0001888524-26-007352.txt : 20260427 0001888524-26-007352.hdr.sgml : 20260427 20260427113020 ACCESSION NUMBER: 0001888524-26-007352 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001004158 0001541502 FILED AS OF DATE: 20260427 DATE AS OF CHANGE: 20260427 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Benchmark 2020-B21 Mortgage Trust CENTRAL INDEX KEY: 0001827183 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-226082-08 FILM NUMBER: 26897778 BUSINESS ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 BUSINESS PHONE: 2129021000 MAIL ADDRESS: STREET 1: 200 WEST STREET CITY: NEW YORK STATE: NY ZIP: 10282 10-D 1 gsm20b21_10d-202604.htm gsm20b21_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-226082-08

Central Index Key Number of issuing entity: 0001827183

Benchmark 2020-B21 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226082

Central Index Key Number of depositor: 0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Scott Epperson (212) 934-2882
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4160605
38-4160606
38-7250467
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-4			X
A-5			X
A-AB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by Benchmark 2020-B21 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Benchmark 2020-B21 Mortgage Trust in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2026

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
2	0.97%	0	N/A

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by Benchmark 2020-B21 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from March 18, 2026 to April 17, 2026.

The Depositor has filed a Form ABS-15G on February 13, 2026. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on February 13, 2026. The CIK number of GSMC is 0001541502. There is no new activity to report at this time.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G on February 10, 2026. The CIK number of CREF is 0001701238. There is no new activity to report at this time.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G on February 12, 2026. The CIK number of JPM is 0000835271. There is no new activity to report at this time.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G on February 13, 2026. The CIK number of GACC is 0001541294. There is no new activity to report at this time.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-226082-08 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-226082-08 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2020-B21 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	03/17/2026	$22,005.00
Current Distribution Date	04/17/2026	$322,671.53

REO Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Benchmark 2020-B21 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	03/17/2026	$5,702.57
Current Distribution Date	04/17/2026	$6,310.42

Interest Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2020-B21 Mortgage Trust, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-226082-08 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 27, 2026 under Commission File No. 333-226082-08 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

/s/ Scott Epperson
Scott Epperson, Chief Executive Officer

Date: April 27, 2026

EX-99.1 2 gsm20b21_ex991-202604.htm gsm20b21_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	Benchmark 2020-B21 Mortgage Trust
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	Commercial Mortgage Pass-Through Certificates
		Series 2020-B21


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	4		Attention: Scott Epperson	(212) 902-1000	scott.epperson@gs.com; gs-
					refgsecuritization@gs.com
Certificate Interest Reconciliation Detail	5		200 West Street \| New York, NY 10282 \| United States
Additional Information	6	Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Bond / Collateral Reconciliation - Cash Flows	7		Association
			Executive Vice President - Division Head	(913) 253-9000	askmidlandls.com
Bond / Collateral Reconciliation - Balances	8
			10851 Mastin Street, Building 82, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	9-13	Special Servicer	LNR Partners,LLC
Mortgage Loan Detail (Part 1)	14-15		Heather Bennett and Arne Shulkin		hbennett@starwood.com; ashulkin@lnrpartners.com;
Mortgage Loan Detail (Part 2)	16-17				lnr.cmbs.notices@lnrproperty.com
			2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Principal Prepayment Detail	18
		Operating Advisor & Asset	Park Bridge Lender Services LLC
Historical Detail	19	Representations Reviewer
Delinquency Loan Detail	20		Surveillance Manager		cmbs.notices@parkbridgefinancial.com
Collateral Stratification and Historical Detail	21		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Specially Serviced Loan Detail - Part 1	22		Bank, N.A.
Specially Serviced Loan Detail - Part 2	23		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
					trustadministrationgroup@computershare.com
Modified Loan Detail	24
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Historical Liquidated Loan Detail	25
Historical Bond / Collateral Loss Reconciliation Detail	26
Interest Shortfall Detail - Collateral Level	27
Supplemental Notes	28

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08163LAA7	0.537300%	11,511,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	08163LAC3	1.737600%	46,719,000.00	9,499,999.97	0.00	13,756.00	0.00	0.00	13,756.00	9,499,999.97	31.56%	30.00%
A-4	08163LAE9	1.704400%	216,500,000.00	216,500,000.00	0.00	307,502.17	0.00	0.00	307,502.17	216,500,000.00	31.56%	30.00%
A-5	08163LAG4	1.977500%	423,991,000.00	423,991,000.00	0.00	698,701.84	0.00	0.00	698,701.84	423,991,000.00	31.56%	30.00%
A-AB	08163LAJ8	1.797500%	21,966,000.00	20,280,429.57	414,771.93	30,378.39	0.00	0.00	445,150.32	19,865,657.64	31.56%	30.00%
A-S	08163LAQ2	2.254300%	99,095,000.00	99,095,000.00	0.00	186,158.22	0.00	0.00	186,158.22	99,095,000.00	21.43%	20.38%
B	08163LAS8	2.458400%	56,625,000.00	56,625,000.00	0.00	116,005.75	0.00	0.00	116,005.75	56,625,000.00	15.65%	14.88%
C	08163LAU3	3.428922%	42,469,000.00	42,469,000.00	0.00	121,352.42	0.00	0.00	121,352.42	42,469,000.00	11.31%	10.75%
D	08163LBC2	2.000000%	25,739,000.00	25,739,000.00	0.00	42,898.33	0.00	0.00	42,898.33	25,739,000.00	8.68%	8.25%
E	08163LBE8	2.000000%	20,591,000.00	20,591,000.00	0.00	34,318.33	0.00	0.00	34,318.33	20,591,000.00	6.57%	6.25%
F	08163LBG3	2.000000%	18,017,000.00	18,017,000.00	0.00	30,028.33	0.00	0.00	30,028.33	18,017,000.00	4.73%	4.50%
G	08163LBJ7	2.000000%	10,296,000.00	10,296,000.00	0.00	17,160.00	0.00	0.00	17,160.00	10,296,000.00	3.68%	3.50%
H*	08163LBL2	2.000000%	36,034,836.00	36,034,836.00	0.00	44,487.85	0.00	0.00	44,487.85	36,034,836.00	0.00%	0.00%
R	08163LBN8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
S	08163LBS7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
RR Certificates	08163LBQ1	3.440722%	24,808,000.00	23,593,192.74	9,994.29	67,272.84	0.00	0.00	77,267.13	23,583,198.45	0.00%	0.00%
RR interest	N/A	3.440722%	29,379,045.00	27,940,401.13	11,835.81	79,668.33	0.00	0.00	91,504.14	27,928,565.32	0.00%	0.00%
Regular SubTotal			1,083,740,881.00	1,030,671,859.41	436,602.03	1,789,688.80	0.00	0.00	2,226,290.83	1,030,235,257.38


X-A	08163LAL3	1.512128%	819,782,000.00	769,366,429.54	0.00	969,483.64	0.00	0.00	969,483.64	768,951,657.61
X-B	08163LAN9	0.566383%	99,094,000.00	99,094,000.00	0.00	46,770.95	0.00	0.00	46,770.95	99,094,000.00
X-D	08163LBU2	1.440722%	46,330,000.00	46,330,000.00	0.00	55,623.89	0.00	0.00	55,623.89	46,330,000.00
X-F	08163LAW9	1.440722%	18,017,000.00	18,017,000.00	0.00	21,631.25	0.00	0.00	21,631.25	18,017,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-G	08163LAY5	1.440722%	10,296,000.00	10,296,000.00	0.00	12,361.40	0.00	0.00	12,361.40	10,296,000.00
X-H	08163LBA6	1.440722%	36,034,836.00	36,034,836.00	0.00	43,263.50	0.00	0.00	43,263.50	36,034,836.00
Notional SubTotal			1,029,553,836.00	979,138,265.54	0.00	1,149,134.63	0.00	0.00	1,149,134.63	978,723,493.61

Deal Distribution Total					436,602.03	2,938,823.43	0.00	0.00	3,375,425.46

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163LAA7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	08163LAC3	203.34339284	0.00000000	0.29444123	0.00000000	0.00000000	0.00000000	0.00000000	0.29444123	203.34339284
A-4	08163LAE9	1,000.00000000	0.00000000	1.42033335	0.00000000	0.00000000	0.00000000	0.00000000	1.42033335	1,000.00000000
A-5	08163LAG4	1,000.00000000	0.00000000	1.64791668	0.00000000	0.00000000	0.00000000	0.00000000	1.64791668	1,000.00000000
A-AB	08163LAJ8	923.26457116	18.88245152	1.38297323	0.00000000	0.00000000	0.00000000	0.00000000	20.26542475	904.38211964
A-S	08163LAQ2	1,000.00000000	0.00000000	1.87858338	0.00000000	0.00000000	0.00000000	0.00000000	1.87858338	1,000.00000000
B	08163LAS8	1,000.00000000	0.00000000	2.04866667	0.00000000	0.00000000	0.00000000	0.00000000	2.04866667	1,000.00000000
C	08163LAU3	1,000.00000000	0.00000000	2.85743531	0.00000000	0.00000000	0.00000000	0.00000000	2.85743531	1,000.00000000
D	08163LBC2	1,000.00000000	0.00000000	1.66666654	0.00000000	0.00000000	0.00000000	0.00000000	1.66666654	1,000.00000000
E	08163LBE8	1,000.00000000	0.00000000	1.66666650	0.00000000	0.00000000	0.00000000	0.00000000	1.66666650	1,000.00000000
F	08163LBG3	1,000.00000000	0.00000000	1.66666648	0.00000000	0.00000000	0.00000000	0.00000000	1.66666648	1,000.00000000
G	08163LBJ7	1,000.00000000	0.00000000	1.66666667	0.00000000	0.00000000	0.00000000	0.00000000	1.66666667	1,000.00000000
H	08163LBL2	1,000.00000000	0.00000000	1.23457895	0.43208772	3.26865925	0.00000000	0.00000000	1.23457895	1,000.00000000
R	08163LBN8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
S	08163LBS7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
RR Certificates	08163LBQ1	951.03163254	0.40286561	2.71173976	0.01512335	0.11515882	0.00000000	0.00000000	3.11460537	950.62876693
RR interest	N/A	951.03163258	0.40286572	2.71173995	0.01512336	0.11515963	0.00000000	0.00000000	3.11460567	950.62876686

Notional Certificates
X-A	08163LAL3	938.50124733	0.00000000	1.18261152	0.00000000	0.00000000	0.00000000	0.00000000	1.18261152	937.99529340
X-B	08163LAN9	1,000.00000000	0.00000000	0.47198569	0.00000000	0.00000000	0.00000000	0.00000000	0.47198569	1,000.00000000
X-D	08163LBU2	1,000.00000000	0.00000000	1.20060199	0.00000000	0.00000000	0.00000000	0.00000000	1.20060199	1,000.00000000
X-F	08163LAW9	1,000.00000000	0.00000000	1.20060221	0.00000000	0.00000000	0.00000000	0.00000000	1.20060221	1,000.00000000
X-G	08163LAY5	1,000.00000000	0.00000000	1.20060218	0.00000000	0.00000000	0.00000000	0.00000000	1.20060218	1,000.00000000
X-H	08163LBA6	1,000.00000000	0.00000000	1.20060211	0.00000000	0.00000000	0.00000000	0.00000000	1.20060211	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	03/01/26 - 03/30/26	30	0.00	13,756.00	0.00	13,756.00	0.00	0.00	0.00	13,756.00	0.00
A-4	03/01/26 - 03/30/26	30	0.00	307,502.17	0.00	307,502.17	0.00	0.00	0.00	307,502.17	0.00
A-5	03/01/26 - 03/30/26	30	0.00	698,701.84	0.00	698,701.84	0.00	0.00	0.00	698,701.84	0.00
A-AB	03/01/26 - 03/30/26	30	0.00	30,378.39	0.00	30,378.39	0.00	0.00	0.00	30,378.39	0.00
X-A	03/01/26 - 03/30/26	30	0.00	969,483.64	0.00	969,483.64	0.00	0.00	0.00	969,483.64	0.00
X-B	03/01/26 - 03/30/26	30	0.00	46,770.95	0.00	46,770.95	0.00	0.00	0.00	46,770.95	0.00
X-D	03/01/26 - 03/30/26	30	0.00	55,623.89	0.00	55,623.89	0.00	0.00	0.00	55,623.89	0.00
X-F	03/01/26 - 03/30/26	30	0.00	21,631.25	0.00	21,631.25	0.00	0.00	0.00	21,631.25	0.00
X-G	03/01/26 - 03/30/26	30	0.00	12,361.40	0.00	12,361.40	0.00	0.00	0.00	12,361.40	0.00
X-H	03/01/26 - 03/30/26	30	0.00	43,263.50	0.00	43,263.50	0.00	0.00	0.00	43,263.50	0.00
A-S	03/01/26 - 03/30/26	30	0.00	186,158.22	0.00	186,158.22	0.00	0.00	0.00	186,158.22	0.00
B	03/01/26 - 03/30/26	30	0.00	116,005.75	0.00	116,005.75	0.00	0.00	0.00	116,005.75	0.00
C	03/01/26 - 03/30/26	30	0.00	121,352.42	0.00	121,352.42	0.00	0.00	0.00	121,352.42	0.00
D	03/01/26 - 03/30/26	30	0.00	42,898.33	0.00	42,898.33	0.00	0.00	0.00	42,898.33	0.00
E	03/01/26 - 03/30/26	30	0.00	34,318.33	0.00	34,318.33	0.00	0.00	0.00	34,318.33	0.00
F	03/01/26 - 03/30/26	30	0.00	30,028.33	0.00	30,028.33	0.00	0.00	0.00	30,028.33	0.00
G	03/01/26 - 03/30/26	30	0.00	17,160.00	0.00	17,160.00	0.00	0.00	0.00	17,160.00	0.00
H	03/01/26 - 03/30/26	30	102,045.32	60,058.06	0.00	60,058.06	15,570.21	0.00	0.00	44,487.85	117,785.60
RR
	03/01/26 - 03/30/26	30	2,474.59	67,648.02	0.00	67,648.02	375.18	0.00	0.00	67,272.84	2,856.86
Certificates
RR interest	03/01/26 - 03/30/26	30	2,930.57	80,112.64	0.00	80,112.64	444.31	0.00	0.00	79,668.33	3,383.28
Totals			107,450.48	2,955,213.13	0.00	2,955,213.13	16,389.70	0.00	0.00	2,938,823.43	124,025.74




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information

Total Available Distribution Amount (1)	3,375,425.46
Non-VRR Available Funds	3,206,654.19
VRR Available Funds	168,771.28
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,968,821.12	Master Servicing Fee	5,300.77
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,310.29
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	443.76
ARD Interest	0.00	Operating Advisor Fee	1,349.04
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	204.13
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,968,821.12	Total Fees	13,607.98

Principal		Expenses/Reimbursements
Scheduled Principal	436,602.03	Reimbursement for Interest on Advances	1,314.32
Unscheduled Principal Collections		ASER Amount	8,075.37
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	7,000.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	436,602.03	Total Expenses/Reimbursements	16,389.69

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,938,823.43
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	436,602.03
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,375,425.46
Total Funds Collected	3,405,423.15	Total Funds Distributed	3,405,423.13

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,030,671,859.41	1,030,671,859.41	Beginning Certificate Balance	1,030,671,859.41
(-) Scheduled Principal Collections		436,602.03	436,602.03	(-) Principal Distributions	436,602.03
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,030,235,257.38	1,030,235,257.38	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,030,671,859.41	1,030,671,859.41	Ending Certificate Balance	1,030,235,257.38
Ending Actual Collateral Balance		1,030,241,131.23	1,030,241,131.23



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.44%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	10,000,000 or less	12	69,585,995.26	6.75%	47	3.9539	1.381024	1.60 or less	8	172,343,772.96	16.73%	52	3.5376	0.997403
10,000,001 to 20,000,000		7	116,166,650.83	11.28%	50	3.6400	2.483759	1.61 to 1.70	2	23,936,947.62	2.32%	47	4.0936	1.666200
20,000,001 to 30,000,000		12	325,603,690.24	31.60%	52	3.3352	2.363941	1.71 to 1.80	2	24,372,464.54	2.37%	56	3.7455	1.798365
30,000,001 to 40,000,000		2	71,805,099.51	6.97%	56	3.1031	2.902961	1.81 to 2.00	5	58,715,927.64	5.70%	55	3.7174	1.875537
40,000,001 to 60,000,000		4	222,073,821.54	21.56%	51	3.3305	3.537145	2.01 to 2.50	7	125,796,609.57	12.21%	50	3.5992	2.190409
	60,000,001 or greater	3	225,000,000.00	21.84%	55	3.1097	3.106667	2.51 to 3.00	6	167,995,713.51	16.31%	53	3.3363	2.783136
	Totals	40	1,030,235,257.38	100.00%	52	3.3449	2.763731	3.01 and greater	10	457,073,821.54	44.37%	53	3.0971	3.803450
								Totals	40	1,030,235,257.38	100.00%	52	3.3449	2.763731
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

California	4	174,967,514.02	16.98%	54	3.1000	3.745039
							Industrial	8	105,049,522.23	10.20%	55	3.0724	3.743070
Colorado	1	2,534,695.30	0.25%	55	4.0000	1.480000
							Lodging	4	115,500,000.00	11.21%	47	3.4503	4.186407
Florida	1	13,560,000.00	1.32%	55	3.5800	2.230000
							Mixed Use	5	194,144,774.92	18.84%	52	3.3535	2.961980
Illinois	5	18,535,296.50	1.80%	55	3.6244	1.542248
							Multi-Family	1	60,000,000.00	5.82%	55	3.3483	2.960000
Indiana	2	1,630,909.01	0.16%	56	3.6600	1.800000
							Office	17	379,412,008.87	36.83%	55	3.2240	2.405913
Iowa	2	1,456,823.22	0.14%	56	3.6600	1.800000
							Other	3	36,250,000.00	3.52%	39	3.8497	1.382445
Louisiana	3	5,799,805.64	0.56%	56	3.6600	1.800000
							Retail	32	133,708,077.45	12.98%	50	3.6327	1.824092
Massachusetts	1	25,000,000.00	2.43%	55	2.6980	2.810000
							Self Storage	2	6,170,873.90	0.60%	55	3.9470	1.792302
Michigan	5	42,535,091.34	4.13%	55	3.6570	1.314650
							Totals	72	1,030,235,257.38	100.00%	52	3.3449	2.763731
Minnesota	3	2,318,089.77	0.23%	56	3.6600	1.800000

Mississippi	1	2,886,159.20	0.28%	56	3.6600	1.800000

Missouri	6	6,736,609.14	0.65%	55	3.5971	1.435261

Nebraska	1	3,986,101.91	0.39%	56	4.1830	1.790000

Nevada	2	75,000,000.00	7.28%	47	3.5580	4.620000

New Jersey	2	37,922,641.38	3.68%	55	3.6616	1.850000

New York	10	388,924,986.19	37.75%	51	3.2093	2.494975

North Carolina	2	22,750,071.03	2.21%	46	3.6025	2.127624

Ohio	2	29,156,736.35	2.83%	49	3.8894	1.141413

South Carolina	2	6,423,098.00	0.62%	54	3.5100	0.930000

Tennessee	4	56,316,497.48	5.47%	52	3.4620	3.036770

Texas	12	59,720,310.35	5.80%	56	3.7563	2.125223

Virginia	1	52,073,821.54	5.05%	55	3.2880	3.620000

Totals	72	1,030,235,257.38	100.00%	52	3.3449	2.763731


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.000% or less	5	200,000,000.00	19.41%	56	2.7220	3.580000	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.001% to 3.250%	3	155,000,000.00	15.05%	51	3.2008	2.412581	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	3.251% to 3.500%	6	256,779,702.54	24.92%	53	3.3376	3.168071	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	3.501% to 3.750%	14	333,481,796.16	32.37%	52	3.6054	2.451478	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	3.751% to 4.000%	6	33,654,315.56	3.27%	56	3.9138	1.741120	49 months or greater	40	1,030,235,257.38	100.00%	52	3.3449	2.763731
	4.001% or greater	6	51,319,443.12	4.98%	40	4.1788	1.319711	Totals	40	1,030,235,257.38	100.00%	52	3.3449	2.763731
	Totals	40	1,030,235,257.38	100.00%	52	3.3449	2.763731
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	108 months or less	40	1,030,235,257.38	100.00%	52	3.3449	2.763731	Interest Only	22	753,965,881.00	73.18%	52	3.2257	2.984614
109 months to 120 months		0	0.00	0.00%	0	0.0000	0.000000	359 months or less	18	276,269,376.38	26.82%	54	3.6704	2.160918
	121 months or greater	0	0.00	0.00%	0	0.0000	0.000000	360 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	40	1,030,235,257.38	100.00%	52	3.3449	2.763731	Totals	40	1,030,235,257.38	100.00%	52	3.3449	2.763731
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

12 months or less

1,020,725,037.32

99.08%

3.3420

2.766933

No outstanding loans in this group

13 months to 24 months

9,510,220.06

0.92%

3.6600

2.420000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

1,030,235,257.38

100.00%

3.3449

2.763731

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 13 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A2-2	30318931	OF	New York	NY	Actual/360	2.692%	69,545.92	0.00	0.00	N/A	12/06/30	--	30,000,000.00	30,000,000.00	04/06/26
1A2-3	30318932				Actual/360	2.692%	69,545.92	0.00	0.00	N/A	12/06/30	--	30,000,000.00	30,000,000.00	04/06/26
1A4-2	30318933				Actual/360	2.692%	92,727.89	0.00	0.00	N/A	12/06/30	--	40,000,000.00	40,000,000.00	04/06/26
2A6	30318939	MU	McClellan	CA	Actual/360	3.309%	213,706.25	0.00	0.00	N/A	12/11/30	--	75,000,000.00	75,000,000.00	04/11/26
3	30506064	IN	Los Angeles	CA	Actual/360	2.770%	178,895.83	0.00	0.00	N/A	11/06/30	--	75,000,000.00	75,000,000.00	04/06/26
4A1	30506485	OF	New York	NY	Actual/360	3.250%	209,895.83	0.00	0.00	N/A	11/06/30	--	75,000,000.00	75,000,000.00	04/06/26
5A13-5	30318942	LO	Las Vegas	NV	Actual/360	3.558%	153,191.67	0.00	0.00	03/05/30	03/05/32	--	50,000,000.00	50,000,000.00	04/05/26
5A15-6	30318943				Actual/360	3.558%	76,595.83	0.00	0.00	03/05/30	03/05/32	--	25,000,000.00	25,000,000.00	04/05/26
6A2	30318944	MF	Brooklyn	NY	Actual/360	3.348%	172,996.53	0.00	0.00	N/A	11/06/30	--	60,000,000.00	60,000,000.00	04/06/26
7A1-2	30318945	MU	New York	NY	Actual/360	3.160%	163,266.67	0.00	0.00	N/A	03/06/30	--	60,000,000.00	60,000,000.00	04/06/26
8	30318946	OF	Falls Church	VA	Actual/360	3.288%	147,670.26	81,909.42	0.00	N/A	11/06/30	--	52,155,730.96	52,073,821.54	04/06/26
9	30506444	OF	Memphis	TN	Actual/360	3.670%	93,336.64	57,997.34	0.00	N/A	11/06/30	--	29,534,315.82	29,476,318.48	04/06/26
10	30318947	OF	Frisco	TX	Actual/360	3.620%	99,288.69	46,557.69	0.00	N/A	12/06/30	--	31,851,657.20	31,805,099.51	04/06/26
11	30506440	OF	Farmington Hills	MI	Actual/360	3.672%	91,828.84	50,368.39	0.00	N/A	11/01/30	--	29,041,377.52	28,991,009.13	04/01/26
12A2-2-A	30504622	RT	Brooklyn	NY	Actual/360	3.359%	86,769.00	0.00	0.00	N/A	01/01/30	--	30,000,000.00	30,000,000.00	04/01/26
13A2	30506424	MU	New York	NY	Actual/360	3.680%	95,066.67	0.00	0.00	N/A	03/01/30	--	30,000,000.00	30,000,000.00	04/01/26
15	30506349	RT	Various	Various	Actual/360	3.510%	90,675.00	0.00	0.00	N/A	10/01/30	--	30,000,000.00	30,000,000.00	04/01/26
16	30506453	98	Morristown	NJ	Actual/360	3.560%	80,470.83	0.00	0.00	N/A	11/06/30	--	26,250,000.00	26,250,000.00	03/06/26
17A2	30318949	OF	Cambridge Somerville MA		Actual/360	2.698%	58,081.94	0.00	0.00	11/06/30	11/06/34	--	25,000,000.00	25,000,000.00	04/06/26
18	30506494	Various Various		Various	Actual/360	3.660%	64,369.34	37,540.89	0.00	N/A	12/06/30	--	20,423,903.52	20,386,362.63	04/06/26
19	30318950	LO	Sherman Oaks	CA	Actual/360	3.360%	59,313.33	0.00	0.00	N/A	03/06/30	--	20,500,000.00	20,500,000.00	04/06/26
20A4	30506526	LO	Nashville	TN	Actual/360	3.139%	54,060.56	0.00	0.00	N/A	03/06/30	--	20,000,000.00	20,000,000.00	04/06/26
21A2	30530064	RT	Garner	NC	Actual/360	3.544%	58,428.62	31,872.26	0.00	N/A	12/06/29	--	19,145,764.69	19,113,892.43	04/06/26
22A1	30530049	RT	Willoughby	OH	Actual/360	4.038%	66,924.47	28,997.26	0.00	N/A	01/06/30	--	19,246,839.69	19,217,842.43	04/06/26
23A2	30318747	MU	Bronx	NY	Actual/360	3.493%	57,768.62	0.00	0.00	N/A	10/06/30	--	19,205,881.00	19,205,881.00	04/06/26
24	30506480	Various Various		TX	Actual/360	4.008%	46,235.42	0.00	0.00	N/A	11/06/30	--	13,396,393.59	13,396,393.59	04/06/26
25	30506423	OF	Miramar	FL	Actual/360	3.580%	41,802.47	0.00	0.00	N/A	11/06/30	--	13,560,000.00	13,560,000.00	04/06/26
26	30506516	IN	Closter	NJ	Actual/360	3.890%	39,161.13	18,218.30	0.00	N/A	12/01/30	--	11,690,859.68	11,672,641.38	04/01/26




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
27	30506452	IN	Dearborn	MI	Actual/360	3.660%	30,028.53	17,605.91	0.00	N/A	11/06/30	--	9,527,825.97	9,510,220.06	04/06/26
28	30506471	MU	Kettering	OH	Actual/360	3.602%	30,872.98	14,602.79	0.00	N/A	12/01/30	--	9,953,496.71	9,938,893.92	04/01/26
29	30506418	RT	Chicago	IL	Actual/360	3.710%	30,190.13	0.00	0.00	N/A	11/06/30	--	9,450,000.00	9,450,000.00	04/06/26
31	30506492	98	New York	NY	Actual/360	4.610%	31,818.38	0.00	0.00	N/A	12/06/25	--	8,015,267.00	8,015,267.00	12/06/24
32	30506506	OF	Stafford	TX	Actual/360	3.950%	21,463.18	11,754.43	0.00	N/A	12/01/30	--	6,310,121.61	6,298,367.18	04/01/26
33	30506481	IN	Katy	TX	Actual/360	3.860%	16,798.72	9,017.15	0.00	N/A	11/06/30	--	5,053,936.23	5,044,919.08	04/06/26
34	30506399	RT	Olean	NY	Actual/360	4.320%	17,585.98	8,307.65	0.00	N/A	11/01/30	--	4,727,412.84	4,719,105.19	04/01/26
35	30506467	RT	Yucca Valley	CA	Actual/360	3.940%	15,178.15	6,150.17	0.00	N/A	11/06/30	--	4,473,664.19	4,467,514.02	04/06/26
36	30506505	OF	Omaha	NE	Actual/360	4.183%	14,379.21	5,873.85	0.00	N/A	12/01/30	--	3,991,975.76	3,986,101.91	03/01/26
37	30506422	SS	Statesville	NC	Actual/360	3.910%	12,261.95	5,683.22	0.00	N/A	11/06/30	--	3,641,861.82	3,636,178.60	04/06/26
38	30506370	SS	Loveland	CO	Actual/360	4.000%	8,744.90	4,145.31	0.00	N/A	11/06/30	--	2,538,840.61	2,534,695.30	04/06/26
39	30506493	98	New York	NY	Actual/360	4.610%	7,878.84	0.00	0.00	N/A	12/06/25	--	1,984,733.00	1,984,733.00	11/06/25
Totals							2,968,821.12	436,602.03	0.00				1,030,671,859.41	1,030,235,257.38
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A2-2	103,878,419.00	108,585,188.40	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A2-3	103,878,419.00	108,585,188.40	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A4-2	103,878,419.00	108,585,188.40	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A6	43,752,902.98	46,692,025.03	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3	9,018,835.42	9,427,029.19	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4A1	8,349,502.40	6,340,265.21	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A13-5	758,127,002.00	825,401,890.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A15-6	758,127,002.00	825,401,890.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A2	29,959,283.00	30,227,734.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7A1-2	46,467,367.55	55,551,818.63	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	6,521,756.26	6,757,861.88	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	4,933,055.12	4,737,927.88	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	2,929,615.70	3,500,858.31	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	3,113,059.29	1,898,961.82	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12A2-2-A	44,465,088.37	46,064,050.35	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13A2	9,444,308.36	9,806,694.67	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1,743,497.80	1,012,344.20	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,751,047.00	1,751,046.67	01/01/25	09/30/25	--	0.00	0.00	80,414.32	80,414.32	0.00	0.00
17A2	31,829,725.57	33,644,923.06	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	2,275,704.00	2,223,550.89	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,871,048.98	1,762,671.67	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20A4	36,487,737.20	32,527,873.18	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21A2	7,696,030.84	7,737,702.61	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22A1	3,497,944.85	3,743,814.49	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23A2	4,261,226.96	4,184,278.08	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,609,811.40	1,619,932.84	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,507,054.28	1,195,090.32	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,207,227.70	1,340,062.80	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
27	1,511,293.20	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	830,516.40	313,205.87	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	885,262.71	743,595.41	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	704,217.00	(173,625.77)	01/01/25	09/30/25	11/12/25	2,035,344.75	55,104.05	23,661.15	443,455.47	445,308.70	0.00
32	914,064.52	884,726.69	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	602,951.90	624,693.88	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	591,804.32	537,451.80	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	420,161.00	214,120.43	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
36	461,069.00	464,053.60	01/01/25	06/30/25	--	0.00	0.00	20,210.09	20,210.09	0.00	0.00
37	487,033.17	439,315.72	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	224,523.43	232,652.18	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
39	0.00	332,146.67	01/01/25	09/30/25	03/11/26	0.00	0.00	7,858.57	38,356.77	0.00	0.00
Totals	2,140,214,988.68	2,294,920,199.46				2,035,344.75	55,104.05	132,144.13	582,436.65	445,308.70	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.344933%	3.329603%	52
03/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.345064%	3.329731%	53
02/18/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.345220%	3.329883%	54
01/16/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.345350%	3.330010%	55
12/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.355508%	3.340192%	56
11/18/25	0	0.00	0	0.00	1	8,015,267.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.355623%	3.340306%	57
10/20/25	0	0.00	0	0.00	1	8,015,267.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.355755%	3.340436%	58
09/17/25	0	0.00	0	0.00	1	8,015,267.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.355895%	3.340574%	59
08/15/25	0	0.00	0	0.00	1	8,015,267.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.356026%	3.340703%	60
07/17/25	0	0.00	0	0.00	1	8,015,267.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.356156%	3.340832%	61
06/17/25	0	0.00	0	0.00	1	8,015,267.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.356294%	3.340968%	62
05/16/25	0	0.00	0	0.00	1	8,015,267.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.356423%	3.341096%	63
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

30506453

03/06/26

80,414.32

0.00

26,250,000.00

30506492

12/06/24

23,661.15

443,455.47

514,398.18

8,015,267.00

03/10/25

30506505

03/01/26

20,210.09

0.00

3,991,975.76

30506493

11/06/25

7,858.57

38,356.77

17,172.88

1,984,733.00

12/08/25

Totals

132,144.13

582,436.65

531,571.06

40,241,975.76

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		10,000,000	0	10,000,000			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		198,831,735	198,831,735	0			0
49 - 60 Months		721,403,523	721,403,523	0			0
> 60 Months		100,000,000	100,000,000	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	1,030,235,257	1,020,235,257	0	0	10,000,000		0
Mar-26	1,030,671,859	1,020,671,859	0	0	10,000,000		0
Feb-26	1,031,187,156	1,021,187,156	0	0	10,000,000		0
Jan-26	1,031,620,770	1,021,620,770	0	0	10,000,000		0
Dec-25	1,040,303,025	1,022,053,025	0	0	18,250,000		0
Nov-25	1,040,696,167	1,032,680,900	0	0	8,015,267		0
Oct-25	1,041,013,321	1,032,998,054	0	0	8,015,267		0
Sep-25	1,041,348,336	1,033,333,069	0	0	8,015,267		0
Aug-25	1,041,663,369	1,033,648,102	0	0	8,015,267		0
Jul-25	1,041,977,378	1,033,962,111	0	0	8,015,267		0
Jun-25	1,042,309,359	1,034,294,092	0	0	8,015,267		0
May-25	1,042,621,267	1,034,606,000	0	0	8,015,267		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
31	30506492	8,015,267.00	8,015,267.00	7,200,000.00	05/15/25	(180,825.77)	(0.48000)	09/30/25	12/06/25	I/O
39	30506493	1,984,733.00	1,984,733.00	3,200,000.00	01/28/26	332,146.67	2.72000	09/30/25	12/06/25	I/O
Totals		10,000,000.00	10,000,000.00	10,400,000.00		151,320.90




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
31	30506492	98	NY	03/10/25	98
	4/9/2026 - The Loan was transferred to the Special Servicer on 3/12/25 due to Delinquent Payments. The Loan is due for the 1/6/25 payment. The collateral consists of an underground, mid-block parking garage consisting of 105 spaces in
	Midtown Manhattan, N Y, located beneath condos, between 2nd & 3rd Ave, with entrances on both 46th & 47th Streets. The garage is operated by CenterPark, and is subject to a Master Lease; 2024 NOI / DSCR / DY: $769K / 2.01x. / 9.3%.
	Borrower continues to perform repairs on the Property. The Special Servicer continues to discuss workout strategies deemed appropriate to achieve the highest net present value recovery. Borrower has retained a third party advisor to assist
	with discussions and provided an updated proposal. Foreclos ure was filed on 10/6/25.

39	30506493	98	NY	12/08/25	98
	4/9/2026 - The loan transferred on 12/11/2025 for maturity default (12/6/2025). The subject is a 15,376 square foot, 3-story, 100 space parking garage condominium located at the base of a residential condominium building located at 455 Central
	Park West, located in the Upper West Side neighborhood of Manhattan, NY. At closing, the Borrower entered into a 100% NNN master-lease agreement to operate the garage with annual base rent set to a 9% DY on the $1,984,733 loan, which
	equates to $178,626 ($12 PSF; $ 1,786 per space) in annual base rent - 7yr term. The Special Servicer will gather additional information and simultaneously discuss workout strategies deemed appropriate to achieve the highest net present value
	recovery.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
9	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	82.56	0.00	0.00	0.00
16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	199.59	0.00	0.00	0.00
31	0.00	0.00	3,500.00	0.00	0.00	8,075.37	0.00	0.00	0.00	0.00	0.00	0.00
34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1,032.17	0.00	0.00	0.00
39	0.00	0.00	3,500.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	7,000.00	0.00	0.00	8,075.37	0.00	0.00	1,314.32	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		16,389.69




© 2021 Computershare. All rights reserved. Confidential.												Page 27 of 28


Supplemental Notes
Risk Retention
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com, specifically under the “U.S. Risk Retention Special Notices” tab for the Benchmark 2020-B21 Mortgage Trust transaction, certain
information provided to the Certificate Administrator regarding each Retaining Party’s compliance with the Retention Covenant.Investors should refer to the Certificate Administrator’s website for all such information.




© 2021 Computershare. All rights reserved. Confidential.	Page 28 of 28

EX-102 3 exh_102.xml Prospectus Loan ID 1 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association, DBR Investments Co. Limited 11-17-2020 100000000.00000000 121 12-06-2030 0 .02692100 .02692100 3 1 121 12-06-2020 true 1 A1 3 .00000000 100000000.00000000 1 1 1 0 true true true false false 12-05-2022 06-05-2030 06-05-2030 .00000000 .00000000 Grace Building 1114 Avenue of the Americas New York NY 10036 New York OF 1556319 1556972 1974 2018 2150000000.00000000 MAI 09-08-2020 2150000000.00000000 09-08-2020 MAI .94800000 .95170000 6 12-06-2022 N The Trade Desk, Inc. 312514 09-30-2037 Bank of America, N.A. 155050 05-31-2042 Israel Discount Bank of New York 142079 12-31-2040 09-30-2020 01-01-2025 09-30-2025 157612989.00000000 170755698.66670000 53319272.00000000 62170510.29330000 104293717.00000000 108585188.37340000 102347502.00000000 106638973.37340000 UW CREFC 34149786.97330000 4.33000000 3.17970000 4.25000000 3.12270000 F F 09-30-2025 false false 100000000.00000000 231819.73000000 .02692100 .00013110 231819.73000000 .00000000 .00000000 100000000.00000000 100000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Wells Fargo Bank false .00000000 Prospectus Loan ID 2 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 11-13-2020 75000000.00000000 121 12-11-2030 0 .03309000 .03309000 3 1 121 12-11-2020 true 1 PP 3 .00000000 75000000.00000000 1 1 1 0 true true true false false 06-10-2030 06-10-2030 .00000000 .00000000 Mcclellan Park 3140 Peacekeeper Way McClellan CA 95652 Sacramento MU 6925484 6925484 1938 595000000.00000000 MAI 09-15-2020 595000000.00000000 09-15-2020 MAI .86800000 1.00000000 6 12-11-2022 N Amazon.com Services, LLC 417637 06-30-2030 Dome Printing 320000 06-30-2026 AmeriSun Energy, Inc. 229100 05-31-2035 09-30-2020 01-01-2025 12-31-2025 52666379.50000000 67142051.00000000 15037967.00000000 20450025.97000000 37628412.50000000 46692025.03000000 34858218.55000000 43921831.03000000 UW CREFC 12010750.86000000 3.13000000 3.88750000 2.90000000 3.65690000 F F 12-31-2025 false false 75000000.00000000 213706.25000000 .03309000 .00011860 213706.25000000 .00000000 .00000000 75000000.00000000 75000000.00000000 04-11-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 3 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-22-2020 75000000.00000000 120 11-06-2030 0 .02770000 .02770000 3 1 120 12-06-2020 true 1 WL 3 .00000000 75000000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 Amazon West LA 5750 & 5620 Mesmer Ave 11750 Jefferson Blvd. Los Angeles CA 90230 Los Angeles RT 544935 544935 1977 2020 256100000.00000000 MAI 07-06-2020 256100000.00000000 07-06-2020 MAI 1.00000000 1.00000000 6 12-06-2022 N Amazon(All 3) 499633 03-31-2035 Chick-fil-A, Inc. 45302 11-26-2028 01-01-2025 09-30-2025 12003810.23000000 12568739.53330000 2565017.13000000 3141710.34670000 9438793.09000000 9427029.18660000 9375682.49000000 9363918.18660000 UW CREFC 2106354.12800000 4.48000000 4.47550000 4.45000000 4.44560000 F F 10-17-2025 false false 75000000.00000000 178895.83000000 .02770000 .00011860 178895.83000000 .00000000 .00000000 75000000.00000000 75000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 4 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-03-2020 75000000.00000000 120 11-06-2030 0 .03250000 .03250000 3 1 120 12-06-2020 true 1 PP 3 .00000000 75000000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 32-42 Broadway 32-42 Broadway New York NY 10004 New York OF 521573 521573 1889 2019 243000000.00000000 MAI 08-28-2020 243000000.00000000 08-28-2020 MAI .90500000 1.00000000 6 12-06-2022 N CITY OF NY DEPT CONSUMER AFF 54000 09-30-2027 CITY OF NY BOARD OF ELECTIO 38748 02-06-2027 CITY OF NY DEPT OF CONSUMER 28182 09-30-2027 06-30-2020 01-01-2025 12-31-2025 23169205.91000000 18472516.03000000 10872816.60000000 12132250.82000000 12296389.31000000 6340265.21000000 10952043.50000000 4995919.21000000 UW CREFC 4118923.62300000 2.99000000 1.53930000 2.66000000 1.21290000 F F 12-31-2025 false false 75000000.00000000 209895.83000000 .03250000 .00011860 209895.83000000 .00000000 .00000000 75000000.00000000 75000000.00000000 04-06-2026 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 5 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc., Deutsche Bank AG, acting through its New York Branch 02-14-2020 75000000.00000000 120 03-05-2032 0 .03558000 .03558000 3 1 120 04-05-2020 true 1 A2 7 229787.50000000 75000000.00000000 1 2 2 0 true true true false false 09-04-2029 09-04-2029 .00000000 .00000000 MGM Grand 3799 S. Las Vegas Boulevard Las Vegas NV 89109 Clark LO 4998 4998 1993 2505000000.00000000 MAI 01-10-2020 2505000000.00000000 01-10-2020 MAI .83900000 .93800000 6 12-05-2022 N 06-30-2020 07-01-2024 06-30-2025 1161850748.00000000 1208408228.00000000 879242083.00000000 924611654.00000000 282608665.00000000 283796574.00000000 266596711.89000000 265670451.00000000 UW CREFC 58981263.00000000 4.81160000 4.50430000 C Mandalay Bay 3930 & 3950 S. Las Vegas Boulevard Las Vegas NV 89109 Clark LO 4750 4750 1999 2095000000.00000000 MAI 01-10-2020 2095000000.00000000 01-10-2020 MAI .91700000 .92800000 6 12-05-2022 N 06-30-2020 10-01-2024 09-30-2025 944444740.00000000 2275987718.00000000 706973052.00000000 1734382402.00000000 237471688.00000000 541605316.00000000 220709049.02000000 507465500.00000000 UW CREFC 108222501.00000000 5.00460000 4.68910000 C false false 75000000.00000000 229787.50000000 .03558000 .00011235 229787.50000000 .00000000 .00000000 75000000.00000000 75000000.00000000 04-05-2026 03-05-2030 1 false .00000000 .00000000 1600.00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 6 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-30-2020 60000000.00000000 120 11-06-2030 0 .03348320 .03348320 3 1 120 12-06-2020 true 1 A1 3 .00000000 60000000.00000000 1 1 1 0 true true false false false 07-05-2030 .00000000 .00000000 416-420 Kent Avenue 416-420 Kent Avenue Brooklyn NY 11249 Kings MF 573422 865 857 2019 669800000.00000000 MAI 09-08-2020 669800000.00000000 09-08-2020 MAI .83800000 .95140000 6 12-06-2022 N 06-30-2020 10-01-2024 09-30-2025 29208373.34000000 43181142.00000000 7241027.15000000 12953408.00000000 21967346.18000000 30227734.00000000 21731445.13000000 29991833.00000000 UW CREFC 10116577.00000000 2.98000000 2.98790000 2.95000000 2.96460000 F F false false 60000000.00000000 172996.53000000 .03348320 .00015610 172996.53000000 .00000000 .00000000 60000000.00000000 60000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 7 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 03-06-2020 60000000.00000000 120 03-06-2030 0 .03160000 .03160000 3 1 120 04-06-2020 true 1 PP 3 163266.67000000 60000000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 711 Fifth Avenue 711 5th Avenue New York NY 10022 New York MU 352266 340024 1927 2019 1000000000.00000000 MAI 01-23-2020 1000000000.00000000 01-23-2020 MAI .76500000 .65830000 6 12-06-2022 N Allen & Company 70924 09-30-2033 Core 5th Avenue LLC (t0084332) 59736 12-31-2044 Ralph Lauren 49164 06-30-2029 03-31-2020 01-01-2025 09-30-2025 74193552.59000000 85344180.00000000 22888769.39000000 29792361.37330000 51304783.20000000 55551818.62670000 50675426.82000000 54923028.62670000 UW CREFC 17477141.01330000 2.94000000 3.17850000 2.90000000 3.14260000 F F 09-30-2025 false false 60000000.00000000 163266.67000000 .03160000 .00013110 163266.67000000 .00000000 .00000000 60000000.00000000 60000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Wells Fargo Bank false .00000000 Prospectus Loan ID 8 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 10-08-2020 52500000.00000000 120 11-06-2030 360 .03288000 .03288000 3 1 60 12-06-2020 true 1 WL 5 .00000000 52500000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 3170 & 3180 Fairview Park Drive 3170 & 3180 Fairview Park Drive Falls Church VA 22042 Fairfax OF 279701 279701 1987 2019 90000000.00000000 MAI 09-01-2021 90000000.00000000 09-01-2021 MAI .97900000 .97945081 6 12-06-2022 N General Dynamics Information Technology, Inc. 174124 11-30-2029 Capital Hospice (Capital Caring 53812 09-30-2034 Sheet Metal Workers National Pension Fun 26885 11-30-2033 06-30-2020 01-01-2025 12-31-2025 8239928.00000000 10258675.21000000 2903812.00000000 3500813.33000000 5336116.00000000 6757861.88000000 4913482.00000000 6335227.88000000 UW CREFC 1750175.00000000 1.94000000 3.86120000 1.78000000 3.61980000 F F 12-31-2025 false false 52155730.96000000 229579.68000000 .03288000 .00011860 147670.26000000 81909.42000000 .00000000 52073821.54000000 52073821.54000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 9 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-28-2020 33000000.00000000 120 11-06-2030 360 .03670000 .03670000 3 1 0 12-06-2020 true 1 WL 2 .00000000 33000000.00000000 1 1 3 0 false true false false false 06-05-2030 .00000000 .00000000 One Commerce Square 40 South Main Street Memphis TN 38103 Shelby OF 391440 391440 1972 45700000.00000000 MAI 09-04-2020 45700000.00000000 09-04-2020 MAI .83600000 .86891478 6 12-06-2022 N State of Tennessee 109810 09-20-2029 HBG Design, LLC 29538 02-28-2029 Memphis Area Transit Authority 28726 10-31-2033 09-30-2020 01-01-2025 12-31-2025 7729609.33000000 9307018.60000000 3971257.80000000 4569090.72000000 3758351.53000000 4737927.88000000 3325947.20000000 4305523.88000000 UW CREFC 1816007.76000000 2.07000000 2.60900000 1.83000000 2.37090000 F C 12-31-2025 false false 29534315.82000000 151333.98000000 .03670000 .00011860 93336.64000000 57997.34000000 .00000000 29476318.48000000 29476318.48000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 10 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-10-2020 32000000.00000000 121 12-06-2030 360 .03620000 .03620000 3 1 61 12-06-2020 true 1 WL 5 .00000000 32000000.00000000 1 1 1 0 true true true false false 12-05-2022 10-05-2030 10-05-2030 .00000000 .00000000 Tower at Frisco Square 5757 & 5805 Main Street Frisco TX 75034 Collin OF 171080 171080 2015 49300000.00000000 MAI 10-21-2020 49300000.00000000 10-21-2020 MAI .94300000 .92540000 6 X Gearbox Software LLC 99055 08-31-2036 OpTic Gaming 11741 04-30-2032 K Pitch - Nerdvana Coffee & Food 10905 12-31-2026 09-30-2020 01-01-2025 12-31-2025 5327400.08000000 5972991.29000000 2012935.69000000 2472132.98000000 3314464.38000000 3500858.31000000 2905555.58000000 3091949.55000000 UW CREFC 1174488.87000000 1.89000000 2.98080000 1.66000000 2.63260000 F F 12-31-2025 false false 31851657.20000000 145846.38000000 .03620000 .00060610 99288.69000000 46557.69000000 .00000000 31805099.51000000 31805099.51000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 11 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 10-23-2020 31000000.00000000 120 11-01-2030 360 .03672000 .03672000 3 1 24 12-01-2020 true 1 WL 5 .00000000 31000000.00000000 1 1 1 0 true true false false false 07-31-2030 .00000000 .00000000 The Standard 27777 Inkster Road Farmington Hills MI 48334 Oakland OF 284459 284459 1987 2015 46500000.00000000 MAI 10-05-2020 46500000.00000000 10-05-2020 MAI 1.00000000 .34880000 6 12-01-2022 N Centria Healthcare 99231 11-30-2033 08-31-2020 01-01-2025 12-31-2025 5206252.00000000 3811183.78000000 1522816.07000000 1912221.96000000 3683435.78000000 1898961.82000000 3464199.81000000 1679725.82000000 UW CREFC 1706366.76000000 2.16000000 1.11290000 2.03000000 .98440000 F F 12-31-2025 false false 29041377.52000000 142197.23000000 .03672000 .00060610 91828.84000000 50368.39000000 .00000000 28991009.13000000 28991009.13000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 12 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 12-03-2019 30000000.00000000 120 01-01-2030 0 .03358800 .03358800 3 1 120 02-01-2020 true 1 PP 3 86769.00000000 30000000.00000000 1 1 1 5 true true true false false 11-30-2022 08-31-2029 08-31-2029 .00000000 .00000000 Kings Plaza 5100 Kings Plaza Brooklyn NY 11234 Kings RT 807209 811797 1969 2018 900000000.00000000 MAI 10-17-2019 900000000.00000000 10-17-2019 MAI .96700000 .85670000 6 X Lowe's 114000 05-31-2028 Primark 102805 07-31-2038 Target 90164 01-31-2034 08-31-2020 01-01-2025 09-30-2025 81045187.00000000 76385506.82670000 29004262.00000000 30321456.48000000 52040925.00000000 46064050.34670000 50905970.00000000 44929096.34670000 UW CREFC 16584541.52010000 3.14000000 2.77750000 3.07000000 2.70910000 F F 12-31-2025 false false 30000000.00000000 86769.00000000 .03358800 .00011860 86769.00000000 .00000000 .00000000 30000000.00000000 30000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 02-28-2020 30000000.00000000 120 03-01-2030 0 .03680000 .03680000 3 1 120 04-01-2020 true 1 PP 3 95066.67000000 30000000.00000000 1 1 1 1 true true false false false 09-30-2029 .00000000 .00000000 4 West 58th Street 4 West 58th Street New York NY 10019 New York RT 83537 83537 1948 2019 180000000.00000000 MAI 02-01-2020 180000000.00000000 02-01-2020 MAI 1.00000000 .92140000 6 12-01-2022 N The Neiman Marcus 40170 02-28-2033 Netflix Inc 10651 02-21-2031 EBS Enterprises LLC 5174 01-20-2030 06-30-2020 01-01-2025 12-31-2025 11943386.00000000 14453211.52000000 2701328.00000000 4646516.85000000 9242058.00000000 9806694.67000000 9059948.00000000 9624583.67000000 UW CREFC 4663889.00000000 1.98000000 2.10270000 1.94000000 2.06360000 F F 12-31-2025 false false 30000000.00000000 95066.67000000 .03680000 .00011860 95066.67000000 .00000000 .00000000 30000000.00000000 30000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 02-21-2020 30000000.00000000 60 03-06-2025 360 .03850000 .03850000 3 1 24 04-06-2020 true 1 PP 5 99458.33000000 30000000.00000000 1 1 0 true true false false false 12-05-2024 Redmond Town Center 386415 1996 151000000.00000000 MAI 08-04-2020 .92900000 6 12-06-2022 11-30-2019 15096303.36000000 4207821.27000000 10888482.10000000 10193430.90000000 UW 1.91000000 1.79000000 F false false .00000000 .00000000 .00000000 .00000000 1 false Midland Loan Services false 5 03-06-2025 Prospectus Loan ID 15 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-01-2020 30000000.00000000 120 10-01-2030 0 .03510000 .03510000 3 1 120 11-01-2020 true 1 WL 3 90675.00000000 30000000.00000000 1 9 9 5 true true false false false 05-31-2030 .00000000 .00000000 Walgreens 9 Portfolio 1225 West Dundee Road Buffalo Grove IL 60089 Cook RT 15000 15000 2001 7200000.00000000 MAI 05-19-2020 7200000.00000000 05-19-2020 MAI 1.00000000 1.00000000 6 12-01-2022 N Walgreen Co.; Buffalo 15000 02-28-2035 01-01-2025 12-31-2025 548391.23000000 1098020.00000000 188584.63000000 85675.80000000 359806.61000000 1012344.20000000 357556.61000000 992352.20000000 UW CREFC 1067625.00000000 .94820000 .92950000 C 12-01-2025 3130 Clarksville Pike 3130 Clarksville Pike Nashville TN 37218 Davidson RT 15800 15800 2000 6000000.00000000 MAI 05-20-2020 6000000.00000000 05-20-2020 MAI 1.00000000 6 12-01-2022 N Walgreen Co.; Nashville 15800 02-28-2035 387266.00000000 82784.87000000 304481.13000000 302111.13000000 UW CREFC C 12-01-2025 3532 Dreher Shoals Road 3532 Dreher Shoals Road Irmo SC 29063 Richland RT 14841 14841 2007 5600000.00000000 MAI 05-27-2020 5600000.00000000 05-27-2020 MAI 1.00000000 6 12-01-2022 N Walgreen Co.; Irmo SC 14841 02-28-2035 414582.03000000 131670.35000000 282911.68000000 280685.53000000 UW CREFC C 12-01-2025 106 Illini Boulevard 106 Illini Boulevard, Sherman IL 62684 Sangamon RT 14739 14739 2011 5400000.00000000 MAI 05-30-2020 5400000.00000000 05-30-2020 MAI 1.00000000 6 12-01-2022 N Walgreen Co.; Sherman IL 14739 02-28-2035 348768.17000000 62538.93000000 286229.24000000 284018.39000000 UW CREFC C 12-01-2025 2900 Paul Huff Parkway Northwest 2900 Paul Huff Parkway Northwest Cleveland TN 37312 Bradley RT 14700 14700 2008 5400000.00000000 MAI 05-20-2020 5400000.00000000 05-20-2020 MAI 1.00000000 6 12-01-2022 N Walgreen Co.; Cleveland 14700 02-28-2035 343027.33000000 56508.71000000 286518.62000000 284313.62000000 UW CREFC C 12-01-2025 4989 State Street 4989 State Street Saginaw MI 48603 Saginaw RT 13840 13840 1999 5300000.00000000 MAI 05-20-2020 5300000.00000000 05-20-2020 MAI 1.00000000 6 12-01-2022 N Walgreen Co.; Saginaw 13840 02-28-2035 322760.44000000 53977.70000000 268782.74000000 266706.74000000 UW CREFC C 12-01-2025 1055 E. Main Street 1055 E. Main Street Alice TX 78332 Jim Wells RT 14776 14776 2007 5650000.00000000 MAI 05-21-2020 5650000.00000000 05-21-2020 MAI 1.00000000 6 12-01-2022 N Walgreen Co.; Alice TX 14776 02-28-2035 344003.41000000 57533.99000000 286469.42000000 284253.02000000 UW CREFC C 12-01-2025 9 Knight Hill Road 9 Knight Hill Road Camden SC 29020 Kershaw RT 14838 14838 2003 5100000.00000000 MAI 05-27-2020 5100000.00000000 05-27-2020 MAI 1.00000000 6 12-01-2022 N Walgreen Co.; Camden 14838 02-28-2035 351621.93000000 95917.55000000 255704.38000000 253478.68000000 UW CREFC C 12-01-2025 110 N. Westwood Boulevard 110 N. Westwood Boulevard Poplar Bluff MO 63901 Butler RT 14749 14749 2006 4700000.00000000 MAI 05-22-2020 4700000.00000000 05-22-2020 MAI 1.00000000 6 12-01-2022 N Walgreen Co.; Poplar 14749 02-28-2035 297228.26000000 46807.74000000 250420.52000000 248208.17000000 UW CREFC C 12-01-2025 false false 30000000.00000000 90675.00000000 .03510000 .00011860 90675.00000000 .00000000 .00000000 30000000.00000000 30000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-30-2020 26250000.00000000 120 11-06-2030 0 .03560000 .03560000 3 1 120 12-06-2020 true 1 WL 3 .00000000 26250000.00000000 1 1 1 0 true true false false false 09-05-2030 .00000000 .00000000 44 Whippany 44 Whippany Road Morristown NJ 7960 Morris OF 231865 231865 14 1986 35000000.00000000 MAI 09-25-2020 35000000.00000000 09-25-2020 MAI 1.00000000 1.00000000 6 12-06-2022 N Whipp Morristown, LLC 231865 10-30-2119 01-01-2025 09-30-2025 1751047.00000000 1751046.66670000 1751047.00000000 1751046.66670000 1751047.00000000 1751046.66670000 UW CREFC 947479.12800000 1.85000000 1.84810000 1.85000000 1.84810000 F F 09-30-2025 false false 26250000.00000000 80470.83000000 .03560000 .00011860 80470.83000000 .00000000 .00000000 26250000.00000000 26250000.00000000 03-06-2026 1 false 80414.32000000 .00000000 .00000000 B Midland Loan Services 02-11-2025 07-28-2025 false .00000000 8 Prospectus Loan ID 17 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 10-16-2020 25000000.00000000 120 11-06-2034 0 .02698000 .02698000 3 1 120 12-06-2020 true 1 A1 7 .00000000 25000000.00000000 1 1 1 0 true true true false false 12-05-2022 05-05-2030 05-05-2030 .00000000 .00000000 Cambridge Crossing 222 Jacobs Street Cambridge MA 02141 Middlesex OF 426869 426869 2019 729000000.00000000 MAI 09-28-2020 729000000.00000000 09-28-2020 MAI .97800000 .98570000 6 12-06-2022 N Philips Electronics Realty, LLC 343410 11-30-2034 Cerevel Therapeutics, LLC 60867 02-28-2030 Tatte Holdings 4293 04-30-2031 01-01-2025 12-31-2025 46678033.16000000 47848969.00000000 13760711.00000000 14204045.94000000 32917322.16000000 33644923.06000000 32721770.16000000 33449371.26000000 UW CREFC 11899304.21000000 4.08000000 2.82750000 4.05000000 2.81100000 F F 12-31-2025 false false 25000000.00000000 58081.94000000 .02698000 .00011860 58081.94000000 .00000000 .00000000 25000000.00000000 25000000.00000000 04-06-2026 11-06-2030 1 false .00000000 .00000000 .00000000 0 Wells Fargo Bank false .00000000 Prospectus Loan ID 18 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-10-2020 22250000.00000000 121 12-06-2030 360 .03660000 .03660000 3 1 13 12-06-2020 true 1 WL 5 .00000000 22250000.00000000 1 19 19 0 true true true false false 12-05-2022 09-05-2030 09-05-2030 .00000000 .00000000 Grenada Property 329 Sunset Drive Grenada MS 38901 Grenada RT 14820 14550 2008 5000000.00000000 MAI 10-03-2020 5000000.00000000 10-03-2020 MAI 1.00000000 6 X Grenada, MS Walgree Grenada W 14820 08-31-2083 333575.62000000 10364.51000000 323211.11000000 321028.61000000 UW CREFC C 12-31-2025 Bastrop Property 1930 E. Madison Avenue Bastrop LA 71220 Morehouse Parish RT 14820 14820 2006 3730000.00000000 MAI 09-24-2020 3730000.00000000 09-24-2020 MAI 1.00000000 1.00000000 6 X Bastrop, LA Walgreen: Bastrop WG 14820 10-31-2081 01-01-2025 12-31-2025 249381.07000000 2627020.63000000 8635.62000000 403469.74000000 240745.45000000 2223550.89000000 238522.45000000 2196196.89000000 UW CREFC 1222922.76000000 1.81820000 1.79590000 C 12-31-2025 Alexandria Property 5820 Masonic Drive Alexandria LA 71301 Rapides Parish RT 7385 7385 2018 3450000.00000000 MAI 09-28-2020 3450000.00000000 09-28-2020 MAI 1.00000000 6 X Alexandria, LA Fresen Alexandria FS 7385 01-31-2034 221341.42000000 7757.83000000 213583.59000000 212475.84000000 UW CREFC C 12-31-2025 Marksville Property 634 Tunica Drive West Marksville LA 71351 Avoyelles Parish RT 6630 6630 2018 2850000.00000000 MAI 09-28-2020 2850000.00000000 09-28-2020 MAI 1.00000000 6 X Marksville, LA Fresenii Marksville FS 6630 01-31-2034 185005.98000000 6685.12000000 178320.86000000 177326.36000000 UW CREFC C 12-31-2025 Otterbein Property 5178 N. 950 W. Otterbein IN 47906 Tippecanoe RT 9026 9026 2020 1490000.00000000 MAI 09-21-2020 1490000.00000000 09-21-2020 MAI 1.00000000 6 X Otterbein, IN Dollar GE Otterbein DG 9026 09-30-2035 93707.53000000 2314.15000000 91393.38000000 90039.48000000 UW CREFC C 12-31-2025 Chassell Property 41910 Wilson Memorial Drive Chassell MI 49916 Houghton RT 9100 9100 2020 1470000.00000000 MAI 09-24-2020 1470000.00000000 09-24-2020 MAI 1.00000000 6 X Chassell, MI Dollar Ge Chassell DG 9100 07-31-2035 97551.05000000 2395.02000000 95156.03000000 93791.03000000 UW CREFC C 12-31-2025 Noel Property 500 N. Cliff Side Drive Noel MO 64854 McDonald RT 10640 10640 2020 1425000.00000000 MAI 10-01-2020 1425000.00000000 10-01-2020 MAI 1.00000000 6 X Noel, MO Dollar Gene Noel DG 10640 05-31-2035 94506.86000000 2331.14000000 92175.72000000 90579.72000000 UW CREFC C 12-31-2025 El Dorado Property 1300 South First Street El Dorado Springs MO 64744 Cedar RT 10640 10640 2020 1400000.00000000 MAI 10-01-2020 1400000.00000000 10-01-2020 MAI 1.00000000 6 X El Dorado Springs, MC El Dorado Spri 10640 08-31-2035 92977.21000000 2298.54000000 90678.66000000 89082.66000000 UW CREFC C 12-31-2025 Montgomery City Property 631 S. Sturgeon Street Montgomery City MO 63361 Montgomery RT 10566 10566 2020 1390000.00000000 MAI 09-23-2020 1390000.00000000 09-23-2020 MAI 1.00000000 6 X Montgomery City, MO Montgomery C 10566 05-31-2035 92525.01000000 2288.50000000 90236.51000000 88651.61000000 UW CREFC C 12-31-2025 Cambridge Property 5072 Highway 95 NW Cambridge MN 55008 Isanti RT 9100 9100 2020 1380000.00000000 MAI 09-27-2020 1380000.00000000 09-27-2020 MAI 1.00000000 6 X Cambridge, MN Dollar Cambridge DC 9100 06-30-2035 92020.68000000 2278.41000000 89742.27000000 88377.27000000 UW CREFC C 09-30-2025 Bemidji Preperty 903 Washington Avenue South Bemidji MN 56601 Beltrami RT 9026 9026 2020 1380000.00000000 MAI 10-02-2020 1380000.00000000 10-02-2020 MAI 1.00000000 6 X Bemidji, MN Dollar Ge Bemidji DG 9026 06-30-2035 88731.42000000 2208.63000000 86522.79000000 85168.89000000 UW CREFC C 12-31-2025 Kingman Property 512 W. State Street Kingman IN 47952 Fountain RT 9026 9026 2020 1340000.00000000 MAI 09-21-2020 1340000.00000000 09-21-2020 MAI 1.00000000 6 X Kingman, IN Dollar Ge Kingman DG 9026 07-31-2035 84782.83000000 2124.66000000 82658.17000000 81304.27000000 UW CREFC C 12-31-2025 St. Clair Property 1079 Gravois Road St. Clair MO 63077 Franklin RT 9100 9100 2020 1330000.00000000 MAI 10-01-2020 1330000.00000000 10-01-2020 MAI 1.00000000 6 X Saint Clair, MO Dollar Saint Clair DG 9100 11-30-2035 88535.01000000 2204.70000000 86330.31000000 84965.31000000 UW CREFC C 12-31-2025 Greenview Property 345 E. Douglas Street Greenview IL 62642 Menard RT 9026 9026 2020 1330000.00000000 MAI 09-25-2020 1330000.00000000 09-25-2020 MAI 1.00000000 6 X Greenview, IL Dollar C Greenview DG 9026 04-30-2035 85307.91000000 2136.16000000 83171.75000000 81817.85000000 UW CREFC C 12-31-2025 Warrensburg Property 275 N. State Route 121 Warrensburg IL 62573 Macon RT 9002 9002 2020 1310000.00000000 MAI 09-25-2020 1310000.00000000 09-25-2020 MAI 1.00000000 6 X Warrensburg, IL Donal Warrensburg 9002 03-31-2035 83718.46000000 2102.37000000 81616.09000000 80265.79000000 UW CREFC C 12-31-2025 Fairbank Property 1023 Central Avenue Fairbank IA 50629 Buchanan RT 9100 9100 2020 1260000.00000000 MAI 10-01-2020 1260000.00000000 10-01-2020 MAI 1.00000000 6 X 21688 Fairbank, IA Dollar Ge Fairbank DG 9100 08-31-2035 84103.37000000 2110.07000000 81993.30000000 80628.30000000 UW CREFC C 12-31-2025 St. Charles Property 1035 G50 Highway St. Charles IA 50240 Warren RT 9026 9026 2020 1260000.00000000 MAI 10-01-2020 1260000.00000000 10-01-2020 MAI 1.00000000 6 X Saint Charles, IA Dolla Saint Charles [ 9026 06-30-2035 83876.82000000 2105.54000000 81771.28000000 80417.38000000 UW CREFC C 12-31-2025 Pelican Rapids Property 10315 County Highway 5 Pelican Rapids MN 56572 Otter Tail RT 7489 7489 2019 1260000.00000000 MAI 10-02-2020 1260000.00000000 10-02-2020 MAI 1.00000000 6 X Pelican Rapids, MN Di Pelican Rapids 7489 07-31-2034 83493.61000000 2097.87000000 81395.74000000 80272.39000000 UW CREFC C 12-31-2025 Eolia Property 222 North Main Street Eolia MO 63344 Pike RT 9100 9100 2020 1220000.00000000 MAI 09-23-2020 1220000.00000000 09-23-2020 MAI 1.00000000 6 X DG Retail, LLC 9100 05-31-2035 81271.95000000 2050.44000000 79221.51000000 77856.51000000 UW CREFC C 12-31-2025 false false 20423903.52000000 101910.23000000 .03660000 .00011860 64369.34000000 37540.89000000 .00000000 20386362.63000000 20386362.63000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 02-21-2020 20500000.00000000 120 03-06-2030 0 .03360000 .03360000 3 1 120 04-06-2020 true 1 WL 3 59313.33000000 20500000.00000000 1 1 1 0 true true true false false 04-05-2022 09-05-2029 09-05-2029 .00000000 .00000000 Best Western Carriage Inn 5525 Sepulveda Boulevard Sherman Oaks CA 91411 Los Angeles LO 178 178 1964 2019 36500000.00000000 MAI 12-17-2019 36500000.00000000 12-17-2019 MAI .70500000 .80400000 6 X 07-31-2020 01-01-2025 12-31-2025 7776846.00000000 8078838.00000000 5093429.41000000 6316166.33000000 2683416.59000000 1762671.67000000 2372342.75000000 1439518.15000000 UW CREFC 698366.62700000 3.84000000 2.52400000 3.40000000 2.06130000 F F false false 20500000.00000000 59313.33000000 .03360000 .00011860 59313.33000000 .00000000 .00000000 20500000.00000000 20500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 03-06-2020 20000000.00000000 120 03-06-2030 0 .03139000 .03139000 3 1 120 04-06-2020 true 1 PP 3 54060.56000000 20000000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 JW Marriott Nashville 201 8th Avenue South Nashville TN 37203 Davidson LO 533 533 2018 301000000.00000000 MAI 11-10-2020 301000000.00000000 11-10-2020 MAI .44100000 .83100000 6 12-06-2022 N 09-30-2020 01-01-2025 12-31-2025 94449842.64000000 114902493.00000000 66104697.67000000 82374619.82500000 28345144.97000000 32527873.17500000 24567151.26000000 27931773.45500000 UW CREFC 5887804.97000000 4.81000000 5.52460000 4.17000000 4.74400000 F F false false 20000000.00000000 54060.56000000 .03139000 .00011860 54060.56000000 .00000000 .00000000 20000000.00000000 20000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 11-14-2019 20000000.00000000 120 12-06-2029 360 .03544000 .03544000 3 1 48 01-06-2020 true 1 PP 5 61035.56000000 20000000.00000000 1 1 1 0 true true false false false 08-05-2029 .00000000 .00000000 White Oak Crossing 120-280 Shenstone Blvd 7085 White Oak Garner NC 27529 Wake RT 528397 527874 2002 86750000.00000000 MAI 10-07-2019 86750000.00000000 10-07-2019 MAI .93000000 .98960000 6 12-06-2022 N BJ'S WHOLESALE CLUB #151 (BJ'S WHOLESALE CLUB, INC.) 115396 08-31-2028 KOHL'S #612 (KOHL'S, INC.) 86584 01-31-2029 DICK'S SPORTING GOODS #217 (DICK'S SPORTING GOODS, INC.) 45624 01-31-2029 09-30-2020 01-01-2025 12-31-2025 8072108.86000000 9540522.00000000 1699717.33000000 1802819.39000000 6372391.53000000 7737702.61000000 6016685.65000000 7374899.61000000 UW CREFC 3433690.92000000 1.86000000 2.25350000 1.75000000 2.14780000 F F 12-31-2025 false false 19145764.69000000 90300.88000000 .03544000 .00011860 58428.62000000 31872.26000000 .00000000 19113892.43000000 19113892.43000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 12-20-2019 20000000.00000000 120 01-06-2030 360 .04038000 .04038000 3 1 48 02-06-2020 true 1 PP 5 69543.33000000 20000000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 Willoughby Commons 36363 Euclid Avenue Willoughby OH 44094 Lake RT 475631 351581 1997 51700000.00000000 MAI 11-22-2019 51700000.00000000 11-22-2019 MAI .98900000 .99540000 6 12-06-2022 N TARGET T-1112 (WCSC) OWNS 122550 12-31-2057 BJ'S #96 (WCSC 109751 03-28-2030 GIANT EAGLE 77500 07-31-2028 09-30-2020 01-01-2025 12-31-2025 5143774.42000000 5081850.00000000 1681912.89000000 1338035.51000000 3461861.53000000 3743814.49000000 3293659.24000000 3575611.49000000 UW CREFC 2126584.68000000 1.63000000 1.76050000 1.55000000 1.68140000 F F 12-31-2025 false false 19246839.69000000 95921.73000000 .04038000 .00021860 66924.47000000 28997.26000000 .00000000 19217842.43000000 19217842.43000000 04-06-2026 1 false .00000000 .00000000 1000.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 09-30-2020 19205881.00000000 120 10-06-2030 0 .03493000 .03493000 3 1 120 11-06-2020 true 1 PP 3 57768.62000000 19205881.00000000 1 1 1 0 true true false false false 07-05-2030 .00000000 .00000000 The Hub 2984-3036 Third Avenue Bronx NY 10455 Bronx MU 172136 172136 2006 80800000.00000000 MAI 09-01-2020 80800000.00000000 09-01-2020 MAI 1.00000000 1.00000000 6 12-06-2022 N Department of Finance 75601 11-04-2027 Forman Mills 42573 08-31-2027 Aldi Food Market 17936 10-31-2033 07-31-2020 01-01-2025 09-30-2025 6511631.66000000 6721248.00040000 1586584.14000000 2536969.92000000 4925047.52000000 4184278.08040000 4758684.70000000 4017915.08040000 UW CREFC 1565557.41070000 3.15000000 2.67270000 3.04000000 2.56640000 F F 09-30-2025 false false 19205881.00000000 57768.62000000 .03493000 .00011860 57768.62000000 .00000000 .00000000 19205881.00000000 19205881.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 11-05-2020 15325000.00000000 120 11-06-2030 300 .04008000 .04008000 3 1 60 12-06-2020 true 1 WL 98 .00000000 15325000.00000000 1 8 8 0 true true false false false 07-05-2030 .00000000 .00000000 Port Arthur Property 4220 Jimmy Johnson Boulevard Port Arthur TX 77642 Jefferson OF 17325 17325 2016 4890000.00000000 MAI 09-17-2020 4890000.00000000 09-17-2020 MAI 1.00000000 6 12-06-2022 N Health & Human Svcs Commission 8584 06-30-2030 Dept of Family & Protective Svcs 7662 06-30-2030 TX Dept of Criminal Justice 1079 11-30-2026 UW CREFC C 12-31-2025 Arlington Property 2220 Forum Drive Arlington TX 76010 Tarrant OF 25536 25536 2017 4600000.00000000 MAI 09-19-2020 4600000.00000000 09-19-2020 MAI 1.00000000 6 12-06-2022 N Health & Human Svcs Comm-WH 21860 12-31-2027 Health & Human Svcs Commission 3676 12-31-2027 UW CREFC C 12-31-2025 4626 East Southcross 4626 East Southcross Boulevard San Antiono TX 78222 Bexar OF 13000 13000 2002 3800000.00000000 MAI 09-15-2020 3800000.00000000 09-15-2020 MAI 1.00000000 6 12-06-2022 N Fresenius Kidney Care 13000 08-02-2027 UW CREFC C 12-31-2025 McAllen Property 1919 Austin Avenue McAllen TX 78504 Hidalgo OF 17584 17584 1992 2880000.00000000 MAI 09-21-2020 2880000.00000000 09-21-2020 MAI 1.00000000 6 12-06-2022 N Dept of Family & Protective Svcs 17334 01-31-2034 Health & Human Svcs Commission 250 01-31-2034 UW CREFC C 12-31-2025 Robstown Property 1470 East Highway 44 Robstown TX 78380 Nueces OF 8878 8878 2018 2540000.00000000 MAI 09-21-2020 2540000.00000000 09-21-2020 MAI 1.00000000 6 12-06-2022 N Health & Human Svcs Commission 5946 11-30-2028 Department of Family and State of Texas 2932 11-30-2028 UW CREFC C 12-31-2025 SVEA Texas 8 Portfolio 4602 East Southcross Boulevard San Antonio TX 78222 Bexar OF 8040 8040 2004 2400000.00000000 MAI 09-15-2020 2400000.00000000 09-15-2020 MAI 1.00000000 1.00000000 6 12-06-2022 N DaVita Dialysis 8040 07-19-2030 01-01-2025 12-31-2025 2449493.82000000 829560.98000000 1619932.84000000 1333756.84000000 UW CREFC 935289.76000000 1.73200000 1.42600000 C 12-31-2025 Edinburg Property 2412 East Richardson Street Edinburg TX 78540 Hidalgo OF 19955 19955 2000 1340000.00000000 MAI 09-21-2020 1340000.00000000 09-21-2020 MAI 1.00000000 6 12-06-2022 N Health & Human Svcs Comm-WH 13900 07-31-2030 Health & Human Svcs Commission 6055 07-31-2030 UW CREFC C 12-31-2025 LaPorte Property 11811 North D Street LaPorte TX 77571 Harris OF 8925 8925 1995 650000.00000000 MAI 09-17-2020 650000.00000000 09-17-2020 MAI 1.00000000 6 12-06-2022 N General Land Office-WH 5000 03-31-2026 General Land Office 3925 03-31-2026 UW CREFC C 12-31-2025 false false 13396393.59000000 46235.42000000 .04008000 .00011860 46235.42000000 .00000000 .00000000 13396393.59000000 13396393.59000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-22-2020 13560000.00000000 120 11-06-2030 0 .03580000 .03580000 3 1 120 12-06-2020 true 1 WL 3 .00000000 13560000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 Miramar Tech Center 2900 Monarch Lakes Boulevard Miramar FL 33027 Broward OF 56710 56710 2019 23000000.00000000 MAI 09-18-2020 23000000.00000000 09-18-2020 MAI 1.00000000 .87640000 6 12-06-2022 N UNITED DATA TECHNOLOGIES 21154 10-21-2035 Greenberg Traurig, P.A. 10313 01-31-2037 BETTER NOI 9903 02-14-2031 10-01-2024 09-30-2025 2158302.72000000 2243572.48000000 755337.08000000 1048482.16000000 1402965.64000000 1195090.32000000 1307621.65000000 1099746.32000000 UW CREFC 492190.37000000 2.85000000 2.42810000 2.66000000 2.23440000 F F 09-30-2025 false false 13560000.00000000 41802.47000000 .03580000 .00011860 41802.47000000 .00000000 .00000000 13560000.00000000 13560000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-13-2020 12180000.00000000 121 12-01-2030 360 .03890000 .03890000 3 1 37 12-01-2020 true 1 WL 5 .00000000 12180000.00000000 1 1 1 0 true true false false false 09-30-2030 .00000000 .00000000 10 Railroad Avenue 10 Railroad Avenue Closter NJ 07624 Bergen IN 143802 143802 1958 2012 18800000.00000000 MAI 09-23-2020 18800000.00000000 09-23-2020 MAI 1.00000000 1.00000000 6 12-01-2022 N Capital Hardware Supply, LLC 141952 06-28-2030 01-01-2025 12-31-2025 1684427.88000000 1942531.69000000 499991.98000000 602468.89000000 1184435.90000000 1340062.80000000 1119211.51000000 1274838.80000000 UW CREFC 688553.16000000 1.72000000 1.94620000 1.63000000 1.85150000 F F 12-31-2025 false false 11690859.68000000 57379.43000000 .03890000 .00011860 39161.13000000 18218.30000000 .00000000 11672641.38000000 11672641.38000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-29-2020 10400000.00000000 120 11-06-2030 360 .03660000 .03660000 3 1 12 12-06-2020 true 1 WL 5 .00000000 10400000.00000000 1 2 2 0 true true false false false 08-05-2030 .00000000 .00000000 5850 Mercury Drive 5850 Mercury Drive Dearborn MI 48126 Wayne OF 78670 78670 2000 2017 9750000.00000000 MAI 11-30-2020 9750000.00000000 11-30-2020 MAI 1.00000000 6 12-06-2022 N Wolverine Advanced Materials, LLC 44154 11-30-2030 08-31-2020 1317881.83000000 594490.39000000 723391.43000000 644404.27000000 UW CREFC F 12-31-2024 15041 South Commerce Drive 15041 South Commerce Drive Dearborn MI 48120 Wayne IN 67084 67084 1989 8000000.00000000 MAI 09-30-2020 8000000.00000000 09-30-2020 MAI 1.00000000 6 12-06-2022 N Penske 37604 01-31-2031 Desktop Metal Operating, Inc 11894 01-31-2027 Etta Services 8806 03-31-2027 08-31-2020 1179297.83000000 509471.58000000 669826.24000000 618341.60000000 UW CREFC F 12-31-2024 false false 9527825.97000000 47634.44000000 .03660000 .00011860 30028.53000000 17605.91000000 .00000000 9510220.06000000 9510220.06000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-02-2020 10000000.00000000 121 12-01-2030 360 .03602000 .03602000 3 1 61 12-01-2020 true 1 WL 5 .00000000 10000000.00000000 1 1 1 0 true true false false false 08-31-2030 .00000000 .00000000 3100 Research Blvd 3100 Research Blvd Kettering OH 45420 Montgomery OF 277012 277012 1984 2016 15500000.00000000 MAI 08-28-2020 15500000.00000000 08-28-2020 MAI .76400000 .39250000 6 12-01-2022 N XERION ADVANCED BATTERY C 62074 09-30-2030 DAYTON REGIONAL STEM SCHC 32810 12-31-2025 GENERAL SERVICES ADMIN. DAYTON REGIONAL STEM SCHC Suite 27307 11-30-2028 09-30-2020 01-01-2025 12-31-2025 3255779.76000000 2104596.42000000 1681946.39000000 1791390.55000000 1573833.37000000 313205.87000000 1296821.37000000 36193.87000000 UW CREFC 365202.75200000 2.88000000 .85760000 2.38000000 .09910000 F F 12-31-2025 false false 9953496.71000000 45475.77000000 .03602000 .00011860 30872.98000000 14602.79000000 .00000000 9938893.92000000 9938893.92000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-20-2020 9450000.00000000 120 11-06-2030 0 .03710000 .03710000 3 1 120 12-06-2020 true 1 WL 3 .00000000 9450000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 Walmart Neighborhood Market & Shops - Chicago 4700-4720 South Cottage Grove Ave 733-749 East 4th Street Chicago IL 60615 Cook RT 56120 56120 2014 15900000.00000000 MAI 09-10-2020 15900000.00000000 09-10-2020 MAI .97900000 .95210000 6 12-06-2022 N Wal-Mart 40942 10-31-2034 Elite Mr. Alan's 5311 04-30-2028 Associated Bank 2717 02-29-2032 08-31-2020 01-01-2025 12-31-2025 1587396.15000000 1383101.19000000 665334.38000000 639505.78000000 922061.77000000 743595.41000000 885830.38000000 707364.41000000 UW CREFC 355464.43400000 2.59000000 2.09190000 2.49000000 1.99000000 F F 12-31-2025 false false 9450000.00000000 30190.13000000 .03710000 .00011860 30190.13000000 .00000000 .00000000 9450000.00000000 9450000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-10-2020 8250000.00000000 61 12-06-2025 0 .04610000 .04610000 3 1 61 12-06-2020 true 1 WL 3 .00000000 8250000.00000000 1 1 0 true true false false false 10-05-2025 Commercial Unit #1 (Garage Unit) 41692 1968 15000000.00000000 MAI 10-06-2020 1.00000000 6 12-06-2022 742500.00000000 742500.00000000 742500.00000000 UW 1.93000000 1.93000000 F false false .00000000 .00000000 .00000000 .00000000 1 false Midland Loan Services false 5 12-24-2025 Prospectus Loan ID 31 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-10-2020 8015267.00000000 61 12-06-2025 0 .04610000 .04610000 3 1 61 12-06-2020 true 1 WL 3 .00000000 8015267.00000000 1 1 1 0 true true false false false 10-05-2025 .00000000 .00000000 212 East 47th Street 211 East 46th Street New York NY 10017 New York 98 24508 24508 1979 15800000.00000000 MAI 10-06-2020 7200000.00000000 05-15-2025 MAI 1.00000000 1.00000000 6 12-06-2022 N 47th Carage Leasehold 24500 11-19-2030 01-01-2025 09-30-2025 721374.00000000 1070049.05330000 1243674.82680000 721374.00000000 -173625.77350000 721374.00000000 -180825.77350000 UW CREFC 374635.76000000 1.93000000 -.46350000 1.93000000 -.48270000 F F false false 8015267.00000000 31818.38000000 .04610000 .00011860 31818.38000000 .00000000 .00000000 8015267.00000000 8015267.00000000 12-06-2024 1 false 443455.47000000 445308.70000000 69089.48000000 5 Midland Loan Services 03-10-2025 false .00000000 98 Prospectus Loan ID 32 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-09-2020 7000000.00000000 121 12-01-2030 360 .03950000 .03950000 3 1 1 12-01-2020 true 1 WL 2 .00000000 7000000.00000000 1 1 1 5 true true false false false 09-30-2030 .00000000 .00000000 Park Plaza Business Park 11104 West Airport Boulevard Stafford TX 77477 Fort Bend OF 90163 90163 1983 2019 11000000.00000000 MAI 09-03-2020 11000000.00000000 09-03-2020 MAI .97900000 .89780000 6 12-01-2022 N Cantex Continuing Care Network, LLC 14392 06-30-2028 GBA Corona, Inc. 5572 01-30-2029 Impact receivables management LLC 4840 09-30-2030 09-30-2020 01-01-2025 12-31-2025 1560687.00000000 1582809.65000000 567640.00000000 698082.96000000 993047.00000000 884726.69000000 854773.00000000 746452.69000000 UW CREFC 398611.32000000 2.49000000 2.21950000 2.14000000 1.87260000 F F 02-13-2026 false false 6310121.61000000 33217.61000000 .03950000 .00011860 21463.18000000 11754.43000000 .00000000 6298367.18000000 6298367.18000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 11-06-2020 5500000.00000000 120 11-06-2030 360 .03860000 .03860000 3 1 12 12-06-2020 true 1 WL 5 .00000000 5500000.00000000 1 1 1 0 true true true false false 12-05-2023 07-05-2030 07-05-2030 .00000000 .00000000 Franz Road Industrial 5120-5150 Franz Road Katy TX 77493 Harris IN 63750 63750 2002 7940000.00000000 MAI 09-25-2020 7940000.00000000 09-25-2020 MAI 1.00000000 1.00000000 6 X New World Auto 6000 12-31-2027 Rstore TX 5850 07-31-2026 Shivers Custom Wood 5500 04-30-2030 08-31-2020 01-01-2025 12-31-2025 717811.45000000 852959.00000000 174341.46000000 228265.12000000 543469.94000000 624693.88000000 494193.08000000 575416.88000000 UW CREFC 309790.44000000 1.75000000 2.01650000 1.60000000 1.85740000 F F 12-31-2025 false false 5053936.23000000 25815.87000000 .03860000 .00011860 16798.72000000 9017.15000000 .00000000 5044919.08000000 5044919.08000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 34 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 10-16-2020 5220000.00000000 120 11-01-2030 360 .04320000 .04320000 3 1 0 12-01-2020 true 1 WL 2 .00000000 5220000.00000000 1 1 1 0 false true false false false 08-31-2030 .00000000 .00000000 BJ Olean 1899 Cinema Avenue Olean NY 14760 Cattaraugus RT 71760 71760 1994 7480000.00000000 MAI 09-02-2020 7480000.00000000 09-02-2020 MAI 1.00000000 6 12-01-2022 N BJ's Wholesale Commercial Net Club 71850 01-31-2027 01-01-2025 12-31-2025 604037.00000000 777155.00000000 41500.00000000 239703.20000000 562538.00000000 537451.80000000 526658.00000000 501571.80000000 UW CREFC 310723.56000000 1.81000000 1.72970000 1.69000000 1.61420000 F F 09-30-2025 false false 4727412.84000000 25893.63000000 .04320000 .00011860 17585.98000000 8307.65000000 .00000000 4719105.19000000 4719105.19000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 35 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-30-2020 4500000.00000000 120 11-06-2030 360 .03940000 .03940000 3 1 60 12-06-2020 true 1 WL 5 .00000000 4500000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 Rite Aid - Yucca Valley 57701 Twentynine Palms Highway Yucca Valley CA 57701 San Bernardino RT 18026 18026 2011 7470000.00000000 MAI 10-08-2020 7470000.00000000 10-08-2020 MAI 1.00000000 6 12-06-2022 N 01-01-2025 09-30-2025 660300.27000000 253700.00000000 162777.01000000 39579.57330000 497523.26000000 214120.42670000 475974.31000000 192571.42670000 UW CREFC 179762.50000000 1.94000000 1.19110000 1.86000000 1.07130000 F F 09-30-2025 false false 4473664.19000000 21328.32000000 .03940000 .00011860 15178.15000000 6150.17000000 .00000000 4467514.02000000 4467514.02000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-13-2020 4150000.00000000 121 12-01-2030 360 .04183000 .04183000 3 1 37 12-01-2020 true 1 WL 5 .00000000 4150000.00000000 1 1 1 0 true true false false false 09-30-2030 .00000000 .00000000 Omaha Sitel 5601 & 5607 North 103rd Street Omaha NE 68134 Douglas OF 35774 35774 1977 6340000.00000000 MAI 09-22-2020 6340000.00000000 09-22-2020 MAI 1.00000000 1.00000000 6 12-01-2022 N Sitel Group 35774 03-31-2035 01-01-2025 06-30-2025 446094.35000000 483660.00000000 13382.83000000 19606.40000000 432711.52000000 464053.60000000 404092.32000000 435434.60000000 UW CREFC 243036.72000000 1.78000000 1.90940000 1.66000000 1.79160000 F F 09-30-2025 false false 3991975.76000000 20253.06000000 .04183000 .00021860 14379.21000000 5873.85000000 .00000000 3991975.76000000 3986101.91000000 03-01-2026 1 false 20210.09000000 .00000000 .00000000 B Midland Loan Services false .00000000 Prospectus Loan ID 37 2 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-20-2020 3800000.00000000 120 11-06-2030 360 .03910000 .03910000 3 1 36 12-06-2020 true 1 WL 5 .00000000 3800000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 Cityline Buffalo Storage 744 Buffalo Shoals Road Statesville NC 28677 Iredell SS 55725 55725 413 1997 2007 5450000.00000000 MAI 09-12-2020 5450000.00000000 09-12-2020 MAI .90000000 .82063882 6 12-06-2022 N 08-31-2020 10-01-2024 09-30-2025 470682.86000000 670031.96000000 121755.42000000 230716.24000000 348927.44000000 439315.72000000 343354.93000000 433742.72000000 UW CREFC 215342.04000000 1.62000000 2.04010000 1.59000000 2.01420000 F F false false 3641861.82000000 17945.17000000 .03910000 .00011860 12261.95000000 5683.22000000 .00000000 3636178.60000000 3636178.60000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 38 2 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 10-15-2020 2700000.00000000 120 11-06-2030 360 .04000000 .04000000 3 1 24 12-06-2020 true 1 WL 5 .00000000 2700000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 215 W 29Th Street 215 W 29Th Street Loveland CO 80538 Larimer SS 32805 32805 262 2016 3960000.00000000 MAI 10-02-2020 3960000.00000000 10-02-2020 MAI .98100000 .86206897 6 12-06-2022 N 08-31-2020 10-01-2024 09-30-2025 405051.34000000 509385.54000000 177595.35000000 276733.36000000 227455.99000000 232652.18000000 224175.49000000 229372.18000000 UW CREFC 154682.52000000 1.47000000 1.50410000 1.45000000 1.48290000 F F false false 2538840.61000000 12890.21000000 .04000000 .00011860 8744.90000000 4145.31000000 .00000000 2534695.30000000 2534695.30000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 39 1 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-10-2020 1984733.00000000 61 12-06-2025 0 .04610000 .04610000 3 1 61 12-06-2020 true 1 WL 3 .00000000 1984733.00000000 1 1 1 0 true true false false false 10-05-2025 .00000000 .00000000 455 Central Park West 455 Central Park West New York NY 10025 New York 98 15376 15376 2002 3900000.00000000 MAI 10-06-2020 3200000.00000000 01-28-2026 SS 1.00000000 6 12-06-2022 N 01-01-2025 09-30-2025 178626.00000000 1065789.33330000 733642.66680000 178626.00000000 332146.66650000 178626.00000000 332146.66650000 UW CREFC 121994.66670000 1.93000000 2.72260000 1.93000000 2.72260000 F F false false 1984733.00000000 7878.84000000 .04610000 .00011860 7878.84000000 .00000000 .00000000 1984733.00000000 1984733.00000000 11-06-2025 1 false 38356.77000000 .00000000 17172.88000000 5 Midland Loan Services 12-08-2025 false .00000000 98 EX-103 4 exh_103.xml Item 2(c)(1) Originator Name With respect to Asset Number 1, the mortgage whole loan was co-originated by JPMorgan Chase Bank, National Association, Bank of America, N.A, Column Financial, Inc. and DBR Investments Co. Limited. Item 2(c)(1) Originator Name With respect to Asset Number 12, the mortgage whole loan was co-originated by JPMorgan Chase Bank, National Association, Societe Generale Financial Corporation and Wells Fargo Bank, National Association. Item 2(c)(1) Originator Name With respect to Asset Number 2, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Wells Fargo Bank, National Association. Item 2(c)(1) Originator Name With respect to Asset Number 5, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc., Barclays Capital Real Estate Inc., Deutsche Bank AG, acting through its New York Branch and Societe Generale Financial Corporation. Item 2(c)(1) Originator Name With respect to Asset Number 7, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Bank of America, N.A. Item 2(c)(15) Loan Structure Code With respect to Asset Numbers 1, 5, 6 and 17, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(i) Financials Securitization Date With respect to Asset Numbers 3, 15, 16, 17, 18, 24, 25, 26, 30, 31, 34, 35, 36 and 39, the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xxi) Most Recent Annual Lease Rollover Review Date With respect to each mortgaged loan, the date shown represents the most recent occupancy date. Item 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in October 2020 (or for loans that do not have a mortgage loan payment due date in October 2020, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(R) intellectual property royalty license fee rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Midland Loan Services, a Division of PNC Bank, National Association was truncated to Midland Loan Services to meet EDGAR constraints. Item 2(f)(1) Primary Servicer Name Wells Fargo Bank, National Association was truncated to Wells Fargo Bank to meet EDGAR constraints.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on April 17, 2026

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934