| Nature of business and organization |
Note
1– Nature of business and organization
EUDA
Health Holdings Limited, which until November 17, 2022 was known as 8i Acquisition 2 Corp. (the “Company”, “EUDA”
or “8i”) is a company incorporated on January 21, 2021, under the laws of the British Virgin Islands for the purpose of entering
into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business combination
with one or more businesses or entities (a “Initial Business Combination”). The Company is an “emerging growth company”,
as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”). The Company’s efforts to identify a prospective target business
were not limited to a particular industry or geographic location (excluding China). The Articles of Association prohibited the Company
from undertaking the Initial Business Combination with any entity that conducts a majority of its business or is headquartered in China
(including Hong Kong and Macau).
On
November 17, 2022 (the “Closing Date”), EUDA Health Holdings Limited, a British Virgin Islands business company (formerly
known as 8i Acquisition 2 Corp.) (the “Company”), consummated the business combination contemplated by the Share Purchase
Agreement (the “SPA”) between 8i Acquisition 2 Corp., a BVI business company (“8i”), EUDA Health Limited, a British
Virgin Islands business company (“EHL”), Watermark Developments Limited, a British Virgin Islands business company (“Watermark”
or the “Seller”), and Kwong Yeow Liew, dated April 11, 2022 and amended May 30, 2022, June 10, 2022, and September 7, 2022.
As contemplated by the SPA, a business combination between 8i and EHL was effected by the purchase by 8i of all of the issued and outstanding
shares of EHL from the Seller (the “Share Purchase”), resulting in EHL becoming a wholly owned subsidiary of 8i. In addition,
in connection with the consummation of the Share Purchase, 8i has changed its name to “EUDA Health Holdings Limited.”
The
Company, through its subsidiaries, operates in two business segments focused on property management services, providing services to shopping
malls, office buildings, residential apartments; and after the discontinuation of its medical service operation in September 2023, holistic
wellness consumer products and services. The streamlining of the Company’s medical services practice was accounted for as a discontinued
operation because it represented a strategic shift that had a major effect on the Company’s operations and financial results in
accordance with ASC 205-20-45. Accordingly, assets, liabilities, results of operations, and cash flows related to its medical service
practice have been reflected in the accompanying consolidated financial statements as discontinued operation for all periods presented.
In 2025, the Company has further expanded to provide non-invasive healthcare products and services in Asia, with a focus on Singapore,
Malaysia, and China. The consolidated balance sheets as of December 31, 2025 and 2024 consolidated statements of operations and comprehensive
income (loss) and consolidated statements of cash flows for the years ended December 31, 2025, 2024 and 2023 have been adjusted to reflect
this change (see Note 4).
Acquisition
of Fortress Cove Limited
On
May 6, 2024, the Company entered into a share purchase agreement (“Share Purchase Agreement”) with certain persons named
therein (the “Share Purchase Agreement”) for the acquisition of all outstanding shares of Fortress Cove Limited (“Fortress
Cove”), a British Virgin Islands company which is the sole legal and beneficial owner of the entire share capital of CK Health
Plus Sdn Bhd, a Malaysian company (“CKHP”) in the direct sale business of holistic wellness consumer products and services
in Malaysia. Pursuant to the Share Purchase Agreement, EUDA has agreed to acquire the entire issued capital of Fortress Cove for an aggregate
consideration of 500,000 (“Consideration Shares”) newly issued ordinary shares, valued at approximately $15.0 million based
upon the enterprise fair value of CKHP appraised by an independent third-party valuation firm. An additional one million ordinary shares
will be issued to the persons named in the Share Purchase Agreement if certain financial performance milestones based on CKHP’s
net income for the fiscal years 2024 and 2025 are met. The acquisition closed on May 8, 2024 (see Note 5).
On
July 1, 2024, Meng Dong Tan, Guohui Zhang, Xin Zhang, Yew Phang Chong, and Yew Yen Chong (the “Surrendering Shareholders”)
entered into a share surrender deed with the Company. Pursuant to this agreement, the Company determined that the number of Consideration
Shares that should have been issued to the Surrendering Shareholders was 428,571 in aggregate, based on the $35 per share price, which
was the closing bid price quoted on The Nasdaq Stock Market on May 7, 2024, the date immediately preceding the completion date. The Surrendering
Shareholders agreed to surrender an aggregate of 71,429 fully paid Consideration Shares to the Company for no consideration, subject
to the terms of the deed.
EUDA
HEALTH HOLDINGS LIMITED AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(In
U.S. dollars, unless stated otherwise)
The
accompanying consolidated financial statements reflect the activities of EUDA and each of the following entities:
Schedule
of consolidated financial statement reflect the activities of entities
| Name |
|
Background |
|
Ownership |
| EUDA
Health Limited (“EHL”) |
|
● |
A
British Virgin Islands company |
|
100%
owned by EUDA |
| |
● |
Incorporated
on June 8, 2021 |
|
| |
● |
A
holding Company |
|
| Kent
Ridge Healthcare Singapore Pte. Ltd. (“KRHSG”) (1) (3) |
|
● |
A
Singapore company |
|
100%
owned by EHL |
| |
|
● |
Incorporated
on November 9, 2017 |
|
|
| |
|
● |
Multi-care
specialty group offering range of specialty care services to patients. |
|
|
| EUDA
Private Limited (“EUDA PL”) (1) (5) |
|
●
|
A
Singapore company |
|
100%
owned by EHL |
| |
|
● |
Incorporated
on April 13, 2018 |
|
|
| |
|
● |
A
digital health company that provides a platform to serve the healthcare industry |
|
|
| Zukitek
Vietnam Private Limited Liability Company (“ZKTV PL”) (1) (5) |
|
●
|
A
Vietnam company |
|
100%
owned by EUDA PL |
| |
|
● |
Incorporated
on May 2, 2019 |
|
|
| |
|
● |
A
Research and Development Company |
|
|
| Singapore
Emergency Medical Assistance Private Limited (“SEMA”) (1) (4) |
|
● |
A
Singapore company |
|
100%
owned by EHL |
| |
● |
Incorporated
March 18, 2019 |
|
| |
|
|
|
| EUDA
Doctor Private Limited (“ED PL”) (1) (2) |
|
● |
Incorporated
March 18, 2019 |
|
100%
owned by EHL |
| |
|
● |
A
platform solution for doctors and physicians to find, connect, and collaborate with trusted peers, specialists, and other professionals |
|
|
| |
|
● |
Operation
has not been commenced |
|
|
| Kent
Ridge Hill Private Limited (“KR Hill PL”) (1) (2) |
|
● |
A
Singapore company |
|
100%
owned by EHL |
| |
|
● |
Incorporated
on December 1, 2021 |
|
|
| |
|
● |
A
B2B2C pharmaceutical and OTC drugs e-commerce platform to promote its drug products |
|
|
| |
|
● |
Operation
has not been commenced |
|
|
| Kent
Ridge Health Limited (“KRHL”) |
|
●
|
A
British Virgin Islands company |
|
100%
owned by EHL |
| |
|
● |
Incorporated
on June 8, 2021 |
|
|
| |
|
● |
A
holding company |
|
|
| Zukitech
Private Limited (“ZKT PL”) (1) (2) |
|
● |
A
Singapore company |
|
100%
owned by KRHL |
| |
|
● |
Incorporated
on June 13, 2019 |
|
|
| |
|
● |
A
holding company |
|
|
| Super
Gateway Group Limited (“SGGL”) |
|
●
|
A
British Virgin Islands company |
|
100%
owned by KRHL |
| |
● |
Incorporated
on April 18, 2008 |
|
| |
● |
A
holding company |
|
| Universal
Gateway International Pte. Ltd. (“UGI”) |
|
● |
A
Singapore company |
|
98.3%
owned by SGGL |
| |
|
● |
Incorporated
on September 30, 2000 |
|
|
| |
|
● |
Registered
capital of RMB 5,000,000 |
|
|
| |
|
● |
A
holding company |
|
|
| Melana
International Pte. Ltd. (“Melana”) |
|
●
|
A
Singapore company |
|
100%
owned by UGI |
| |
|
● |
Incorporated
on September 9, 2000 |
|
|
| |
|
● |
Property
management service that services shopping malls, business office building, or residential apartments |
|
|
EUDA
HEALTH HOLDINGS LIMITED AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(In
U.S. dollars, unless stated otherwise)
| Tri-Global
Security Pte. Ltd. (“Tri-Global”) |
|
●
|
A
Singapore company |
|
100%
owned by UGI |
| |
|
● |
Incorporated
on August 10, 2000 |
|
|
| |
|
● |
Property
security service that services shopping malls, business office building, or residential apartments |
|
|
| UG
Digitech Private Limited (“UGD”) |
|
●
|
A
Singapore company |
|
100%
owned by UGI |
| |
● |
Incorporated
on August 16, 2001 |
|
|
| |
● |
A
holding company |
|
|
| Nosweat
Fitness Company Private Limited (“NFC”) (2) |
|
●
|
A
Singapore company |
|
100%
owned by KRHL |
| |
|
● |
Incorporated
on July 6, 2021 |
|
|
| |
|
● |
A
virtual personal training platform for fitness enthusiasts |
|
|
| |
|
● |
Operation
has not been commenced |
|
|
| True
Cover Private Limited (“TCPL”) (2) |
|
● |
A
Singapore company |
|
100%
owned by KRHL |
| |
|
● |
Incorporated
on December 1, 2021 |
|
|
| |
|
● |
A
B2B e-claims healthcare insurance platform |
|
|
| |
|
● |
Operation
has not been commenced |
|
|
KR
Digital Pte. Ltd. (“KR Digital”) (1) (2)
|
|
● |
A
Singapore company |
|
100%
owned by KRHL |
| |
|
● |
Incorporated
on December 29, 2021 |
|
|
| |
|
● |
Development
of software and applications |
|
|
| |
|
● |
Operation
has not been commenced |
|
|
Zukihealth
Sdn. Bhd. (“Zukihealth”) (1) (2)
|
|
● |
A
Malaysian company |
|
100%
owned by KR Digital |
| |
|
● |
Incorporated
on February 15, 2018 |
|
|
| |
|
● |
Distribution
of health care supplement products |
|
|
| |
|
● |
Operation
has not been commenced |
|
|
| Euda
Health Pte. Ltd. (“EHPL”) |
|
● |
A
Singapore company |
|
100%
owned by EHHL
|
| |
|
● |
Incorporated
on May 26, 2023 |
|
|
| |
|
● |
Management
consultancy services for healthcare organization |
|
|
| Fortress
Cove Limited (“Fortress Cove”) |
|
● |
British
Virgin Islands company |
|
100%
owned by EUDA |
| |
|
● |
Incorporated
on November 2, 2023 |
|
|
| |
|
● |
A
holding company |
|
|
| EUDA
Health Malaysia Sdn Bhd (formerly known as CK Health Plus Sdn Bhd) (“CKHP”) (6) (8) |
|
● |
A
Malaysian company |
|
7%
owned by Fortress Cove, and 93% owned by EHHL |
| |
|
● |
Incorporated
on November 23, 2023 |
|
|
| |
|
● |
Direct
sale of holistic wellness consumer products and services in Malaysia |
|
|
| Weith
Management Limited (“Weith”) (7) |
|
● |
British
Virgin Islands company |
|
100%
owned by EUDA |
| |
|
● |
A
holding company |
|
|
| EUDA
Health HK Limited (“EHHK”) |
|
● |
A
Hong Kong company |
|
100%
owned by EHPL |
| |
|
● |
Incorporated
on 30 March 2026 |
|
|
| |
|
● |
Operation
has not been commenced |
|
|
| (1) |
These
entities were presented as a discontinued operation in accompanying consolidated financial statements. |
| |
|
| (2) |
On
August 28, 2023, these entities were struck off and dissolved. |
| |
|
| (3) |
On
December 30, 2024, the Company sold 100% equity interest of KRHSG to Merlion Club Limited, an unrelated party, for a consideration
of $1. |
| |
|
| (4) |
On
January 1, 2024, the Company lost control of SEMA while it was undergoing liquidation. Accordingly, the Company deconsolidated SEMA
from its consolidated financial statements effective as of that date. |
EUDA
HEALTH HOLDINGS LIMITED AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(In
U.S. dollars, unless stated otherwise)
| (5) |
On
January 1, 2024, the Company lost control of Euda PL, and its subsidiary ZKTV PL, while they were undergoing liquidation. Accordingly,
the Company deconsolidated Euda PL and ZKTV PL from its consolidated financial statements effective as of that date. |
| |
|
| (6) |
On
February 17, 2025, EHHL and Fortress subscribed for equity interests in CKHP. On April 16, 2025, EHHL made an additional equity subscription
in CKHP. As of the date of this report, EHHL and Fortress hold approximately 93% and 7% equity interests in CKHP, respectively. |
| |
|
| (7) |
On
April 30, 2025, the Company acquired 100% equity interest in Weith from Alfred Lim, an executive director and shareholder of the
Company, for nil consideration. As of the date of issuance of these consolidated financial statements, Weith has no substantive operations
other than serving as a holding company. |
| |
|
| (8) |
On
January 8, 2026, CKHP has changed its name to EUDA Health Malaysia Sdn. Bhd. |
|