Disclosure on Individual Items of the Consolidated Financial Statements (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
| Disclosure on Individual Items of the Consolidated Financial Statements [Abstract] |
|
| Schedule of Revenue from Contracts with Customers Disaggregated by Major Products |
The following table presents the revenue from contracts with customers disaggregated by product types:
| Revenue by product types |
|
For the six months ended
June 30, |
|
| kEUR |
|
2025 |
|
|
2024 |
|
| Charging |
|
|
9,804 |
|
|
|
76,550 |
|
| Commercial and industrial |
|
|
103 |
|
|
|
1,043 |
|
| Service |
|
|
4,623 |
|
|
|
1,581 |
|
| Other |
|
|
85 |
|
|
|
88 |
|
| Total |
|
|
14,614 |
|
|
|
79,263 |
|
|
| Schedule of Cost of Goods Sold |
Cost of goods sold
| |
|
For the six months ended
June 30, |
|
| kEUR |
|
2025 |
|
|
2024 |
|
| Cost of materials |
|
|
12,307 |
|
|
|
54,023 |
|
| Personnel expenses |
|
|
5,468 |
|
|
|
5,734 |
|
| Depreciation and amortization |
|
|
2,904 |
|
|
|
2,982 |
|
| Other expenses |
|
|
599 |
|
|
|
851 |
|
| Total |
|
|
21,277 |
|
|
|
63,590 |
|
|
| Schedule of Selling General and Administrative Expenses |
Selling, general and administrative expenses
| |
|
For the six months ended
June 30, |
|
| kEUR |
|
2025 |
|
|
2024 |
|
| Personnel expenses |
|
|
5,755 |
|
|
|
5,632 |
|
| Legal and consulting fees |
|
|
5,004 |
|
|
|
2,559 |
|
| Administration fee |
|
|
1,837 |
|
|
|
1,821 |
|
| Marketing costs |
|
|
760 |
|
|
|
728 |
|
| Insurance expenses |
|
|
1,208 |
|
|
|
1,344 |
|
| Depreciation and amortization |
|
|
354 |
|
|
|
464 |
|
| Other expenses |
|
|
3,705 |
|
|
|
3,335 |
|
| Total |
|
|
18,624 |
|
|
|
15,883 |
|
|
| Schedule of Finance Income and Finance Costs Recognized in Profit or Loss |
The finance income and finance costs recognized
in profit or loss are as follows:
| |
|
For the six months ended
June 30, |
|
| kEUR |
|
2025 |
|
|
2024 |
|
| Finance income from remeasurement of warrant liabilities |
|
|
24,909 |
|
|
|
- |
|
| Foreign currency gains |
|
|
13,833 |
|
|
|
- |
|
| Income from other interest and similar income |
|
|
1 |
|
|
|
23 |
|
| Finance income |
|
|
38,743 |
|
|
|
23 |
|
| Finance expense from remeasurement of warrant liabilities |
|
|
-122 |
|
|
|
-34,667 |
|
| Interest expense from shareholder loans |
|
|
-19,332 |
|
|
|
-4,662 |
|
| Interest expense from convertible note |
|
|
-1,633 |
|
|
|
- |
|
| Foreign currency losses |
|
|
-2,450 |
|
|
|
- |
|
| Interest expense from leasing |
|
|
-71 |
|
|
|
-99 |
|
| Interest expense from guarantee commissions |
|
|
-5 |
|
|
|
-9 |
|
| Finance expenses |
|
|
-23,613 |
|
|
|
-39,437 |
|
| Net finance result |
|
|
15,130 |
|
|
|
-39,414 |
|
|
| Schedule of Inventories |
Inventories include the following:
| kEUR |
|
Jun. 30,
2025 |
|
|
Dec. 31,
2024 |
|
| Finished goods |
|
|
16,372 |
|
|
|
15,245 |
|
| Work in progress |
|
|
10,564 |
|
|
|
9,402 |
|
| Raw materials |
|
|
45,271 |
|
|
|
53,010 |
|
| Total |
|
|
72,207 |
|
|
|
77,657 |
|
| kEUR |
|
Jun. 30,
2025 |
|
|
Dec. 31,
2024 |
|
| Write-downs finished goods |
|
|
-1,080 |
|
|
|
-181 |
|
| Write-downs work in progress |
|
|
-794 |
|
|
|
-808 |
|
| Write-downs raw materials |
|
|
-14,651 |
|
|
|
-13,003 |
|
| Total |
|
|
-16,525 |
|
|
|
-13,991 |
|
|
| Schedule of Other Accrued Items |
Other accrued items include the following:
| kEUR |
|
Jun.30,
2025 |
|
|
Dec. 31,
2024 |
|
| Day One Loss |
|
|
1,379 |
|
|
|
12,392 |
|
| Other accrued items related to lender warrants |
|
|
935 |
|
|
|
1,055 |
|
| Total |
|
|
2,314 |
|
|
|
13,447 |
|
|
| Schedule of Cash and Cash Equivalents |
Cash and cash equivalents include the following:
| kEUR |
|
Jun. 30,
2025 |
|
|
Dec. 31,
2024 |
|
| Cash |
|
|
1 |
|
|
|
1 |
|
| Cash at banks |
|
|
7,361 |
|
|
|
22,212 |
|
| Restricted Cash |
|
|
30,508 |
|
|
|
644 |
|
| Total |
|
|
37,869 |
|
|
|
22,858 |
|
|
| Schedule of Issued and Outstanding Shares |
The issued and outstanding shares as of 30 June,
2025, and as of 30 June, 2025, are shown in the table below.
| in k units |
|
2025 |
|
|
2024 |
|
| Outstanding as of Jan. 01 |
|
|
52,362 |
|
|
|
50,585 |
|
| Exercise of warrants |
|
|
2,469 |
|
|
|
714 |
|
| Exercise of options |
|
|
47 |
|
|
|
50 |
|
| Share based compensation |
|
|
26 |
|
|
|
37 |
|
| Conversion from convertible note |
|
|
922 |
|
|
|
- |
|
| Outstanding as of Jun. 30 |
|
|
55,826 |
|
|
|
51,386 |
|
| Treasury shares |
|
|
80 |
|
|
|
61 |
|
| Issued and outstanding as of Jun. 30 |
|
|
55,906 |
|
|
|
51,447 |
|
|
| Schedule of the Reporting Date Warrant Liabilities |
As of the reporting date, warrant liabilities
include the following:
| kEUR |
|
No. of
warrants
issued |
|
|
Jun. 30,
2025 |
|
| Public warrants |
|
|
7,826,371 |
|
|
|
13,155 |
|
| Private warrants |
|
|
119,866 |
|
|
|
473 |
|
| Warrants relating to shareholder loans |
|
|
10,373,336 |
|
|
|
56,733 |
|
| Warrants relating to Convertible Note |
|
|
1,116,072 |
|
|
|
6,616 |
|
| Total |
|
|
19,435,645 |
|
|
|
76,977 |
|
As of December 31, 2024, warrant liabilities included the following:
| kEUR |
|
No. of
warrants
issued |
|
|
Dec. 31,
2024 |
|
| Public warrants |
|
|
11,542,415 |
|
|
|
39,997 |
|
| Private warrants |
|
|
119,866 |
|
|
|
734 |
|
| Warrants relating to shareholder loans |
|
|
10,480,003 |
|
|
|
78,849 |
|
| Warrants relating to Convertible Note |
|
|
- |
|
|
|
- |
|
| Total |
|
|
22,142,284 |
|
|
|
119,580 |
|
|
| Schedule of Loans and Borrowings |
As of June 30, 2025 loans and borrowings include
the following:
| |
|
Jun. 30, |
|
|
Thereof classified as |
|
| kEUR |
|
2025 |
|
|
current |
|
|
Non-current |
|
| Convertible note |
|
|
28,199 |
|
|
|
18,975 |
|
|
|
9,224 |
|
| Shareholder loans |
|
|
5,426 |
|
|
|
5,426 |
|
|
|
|
|
| Total |
|
|
33,625 |
|
|
|
24,401 |
|
|
|
9,224 |
|
|
| Schedule of Fair Value |
The following table provides the carrying amounts
and fair values of all financial assets and financial liabilities, including their levels in the fair value hierarchy.
| kEUR | | Classification | | Fair value
hierarchy | | | Carrying amount
Jun. 30,
2025 | | | Fair value
Jun. 30,
2025 | | | Carrying amount
Dec. 31,
2024 | | | Fair value
Dec. 31,
2024 | | | Financial assets | | | | | | | | | | | | | | | | | | | Cash and cash equivalents | | At amortized cost | | | 3 | | | | 37,869 | | | | 37,869 | | | | 22,858 | | | | 22,858 | | | Trade receivables (current) | | At amortized cost | | | 3 | | | | 6,085 | | | | 6,085 | | | | 9,900 | | | | 9,900 | | | Other investments (non-current) | | At amortized cost | | | 3 | | | | 5 | | | | 5 | | | | 5 | | | | 5 | | | Other financial receivables (current) | | At amortized cost | | | 3 | | | | 63 | | | | 63 | | | | 3,358 | | | | 3,358 | | | Other financial receivables (non-current) | | At amortized cost | | | 3 | | | | 6 | | | | 6 | | | | 6 | | | | 6 | | | Total | | | | | | | | | 44,028 | | | | 44,028 | | | | 36,126 | | | | 36,126 | | | kEUR | | Classification | | Fair value
hierarchy | | | Carrying amount
Jun. 30,
2025 | | | Fair value
Jun. 30,
2025 | | | Carrying amount
Dec. 31,
2024 | | | Fair value
Dec. 31,
2024 | | | Financial liabilities | | | | | | | | | | | | | | | | | | | Warrant liabilities - private | | FVTPL | | | 2 | | | | 13,155 | | | | 13,155 | | | | 39,997 | | | | 39,997 | | | Warrant liabilities - public | | FVTPL | | | 1 | | | | 473 | | | | 473 | | | | 734 | | | | 734 | | | Warrant liabilities - Shareholder loan | | FVTPL | | | 2 | | | | 56,733 | | | | 56,733 | | | | 78,849 | | | | 78,849 | | | Warrant liabilities - Convertible Notes | | FVTPL | | | 2 | | | | 6,616 | | | | 6,616 | | | | - | | | | - | | | Loans and borrowings (non-current) | | At amortized cost | | | 3 | | | | 9,224 | | | | 16,074 | | | | - | | | | - | | | Loans and borrowings (current) | | At amortized cost | | | 3 | | | | 24,711 | | | | 26,044 | | | | 13,333 | | | | 13,333 | | | Trade payables (current) | | At amortized cost | | | 3 | | | | 12,100 | | | | 12,100 | | | | 29,299 | | | | 29,299 | | | Trade payables due to related parties (current) | | At amortized cost | | | 3 | | | | 1,045 | | | | 1,045 | | | | 2,601 | | | | 2,601 | | | Lease liabilities (non-current) | | At amortized cost | | | 3 | | | | 1,882 | | | | - | | | | 2,336 | | | | - | | | Lease liabilities (current) | | At amortized cost | | | 3 | | | | 1,054 | | | | - | | | | 1,144 | | | | - | | | Other payables financial (current) | | At amortized cost | | | 3 | | | | 387 | | | | 387 | | | | 215 | | | | 215 | | | Total | | | | | | | | | 127,379 | | | | 132,627 | | | | 168,510 | | | | 165,030 | |
|