v3.26.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2025
DERIVATIVE FINANCIAL INSTRUMENTS  
Schedule of derivative finaincial instruments

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$-

 

 

$-

 

Inception of derivative financial instruments

 

 

484,330

 

 

 

-

 

Change in fair value of derivative financial instruments

 

 

150,094

 

 

 

-

 

Conversion or extinguishment of derivative financial instruments

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$634,424

 

 

$-

 

Schedule of assumptions used for fair market value of the derivative financial instruments

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Pricing model utilized

 

Black Scholes

 

 

 

N/A

 

Risk free rate range

 

3.47% to 3.98%

 

 

 

N/A

 

Expected life range (in years)

 

0.50 to 1.00

 

 

 

N/A

 

Volatility range

 

122.57% to 181.94%

 

 

 

N/A

 

Dividend yield

 

0.00%

 

 

N/A