v3.26.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (165,158) $ (489,463)
Adjustments to reconcile net profit to net cash used in operating activities:    
Depreciation and amortization 38,068 30,730
Share of loss from operation of associate 74 1
Disposal of asset (11,248)
Provision for credit loss allowance 68,681 105,903
Changes in operating assets and liabilities:    
Account payables (189) 86,234
Account receivables (209,995) 139,261
Prepayment, deposits and other receivables 21,356 6,587
Contract assets (19,574)
Accrued liabilities and other payables (10,103) (43,770)
Contract liabilities 279,500 214,690
Tax assets (7,012) (12,515)
Income tax payable (21,774) (57,451)
Change in lease liability (17,057) (14,107)
Net cash used in operating activities (43,183) (45,148)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (114) (16,258)
Disposal of property, plant and equipment 11,248
Net cash used in investing activities (114) (5,010)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common shares 9,000
Advance to director (18,934) (14,623)
Repayment of finance lease liabilities (4,022)
Advances to related companies (911) (1,403)
Net cash used in financing activities (23,867) (7,026)
Effect of exchange rate changes on cash and cash equivalents 4,875 5,915
Net decrease in cash and cash equivalents (62,289) (51,269)
Cash and cash equivalents, beginning of period 1,748,051 1,309,929
CASH AND CASH EQUIVALENTS, END OF PERIOD 1,685,762 1,258,660
SUPPLEMENTAL CASH FLOWS INFORMATION    
Cash paid for income taxes 28,786 23,675
Cash paid for interest paid 327 541
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Initial recognition of operating lease right-of-use assets and operating lease obligations upon adoption of ASC Topic 842 72,777 73,871
Initial recognition of the balance payment of finance lease right-of-use asset by finance lease liabilities