREFC 1163694.96000000 2.01170000 1.97240000 C false false 17745468.04000000 96974.58000000 .04280000 .00014480 65401.91000000 31572.67000000 .00000000 17713895.38000000 17713895.37000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 BSC Group, LLC false .00000000 Prospectus Loan ID 23 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 03-06-2020 15000000.00000000 120 03-06-2030 0 .03160000 .03160000 3 1 120 04-06-2020 true 1 PP 3 39500.00000000 15000000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 711 Fifth Avenue 711 5th Avenue New York NY 10022 New York MU 352266 340024 1927 2019 1000000000.00000000 MAI 01-23-2020 1000000000.00000000 01-23-2020 MAI .76500000 .65830000 6 11-06-2022 N Allen & Company 70924 09-30-2033 Core 5th Avenue LLC (t0084332) 59736 12-31-2044 Ralph Lauren 49164 06-30-2029 03-31-2020 01-01-2025 09-30-2025 74193553.00000000 85344180.00000000 22888769.00000000 29792361.37330000 51304783.00000000 55551818.62670000 50675427.00000000 54923028.62670000 UW CREFC 17477141.01330000 2.94000000 3.17850000 2.90000000 3.14260000 F F 09-30-2025 false false 15000000.00000000 40816.67000000 .03160000 .00013030 40816.67000000 .00000000 .00000000 15000000.00000000 15000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Wells Fargo Bank, N.A. false .00000000 Prospectus Loan ID 24 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-21-2020 10300000.00000000 120 10-06-2030 360 .04030000 .04030000 3 1 36 11-06-2020 true 1 WL 5 .00000000 10300000.00000000 1 1 1 0 true true false false false 07-05-2030 .00000000 .00000000 6655 Wedgwood Road 6655 Wedgwood Road Maple Grove MN 55311 Hennepin OF 123854 123854 1989 15250000.00000000 MAI 08-11-2020 15250000.00000000 08-11-2020 MAI .89300000 6 11-06-2022 N Audio Research Corporation 30351 12-31-2028 4C Medical Technologies, Inc. 28120 11-30-2029 MDCM Solutions, Inc. 13049 06-30-2026 06-30-2020 01-01-2025 12-31-2025 2022577.00000000 1936943.95000000 789619.00000000 865801.35000000 1232958.00000000 1071142.60000000 1145488.00000000 983672.60000000 UW CREFC 592224.96000000 2.08000000 1.80870000 1.93000000 1.66100000 F F 12-31-2025 false false 9865550.18000000 49352.08000000 .04030000 .00014480 34236.20000000 15115.88000000 .00000000 9850434.30000000 9850434.30000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-25-2020 10000000.00000000 120 10-06-2030 0 .03800000 .03800000 3 1 120 11-06-2020 true 1 WL 3 .00000000 10000000.00000000 1 2 2 0 true true false false false 06-05-2030 .00000000 .00000000 40 Cindy Lane 40 Cindy Lane Ocean Township NJ 07723 Monmouth SS 58420 58420 573 1985 9750000.00000000 MAI 08-24-2020 9750000.00000000 08-24-2020 MAI .86600000 .89354276 6 11-06-2022 N 08-31-2020 01-01-2025 12-31-2025 819261.00000000 1073637.84000000 293834.00000000 480369.75000000 525426.00000000 593268.09000000 511406.00000000 579247.09000000 UW CREFC 200344.43100000 2.96120000 2.89130000 F 947 and 1070 Bethlehem Pike 947 Bethlehem Pike 1070 Bethlehem Pike Montgomeryville PA 18936 Montgomery SS 60725 60725 612 1988 8450000.00000000 MAI 09-02-2020 8450000.00000000 09-02-2020 MAI .85700000 .82516340 6 11-06-2022 N 08-31-2020 01-01-2025 12-31-2025 756952.00000000 775052.09000000 271671.00000000 448602.61000000 485281.00000000 326449.48000000 471921.00000000 313089.48000000 UW CREFC 184933.32100000 1.76520000 1.69300000 F false false 10000000.00000000 32722.22000000 .03800000 .00014480 32722.22000000 .00000000 .00000000 10000000.00000000 10000000.00000000 04-06-2026 2 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 09-15-2020 9500000.00000000 120 10-06-2030 0 .03760000 .03760000 3 1 120 11-06-2020 true 1 WL 3 .00000000 9500000.00000000 1 1 1 5 true true true false false 11-05-2022 07-05-2030 07-05-2030 .00000000 .00000000 Westside Family Health Center 3861 Sepulveda Boulevard Culver City CA 90232 Los Angeles OF 24194 24194 1983 2019 15800000.00000000 MAI 08-07-2020 15800000.00000000 08-07-2020 MAI 1.00000000 1.00000000 6 X Westside Health Center (t0007591) 24194 03-31-2039 05-31-2020 01-01-2025 09-30-2025 1084522.00000000 1294238.48000000 202829.00000000 296239.12340000 881693.00000000 997999.35660000 853870.00000000 970176.35660000 UW CREFC 362161.12000000 2.43000000 2.75570000 2.36000000 2.67890000 F F 11-30-2025 false false 9500000.00000000 30758.89000000 .03760000 .00014480 30758.89000000 .00000000 .00000000 9500000.00000000 9500000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 12-27-2019 7800000.00000000 120 01-06-2030 360 .03990000 .03990000 3 1 60 02-06-2020 true 1 WL 5 25935.00000000 7800000.00000000 1 1 1 0 true true false false false 10-05-2029 .00000000 .00000000 Pell City Shopping Center 1015 Martin Street South Pell City AL 35128 St. Clair RT 159205 159205 1993 12000000.00000000 MAI 08-16-2019 12000000.00000000 08-16-2019 MAI .98900000 .94220000 6 11-06-2022 N Martin's Family Clothing 40000 12-31-2027 Fourth Avenue Supermarket, Inc. 35000 11-30-2028 Vapor Thrift Store, LLC 30983 09-30-2035 07-31-2020 01-01-2025 09-30-2025 1144805.00000000 1002072.34670000 248849.00000000 356780.82660000 895956.00000000 645291.52010000 809753.00000000 633224.49340000 UW CREFC 432462.69330000 2.01000000 1.49210000 1.81000000 1.46420000 F F 09-30-2025 false false 7642442.05000000 37193.44000000 .03990000 .00043230 26258.16000000 10935.28000000 .00000000 7631506.77000000 7631506.77000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 1 03-12-2026 04-13-2026 DBR Investments Co. Limited 09-24-2020 7250000.00000000 120 10-06-2030 0 .03452000 .03452000 3 1 120 11-06-2020 true 1 WL 3 .00000000 7250000.00000000 1 1 1 0 true true false false false 06-05-2030 .00000000 .00000000 Tesla Service Center of Chicago 3059-3067 North Elson Avenue 2618 West Nelson Street Chicago IL 60618 Cook RT 61700 31700 1948 2018 13400000.00000000 MAI 08-05-2020 13400000.00000000 08-05-2020 MAI 1.00000000 1.00000000 6 11-06-2022 N TESLA, INC. 61700 04-30-2029 07-31-2020 01-01-2025 12-31-2025 1067485.00000000 1323617.05000000 295218.00000000 461446.86000000 772267.00000000 862170.19000000 753247.00000000 811450.19000000 UW CREFC 253745.99800000 3.04000000 3.39780000 2.97000000 3.19790000 F F 12-31-2025 false false 7250000.00000000 21551.03000000 .03452000 .00014480 21551.03000000 .00000000 .00000000 7250000.00000000 7250000.00000000 04-06-2026 2 false .00000000 .00000000 7500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 09-08-2020 7080000.00000000 120 10-06-2030 0 .03467000 .03467000 3 1 120 11-06-2020 true 1 WL 3 .00000000 7080000.00000000 1 1 1 5 true true false false false 07-05-2030 .00000000 .00000000 Storage Post - Jefferson, LA 225 River Road Jefferson LA 70121 Jefferson Parish SS 56701 56701 510 1994 12050000.00000000 MAI 07-27-2020 12050000.00000000 07-27-2020 MAI .91700000 .93730000 6 11-06-2022 N 06-30-2020 10-01-2024 09-30-2025 1109749.00000000 1101286.00000000 384326.00000000 510452.85000000 725423.00000000 590833.15000000 714083.00000000 579493.15000000 UW CREFC 248872.79000000 2.91000000 2.37400000 2.87000000 2.32850000 F F false false 7080000.00000000 21137.14000000 .03467000 .00054480 21137.14000000 .00000000 .00000000 7080000.00000000 7080000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 1 03-12-2026 04-13-2026 DBR Investments Co. Limited 09-22-2020 6186126.00000000 120 10-06-2030 360 .03197000 .03197000 3 1 24 11-06-2020 true 1 WL 5 .00000000 6186126.00000000 1 1 1 0 true true true false false 10-05-2022 06-05-2030 06-05-2030 .00000000 .00000000 Diversey 316 Hart Street 1205 Wakoka Street Watertown WI 53094 Jefferson IN 145014 145014 1919 10400000.00000000 MAI 07-01-2020 10400000.00000000 07-01-2020 MAI 1.00000000 6 11-06-2022 N Diversey 145014 03-31-2035 719918.00000000 22072.00000000 697846.00000000 676094.00000000 UW CREFC 2.17000000 2.11000000 F F 09-30-2024 false false 5751766.83000000 26742.80000000 .03197000 .00014480 15834.45000000 10908.35000000 .00000000 5740858.48000000 5740858.48000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 31 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-24-2020 5800000.00000000 120 10-06-2030 0 .03940000 .03940000 3 1 120 11-06-2020 true 1 WL 3 .00000000 5800000.00000000 1 1 1 0 true true false false false 07-05-2030 .00000000 .00000000 167 North 6th Street 167 North 6th Street Brooklyn NY 11211 Kings MF 10 10 1920 2013 9100000.00000000 MAI 08-27-2020 9100000.00000000 08-27-2020 MAI 1.00000000 1.00000000 6 11-06-2022 N 06-30-2020 01-01-2025 12-31-2025 516234.00000000 724315.32000000 82967.00000000 127680.30000000 433267.00000000 596635.02000000 428721.00000000 592089.02000000 UW CREFC 231693.87600000 1.87000000 2.57510000 1.85000000 2.55550000 F F false false 5800000.00000000 19678.11000000 .03940000 .00014480 19678.11000000 .00000000 .00000000 5800000.00000000 5800000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-15-2020 5700000.00000000 60 10-06-2025 0 .04030000 .04030000 3 1 60 11-06-2020 true 1 WL 3 .00000000 5700000.00000000 1 1 0 true true false false false 07-05-2025 47 Ann Street 12 1900 11700000.00000000 MAI 08-05-2020 1.00000000 6 11-06-2022 06-30-2020 913816.00000000 422356.00000000 491460.00000000 484320.00000000 UW 2.11000000 2.08000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 5 03-06-2026 Prospectus Loan ID 33 1 03-12-2026 04-13-2026 DBR Investments Co. Limited 09-30-2020 5150000.00000000 120 10-06-2030 0 .03814000 .03814000 3 1 120 11-06-2020 true 1 WL 3 .00000000 5150000.00000000 1 1 1 0 true true false false false 07-05-2030 .00000000 .00000000 Rosencrans Apartment Homes 4400 - 4500 Rosencrans Drive West Richland WA 99353 Benton MF 41 41 1991 2013 9350000.00000000 MAI 08-13-2020 9350000.00000000 08-13-2020 MAI 1.00000000 1.00000000 6 11-06-2022 N 08-30-2020 01-01-2025 09-30-2025 701985.00000000 953234.73330000 199559.00000000 288758.76670000 502426.00000000 664475.96660000 493365.00000000 655414.96660000 UW CREFC 199149.06290000 2.52000000 3.33660000 2.48000000 3.29110000 F F false false 5150000.00000000 16914.03000000 .03814000 .00014480 16914.03000000 .00000000 .00000000 5150000.00000000 5150000.00000000 04-06-2026 2 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 34 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 09-15-2020 2300000.00000000 60 10-06-2025 0 .04030000 .04030000 3 1 60 11-06-2020 true 1 WL 3 .00000000 2300000.00000000 1 1 0 true true false false false 07-05-2025 71 Leonard Street 8 1910 4600000.00000000 MAI 08-05-2020 1.00000000 6 11-06-2022 06-30-2020 406670.00000000 221707.00000000 184963.00000000 178938.00000000 UW 1.97000000 1.90000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false .00000000 5 03-06-2026 EX-103 4 exh_103.xml 2(c)(15) Loan Structure Code With respect to Asset Numbers 1, 3, 9, and 17, the related mortgage loan is a senior portion of a mortgage loan structure comprised of one or more senior A notes and one or more subordinate notes. 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in October 2020 (or for loans originated after such date, as of the loan origination date). 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(f)(1) Primary Servicer Name In the case of Asset Number 2, the whole loan is serviced under the Benchmark 2020-B20 Pooling and Servicing Agreement until such time that the related controlling pari passu companion loan has been securitized, at which point the whole loan will be serviced under the related pooling and servicing agreement. Certain primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association and the full name for CBRE is CBRE Loan Services, Inc.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on April 17, 2026

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934