v3.26.1
Summary of significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Schedule of foreign currency exchange rates

Translation of foreign currencies into US$1 have been made at the following exchange rates for the respective periods:

 

  

As of and for the Year Ended

December 31, 2025

  

As of and for the Year Ended

December 31, 2024

  

As of and for the Year Ended

December 31, 2023

 
Period-end SGD: US$1 exchange rate   1.29    1.37    1.32 
Period-average SGD: US$1 exchange rate   1.31    1.34    1.34 
Period-end MYR: US$1 exchange rate   4.06    4.47    - 
                
Period-average MYR: US$1 exchange rate   4.28    4.57    - 
Schedule of property and equipment useful lives

 

    Expected useful lives
Office equipment   3 years
Leasehold improvement   Shorter of the lease term or 5 years
Schedule of intangible assets useful life

 

Categories   Useful life
Distribution rights   2-3 years
Software   5 years
Schedule of disaggregated information of revenues

Disaggregated information of revenues by products/services are as follows:

 

 

  

December 31,

2025

  

December 31,

2024

  

December 31,

2023

 
   For the Years Ended 
  

December 31,

2025

  

December 31,

2024

  

December 31,

2023

 
Property management service:               
Property management service – common area management  $3,252,982   $2,870,912   $2,628,073 
Property management service – security management   1,114,602    1,051,070    1,078,385 
Total property management service revenue   4,367,584   $3,921,982   $3,706,458 
                
Holistic wellness consumer products and services:               
Holistic wellness consumer products   406,592    3,262    - 
Wellness therapies service   1,772,614    75,572    - 
Stem cell treatment service   217,007    -    - 
Licensing service of bioenergy cabin   53,347    7,299    - 
Wellness Membership Program   3,120    2,890    - 
Total holistic wellness consumer products and service revenue   2,452,680    89,023    - 
                
Total revenue  $6,820,264   $4,011,005   $3,706,458 
Schedule of disaggregated information of cost of revenues

Disaggregated information of cost of revenues by products/services are as follows:

 

  

December 31,

2025

  

December 31,

2024

  

December 31,

2023

 
   For the Years Ended 
  

December 31,

2025

  

December 31,

2024

  

December 31,

2023

 
Property management service:               
Property management service – common area management  $2,436,347   $2,334,029   $1,983,009 
Property management service – security management   954,020    880,833    881,374 
Total property management service cost of revenue   3,390,367    3,214,862    2,864,383 
                
Holistic wellness consumer products and services:               
Holistic wellness consumer products   345,691    844    - 
Wellness therapies service   44,427    33,144    -  
Licensing service of bioenergy cabin   46,980    -    - 
Total holistic wellness consumer products and service cost of revenue   437,098    33,988    - 
                
Total cost of revenues   3,827,465    3,248,850    2,864,383 
Schedule of basic and diluted earnings per share

The Company calculates basic and diluted loss per share for continuing operations as follows:

 

   2025   2024   2023 
   For the Years Ended December 31 
   2025   2024   2023 
             
Numerator               
Net loss from continuing operations  $(2,767,710)  $(17,637,783)  $(8,434,781)
Less: Net income (loss) attributable to noncontrolling interest from continuing operations   5,052    (34,287)   3,377 
Net loss attributable to common shareholders, basic  $(2,772,762)  $(17,603,496)  $(8,438,158)
Denominator               
Weighted average number of shares outstanding, basic and diluted   1,867,716    1,622,996    1,145,032 
Loss per share, basic and diluted  $(1.48)  $(10.85)  $(7.37)

 

The Company calculates basic and diluted earnings/ (loss) per share for discontinued operations as follows:

 

    For the Years Ended December 31  
    2025     2024     2023  
                   
Numerator                        
Net income (loss) attributable to common shareholders, basic   $ -     $ 2,246,340     $ (1,601,323)  
Denominator                        
Weighted average number of shares outstanding, basic and diluted     1,867,716       1,622,996       1,145,032  
Loss per share, basic and diluted   $ -     $ 1.38     $ (1.40)  
Schedule of fair value measurement of assets and liabilities

The following table sets forth by level within the fair value hierarchy our financial asset and liability that were accounted for at fair value on a recurring basis As of December 31, 2025 and 2024:

 

       Level 1   Level 2   Level 3 
  

Carrying Value at

December 31,
2025

   Fair Value Measurement at
December 31, 2025
 
       Level 1   Level 2   Level 3 
Warrant liabilities  $125,000   $-   $-   $125,000 
Schedule of fair value measurement of assets and liabilities recurring basis

The following is a reconciliation of the beginning and ending balance of the financial assets and liability measured at fair value on a recurring basis for the years ended December 31, 2025 and 2024:

 

   Derivative
liabilities
(Warrants)
 
Fair value of warrants upon issuance  $100,000 
Change in fair value of warrant liability   25,000 
Ending balance as of December 31, 2025  $125,000