| Segment reporting |
Information reported to ADSE’s chief operating
decision maker (CODM) for the purposes of resource allocation and assessment of segment performance is focused on the geographic region
of ADSE’s business activities. Therefore, ADSE manages its operations based on two operating segments referring to its business
activities in Europe and North America.
The CODM has been identified as the board of directors
of ADSE Holdco. The board of directors regularly reviews operating results and makes decisions about the allocation of ADSE’s resources.
ADSE’s focus is on the research, development and manufacturing of products and services in the fields of energy management, energy
storage and e-mobility.
ADSE evaluates segmental performance based on
segment revenue and segment earnings before interest, taxes, depreciation and amortization (EBITDA). Inter-segment sales are priced along
the same lines as sales to external customers.
| kEUR |
|
Jun. 30, 2025 |
|
| |
|
Europe |
|
|
North America |
|
|
Total reportable segments |
|
|
Eliminations |
|
|
Total
Group |
|
| External revenues |
|
|
13,790 |
|
|
|
825 |
|
|
|
14,614 |
|
|
|
- |
|
|
|
14,614 |
|
| Inter-segment revenues |
|
|
4,250 |
|
|
|
- |
|
|
|
4,250 |
|
|
|
-4,250 |
|
|
|
- |
|
| Total revenue |
|
|
18,039 |
|
|
|
825 |
|
|
|
18,864 |
|
|
|
-4,250 |
|
|
|
14,614 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings before interest, taxation, depreciation and amortization (EBITDA) |
|
|
-25,164 |
|
|
|
-1,425 |
|
|
|
-26,589 |
|
|
|
- |
|
|
|
-26,589 |
|
| Depreciation and amortization |
|
|
-3,346 |
|
|
|
-80 |
|
|
|
-3,426 |
|
|
|
- |
|
|
|
-3,426 |
|
| Operating result (EBIT) |
|
|
-28,510 |
|
|
|
-1,506 |
|
|
|
-30,015 |
|
|
|
|
|
|
|
-30,015 |
|
| Financial income |
|
|
38,611 |
|
|
|
132 |
|
|
|
38,743 |
|
|
|
-456 |
|
|
|
38,287 |
|
| Financial costs |
|
|
-6,916 |
|
|
|
-16,696 |
|
|
|
-23,613 |
|
|
|
456 |
|
|
|
-13,157 |
|
| Financial result |
|
|
31,694 |
|
|
|
-16,565 |
|
|
|
15,130 |
|
|
|
- |
|
|
|
15,130 |
|
| Profit/Loss before tax |
|
|
3,185 |
|
|
|
-18,070 |
|
|
|
-14,885 |
|
|
|
- |
|
|
|
-14,885 |
|
| Income tax expenses |
|
|
120 |
|
|
|
-1 |
|
|
|
120 |
|
|
|
- |
|
|
|
120 |
|
| Profit/Loss for the year |
|
|
3,305 |
|
|
|
-18,071 |
|
|
|
-14,766 |
|
|
|
- |
|
|
|
-14,766 |
|
| kEUR |
|
Jun. 30, 2024 |
|
| |
|
Europe |
|
|
North America |
|
|
Total reportable segments |
|
|
Eliminations |
|
|
Total Group |
|
| External revenues |
|
|
77,118 |
|
|
|
1,227 |
|
|
|
78,346 |
|
|
|
- |
|
|
|
78,346 |
|
| Inter-segment revenues |
|
|
1,227 |
|
|
|
- |
|
|
|
1,227 |
|
|
|
-310 |
|
|
|
917 |
|
| Total revenue |
|
|
78,346 |
|
|
|
1,227 |
|
|
|
79,573 |
|
|
|
-310 |
|
|
|
79,263 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings before interest, taxation, depreciation and amortization (EBITDA) |
|
|
334 |
|
|
|
-1,734 |
|
|
|
-1,400 |
|
|
|
- |
|
|
|
-1,400 |
|
| Depreciation and amortization |
|
|
-3,517 |
|
|
|
-44 |
|
|
|
-3,561 |
|
|
|
- |
|
|
|
-3,561 |
|
| Operating result (EBIT) |
|
|
-3,183 |
|
|
|
-1,778 |
|
|
|
-4,960 |
|
|
|
|
|
|
|
-4,960 |
|
| Financial income |
|
|
23 |
|
|
|
- |
|
|
|
23 |
|
|
|
- |
|
|
|
23 |
|
| Financial costs |
|
|
-34,773 |
|
|
|
-4,663 |
|
|
|
-39,436 |
|
|
|
- |
|
|
|
-39,436 |
|
| Financial result |
|
|
-34,750 |
|
|
|
-4,663 |
|
|
|
-39,413 |
|
|
|
- |
|
|
|
-39,413 |
|
| Loss before tax |
|
|
-37,932 |
|
|
|
-6,441 |
|
|
|
-44,373 |
|
|
|
- |
|
|
|
-44,373 |
|
| Income tax expenses |
|
|
-786 |
|
|
|
0 |
|
|
|
-786 |
|
|
|
- |
|
|
|
-786 |
|
| Loss for the year |
|
|
-38,718 |
|
|
|
-6,441 |
|
|
|
-45,159 |
|
|
|
- |
|
|
|
-45,159 |
|
Total non-current assets of both reportable segments
can be broken down as follows:
| kEUR |
|
Jun. 30,
2025 |
|
|
Dec. 31,
2024 |
|
| Europe |
|
|
76,526 |
|
|
|
78,109 |
|
| North America |
|
|
-6,491 |
|
|
|
-6,328 |
|
| Eliminations |
|
|
-41,593 |
|
|
|
-41,593 |
|
| Total non-current assets |
|
|
28,442 |
|
|
|
30,188 |
|
Total current assets of both reportable segments
can be broken down as follows:
| kEUR |
|
Jun. 30,
2025 |
|
|
Dec. 31,
2024 |
|
| Europe |
|
|
139,724 |
|
|
|
108,877 |
|
| North America |
|
|
42,626 |
|
|
|
33,870 |
|
| Eliminations |
|
|
-77,689 |
|
|
|
-27,705 |
|
| Total current assets |
|
|
104,662 |
|
|
|
115,042 |
|
Total liabilities of both reportable segments
can be broken down as follows:
| kEUR |
|
Jun. 30,
2025 |
|
|
Dec. 31,
2024 |
|
| Europe |
|
|
107,495 |
|
|
|
182,960 |
|
| North America |
|
|
49,317 |
|
|
|
10,697 |
|
| Eliminations |
|
|
-8,797 |
|
|
|
-5,618 |
|
| Total liabilities |
|
|
148,015 |
|
|
|
188,039 |
|
Total revenues of both reportable segments can
be broken down as follows:
| kEUR |
|
Jun. 30,
2025 |
|
|
Jun. 30,
2024 |
|
| Europe |
|
|
18,039 |
|
|
|
78,346 |
|
| North America |
|
|
825 |
|
|
|
1,227 |
|
| Eliminations |
|
|
-4,250 |
|
|
|
-310 |
|
| Total revenues |
|
|
14,614 |
|
|
|
79,263 |
|
Revenues from two major customers of ADSE represented
kEUR 6,615 and kEUR 1,312 respectively (2024: two customers, kEUR 11,185 and kEUR 54,641) of ADSE’s total revenues.
|