0001888524-26-007685.txt : 20260428 0001888524-26-007685.hdr.sgml : 20260428 20260428113617 ACCESSION NUMBER: 0001888524-26-007685 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001013454 0001541294 FILED AS OF DATE: 20260428 DATE AS OF CHANGE: 20260428 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Benchmark 2020-B22 Mortgage Trust CENTRAL INDEX KEY: 0001833563 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-226943-09 FILM NUMBER: 26905053 BUSINESS ADDRESS: STREET 1: 60 WALL STREET CITY: NEW YORK STATE: NY ZIP: 10005 BUSINESS PHONE: (212) 250-2500 MAIL ADDRESS: STREET 1: 60 WALL STREET CITY: NEW YORK STATE: NY ZIP: 10005 10-D 1 dma20b22_10d-202604.htm dma20b22_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-226943-09

Central Index Key Number of issuing entity: 0001833563

Benchmark 2020-B22 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226943

Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

35-7287069
38-4160648
38-4160649
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-4			X
A-5			X
X-A			X
A-M			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by Benchmark 2020-B22 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Deutsche Mortgage & Asset Receiving Corporation (the "Depositor") and held by Benchmark 2020-B22 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from March 18, 2026 to April 17, 2026.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on February 13, 2026. The CIK number for the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 13, 2026. The CIK number of GACC is 0001541294.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 12, 2026. The CIK number of JPM is 0000835271.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 10, 2026. The CIK number of CREF is 0001701238.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 13, 2026. The CIK number of GSMC is 0001541502.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-226943-09 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-226943-09 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2020-B22 Mortgage Trust, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-226943-09 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-226943-09 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ Matt Smith
Matt Smith, Director

Date: April 28, 2026

/s/ R. Chris Jones
R. Chris Jones, Managing Director

Date: April 28, 2026

EX-99.1 2 dma20b22_ex991-202604.htm dma20b22_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	Benchmark 2020-B22 Mortgage Trust
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	Benchmark 2020-B22 Mortgage Trust
		Series 2020-B22


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Deutsche Mortgage & Asset Receiving Corporation
Certificate Factor Detail	4		Lainie Kaye	cmbs.requests@db.com
Certificate Interest Reconciliation Detail	5		1 Columbus Circle \| New York, NY 10019 \| United States
		Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Additional Information	6		Association
Bond / Collateral Reconciliation - Cash Flows	7		Attention: Executive Vice President – Division Head	NoticeAdmin@midlandls.com
Bond / Collateral Reconciliation - Balances	8		10851 Mastin Street, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	9-13	Special Servicer	Rialto Capital Advisors, LLC
Mortgage Loan Detail (Part 1)	14-15		Attention: Liat Heller	liat.heller@rialtocapital.com
			200 S. Biscayne Blvd, Suite 3550 \| Miami, FL 33131 \| United States
Mortgage Loan Detail (Part 2)	16-17
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Principal Prepayment Detail	18		Bank, N.A.
Historical Detail	19		Corporate Trust Services (CMBS)	cctcmbsbondadmin@computershare.com;
				trustadministrationgroup@computershare.com
Delinquency Loan Detail	20		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Collateral Stratification and Historical Detail	21	Operating Advisor & Asset	Pentalpha Surveillance LLC
Specially Serviced Loan Detail - Part 1	22	Representations Reviewer
			Attention: BMARK 2020-B22 Transaction Manager	notices@pentalphasurveillance.com
Specially Serviced Loan Detail - Part 2	23
			501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
Modified Loan Detail	24
		Trust Directing Holder	RREF IV Debt AIV, LP, c/o Rialto Capital Management LLC
Historical Liquidated Loan Detail	25		-
Historical Bond / Collateral Loss Reconciliation Detail	26
Interest Shortfall Detail - Collateral Level	27
Supplemental Notes	28

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08163BBC4	0.509000%	9,763,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	08163BAZ4	1.155000%	3,086,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-SB	08163BBD2	1.731000%	15,906,000.00	15,296,107.34	280,319.81	22,064.63	0.00	0.00	302,384.44	15,015,787.53	30.54%	30.00%
A-4	08163BBE0	1.685000%	132,500,000.00	132,499,999.87	0.01	186,052.08	0.00	0.00	186,052.09	132,499,999.86	30.54%	30.00%
A-5	08163BBA8	1.973000%	380,199,000.00	380,199,000.00	0.00	625,110.52	0.00	0.00	625,110.52	380,199,000.00	30.54%	30.00%
A-M	08163BBG5	2.163000%	69,615,000.00	69,615,000.00	0.00	125,481.04	0.00	0.00	125,481.04	69,615,000.00	21.38%	21.00%
B	08163BBB6	2.257275%	30,941,000.00	30,941,000.00	0.00	58,201.96	0.00	0.00	58,201.96	30,941,000.00	17.31%	17.00%
C	08163BBH3	2.803525%	31,907,000.00	31,907,000.00	0.00	74,543.40	0.00	0.00	74,543.40	31,907,000.00	13.11%	12.88%
D	08163BAL5	2.000000%	22,238,000.00	22,238,000.00	0.00	37,063.33	0.00	0.00	37,063.33	22,238,000.00	10.18%	10.00%
E	08163BAN1	2.000000%	19,338,000.00	19,338,000.00	0.00	32,230.00	0.00	0.00	32,230.00	19,338,000.00	7.64%	7.50%
F	08163BAQ4	2.000000%	22,238,000.00	22,238,000.00	0.00	37,063.33	0.00	0.00	37,063.33	22,238,000.00	4.71%	4.63%
G	08163BAS0	2.000000%	7,735,000.00	7,735,000.00	0.00	12,891.67	0.00	0.00	12,891.67	7,735,000.00	3.69%	3.63%
H*	08163BAU5	2.000000%	28,040,150.00	28,040,150.00	0.00	46,730.86	0.00	0.00	46,730.86	28,040,150.00	0.00%	0.00%
VRR Interest	08163BAX9	3.527275%	40,710,850.00	40,002,487.22	14,753.67	117,583.01	0.00	0.00	132,336.68	39,987,733.55	0.00%	0.00%
S	08163BAW1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	08163BAY7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			814,217,000.00	800,049,744.43	295,073.49	1,375,015.83	0.00	0.00	1,670,089.32	799,754,670.94


X-A	08163BBF7	1.602191%	611,069,000.00	597,610,107.21	0.00	797,904.50	0.00	0.00	797,904.50	597,329,787.39
X-B	08163BAA9	0.992677%	62,848,000.00	62,848,000.00	0.00	51,989.80	0.00	0.00	51,989.80	62,848,000.00
X-D	08163BAC5	1.527275%	41,576,000.00	41,576,000.00	0.00	52,915.00	0.00	0.00	52,915.00	41,576,000.00
X-F	08163BAE1	1.527275%	22,238,000.00	22,238,000.00	0.00	28,302.96	0.00	0.00	28,302.96	22,238,000.00
X-G	08163BAG6	1.527275%	7,735,000.00	7,735,000.00	0.00	9,844.56	0.00	0.00	9,844.56	7,735,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-H	08163BAJ0	1.527275%	28,040,150.00	28,040,150.00	0.00	35,687.52	0.00	0.00	35,687.52	28,040,150.00
Notional SubTotal			773,506,150.00	760,047,257.21	0.00	976,644.34	0.00	0.00	976,644.34	759,766,937.39

Deal Distribution Total					295,073.49	2,351,660.17	0.00	0.00	2,646,733.66

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163BBC4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	08163BAZ4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-SB	08163BBD2	961.65644034	17.62352634	1.38718911	0.00000000	0.00000000	0.00000000	0.00000000	19.01071545	944.03291399
A-4	08163BBE0	999.99999902	0.00000008	1.40416664	0.00000000	0.00000000	0.00000000	0.00000000	1.40416672	999.99999894
A-5	08163BBA8	1,000.00000000	0.00000000	1.64416666	0.00000000	0.00000000	0.00000000	0.00000000	1.64416666	1,000.00000000
A-M	08163BBG5	1,000.00000000	0.00000000	1.80250004	0.00000000	0.00000000	0.00000000	0.00000000	1.80250004	1,000.00000000
B	08163BBB6	1,000.00000000	0.00000000	1.88106267	0.00000000	0.00000000	0.00000000	0.00000000	1.88106267	1,000.00000000
C	08163BBH3	1,000.00000000	0.00000000	2.33627104	0.00000000	0.00000000	0.00000000	0.00000000	2.33627104	1,000.00000000
D	08163BAL5	1,000.00000000	0.00000000	1.66666652	0.00000000	0.00000000	0.00000000	0.00000000	1.66666652	1,000.00000000
E	08163BAN1	1,000.00000000	0.00000000	1.66666667	0.00000000	0.00000000	0.00000000	0.00000000	1.66666667	1,000.00000000
F	08163BAQ4	1,000.00000000	0.00000000	1.66666652	0.00000000	0.00000000	0.00000000	0.00000000	1.66666652	1,000.00000000
G	08163BAS0	1,000.00000000	0.00000000	1.66666710	0.00000000	0.00000000	0.00000000	0.00000000	1.66666710	1,000.00000000
H	08163BAU5	1,000.00000000	0.00000000	1.66656954	0.00009736	0.00107596	0.00000000	0.00000000	1.66656954	1,000.00000000
VRR Interest	08163BAX9	982.60014763	0.36240142	2.88824748	0.00000344	0.00003906	0.00000000	0.00000000	3.25064891	982.23774620
S	08163BAW1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	08163BAY7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	08163BBF7	977.97483952	0.00000000	1.30575189	0.00000000	0.00000000	0.00000000	0.00000000	1.30575189	977.51610275
X-B	08163BAA9	1,000.00000000	0.00000000	0.82723078	0.00000000	0.00000000	0.00000000	0.00000000	0.82723078	1,000.00000000
X-D	08163BAC5	1,000.00000000	0.00000000	1.27272946	0.00000000	0.00000000	0.00000000	0.00000000	1.27272946	1,000.00000000
X-F	08163BAE1	1,000.00000000	0.00000000	1.27272956	0.00000000	0.00000000	0.00000000	0.00000000	1.27272956	1,000.00000000
X-G	08163BAG6	1,000.00000000	0.00000000	1.27272915	0.00000000	0.00000000	0.00000000	0.00000000	1.27272915	1,000.00000000
X-H	08163BAJ0	1,000.00000000	0.00000000	1.27272928	0.00000000	0.00000000	0.00000000	0.00000000	1.27272928	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB	03/01/26 - 03/30/26	30	0.00	22,064.63	0.00	22,064.63	0.00	0.00	0.00	22,064.63	0.00
A-4	03/01/26 - 03/30/26	30	0.00	186,052.08	0.00	186,052.08	0.00	0.00	0.00	186,052.08	0.00
A-5	03/01/26 - 03/30/26	30	0.00	625,110.52	0.00	625,110.52	0.00	0.00	0.00	625,110.52	0.00
X-A	03/01/26 - 03/30/26	30	0.00	797,904.50	0.00	797,904.50	0.00	0.00	0.00	797,904.50	0.00
X-B	03/01/26 - 03/30/26	30	0.00	51,989.80	0.00	51,989.80	0.00	0.00	0.00	51,989.80	0.00
X-D	03/01/26 - 03/30/26	30	0.00	52,915.00	0.00	52,915.00	0.00	0.00	0.00	52,915.00	0.00
X-F	03/01/26 - 03/30/26	30	0.00	28,302.96	0.00	28,302.96	0.00	0.00	0.00	28,302.96	0.00
X-G	03/01/26 - 03/30/26	30	0.00	9,844.56	0.00	9,844.56	0.00	0.00	0.00	9,844.56	0.00
X-H	03/01/26 - 03/30/26	30	0.00	35,687.52	0.00	35,687.52	0.00	0.00	0.00	35,687.52	0.00
A-M	03/01/26 - 03/30/26	30	0.00	125,481.04	0.00	125,481.04	0.00	0.00	0.00	125,481.04	0.00
B	03/01/26 - 03/30/26	30	0.00	58,201.96	0.00	58,201.96	0.00	0.00	0.00	58,201.96	0.00
C	03/01/26 - 03/30/26	30	0.00	74,543.40	0.00	74,543.40	0.00	0.00	0.00	74,543.40	0.00
D	03/01/26 - 03/30/26	30	0.00	37,063.33	0.00	37,063.33	0.00	0.00	0.00	37,063.33	0.00
E	03/01/26 - 03/30/26	30	0.00	32,230.00	0.00	32,230.00	0.00	0.00	0.00	32,230.00	0.00
F	03/01/26 - 03/30/26	30	0.00	37,063.33	0.00	37,063.33	0.00	0.00	0.00	37,063.33	0.00
G	03/01/26 - 03/30/26	30	0.00	12,891.67	0.00	12,891.67	0.00	0.00	0.00	12,891.67	0.00
H	03/01/26 - 03/30/26	30	27.44	46,733.58	0.00	46,733.58	2.73	0.00	0.00	46,730.86	30.17
VRR Interest	03/01/26 - 03/30/26	30	1.45	117,583.15	0.00	117,583.15	0.14	0.00	0.00	117,583.01	1.59
Totals			28.89	2,351,663.03	0.00	2,351,663.03	2.87	0.00	0.00	2,351,660.17	31.76




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information
		Gain-on-Sale Proceeds Reserve Account Summary
Total Available Distribution Amount (1)	2,646,733.66	Beginning Reserve Account Balance	0.00
		Deposit Amount	0.00
		Withdrawal Amount	0.00
		Ending Reserve Account Balance	0.00
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,363,427.36	Master Servicing Fee	3,180.25
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,723.97
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	344.47
ARD Interest	0.00	Operating Advisor Fee	1,515.65
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,363,427.36	Total Fees	11,764.34

Principal		Expenses/Reimbursements
Scheduled Principal	295,073.49	Reimbursement for Interest on Advances	2.87
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	295,073.49	Total Expenses/Reimbursements	2.87

		Interest Reserve Deposit	0.00
		Gain on Sale Proceeds Reserve Account Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,351,660.17
Borrower Option Extension Fees	0.00	Principal Distribution	295,073.49
Gain on Sale Proceeds	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,646,733.66
Total Funds Collected	2,658,500.85	Total Funds Distributed	2,658,500.87
© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		800,049,744.43	800,049,744.43	Beginning Certificate Balance	800,049,744.43
(-) Scheduled Principal Collections		295,073.49	295,073.49	(-) Principal Distributions	295,073.49
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		799,754,670.94	799,754,670.94	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		800,049,744.43	800,049,744.43	Ending Certificate Balance	799,754,670.94
Ending Actual Collateral Balance		799,780,746.32	799,780,746.32



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.53%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	7,499,999 or less	10	46,669,835.80	5.84%	53	3.8049	2.405439	1.49 or less	3	43,984,946.92	5.50%	55	3.5470	0.482287
7,500,000 to 14,999,999		10	117,320,607.60	14.67%	54	3.5493	2.415410	1.50 to 1.74	2	51,676,929.72	6.46%	57	3.4181	1.580749
15,000,000 to 24,999,999		11	206,357,368.90	25.80%	54	3.2573	3.167500	1.75 to 2.49	7	112,533,606.05	14.07%	54	3.9543	2.133611
25,000,000 to 49,999,999		9	298,406,858.64	37.31%	53	3.4367	3.295876	2.50 to 3.49	22	349,508,688.25	43.70%	55	3.2637	2.949952
	50,000,000 or greater	2	131,000,000.00	16.38%	57	3.4491	3.918702	3.50 and greater	8	242,050,500.00	30.27%	52	3.4091	4.842375
	Totals	42	799,754,670.94	100.00%	54	3.4304	3.183648	Totals	42	799,754,670.94	100.00%	54	3.4304	3.183648
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Arizona	1	3,890,000.00	0.49%	56	3.5760	3.150000
							Industrial	9	72,763,966.29	9.10%	56	3.4803	2.915933
California	4	97,038,556.14	12.13%	56	3.5442	3.099795
							Lodging	4	114,617,269.70	14.33%	47	3.5263	4.314034
Colorado	1	16,568,812.76	2.07%	57	3.5980	1.960000
							Mixed Use	6	173,015,056.42	21.63%	53	3.4166	3.514687
Georgia	2	33,375,859.27	4.17%	57	3.5644	2.829855
							Multi-Family	1	26,000,000.00	3.25%	56	3.7700	2.170000
Illinois	5	15,726,593.10	1.97%	56	3.6195	2.639978
							Office	12	303,430,048.39	37.94%	56	3.3315	2.415174
Michigan	2	6,510,000.00	0.81%	56	3.5760	3.150000
							Retail	5	86,857,716.21	10.86%	56	3.5207	4.327982
Missouri	1	12,582,216.21	1.57%	57	4.2780	2.230000
							Self Storage	6	23,070,614.04	2.88%	57	3.4801	2.870813
Nevada	2	75,000,000.00	9.38%	47	3.5580	4.620000
							Totals	43	799,754,670.94	100.00%	54	3.4304	3.183648
New Jersey	1	3,870,571.08	0.48%	56	3.7400	1.590000

New York	11	301,064,197.15	37.64%	54	3.2932	2.527504

Ohio	3	14,878,966.29	1.86%	55	3.3220	3.150000

Pennsylvania	3	59,441,358.64	7.43%	57	3.3957	1.869694

Tennessee	1	20,000,000.00	2.50%	47	3.1390	4.740000

Texas	2	23,111,290.64	2.89%	49	3.8980	2.640456

Utah	2	98,650,500.00	12.34%	56	3.3770	5.510112

Virginia	1	12,500,000.00	1.56%	56	3.0600	3.340000

Washington	1	5,545,749.77	0.69%	56	4.4640	0.600000

Totals	43	799,754,670.94	100.00%	54	3.4304	3.183648


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.2999% or less	11	210,750,000.00	26.35%	54	2.9930	3.058019	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.3000% to 4.2499%	27	545,994,127.88	68.27%	54	3.5169	3.322517	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.2500% or greater	4	43,010,543.06	5.38%	56	4.4759	2.036372	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	42	799,754,670.94	100.00%	54	3.4304	3.183648	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
								49 months or greater	42	799,754,670.94	100.00%	54	3.4304	3.183648
								Totals	42	799,754,670.94	100.00%	54	3.4304	3.183648
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	110 months or less	42	799,754,670.94	100.00%	54	3.4304	3.183648	Interest Only	26	620,160,500.00	77.54%	54	3.3330	3.546953
111 months to 118 months		0	0.00	0.00%	0	0.0000	0.000000	120 months or less	0	0.00	0.00%	0	0.0000	0.000000
	119 months or more	0	0.00	0.00%	0	0.0000	0.000000	121 months to 240 months	1	3,870,571.08	0.48%	56	3.7400	1.590000
	Totals	42	799,754,670.94	100.00%	54	3.4304	3.183648	241 months or more	15	175,723,599.86	21.97%	55	3.7677	1.936584
								Totals	42	799,754,670.94	100.00%	54	3.4304	3.183648
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

12 months or less

799,754,670.94

100.00%

3.4304

3.183648

No outstanding loans in this group

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

799,754,670.94

100.00%

3.4304

3.183648

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 13 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A2-5	30506585	OF	New York	NY	Actual/360	2.692%	46,363.94	0.00	0.00	N/A	12/06/30	--	20,000,000.00	20,000,000.00	04/06/26
1A2-6	30506586				Actual/360	2.692%	46,363.94	0.00	0.00	N/A	12/06/30	--	20,000,000.00	20,000,000.00	04/06/26
1A2-7	30506587				Actual/360	2.692%	46,363.94	0.00	0.00	N/A	12/06/30	--	20,000,000.00	20,000,000.00	04/06/26
1A4-4	30319101				Actual/360	2.692%	46,363.94	0.00	0.00	N/A	12/06/30	--	20,000,000.00	20,000,000.00	04/06/26
2A13-6	30319102	LO	Las Vegas	NV	Actual/360	3.558%	122,553.33	0.00	0.00	03/05/30	03/05/32	--	40,000,000.00	40,000,000.00	04/05/26
2A15-7	30319103				Actual/360	3.558%	107,234.17	0.00	0.00	03/05/30	03/05/32	--	35,000,000.00	35,000,000.00	04/05/26
3A1	30506623	OF	New York	NY	Actual/360	3.510%	214,597.50	0.00	0.00	N/A	01/06/31	--	71,000,000.00	71,000,000.00	04/06/26
4A1	30506618	MU	Farmington	UT	Actual/360	3.377%	174,478.33	0.00	0.00	N/A	12/05/30	--	60,000,000.00	60,000,000.00	04/05/26
5A1	30506614	OF	Various	PA	Actual/360	3.392%	139,875.53	81,643.36	0.00	N/A	01/01/31	--	47,888,002.00	47,806,358.64	04/01/26
6	30506632	RT	Riverton	UT	Actual/360	3.377%	112,394.58	0.00	0.00	N/A	12/05/30	--	38,650,500.00	38,650,500.00	04/05/26
7A3	30506420	MU	New York	NY	Actual/360	3.680%	63,377.78	0.00	0.00	N/A	03/01/30	--	20,000,000.00	20,000,000.00	04/01/26
7A4	30506421				Actual/360	3.680%	39,611.11	0.00	0.00	N/A	03/01/30	--	12,500,000.00	12,500,000.00	04/01/26
8A7	30318940	MU	McClellan	CA	Actual/360	3.309%	46,730.43	0.00	0.00	N/A	12/11/30	--	16,400,000.00	16,400,000.00	04/11/26
8A8	30318941				Actual/360	3.309%	45,590.67	0.00	0.00	N/A	12/11/30	--	16,000,000.00	16,000,000.00	04/11/26
9	30506594	OF	San Francisco	CA	Actual/360	3.276%	90,977.25	0.00	0.00	N/A	01/06/31	--	32,250,000.00	32,250,000.00	04/06/26
10A1-5-A	30319104	MU	New York	NY	Actual/360	3.160%	68,027.78	0.00	0.00	N/A	03/06/30	--	25,000,000.00	25,000,000.00	04/06/26
10A1-5-C	30319105				Actual/360	3.160%	13,605.56	0.00	0.00	N/A	03/06/30	--	5,000,000.00	5,000,000.00	04/06/26
11	30506608	IN	Port Wentworth	GA	Actual/360	3.557%	87,907.30	0.00	0.00	N/A	01/01/31	--	28,700,000.00	28,700,000.00	04/01/26
12	30506572	MF	Brooklyn	NY	Actual/360	3.770%	84,406.11	0.00	0.00	N/A	12/06/30	--	26,000,000.00	26,000,000.00	04/06/26
13A2-2	30506681	OF	New York	NY	Actual/360	3.250%	69,965.28	0.00	0.00	N/A	11/06/30	--	25,000,000.00	25,000,000.00	04/06/26
14	30319107	OF	Valencia	CA	Actual/360	4.600%	84,863.49	35,607.94	0.00	N/A	12/06/30	--	21,424,164.08	21,388,556.14	04/06/26
15A5	30506527	LO	Nashville	TN	Actual/360	3.139%	54,060.56	0.00	0.00	N/A	03/06/30	--	20,000,000.00	20,000,000.00	04/06/26
16A1-2	30506634	LO	Houston	TX	Actual/360	3.800%	32,143.32	14,452.41	0.00	N/A	03/06/30	--	9,823,087.26	9,808,634.85	04/06/26
16A1-3	30506635				Actual/360	3.800%	16,071.66	7,226.21	0.00	N/A	03/06/30	--	4,911,543.58	4,904,317.37	04/06/26
16A1-4	30506636				Actual/360	3.800%	11,250.16	5,058.35	0.00	N/A	03/06/30	--	3,438,080.49	3,433,022.14	04/06/26
16A2-2	30506637				Actual/360	3.800%	4,821.50	2,167.86	0.00	N/A	03/06/30	--	1,473,463.09	1,471,295.23	04/06/26
17	30530110	OF	Aurora	CO	Actual/360	3.598%	51,435.95	32,652.65	0.00	N/A	01/06/31	--	16,601,465.41	16,568,812.76	04/06/26
18	30506580	RT	New York	NY	Actual/360	3.450%	47,533.33	0.00	0.00	N/A	12/06/30	--	16,000,000.00	16,000,000.00	04/06/26




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
19A3	30319074	IN	Various	OH	Actual/360	3.322%	42,629.43	23,245.73	0.00	N/A	11/06/30	--	14,902,212.02	14,878,966.29	04/06/26
20	30506619	MU	New York	NY	Actual/360	3.721%	43,145.35	26,075.38	0.00	N/A	12/01/30	--	13,465,272.53	13,439,197.15	03/01/26
21	30506649	RT	Maplewood	MO	Actual/360	4.278%	46,432.07	22,064.56	0.00	N/A	01/01/31	--	12,604,280.77	12,582,216.21	04/01/26
22	30506547	RT	Hampton	VA	Actual/360	3.060%	32,937.50	0.00	0.00	N/A	12/01/30	--	12,500,000.00	12,500,000.00	04/01/26
23	30506592	IN	Denver	PA	Actual/360	3.411%	34,174.90	0.00	0.00	N/A	01/06/31	--	11,635,000.00	11,635,000.00	04/06/26
24	30506622	SS	Salinas	CA	Actual/360	2.970%	28,132.50	0.00	0.00	N/A	01/06/31	--	11,000,000.00	11,000,000.00	04/06/26
25	30506609	IN	Various	Various	Actual/360	3.576%	32,025.07	0.00	0.00	N/A	12/06/30	--	10,400,000.00	10,400,000.00	04/06/26
26	30506502	SS	Various	IL	Actual/360	3.740%	27,665.77	13,778.56	0.00	N/A	12/06/30	--	8,590,371.66	8,576,593.10	04/06/26
27	30506621	IN	Chicago Heights	IL	Actual/360	3.475%	21,395.38	0.00	0.00	N/A	01/06/31	--	7,150,000.00	7,150,000.00	04/06/26
28	30506566	RT	Brooklyn	NY	Actual/360	3.930%	24,112.19	0.00	0.00	N/A	12/06/30	--	7,125,000.00	7,125,000.00	04/06/26
29	30506550	OF	Seattle	WA	Actual/360	4.464%	21,345.68	7,236.99	0.00	N/A	12/06/30	--	5,552,986.76	5,545,749.77	04/06/26
30	30506548	MU	Hinesville	GA	Actual/360	3.610%	14,559.37	7,700.27	0.00	N/A	12/06/30	--	4,683,559.54	4,675,859.27	04/06/26
31	30506509	OF	Piscataway	NJ	Actual/360	3.740%	12,499.57	10,611.85	0.00	N/A	12/06/30	--	3,881,182.93	3,870,571.08	04/06/26
32	30506604	SS	Houston	TX	Actual/360	4.448%	13,404.14	5,551.37	0.00	N/A	01/06/31	--	3,499,572.31	3,494,020.94	04/06/26
Totals							2,363,427.36	295,073.49	0.00				800,049,744.43	799,754,670.94
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A2-5	103,878,419.00	108,585,188.40	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A2-6	103,878,419.00	108,585,188.40	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A2-7	103,878,419.00	108,585,188.40	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A4-4	103,878,419.00	108,585,188.40	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A13-6	758,127,002.00	825,401,890.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A15-7	758,127,002.00	825,401,890.00	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1	13,778,325.96	13,793,819.74	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4A1	21,834,950.19	22,672,078.41	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5A1	8,140,866.01	8,846,382.30	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6	7,230,698.28	7,740,459.55	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7A3	9,444,308.36	9,806,694.67	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7A4	9,444,308.36	9,806,694.67	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8A7	43,752,902.98	46,692,025.03	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8A8	43,752,902.98	46,692,025.03	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	3,476,448.47	3,297,286.64	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10A1-5-A	46,467,367.55	55,551,818.63	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10A1-5-C	46,467,367.55	55,551,818.63	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	2,784,981.62	2,862,341.27	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12	1,942,899.27	2,170,258.36	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13A2-2	8,349,502.40	6,340,265.21	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	2,989,287.06	3,391,918.46	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15A5	36,487,737.20	32,527,873.18	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16A1-2	9,714,006.36	10,639,533.41	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16A1-3	9,714,006.36	10,639,533.41	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16A1-4	9,714,006.36	10,639,533.41	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16A2-2	9,714,006.36	10,639,533.41	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,999,877.76	2,161,998.68	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	2,312,507.13	2,504,464.13	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
19A3	5,796,145.03	5,971,398.91	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	490,049.25	(677,020.48)	01/01/25	12/31/25	--	0.00	0.00	69,191.74	69,191.74	0.00	0.00
21	1,670,186.81	1,867,227.92	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,304,494.76	1,370,797.40	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,223,969.61	1,259,670.57	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,155,807.65	1,056,390.17	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,169,137.59	1,194,724.14	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,169,237.83	1,255,777.97	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	647,714.75	663,383.29	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28	699,017.07	785,775.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	242,799.03	212,631.49	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	775,122.61	912,072.25	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	10,007.63	0.00
31	466,936.24	527,578.12	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
32	496,121.87	521,912.35	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	2,298,587,684.67	2,477,035,208.93				0.00	0.00	69,191.74	69,191.74	10,007.63	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.430443%	3.413367%	54
03/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.430568%	3.413492%	55
02/18/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.430720%	3.413644%	56
01/16/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.430845%	3.413767%	57
12/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.430969%	3.413891%	58
11/18/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.431101%	3.414023%	59
10/20/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	3,250,000.00	3.431227%	3.414148%	60
09/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.433695%	3.416624%	61
08/15/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.433805%	3.416734%	62
07/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.433915%	3.416844%	63
06/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.434033%	3.416961%	64
05/16/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.434142%	3.417069%	65
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

30506619

03/01/26

69,191.74

0.00

13,465,272.53

Totals

69,191.74

0.00

13,465,272.53

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		102,117,270	102,117,270	0			0
49 - 60 Months		622,637,401	622,637,401	0			0
> 60 Months		75,000,000	75,000,000	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	799,754,671	799,754,671	0	0	0		0
Mar-26	800,049,744	800,049,744	0	0	0		0
Feb-26	800,398,194	800,398,194	0	0	0		0
Jan-26	800,691,182	800,691,182	0	0	0		0
Dec-25	800,983,222	800,983,222	0	0	0		0
Nov-25	801,292,521	801,292,521	0	0	0		0
Oct-25	801,559,713	801,559,713	0	0	0		0
Sep-25	805,265,016	805,265,016	0	0	0		0
Aug-25	805,502,191	805,502,191	0	0	0		0
Jul-25	805,738,590	805,738,590	0	0	0		0
Jun-25	805,989,088	805,989,088	0	0	0		0
May-25	806,223,895	806,223,895	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

2.87

0.00

Total

0.00

2.87

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

2.87

Page 27 of 28


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28

EX-102 3 exh_102.xml Prospectus Loan ID 1 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association, DBR Investments Co. Limited 11-17-2020 80000000.00000000 120 12-06-2030 0 .02692100 .02692100 3 1 120 01-06-2021 true 1 A1 3 .00000000 80000000.00000000 1 1 1 0 true true true false false 01-05-2023 06-05-2030 06-05-2030 .00000000 .00000000 Grace Building 1114 Avenue of the Americas New York NY 10036 New York OF 1556319 1556972 1974 2018 2150000000.00000000 MAI 09-08-2020 2150000000.00000000 09-08-2020 MAI .94800000 .95170000 6 01-06-2023 N The Trade Desk, Inc. 312514 09-30-2037 Bank of America, N.A. 155050 05-31-2042 Israel Discount Bank of New York 142079 12-31-2040 09-30-2020 01-01-2025 09-30-2025 157612989.00000000 170755698.66670000 53319272.00000000 62170510.29330000 104293717.00000000 108585188.37340000 102347502.00000000 106638973.37340000 UW CREFC 34149786.97330000 4.33000000 3.17970000 4.25000000 3.12270000 F F 09-30-2025 false false 80000000.00000000 185455.76000000 .02692100 .00016210 185455.76000000 .00000000 .00000000 80000000.00000000 80000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 2 03-12-2026 04-13-2026 Citi Real Estate Funding Inc.,, Deutsche Bank AG, acting through its New York Branch 02-14-2020 75000000.00000000 120 03-05-2032 0 .03558000 .03558000 3 1 120 04-05-2020 true 1 A2 7 222375.00000000 75000000.00000000 1 2 2 0 true true true false false 09-04-2029 09-04-2029 .00000000 .00000000 MGM Grand 3799 S. Las Vegas Boulevard Las Vegas NV 89109 Clark LO 4998 4998 1993 2505000000.00000000 MAI 01-10-2020 2505000000.00000000 01-10-2020 MAI .68500000 .93800000 6 01-05-2023 N 09-30-2020 07-01-2024 06-30-2025 1161850748.00000000 1208408228.00000000 879242083.00000000 924611654.00000000 282608665.00000000 283796574.00000000 266596712.00000000 265670451.00000000 UW CREFC 58981263.00000000 4.81160000 4.50430000 C Mandalay Bay 3930 & 3950 S. Las Vegas Boulevard Las Vegas NV 89109 Clark LO 4750 4750 1999 2095000000.00000000 MAI 01-10-2020 2095000000.00000000 01-10-2020 MAI .74800000 .92800000 6 01-05-2023 N 09-30-2020 10-01-2024 09-30-2025 944444740.00000000 2275987718.00000000 706973052.00000000 1734382402.00000000 237471688.00000000 541605316.00000000 220709049.00000000 507465500.00000000 UW CREFC 108222501.00000000 5.00460000 4.68910000 C false false 75000000.00000000 229787.50000000 .03558000 .00014335 229787.50000000 .00000000 .00000000 75000000.00000000 75000000.00000000 04-05-2026 03-05-2030 2 false .00000000 .00000000 .00000000 0 KeyBank (BX 2020-VIVA) false .00000000 Prospectus Loan ID 3 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 12-10-2020 71000000.00000000 121 01-06-2031 0 .03510000 .03510000 3 1 121 01-06-2021 true 1 PP 3 .00000000 71000000.00000000 1 3 3 0 true true false false false 10-05-2030 .00000000 .00000000 15 West 47th Street 15 West 47th Street New York NY 10036 New York OF 133139 1926 120000000.00000000 MAI 11-01-2020 120000000.00000000 11-01-2020 MAI .88100000 .98860000 6 01-06-2023 N AVI & CO.NY corp 4697 08-31-2030 LUXURY TIME NYC INC 2500 10-31-2028 SASHKA & CAMPANY INC 2500 09-30-2027 10-31-2020 01-01-2025 12-31-2025 9799176.00000000 11241435.78000000 3846095.00000000 3775369.71000000 5953081.00000000 7466066.07000000 5708247.00000000 7221232.07000000 UW CREFC 2544506.26000000 2.93420000 2.83800000 F 01-01-2026 48 West 48th Street 48 West 48th Street New York NY 10036 New York OF 138263 137663 1926 79000000.00000000 MAI 11-01-2020 79000000.00000000 11-01-2020 MAI 1.00000000 1.00000000 6 01-06-2023 N ROCKEFELLER CORP. 10350 05-31-2035 SUNRISE JEWELRY CORP 5998 01-31-2027 LUCCELLO, INC. 5100 11-30-2028 10-31-2020 01-01-2025 09-30-2025 6700325.00000000 7036905.33330000 2731610.00000000 2776154.07000000 3968716.00000000 4260751.26330000 3780274.00000000 4072309.26330000 UW CREFC 1619231.08000000 2.63130000 2.51500000 F 01-01-2026 151 West 46th Street 151 West 46th Street New York NY 10036 New York OF 67500 65500 1928 42000000.00000000 MAI 11-01-2020 42000000.00000000 11-01-2020 MAI 1.00000000 .97670000 6 01-06-2023 N ARTEVYL KIAB LLC 7500 10-31-2027 City Casting Corp. 5000 03-31-2028 EMPIRE CASTING CORP 5000 12-31-2028 10-31-2020 01-01-2025 12-31-2025 3409976.00000000 3292448.00000000 1268455.00000000 1225445.59800000 2141521.00000000 2067002.40200000 2055047.00000000 1980528.40200000 UW CREFC 854100.17000000 2.42010000 2.31880000 F 01-01-2026 false false 71000000.00000000 214597.50000000 .03510000 .00014960 214597.50000000 .00000000 .00000000 71000000.00000000 71000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 4 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 12-04-2020 60000000.00000000 120 12-05-2030 0 .03377000 .03377000 3 1 120 01-05-2021 true 1 PP 3 .00000000 60000000.00000000 1 1 2 0 true true true false false 01-04-2023 09-04-2030 09-04-2030 .00000000 .00000000 Station Park & Station Park West 150 North Central Avenue and 1037 & 1070 West Park Lane Farmington UT 84025 Davis MU 993937 995303 2011 237400000.00000000 MAI 10-02-2020 237400000.00000000 10-02-2020 MAI .85900000 .96610000 6 01-05-2023 X Harmons 69389 04-30-2031 Cinemark 53625 07-31-2026 Best Buy 50455 03-31-2029 10-31-2020 01-01-2025 12-31-2025 24904368.00000000 36161126.07000000 8562632.00000000 13489047.66000000 16341736.00000000 22672078.41000000 15694789.00000000 22025131.41000000 UW CREFC 4064172.57000000 4.02000000 5.57850000 3.86000000 5.41930000 F C 12-31-2025 false false 60000000.00000000 174478.33000000 .03377000 .00024960 174478.33000000 .00000000 .00000000 60000000.00000000 60000000.00000000 04-05-2026 2 false .00000000 .00000000 .00000000 0 JLL false .00000000 Prospectus Loan ID 5 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 12-02-2020 50000000.00000000 121 01-01-2031 360 .03392000 .03392000 3 1 37 01-01-2021 true 1 PP 5 .00000000 50000000.00000000 1 2 15 0 true true false false false 10-31-2030 .00000000 .00000000 Foster Plaza 415, 425, 601, 501 & 651 Holiday Drive and 681, 661 & 680 Andersen Drive Pittsburgh PA 15220 Allegheny OF 674625 674625 1975 88600000.00000000 MAI 11-04-2020 88600000.00000000 11-04-2020 MAI .77600000 6 01-01-2023 N Tetra Tech, Inc. 49269 02-28-2025 Wexford Health Sources, Inc. 43716 08-31-2026 L.B. Foster Company 43627 04-30-2027 .00000000 .00000000 .00000000 .00000000 UW CREFC C 11-01-2020 Cherrington Corporate Center 200, 300 & 600 Corporate Center Drive, 400 Fairway Drive and 500, 625 & 700 Cherrington Parkway Coraopolis PA 15108 Allegheny OF 1182647 382033 1986 56700000.00000000 MAI 11-05-2020 56700000.00000000 11-05-2020 MAI .89800000 .75200000 6 01-01-2023 N Civil and Environmental 121114 11-30-2033 Mortgage Connect, LP 66713 03-31-2027 Wexford Health Sources, Inc 44573 08-31-2026 01-01-2025 12-31-2025 .00000000 17937833.29000000 .00000000 9091450.99000000 .00000000 8846382.30000000 .00000000 7578390.30000000 UW CREFC 4784807.88000000 1.84880000 1.58380000 C 12-31-2025 false false 47888002.00000000 221518.89000000 .03392000 .00014960 139875.53000000 81643.36000000 .00000000 47806358.64000000 47806358.64000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 6 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 12-04-2020 38650500.00000000 120 12-05-2030 0 .03377000 .03377000 3 1 120 01-05-2021 true 1 WL 3 .00000000 38650500.00000000 1 1 1 0 true true true false false 01-04-2023 09-04-2030 09-04-2030 .00000000 .00000000 Mountain View Village 4533 West Kestrel Range Road NE Corner of Mountain View Corridor & 13400 South Riverton UT 84096 Salt Lake RT 404891 406978 2018 99200000.00000000 MAI 10-02-2020 99200000.00000000 10-02-2020 MAI .77600000 .97080000 6 01-05-2023 X Harmons 81641 08-31-2038 TJ Maxx 42500 06-30-2028 Burlington Coat Factory Warehouse Corporation 40000 02-28-2029 10-31-2020 01-01-2025 12-31-2025 7203220.00000000 11058456.47000000 2798865.00000000 3317996.92000000 4404355.00000000 7740459.55000000 4139819.00000000 7475923.55000000 UW CREFC 1323355.53800000 3.33000000 5.84910000 3.13000000 5.64920000 F F 12-31-2025 false false 38650500.00000000 112394.58000000 .03377000 .00024960 112394.58000000 .00000000 .00000000 38650500.00000000 38650500.00000000 04-05-2026 2 false .00000000 .00000000 .00000000 0 JLL false .00000000 Prospectus Loan ID 7 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 02-28-2020 32500000.00000000 120 03-01-2030 0 .03680000 .03680000 3 1 120 04-01-2020 true 1 PP 3 99666.67000000 32500000.00000000 1 1 1 1 true true false false false 09-30-2029 .00000000 .00000000 4 West 58th Street 4 West 58th Street New York NY 10019 New York RT 83537 83537 1948 2019 180000000.00000000 MAI 02-01-2020 180000000.00000000 02-01-2020 MAI 1.00000000 .92140000 6 01-01-2023 N The Neiman Marcus 40170 02-28-2033 Netflix Inc 10651 02-21-2031 EBS Enterprises LLC 5174 01-20-2030 06-30-2020 01-01-2025 12-31-2025 11943386.00000000 14453211.52000000 2701328.00000000 4646516.85000000 9242058.00000000 9806694.67000000 9059948.00000000 9624583.67000000 UW CREFC 4663889.00000000 1.98000000 2.10270000 1.94000000 2.06360000 F F 12-31-2025 false false 32500000.00000000 102988.89000000 .03680000 .00014960 102988.89000000 .00000000 .00000000 32500000.00000000 32500000.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 8 03-12-2026 04-13-2026 Goldman Sachs Bank USA 11-13-2020 32400000.00000000 120 12-11-2030 0 .03309000 .03309000 3 1 120 01-11-2021 true 1 PP 3 .00000000 32400000.00000000 1 1 1 0 true true true false false 06-10-2030 06-10-2030 .00000000 .00000000 Mcclellan Park 3140 Peacekeeper Way McClellan CA 95652 Sacramento MU 6925484 6925484 1938 595000000.00000000 MAI 09-15-2020 595000000.00000000 09-15-2020 MAI .86800000 1.00000000 6 01-11-2023 N Amazon.com Services, LLC 417637 06-30-2030 Dome Printing 320000 06-30-2026 AmeriSun Energy, Inc. 229100 05-31-2035 09-30-2020 01-01-2025 12-31-2025 52666380.00000000 67142051.00000000 15037967.00000000 20450025.97000000 37628413.00000000 46692025.03000000 34858219.00000000 43921831.03000000 UW CREFC 12010750.86000000 3.13000000 3.88750000 2.90000000 3.65690000 F F 12-31-2025 false false 32400000.00000000 92321.10000000 .03309000 .00014960 92321.10000000 .00000000 .00000000 32400000.00000000 32400000.00000000 04-11-2026 2 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 9 03-12-2026 04-13-2026 DBR Investments Co. Limited 12-08-2020 32250000.00000000 121 01-06-2031 0 .03276000 .03276000 3 1 121 01-06-2021 true 1 WL 3 .00000000 32250000.00000000 1 1 1 0 true true false false false 09-05-2030 .00000000 .00000000 1088 Sansome 1088 Sansome Street San Francisco CA 94111 San Francisco OF 61817 61817 1908 2017 54000000.00000000 MAI 11-02-2020 54000000.00000000 11-02-2020 MAI 1.00000000 1.00000000 6 01-06-2023 N Pattern Energy 50910 12-17-2028 Big Wines 10907 10-01-2029 06-30-2020 01-01-2025 12-31-2025 3708595.00000000 4125436.19000000 770336.00000000 828149.55000000 2938260.00000000 3297286.64000000 2925896.00000000 3284923.64000000 UW CREFC 1071183.75000000 2.74000000 3.07820000 2.73000000 3.06660000 F F 01-26-2026 false false 32250000.00000000 90977.25000000 .03276000 .00014960 90977.25000000 .00000000 .00000000 32250000.00000000 32250000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 10 03-12-2026 04-13-2026 Goldman Sachs Bank USA 03-06-2020 30000000.00000000 120 03-06-2030 0 .03160000 .03160000 3 1 120 04-06-2020 true 1 PP 3 79000.00000000 30000000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 711 Fifth Avenue 711 5th Avenue New York NY 10022 New York MU 352266 340024 1927 2019 1000000000.00000000 MAI 01-23-2020 1000000000.00000000 01-23-2020 MAI .76500000 .65830000 6 01-06-2023 N Allen & Company 70924 09-30-2033 Core 5th Avenue LLC (t0084332) 59736 12-31-2044 Ralph Lauren 49164 06-30-2029 03-31-2020 01-01-2025 09-30-2025 74193553.00000000 85344180.00000000 22888769.00000000 29792361.37330000 51304783.00000000 55551818.62670000 50675427.00000000 54923028.62670000 UW CREFC 17477141.01330000 2.94000000 3.17850000 2.90000000 3.14260000 F F 09-30-2025 false false 30000000.00000000 81633.34000000 .03160000 .00016210 81633.34000000 .00000000 .00000000 30000000.00000000 30000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 11 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 12-04-2020 28700000.00000000 121 01-01-2031 0 .03557000 .03557000 3 1 121 01-01-2021 true 1 WL 3 .00000000 28700000.00000000 1 1 1 0 true true false false false 07-31-2030 .00000000 .00000000 Amazon Port of Savannah 1500 Crossgate Road Port Wentworth GA 31407 Chatham IN 117670 117351 2020 46000000.00000000 MAI 10-13-2020 46000000.00000000 10-13-2020 MAI 1.00000000 1.00000000 6 01-01-2023 N Amazon.com, Inc. 117670 07-31-2032 01-01-2025 12-31-2025 3005351.00000000 3193218.32000000 670516.00000000 330877.05000000 2334835.00000000 2862341.27000000 2323100.00000000 2850606.27000000 UW CREFC 1035037.56500000 2.26000000 2.76540000 2.24000000 2.75410000 F F 12-31-2025 false false 28700000.00000000 87907.30000000 .03557000 .00014960 87907.30000000 .00000000 .00000000 28700000.00000000 28700000.00000000 04-01-2026 2 false .00000000 .00000000 2500.00000000 0 Midland false .00000000 Prospectus Loan ID 12 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-25-2020 26000000.00000000 120 12-06-2030 0 .03770000 .03770000 3 1 120 01-06-2021 true 1 WL 3 .00000000 26000000.00000000 1 1 1 0 true true false false false 09-05-2030 .00000000 .00000000 111 Kent Avenue 111 Kent Avenue Brooklyn NY 11249 Kings MF 64656 62 62 2011 45400000.00000000 MAI 10-20-2020 45400000.00000000 10-20-2020 MAI .93500000 1.00000000 6 01-06-2023 N 09-30-2020 01-01-2025 12-31-2025 3448909.00000000 4712408.83000000 1005897.00000000 2542150.47000000 2443012.00000000 2170258.36000000 2427512.00000000 2154758.36000000 UW CREFC 993813.87500000 2.46000000 2.18380000 2.44000000 2.16820000 F F false false 26000000.00000000 84406.11000000 .03770000 .00014960 84406.11000000 .00000000 .00000000 26000000.00000000 26000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 13 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-03-2020 25000000.00000000 120 11-06-2030 0 .03250000 .03250000 3 1 120 12-06-2020 true 1 PP 3 67708.33000000 25000000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 32-42 Broadway 32-42 Broadway New York NY 10004 New York OF 521573 521573 1898 2019 243000000.00000000 MAI 08-28-2020 243000000.00000000 08-28-2020 MAI .90500000 1.00000000 6 01-06-2023 N CITY OF NY DEPT CONSUMER AFF 54000 09-30-2027 CITY OF NY BOARD OF ELECTIO 38748 02-06-2027 CITY OF NY DEPT OF CONSUMER 28182 09-30-2027 06-30-2020 01-01-2025 12-31-2025 23169206.00000000 18472516.03000000 10872817.00000000 12132250.82000000 12296389.00000000 6340265.21000000 10952043.00000000 4995919.21000000 UW CREFC 4118923.62300000 2.99000000 1.53930000 2.66000000 1.21290000 F F 12-31-2025 false false 25000000.00000000 69965.28000000 .03250000 .00014960 69965.28000000 .00000000 .00000000 25000000.00000000 25000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 14 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-23-2020 23500000.00000000 120 12-06-2030 360 .04600000 .04600000 3 1 0 01-06-2021 true 1 WL 2 .00000000 23500000.00000000 1 1 1 0 false true false false false 09-05-2030 .00000000 .00000000 27750 Entertainment Drive 27750 N Entertainment Drive Valencia CA 91355 Los Angeles OF 98388 98388 2017 32000000.00000000 MAI 07-02-2020 32000000.00000000 07-02-2020 MAI 1.00000000 6 01-06-2023 N Scorpion Enterprises, LP 98388 11-30-2035 06-30-2020 01-01-2025 12-31-2025 3431605.00000000 4891132.48000000 1147865.00000000 1499214.02000000 2283740.00000000 3391918.46000000 2165675.00000000 3273852.46000000 UW CREFC 1445657.16000000 1.58000000 2.34630000 1.50000000 2.26460000 F F 09-30-2025 false false 21424164.08000000 120471.43000000 .04600000 .00043710 84863.49000000 35607.94000000 .00000000 21388556.14000000 21388556.14000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Berkadia false .00000000 Prospectus Loan ID 15 03-12-2026 04-13-2026 Goldman Sachs Bank USA 03-06-2020 20000000.00000000 120 03-06-2030 0 .03139000 .03139000 3 1 120 04-06-2020 true 1 PP 3 52316.67000000 20000000.00000000 1 1 1 0 true true false false false 09-05-2029 .00000000 .00000000 JW Marriott Nashville 201 8th Avenue South Nashville TN 37203 Davidson LO 533 533 2018 301000000.00000000 MAI 11-10-2020 301000000.00000000 11-10-2020 MAI .44100000 .83100000 6 01-06-2023 N 09-30-2020 01-01-2025 12-31-2025 94449843.00000000 114902493.00000000 66104698.00000000 82374619.82500000 28345145.00000000 32527873.17500000 24567151.00000000 27931773.45500000 UW CREFC 5887804.97000000 4.81000000 5.52460000 4.17000000 4.74400000 F F false false 20000000.00000000 54060.56000000 .03139000 .00014960 54060.56000000 .00000000 .00000000 20000000.00000000 20000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 16 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 03-02-2020 20000000.00000000 120 03-06-2030 360 .03800000 .03800000 3 1 60 04-06-2020 true 1 PP 5 63333.33000000 20000000.00000000 1 1 1 0 true true true false false 01-05-2030 01-05-2030 .00000000 .00000000 Hotel ZaZa 5701 Main Street 5701 Fannin Street Houston TX 77005 Harris LO 315 315 1925 2007 113800000.00000000 MAI 01-09-2020 113800000.00000000 01-09-2020 MAI .65400000 6 X 10-31-2020 01-01-2025 12-31-2025 35451900.00000000 38280176.00000000 27006649.00000000 27640642.59000000 8445251.00000000 10639533.41000000 7027175.00000000 9108326.37000000 UW CREFC 3354892.92000000 2.52000000 3.17130000 2.09000000 2.71490000 F F false false 19646174.42000000 93191.47000000 .03800000 .00014960 64286.64000000 28904.83000000 .00000000 19617269.59000000 19617269.59000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 17 03-12-2026 04-13-2026 Goldman Sachs Bank USA 12-10-2020 18500000.00000000 121 01-06-2031 360 .03598000 .03598000 3 1 1 01-06-2021 true 1 WL 2 .00000000 18500000.00000000 1 1 1 0 true true false false false 10-05-2030 .00000000 .00000000 Medici Office Portfolio 14200 E. Jewell Ave 14280 & 14400 E. Jewell Ave Aurora CO 80012 Arapahoe OF 121364 130364 2000 34700000.00000000 MAI 10-29-2020 34700000.00000000 10-29-2020 MAI .89000000 .86880000 6 01-06-2023 N CenturyLink 32000 10-31-2027 Veterans Administration Polytrama 19884 04-30-2027 Developmental Pathways Inc 17800 01-31-2027 10-31-2020 01-01-2025 09-30-2025 3278996.00000000 3553946.34670000 1262235.00000000 1391947.66650000 2016762.00000000 2161998.68020000 1828021.00000000 1973258.68020000 UW CREFC 1009063.20000000 2.00000000 2.14260000 1.81000000 1.95550000 F F 12-31-2025 false false 16601465.41000000 84088.60000000 .03598000 .00014960 51435.95000000 32652.65000000 .00000000 16568812.76000000 16568812.76000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 18 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-30-2020 16000000.00000000 120 12-06-2030 0 .03450000 .03450000 3 1 120 01-06-2021 true 1 WL 3 .00000000 16000000.00000000 1 1 1 0 true true false false false 09-05-2030 .00000000 .00000000 5 East 22nd Street 5 East 22nd Street Units Garage, Commercial A and Commercial B New York NY New York RT 25886 25886 1985 47200000.00000000 MAI 11-04-2020 47200000.00000000 11-04-2020 MAI 1.00000000 1.00000000 6 01-06-2023 N Proud Parking Corp. 17579 05-31-2028 TD BANK N.A. 3354 09-30-2029 PEARLE VISION 2350 04-30-2029 09-30-2020 01-01-2025 09-30-2025 3168291.00000000 3709101.46670000 877063.00000000 1204637.33330000 2291228.00000000 2504464.13340000 2190359.00000000 2403595.13340000 UW CREFC 559666.62670000 4.09000000 4.47490000 3.91000000 4.29470000 F F 09-30-2025 false false 16000000.00000000 47533.33000000 .03450000 .00014960 47533.33000000 .00000000 .00000000 16000000.00000000 16000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 19 03-12-2026 04-13-2026 Goldman Sachs Bank USA 10-26-2020 15000000.00000000 120 11-06-2030 360 .03322000 .03322000 3 1 60 12-06-2020 true 1 PP 5 41525.00000000 15000000.00000000 1 3 3 0 true true true false false 01-05-2023 05-05-2030 05-05-2030 .00000000 .00000000 15535 South State Avenue 15535 South State Avenue Middlefield OH 44062 Geauga IN 937825 937825 1989 2004 45400000.00000000 MAI 10-01-2020 45400000.00000000 10-01-2020 MAI 1.00000000 6 01-06-2023 N Cabinetworks Group Middlefield, LLC 937825 09-30-2040 3516392.00000000 105492.00000000 3410900.00000000 3181133.00000000 UW CREFC C 12-31-2025 150 Grand Valley Avenue 150 Grand Valley Avenue Orwell OH 44076 Ashtabula IN 353588 353588 1995 2004 16550000.00000000 MAI 10-01-2020 16550000.00000000 10-01-2020 MAI 1.00000000 6 01-06-2023 N Cabinetworks Group Middlefield, LLC 353588 09-30-2040 1325784.00000000 39774.00000000 1286011.00000000 1199382.00000000 UW CREFC C 12-31-2025 16052 Industrial Parkway 16052 Industrial Parkway Middlefield OH 44062 Geauga IN 237481 237481 1984 2005 11500000.00000000 MAI 10-01-2020 11500000.00000000 10-01-2020 MAI 1.00000000 1.00000000 6 01-06-2023 N Cabinetworks Group Middlefield, LLC 237481 09-30-2040 01-01-2025 12-31-2025 890439.00000000 6358756.24000000 26713.00000000 387357.33000000 863726.00000000 5971398.91000000 805543.00000000 5280423.91000000 UW CREFC 1674277.85000000 3.56660000 3.15390000 C 12-31-2025 false false 14902212.02000000 65875.16000000 .03322000 .00014960 42629.43000000 23245.73000000 .00000000 14878966.29000000 14878966.29000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 20 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-24-2020 15000000.00000000 120 12-01-2030 360 .03721000 .03721000 3 1 0 01-01-2021 true 1 WL 2 .00000000 15000000.00000000 1 1 1 0 false true false false false 07-31-2030 .00000000 .00000000 350 West Broadway 350 West Broadway New York NY 10013 New York MU 14000 14000 1910 2008 24000000.00000000 MAI 08-13-2020 24000000.00000000 08-13-2020 MAI 1.00000000 .23230000 6 01-01-2023 N BUTTER UP GROUP LLC, 2796 05-27-2035 01-01-2025 12-31-2025 1623135.00000000 13900.98000000 361430.00000000 690921.46000000 1261705.00000000 -677020.48000000 1177905.00000000 -760820.48000000 UW CREFC 830648.76000000 1.52000000 -.81510000 1.42000000 -.91590000 F F 12-31-2025 false false 13465272.53000000 69220.73000000 .03721000 .00014960 43145.35000000 26075.38000000 .00000000 13465272.53000000 13439197.15000000 03-01-2026 2 false 69191.74000000 .00000000 .00000000 B Midland false .00000000 Prospectus Loan ID 21 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 12-04-2020 13877500.00000000 121 01-01-2031 360 .04278000 .04278000 3 1 1 01-01-2021 true 1 WL 2 .00000000 13877500.00000000 1 1 1 5 true true true false false 02-28-2023 10-31-2030 10-31-2030 .00000000 .00000000 Maplewood Commons 1803-1821 Maplewood Commons Dr 2001-201 & 2300 Maplewood Commons Drive Maplewood MO 63143 St. Louis RT 159968 159968 2004 25200000.00000000 MAI 10-08-2020 25200000.00000000 10-08-2020 MAI .94900000 .99000000 6 X LOWE'S #1966 131863 01-31-2030 NAVY FEDERAL CREDIT UNION 3600 12-31-2031 SUCCESS VISION EXPRESS 3451 08-31-2033 08-31-2020 01-01-2025 12-31-2025 1957121.00000000 2468489.41000000 426783.00000000 601261.48600000 1530338.00000000 1867227.92400000 1493147.00000000 1830035.92400000 UW CREFC 821959.56000000 1.86000000 2.27170000 1.82000000 2.22640000 F F 12-31-2025 false false 12604280.77000000 68496.63000000 .04278000 .00014960 46432.07000000 22064.56000000 .00000000 12582216.21000000 12582216.21000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 22 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 11-19-2020 12500000.00000000 120 12-01-2030 0 .03060000 .03060000 3 1 120 01-01-2021 true 1 WL 3 .00000000 12500000.00000000 1 1 1 5 true true false false false 06-30-2030 .00000000 .00000000 Mercury Plaza 117 Marketplace Drive Hampton VA 23666 Accomack RT 103467 93797 2007 21000000.00000000 MAI 10-30-2020 21000000.00000000 10-30-2020 MAI .93200000 1.00000000 6 01-01-2023 N Walmart #3156-00 41500 12-09-2034 Marshalls 22070 03-31-2026 FIRESTONE AUTO 8408 09-30-2027 07-31-2020 01-01-2025 09-30-2025 1649142.00000000 1927035.65340000 371958.00000000 556238.25330000 1277184.00000000 1370797.40010000 1202146.00000000 1295759.40010000 UW CREFC 387812.50000000 3.29000000 3.53470000 3.10000000 3.34120000 F F 07-31-2025 false false 12500000.00000000 32937.50000000 .03060000 .00014960 32937.50000000 .00000000 .00000000 12500000.00000000 12500000.00000000 04-01-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 23 03-12-2026 04-13-2026 DBR Investments Co. Limited 12-08-2020 11635000.00000000 121 01-06-2031 0 .03411000 .03411000 3 1 121 01-06-2021 true 1 WL 3 .00000000 11635000.00000000 1 1 1 0 true true true false false 01-05-2023 09-05-2030 09-05-2030 .00000000 .00000000 Pet Food Experts Industrial 561 S. Muddy Creek Road Denver PA 17517 Lancaster WH 197300 197300 2015 19750000.00000000 MAI 10-30-2020 19750000.00000000 10-30-2020 MAI 1.00000000 1.00000000 6 01-06-2023 N Pet Food Experts 197300 09-30-2035 01-01-2025 12-31-2025 1169612.00000000 1306418.00000000 35088.00000000 46747.43000000 1134523.00000000 1259670.57000000 1104928.00000000 1230075.57000000 UW CREFC 402381.88700000 2.82000000 3.13050000 2.75000000 3.05700000 F F 12-31-2025 false false 11635000.00000000 34174.90000000 .03411000 .00014960 34174.90000000 .00000000 .00000000 11635000.00000000 11635000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 24 03-12-2026 04-13-2026 DBR Investments Co. Limited 12-10-2020 11000000.00000000 121 01-06-2031 0 .02970000 .02970000 3 1 121 01-06-2021 true 1 WL 3 .00000000 11000000.00000000 1 1 1 0 true true false false false 09-05-2030 .00000000 .00000000 Frontier Self Storage - 425 North Main Street 425 North Main Street Salinas CA 93901 Monterey SS 92477 92477 765 1999 18400000.00000000 MAI 09-24-2020 18400000.00000000 09-24-2020 MAI .90700000 .87581699 6 01-06-2023 N 10-31-2020 01-01-2025 12-31-2025 1582557.00000000 1696682.22000000 543971.00000000 640292.05000000 1038586.00000000 1056390.17000000 1031188.00000000 1048992.17000000 UW CREFC 331237.50000000 3.14000000 3.18920000 3.11000000 3.16690000 F F false false 11000000.00000000 28132.50000000 .02970000 .00014960 28132.50000000 .00000000 .00000000 11000000.00000000 11000000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 25 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 12-04-2020 10400000.00000000 120 12-06-2030 0 .03576000 .03576000 3 1 120 01-06-2021 true 1 WL 3 .00000000 10400000.00000000 1 3 3 0 true true true false false 01-05-2023 09-05-2030 09-05-2030 .00000000 .00000000 Avis Drive Property 781 Avis Drive Ann Arbor MI 48108 Washtenaw IN 39571 39571 1998 7050000.00000000 MAI 11-11-2020 7050000.00000000 11-11-2020 MAI 1.00000000 1.00000000 6 01-06-2023 N 5750 E McKellips Rd, Mesa, AZ 64500 09-30-2040 781 Avis Dr, Ann Arbor, MI 39571 09-30-2040 1229 Oak Valley Dr, Ann Arbor, MI 17708 09-30-2040 01-01-2025 12-31-2025 493365.00000000 1234962.00000000 14801.00000000 40237.86000000 478564.00000000 1194724.14000000 472628.00000000 1188788.14000000 UW CREFC 377069.37300000 3.16840000 3.15270000 C 12-31-2025 5750 E McKellips Rd 5750 E McKellips Rd Mesa AZ 85215 Maricopa IN 64590 64590 1961 1983 6100000.00000000 MAI 11-02-2020 6100000.00000000 11-02-2020 MAI 1.00000000 6 01-06-2023 N Arotech Corporation 64590 09-30-2040 418174.00000000 12545.00000000 405628.00000000 395940.00000000 UW CREFC C 12-06-2020 1229 Oak Valley Dr Ann Arbor, MI 1229 Oak Valley Dr Ann Arbor MI Washtenaw IN 17708 17708 1997 3150000.00000000 MAI 11-11-2020 3150000.00000000 11-11-2020 MAI 1.00000000 6 01-06-2023 N Arotech Corporation 17708 09-30-2040 220780.00000000 6623.00000000 214157.00000000 211501.00000000 UW CREFC C 12-06-2020 false false 10400000.00000000 32025.07000000 .03576000 .00014960 32025.07000000 .00000000 .00000000 10400000.00000000 10400000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 26 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-12-2020 8960000.00000000 120 12-06-2030 360 .03740000 .03740000 3 1 36 01-06-2021 true 1 WL 5 .00000000 8960000.00000000 1 4 4 0 true true false false false 09-05-2030 .00000000 .00000000 Bourbonnais Property 1806 North Route 50 Bourbonnais IL 60914 Kankakee SS 82590 82590 510 2015 6300000.00000000 MAI 10-15-2020 6300000.00000000 10-15-2020 MAI .96500000 .86078431 6 01-06-2023 N 09-30-2020 01-01-2025 12-31-2025 637300.00000000 957973.62000000 204580.00000000 349292.70000000 432721.00000000 608680.92000000 424462.00000000 600421.92000000 UW CREFC 200931.01410000 3.02930000 2.98820000 F Kankakee-IL-17 Property 2019 West IL-17 Kankakee IL 60901 Kankakee SS 56780 56780 410 2010 3650000.00000000 MAI 10-15-2020 3650000.00000000 10-15-2020 MAI .96300000 .85747664 6 01-06-2023 N 09-30-2020 01-01-2025 12-31-2025 336921.00000000 640186.49000000 121637.00000000 316882.01000000 215284.00000000 323304.48000000 209606.00000000 317626.48000000 UW CREFC 146535.33100000 2.20630000 2.16760000 F Manteno Property 300 South Spruce Street Manteno IL 60901 Kankakee SS 50622 50622 243 2011 3250000.00000000 MAI 10-15-2020 3250000.00000000 10-15-2020 MAI .96600000 .85123967 6 01-06-2023 N 09-30-2020 01-01-2025 12-31-2025 341778.00000000 525759.21000000 180481.00000000 201966.64000000 161297.00000000 323792.57000000 156235.00000000 318730.57000000 UW CREFC 104350.88810000 3.10290000 3.05440000 F Kankakee-North Entrance Property 600 North Entrance Avenue Kankakee IL 60901 Kankakee SS 20100 20100 2015 1200000.00000000 MAI 10-15-2020 1200000.00000000 10-15-2020 MAI .93800000 6 01-06-2023 N 09-30-2020 162838.00000000 90915.00000000 71923.00000000 69913.00000000 UW CREFC F false false 8590371.66000000 41444.33000000 .03740000 .00014960 27665.77000000 13778.56000000 .00000000 8576593.10000000 8576593.10000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 27 03-12-2026 04-13-2026 DBR Investments Co. Limited 12-10-2020 7150000.00000000 121 01-06-2031 360 .03475000 .03475000 3 1 85 01-06-2021 true 1 WL 5 .00000000 7150000.00000000 1 1 1 0 true true true false false 01-05-2023 09-05-2030 09-05-2030 .00000000 .00000000 RelaDyne Industrial 290 E. Joe Orr Road Chicago Heights IL 60411 Cook IN 184530 184530 1972 2019 11000000.00000000 MAI 10-29-2020 11000000.00000000 10-29-2020 MAI 1.00000000 1.00000000 6 01-06-2023 N RelaDyne 184530 03-31-2034 01-01-2025 09-30-2025 718763.00000000 790157.33330000 21563.00000000 126774.04340000 697200.00000000 663383.28990000 669521.00000000 635703.28990000 UW CREFC 251913.33330000 1.82000000 2.63340000 1.74000000 2.52350000 F F 09-30-2025 false false 7150000.00000000 21395.38000000 .03475000 .00014960 21395.38000000 .00000000 .00000000 7150000.00000000 7150000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 28 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-25-2020 7125000.00000000 120 12-06-2030 0 .03930000 .03930000 3 1 120 01-06-2021 true 1 WL 3 .00000000 7125000.00000000 1 1 1 0 true true false false false 10-05-2030 .00000000 .00000000 801 Bedford Avenue 793-803 Bedford Avenue, Unit C1 & C2 Brooklyn NY 11205 Kings RT 20790 20790 2019 12500000.00000000 MAI 12-01-2020 12500000.00000000 12-01-2020 MAI 1.00000000 1.00000000 6 01-06-2023 N Weiss, Ari 4190 05-31-2029 Tenenbaum, Motatyahu 3300 03-31-2029 Friedman, Esther 3200 12-31-2026 01-01-2025 12-31-2025 718051.00000000 929729.40000000 87593.00000000 143954.40000000 630458.00000000 785775.00000000 606913.00000000 762230.00000000 UW CREFC 283901.59200000 2.22000000 2.76780000 2.14000000 2.68480000 F F 12-31-2025 false false 7125000.00000000 24112.19000000 .03930000 .00014960 24112.19000000 .00000000 .00000000 7125000.00000000 7125000.00000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 29 03-12-2026 04-13-2026 DBR Investments Co. Limited 11-23-2020 5665000.00000000 120 12-06-2030 360 .04464000 .04464000 3 1 48 01-06-2021 true 1 WL 5 .00000000 5665000.00000000 1 1 1 0 true true false false false 08-05-2030 .00000000 .00000000 SDC Annex 5811 6th Avenue S Seattle WA 98108 King OF 25468 25468 1967 2020 9400000.00000000 MAI 10-13-2020 9400000.00000000 10-13-2020 MAI 1.00000000 1.00000000 6 01-06-2023 N ERW Lighting and Controls 10135 02-28-2027 Finestra Design Inc. dba Kolbe Gall 3039 12-31-2026 Susan Young Interiors 790 08-31-2027 08-31-2020 10-01-2024 09-30-2025 646573.00000000 430909.29000000 144012.00000000 218277.80000000 502560.00000000 212631.49000000 483204.00000000 193275.49000000 UW CREFC 321167.89000000 1.47000000 .66210000 1.41000000 .60180000 F F 12-31-2025 false false 5552986.76000000 28582.67000000 .04464000 .00014960 21345.68000000 7236.99000000 .00000000 5545749.77000000 5545749.77000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 30 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-19-2020 4890000.00000000 120 12-06-2030 360 .03610000 .03610000 3 1 36 01-06-2021 true 1 WL 5 .00000000 4890000.00000000 1 1 1 0 true true false false false 09-05-2030 .00000000 .00000000 1146 Elma G. Miles Parkway 1146 Elma G. Miles Parkway Hinesville GA 31313 Liberty MU 73275 73275 2006 2007 8150000.00000000 MAI 11-05-2020 8150000.00000000 11-05-2020 MAI .99100000 .87780000 6 01-06-2023 N 10-31-2020 10-01-2024 09-30-2025 803770.00000000 1405620.86000000 301712.00000000 493548.61000000 502058.00000000 912072.25000000 476356.00000000 886369.25000000 UW CREFC 267115.68000000 1.88000000 3.41450000 1.78000000 3.31830000 F F 09-30-2025 false false 4683559.54000000 22259.64000000 .03610000 .00014960 14559.37000000 7700.27000000 .00000000 4675859.27000000 4675859.27000000 04-06-2026 2 false .00000000 10007.63000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 31 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 11-17-2020 4500000.00000000 120 12-06-2030 300 .03740000 .03740000 3 1 0 01-06-2021 true 1 WL 2 .00000000 4500000.00000000 1 1 1 0 false true false false false 10-05-2030 .00000000 .00000000 200 Centennial Avenue 200 Centennial Avenue Piscataway NJ 08854 Middlesex OF 63750 68024 1983 8700000.00000000 MAI 08-15-2020 8700000.00000000 08-15-2020 MAI .90300000 1.00000000 6 01-06-2023 N BIERMAN AUTISOM CENTER 10100 Z K Tecknology 7660 09-30-2027 INFITE THERPY 4000 11-30-2028 08-31-2020 01-01-2025 09-30-2025 979255.00000000 976964.00000000 410812.00000000 449385.88000000 568443.00000000 527578.12000000 482615.00000000 441750.12000000 UW CREFC 277337.00000000 2.05000000 1.90230000 1.74000000 1.59280000 F F 07-01-2025 false false 3881182.93000000 23111.42000000 .03740000 .00014960 12499.57000000 10611.85000000 .00000000 3870571.08000000 3870571.08000000 04-06-2026 2 false .00000000 .00000000 1663.12000000 0 Midland false .00000000 Prospectus Loan ID 32 03-12-2026 04-13-2026 DBR Investments Co. Limited 12-09-2020 3764000.00000000 121 01-06-2031 360 .04448000 .04448000 3 1 13 01-06-2021 true 1 WL 5 .00000000 3764000.00000000 1 1 1 0 true true false false false 10-05-2030 .00000000 .00000000 Alief Westwoood Storage 9219 Boone Road Houston TX 77099 Harris SS 90278 90278 270 1976 2019 5900000.00000000 MAI 08-12-2020 5900000.00000000 08-12-2020 MAI .99400000 .95272727 6 01-06-2023 N 09-30-2020 01-01-2025 12-31-2025 623700.00000000 844118.29000000 207868.00000000 322205.94000000 415832.00000000 521912.35000000 406094.00000000 512174.35000000 UW CREFC 227466.12000000 1.83000000 2.29450000 1.79000000 2.25170000 F F false false 3499572.31000000 18955.51000000 .04448000 .00014960 13404.14000000 5551.37000000 .00000000 3494020.94000000 3494020.94000000 04-06-2026 2 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 33 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 12-09-2020 3250000.00000000 61 01-06-2026 0 .03990000 .03990000 3 1 61 01-06-2021 true 1 WL 3 .00000000 3250000.00000000 1 1 0 true true false false false 10-05-2025 Prime Storage Palm Desert 39115 1990 5600000.00000000 MAI 11-13-2020 .94100000 6 01-06-2023 09-30-2020 536463.00000000 222836.00000000 313627.00000000 309716.00000000 UW 2.39000000 2.36000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland false 2 11-06-2025 EX-103 4 exh_103.xml Item 2(c)(4) Original Term Loan Number For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(15) Loan Structure Code For each of the mortgage loans identified as Asset Numbers 1 and 2 the mortgage loan is evidenced by one or more senior pari passu notes that are part of a loan combination that consists of one or more senior pari-passu notes and one or more subordinate notes. In each case, one or more of the other senior pari-passu notes, and the subordinate notes are not included in the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property or properties secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank at roll up. Item 2(d)(8) Net Rentable Square Feet Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet Securitization Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Units Beds Rooms Number For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Units Beds Rooms Securitization Number For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Securitization Amount For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(i) Financials Securitization Date For the mortgage loan identified as Mercury Plaza (Asset Number 22) the cash flows are annualized Item 2(d)(28)(iv) Revenue Securitization Amount For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses Securitization Amount For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income Securitization Amount For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow Securitization Amount For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in December 2020 (or for mortgage loans having an initial payment due date subsequent to December 2020, the principal balance as of the mortgage loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate and (iv) the CREFC(r) intellectual property royalty license fee rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo, is Wells Fargo Bank, National Association, the full name for JLL is Jones Lang Lasalle, and the full name for Midland is Midland Loan Services, a Division of PNC Bank, National Association

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934