v3.26.1
Net Assets
12 Months Ended
Dec. 31, 2025
Investment Company [Abstract]  
Net Assets

9. NET ASSETS

The Fund has the authority to issue an unlimited number of Common Shares of beneficial interest at $0.01 par value per share.

The Fund publicly offers its Common Shares on a continuous basis, pursuant to the Offering. The purchase price per share for each class of Common Shares equals the Fund’s NAV per share, as of the day preceding the effective date of the monthly share purchase. The Intermediary Manager will use its best efforts to sell Common Shares, but is not obligated to purchase or sell any specific amount of Common Shares in the Offering. The Fund also engages in offerings of its unregistered Common Shares to non-U.S. investors pursuant to Section 4(a)(2) of the Securities Act and Regulation S promulgated under the Securities Act.

The following table summarizes transactions in Common Shares during the years ended December 31, 2025, 2024 and 2023:

  ​ ​ ​

For the Years Ended December 31,

2025

2024

2023

  ​ ​ ​

Shares

  ​ ​ ​

Amount

  ​ ​ ​

Shares

  ​ ​ ​

Amount

  ​ ​ ​

Shares

  ​ ​ ​

Amount

Class I

 

  ​

 

  ​

Subscriptions(1)

 

153,352

$

4,218,581

120,061

$

3,288,851

45,712

$

1,218,909

Share transfers between classes

108

2,968

34

945

Distributions reinvested

 

6,586

 

180,681

2,510

 

68,786

307

 

8,289

Repurchased shares, net of early repurchase deduction

 

(27,017)

 

(741,892)

(2,127)

 

(58,324)

(3)

 

(78)

Net increase

 

133,029

$

3,660,338

120,478

$

3,300,258

46,016

$

1,227,120

Class S

 

 

  ​

 

  ​

 

Subscriptions(1)

 

19,157

$

526,705

18,459

$

504,882

10,959

$

296,150

Share transfers between classes

(264)

(7,221)

(120)

(3,298)

Distributions reinvested

 

943

 

25,908

376

 

10,308

13

 

341

Repurchased shares, net of early repurchase deduction

(1,876)

(51,409)

(194)

(5,298)

Net increase

 

17,960

$

493,983

18,521

$

506,594

10,972

$

296,491

Class D

 

 

  ​

 

  ​

 

Subscriptions(1)

 

18,734

$

514,941

9,766

$

267,907

1,798

$

48,588

Share transfers between classes

156

4,253

86

2,353

Distributions reinvested

 

830

 

22,816

115

 

3,164

8

 

222

Repurchased shares, net of early repurchase deduction

 

(2,081)

(56,946)

Net increase

 

17,639

$

485,064

9,967

$

273,424

1,806

$

48,810

Total net increase

168,628

$

4,639,385

148,966

$

4,080,276

58,794

$

1,572,421

(1)See Note 13 for subsequent events related to subscription activities.

Net Asset Value Per Share and Offering Price

The Fund determines NAV for each class of shares as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first calendar day of each month. The NAV per share for each class of shares is determined by dividing the value of total assets attributable to the class minus liabilities attributable to the share class by the total number of each share class of Common Shares outstanding at the date as of which the determination is made. The following tables summarize each month-end NAV per share for Class I shares, Class S shares and Class D shares during the years ended December 31, 2025, 2024 and 2023:

  ​ ​ ​

NAV Per Share

  ​ ​ ​

Class I

  ​ ​ ​

Class S

  ​ ​ ​

Class D

January 31, 2025

$

27.60

$

27.60

$

27.60

February 28, 2025

$

27.47

$

27.47

$

27.47

March 31, 2025

$

27.36

$

27.36

$

27.36

April 30, 2025

$

27.27

$

27.27

$

27.27

May 31, 2025

$

27.42

$

27.42

$

27.42

June 30, 2025

$

27.51

$

27.51

$

27.51

July 31, 2025

$

27.55

$

27.55

$

27.55

August 31, 2025

$

27.50

$

27.50

$

27.50

September 30, 2025

$

27.58

$

27.58

$

27.58

October 31, 2025

$

27.55

$

27.55

$

27.55

November 30, 2025

$

27.47

$

27.47

$

27.47

December 31, 2025

$

27.48

$

27.48

$

27.48

  ​ ​ ​

NAV Per Share

Class I

  ​ ​ ​

Class S

  ​ ​ ​

Class D

January 31, 2024

$

27.17

$

27.17

$

27.17

February 29, 2024

$

27.19

$

27.19

$

27.19

March 31, 2024

$

27.30

$

27.30

$

27.30

April 30, 2024

$

27.29

$

27.29

$

27.29

May 31, 2024

$

27.39

$

27.39

$

27.39

June 30, 2024

$

27.45

$

27.45

$

27.45

July 31, 2024

$

27.44

$

27.44

$

27.44

August 31, 2024

$

27.41

$

27.41

$

27.41

September 30, 2024

$

27.45

$

27.45

$

27.45

October 31, 2024

$

27.49

$

27.49

$

27.49

November 30, 2024

$

27.58

$

27.58

$

27.58

December 31, 2024

$

27.61

$

27.61

$

27.61

NAV Per Share

  ​ ​ ​

Class I

  ​ ​ ​

Class S

  ​ ​ ​

Class D

January 31, 2023

$

25.40

$

25.40

$

25.40

February 28, 2023

$

25.58

$

25.58

$

25.58

March 31, 2023

$

25.71

$

25.71

$

25.71

April 30, 2023

$

26.12

$

26.12

$

26.12

May 31, 2023

$

26.08

$

26.08

$

26.08

June 30, 2023

$

26.75

$

26.75

$

26.75

July 31, 2023

$

27.01

$

27.01

$

27.01

August 31, 2023

$

27.08

$

27.08

$

27.08

September 30, 2023

$

27.07

$

27.07

$

27.07

October 31, 2023

$

26.92

$

26.92

$

26.92

November 30, 2023

$

27.03

$

27.03

$

27.03

December 31, 2023

$

27.22

$

27.22

$

27.22

The date of the first sale of Class S shares and Class D shares was August 1, 2023.

Distributions

The Fund’s board of trustees expects to declare monthly regular distributions for each class of its Common Shares. The following tables present the monthly regular distributions that were declared and payable during the years ended December 31, 2025, 2024 and 2023:

Class I

Declaration Date

  ​ ​ ​

Record Date

  ​ ​ ​

Payment Date

  ​ ​ ​

Net Distribution 
Per Share

  ​ ​ ​

Distribution 
Amount

November 8, 2024

January 31, 2025

 

February 21, 2025

$

0.21430

$

40,299

November 8, 2024

February 28, 2025

March 21, 2025

0.21430

43,931

November 8, 2024

March 31, 2025

April 23, 2025

0.21430

46,782

March 10, 2025

April 30, 2025

May 22, 2025

0.21430

50,430

March 10, 2025

May 30, 2025

June 25, 2025

0.21430

52,089

March 10, 2025

June 30, 2025

July 23, 2025

0.21430

52,061

May 14, 2025

July 31, 2025

August 22, 2025

0.21430

53,575

May 14, 2025

August 29, 2025

September 24, 2025

0.21430

60,034

May 14, 2025

September 30, 2025

October 23, 2025

0.21430

63,575

August 8, 2025

October 31, 2025

November 21, 2025

0.21430

66,353

August 8, 2025

November 28, 2025

December 24, 2025

0.21430

68,097

August 8, 2025

December 31, 2025

January 23, 2026

0.21430

65,318

Total distributions declared and payable for the year ended December 31, 2025

$

2.57160

$

662,544

January 23, 2024

January 31, 2024

February 22, 2024

$

0.21430

$

12,121

January 23, 2024

February 29, 2024

March 25, 2024

0.21430

13,234

January 23, 2024

March 29, 2024

April 24, 2024

0.21430

14,439

March 14, 2024

April 30, 2024

May 23, 2024

0.21430

17,944

March 14, 2024

May 31, 2024

June 25, 2024

0.21430

19,924

March 14, 2024

June 28, 2024

July 24, 2024

0.21430

22,239

May 10, 2024

July 31, 2024

August 23, 2024

0.21430

24,786

May 10, 2024

August 30, 2024

September 23, 2024

0.21430

26,807

May 10, 2024

September 30, 2024

October 23, 2024

0.21430

28,955

August 13, 2024

October 31, 2024

November 22, 2024

0.21430

31,339

August 13, 2024

November 29, 2024

December 26, 2024

0.21430

34,663

August 13, 2024

December 31, 2024

January 23, 2025

0.21430

36,950

Total distributions declared and payable for the year ended December 31, 2024

$

2.57160

$

283,401

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

Class I

Declaration Date

Record Date

Payment Date

Net Distribution 
Per Share

  ​ ​ ​

Distribution 
Amount

June 30, 2023

August 31, 2023

September 25, 2023

$

0.19925

$

7,195

August 10, 2023

September 29, 2023

October 25, 2023

 

0.19925

 

8,027

August 10, 2023

October 31, 2023

November 27, 2023

 

0.19925

 

8,949

November 13, 2023

November 30, 2023

December 26, 2023

 

0.21430

 

10,153

November 13, 2023

December 29, 2023

January 25, 2024

 

0.21430

 

11,131

Total distributions declared and payable for the year ended December 31, 2023

$

1.02635

$

45,455

Class S

Declaration Date

  ​ ​ ​

Record Date

  ​ ​ ​

Payment Date

  ​ ​ ​

Net Distribution 
Per Share

  ​ ​ ​

Distribution 
Amount

November 8, 2024

January 31, 2025

 

February 21, 2025

$

0.19437

$

6,193

November 8, 2024

February 28, 2025

March 21, 2025

0.19630

6,546

November 8, 2024

March 31, 2025

April 23, 2025

0.19447

6,858

March 10, 2025

April 30, 2025

May 22, 2025

0.19519

7,233

March 10, 2025

May 30, 2025

June 25, 2025

0.19461

7,484

March 10, 2025

June 30, 2025

July 23, 2025

0.19514

7,736

May 14, 2025

July 31, 2025

August 22, 2025

0.19444

8,001

May 14, 2025

August 29, 2025

September 24, 2025

0.19441

8,333

May 14, 2025

September 30, 2025

October 23, 2025

0.19509

8,681

August 8, 2025

October 31, 2025

November 21, 2025

0.19439

8,971

August 8, 2025

November 28, 2025

December 24, 2025

0.19505

9,194

August 8, 2025

December 31, 2025

January 23, 2026

0.19447

9,229

Total distributions declared and payable for the year ended December 31, 2025

$

2.33793

$

94,459

January 23, 2024

January 31, 2024

February 22, 2024

$

0.19470

$

2,417

January 23, 2024

February 29, 2024

March 25, 2024

0.19600

2,778

January 23, 2024

March 29, 2024

April 24, 2024

0.19472

3,181

March 14, 2024

April 30, 2024

May 23, 2024

0.19528

3,554

March 14, 2024

May 31, 2024

June 25, 2024

0.19465

3,888

March 14, 2024

June 28, 2024

July 24, 2024

0.19522

4,280

May 10, 2024

July 31, 2024

August 23, 2024

0.19454

4,462

May 10, 2024

August 30, 2024

September 23, 2024

0.19454

4,694

May 10, 2024

September 30, 2024

October 23, 2024

0.19520

4,929

August 13, 2024

October 31, 2024

November 22, 2024

0.19454

5,116

August 13, 2024

November 29, 2024

December 26, 2024

0.19515

5,416

August 13, 2024

December 31, 2024

January 23, 2025

0.19444

5,735

Total distributions declared and payable for the year ended December 31, 2024

$

2.33898

$

50,450

Class S

Declaration Date

Record Date

  ​ ​ ​

Payment Date

  ​ ​ ​

Net Distribution 
Per Share 

  ​ ​ ​

Distribution 
Amount 

June 30, 2023

August 31, 2023

  ​

September 25, 2023

$

0.17975

$

430

August 10, 2023

September 29, 2023

October 25, 2023

 

0.18033

 

917

August 10, 2023

  ​

October 31, 2023

November 27, 2023

 

0.17971

 

1,214

November 13, 2023

November 30, 2023

December 26, 2023

 

0.19549

 

1,747

November 13, 2023

December 29, 2023

January 25, 2024

 

0.19479

 

2,137

Total distributions declared and payable for the year ended December 31, 2023

$

0.93007

$

6,445

Class D

 

Declaration Date

  ​ ​ ​

Record Date

  ​ ​ ​

Payment Date

  ​ ​ ​

Net Distribution 
Per Share

  ​ ​ ​

Distribution 
Amount

November 8, 2024

January 31, 2025

February 21, 2025

$

0.20844

$

2,923

November 8, 2024

February 28, 2025

March 21, 2025

0.20901

3,408

November 8, 2024

March 31, 2025

April 23, 2025

0.20847

3,843

March 10, 2025

April 30, 2025

May 22, 2025

0.20868

4,270

March 10, 2025

May 30, 2025

June 25, 2025

0.20851

4,629

March 10, 2025

June 30, 2025

July 23, 2025

0.20867

4,935

May 14, 2025

July 31, 2025

August 22, 2025

0.20846

5,248

May 14, 2025

August 29, 2025

September 24, 2025

0.20845

5,567

May 14, 2025

September 30, 2025

October 23, 2025

0.20865

5,707

August 8, 2025

October 31, 2025

November 21, 2025

0.20844

5,889

August 8, 2025

November 28, 2025

December 24, 2025

0.20864

6,122

August 8, 2025

December 31, 2025

January 23, 2026

0.20847

6,131

Total distributions declared and payable for the year ended December 31, 2025

$

2.50289

$

58,672

January 23, 2024

 

January 31, 2024

 

February 22, 2024

$

0.20854

$

471

January 23, 2024

February 29, 2024

March 25, 2024

0.20892

498

January 23, 2024

March 29, 2024

April 24, 2024

0.20854

528

March 14, 2024

April 30, 2024

May 23, 2024

0.20871

578

March 14, 2024

May 31, 2024

June 25, 2024

0.20852

606

March 14, 2024

June 28, 2024

July 24, 2024

0.20869

645

May 10, 2024

July 31, 2024

August 23, 2024

0.20849

728

May 10, 2024

August 30, 2024

September 23, 2024

0.20849

1,025

May 10, 2024

September 30, 2024

October 23, 2024

0.20868

1,585

August 13, 2024

October 31, 2024

November 22, 2024

0.20849

1,880

August 13, 2024

November 29, 2024

December 26, 2024

0.20867

2,239

August 13, 2024

December 31, 2024

January 23, 2025

0.20846

2,454

Total distributions declared and payable for the year ended December 31, 2024

$

2.50320

$

13,237

Class D

Declaration Date

  ​ ​ ​

Record Date

  ​ ​ ​

Payment Date

  ​ ​ ​

Net Distribution 
Per Share 

  ​ ​ ​

Distribution 
Amount 

June 30, 2023

 

August 31, 2023

  ​

September 25, 2023

$

0.19351

$

134

August 10, 2023

 

September 29, 2023

October 25, 2023

 

0.19369

 

228

August 10, 2023

October 31, 2023

November 27, 2023

 

0.19350

 

235

November 13, 2023

November 30, 2023

December 26, 2023

 

0.20877

 

292

November 13, 2023

December 29, 2023

January 25, 2024

 

0.20856

 

377

Total distributions declared and payable for the year ended December 31, 2023

$

0.99803

$

1,266

The net distributions received by shareholders of Class S shares and Class D shares include the effect of the shareholder servicing and/or distribution fees applicable to such class of shares. Class I shares have no shareholder servicing and/or distribution fees.

See Note 13 for subsequent events relating to regular distributions declared by the Fund’s board of trustees.

Distribution Reinvestment Plan

The Fund has adopted a distribution reinvestment plan, pursuant to which the Fund will not reinvest cash distributions declared by the board of trustees on behalf of the Fund’s shareholders unless such shareholders elect for their shares to be automatically reinvested. As a result, if the board of trustees authorizes, and the Fund declares, a cash distribution, then the Fund’s shareholders who have opted into the Fund’s distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares, rather than receiving the cash distribution. Distributions on fractional shares will be credited to each participating shareholder’s

account. The purchase price for shares issued under the Fund’s distribution reinvestment plan will be equal to the most recent available NAV per share for such shares at the time the distribution is payable.

Share Repurchase Program

The Fund has a share repurchase program, pursuant to which the Fund intends to offer to repurchase, at the discretion of the Fund’s board of trustees, up to 5% of its Common Shares outstanding in each quarter. The Fund’s board of trustees may amend, suspend or terminate the share repurchase program if it deems such action to be in its best interest and the best interest of its common shareholders. As a result, share repurchases may not be available each quarter, or at all. All shares purchased by the Fund in connection with the share repurchase program will be retired and thereafter will be authorized and unissued shares.

In accordance with the Fund’s share repurchase program, shares repurchased in the Fund’s tender offers completed during the years ended December 31, 2025, 2024 and 2023 were repurchased using a purchase price equal to the NAV per share as of the last calendar day of the applicable month designated by the Fund’s board of trustees, except that the Fund deducted 2.00% from such NAV for shares that were not outstanding for at least one year (the “Early Repurchase Deduction”).

The plan adopted by the Fund pursuant to Rule 18f-3 under the Investment Company Act so that the Fund may issue multiple classes of Common Shares (the “Multiple Class Plan”) provides that the Early Repurchase Deduction holding period ends on the one-year anniversary of the subscription closing date and the Early Repurchase Deduction will not apply to shares acquired through the Fund’s distribution reinvestment plan. The Early Repurchase Deduction may be waived in the case of repurchase requests: (i) arising from the death or qualified disability of the holder; (ii) submitted by discretionary model portfolio management programs (and similar arrangements); (iii) from feeder funds (or similar vehicles) primarily created to hold the Fund’s Common Shares, which are offered to non-U.S. persons, where such funds seek to avoid imposing such a deduction because of administrative or systems limitations; and (iv) in the event that a shareholder’s Common Shares are repurchased because the shareholder has failed to maintain a minimum account balance. Prior to May 8, 2024, the Fund could only waive the Early Repurchase Deduction in the case of repurchase requests arising from the death or qualified disability of the holder. The Early Repurchase Deduction is retained by the Fund for the benefit of remaining shareholders.

The following tables present the share repurchases completed during the years ended December 31, 2025, 2024 and 2023:

Repurchase Pricing Date

  ​ ​ ​

Total Number 
of Shares 
Repurchased

  ​ ​ ​

Percentage of 
Outstanding Shares 
Repurchased(1)

  ​ ​ ​

Repurchase Request 
Deadline

  ​ ​ ​

Purchase 
Price Per 
Share

  ​ ​ ​

Amount 
Repurchased 
(All Classes)(2)

  ​ ​ ​

Maximum number 
of shares that may 
yet be purchased 
under the 
repurchase program(3)

February 28, 2025

1,093

0.47

%  

March 20, 2025

$

27.47

$

29,969

May 31, 2025

5,281

1.80

%  

June 20, 2025

$

27.42

$

144,586

August 31, 2025

2,943

0.93

%  

September 19, 2025

$

27.50

$

80,915

November 30, 2025

21,657

5.65

%  

December 23, 2025

$

27.47

$

594,777

Repurchase Pricing Date

  ​ ​ ​

Total Number 
of Shares 
Repurchased

  ​ ​ ​

Percentage of 
Outstanding Shares 
Repurchased(1)

  ​ ​ ​

Repurchase Request 
Deadline

  ​ ​ ​

Purchase 
Price Per 
Share 

  ​ ​ ​

Amount 
Repurchased 
(All Classes)(2)

  ​ ​ ​

Maximum number 
of shares that may 
yet be purchased 
under the 
repurchase program(3)

February 29, 2024

387

0.54

%  

March 20, 2024

$

27.19

$

10,376

May 31, 2024

5

0.01

%  

June 20, 2024

$

27.39

$

132

August 31, 2024

134

0.09

%  

September 20, 2024

$

27.41

$

3,623

November 30, 2024

1,795

0.90

%  

December 20, 2024

$

27.58

$

49,491

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Maximum number

of shares that may

Total Number

Percentage of

Repurchase

Purchase

Amount

yet be purchased

of Shares

Outstanding Shares

Request

Price

Repurchased

under the repurchase

Repurchase Pricing Date

 Repurchased

Repurchased(1)

Deadline

Per Share

(All Classes)(2)

program(3)

November 30, 2023

 

2,955

 

0.01

%  

December 20, 2023

$

27.03

$

78

 

(1)Percentage is based on total shares outstanding as of the close of business on the last calendar day of the month preceding the applicable repurchase pricing date.
(2)Amounts shown net of the Early Repurchase Deduction.
(3)All repurchase requests were satisfied in full.