v3.26.1
Organization
12 Months Ended
Dec. 31, 2025
Organization [Abstract]  
ORGANIZATION
1.ORGANIZATION

 

BitFuFu Inc. (“BitFuFu” together with its consolidated subsidiaries, the “Company”) was incorporated in the Cayman Islands on February 16, 2022 under the Cayman Islands Companies Law as an exempted company.

 

The Company operates under the trade name of “BitFuFu”. The Company is a Bitcoin miner and mining services innovator, dedicated to fostering a secure, compliant, and transparent blockchain infrastructure. The Company also provides a variety of stable and intelligent digital asset mining solutions, including one-stop cloud-mining services and miner hosting services to institutional customers and individual digital asset enthusiasts. The Company maintains a fleet of advanced Bitcoin miners for efficient cloud-mining on behalf of its customers and self-mining for its own account, allowing it to seamlessly adjust business strategies and reduce risk exposure.

 

As of the date of this report, the details of the Company’s principal subsidiaries are as follows:

 

Entity   Date of
incorporation/
acquistion
  Place of
incorporation
  Percentage of
direct or indirect
ownership by the
Company
  Principal activities
            Direct    
            2025   2024    
Subsidiaries:                    
Finfront Holding Company (“Finfront”)    July 22, 2021   Cayman Islands   100%   100%   Investment holding
                     
Ethereal Tech Pte. Ltd. (“Ethereal Singapore”)   October 22, 2021   Singapore   100%   100%   Provision of cloud mining services
                     
Ethereal Tech US Corporation (“Ethereal US”)   December 15, 2021  

United States

(“US”)

  100%   100%   Provision of self-mining activities and mining equipment sales
                     
Ethereal Tech ME Limited   August 20, 2024   United Arab Emirates (“UAE”)   100%   100%   Provision of cloud mining services, miner hosting services and mining equipment sales
                     
Finfront Tech Company    June 28, 2024   Cayman Islands   100%   100%   Investment holding
                     
Cloudmap Tech Group Limited    June 11, 2024   Hong Kong Special Administrative Region (“HK”)   100%   100%   Provision of self-mining activities
                     
Uni-Titan LLC   February 19, 2025   US   51%   -   Provision of miner hosting services and hosting capacity leasing services
                     
Stella Aegis Limited   October 19, 2025   HK   100%   -   Dormant

  

Finfront Holding Company (“Finfront”) was incorporated in the Cayman Islands on July 22, 2021 under the Cayman Islands Companies Act as an exempted company with limited liability, which survives the Acquisition Merger as a wholly-owned subsidiary of BitFuFu upon the Closing of the Business Combination (as defined below).

Acquisition of Uni-Titan LLC

 

To advance its vertical integration and cost optimization strategy, the Company is sourcing and acquiring high-quality mining infrastructure assets globally. On February 19, 2025 (the “Acquisition Date”), the Company completed the acquisition of 51% of the equity interests of Uni-Titan LLC (“Uni-Titan”), an Oklahoma limited liability company and an independent third party.

 

The total purchase consideration was approximately $11.9 million, comprising $10.5 million in cash, and $1.4 million in the Company’s Class A ordinary shares issued to the sellers. The issuance price of the shares was set at 90% of the average closing price on Nasdaq over the thirty consecutive trading days immediately preceding the closing date of the transaction.

 

The share-based portion of the consideration was settled on June 16, 2025, with a total of 306,651 shares delivered to the sellers, offsetting $1.43 million of investment payable.

 

Through this acquisition, the Company obtained control over Uni-Titan, which operates a 51 MW operational Bitcoin mining data center in Oklahoma. The facility has been operational since 2022, utilizing air-cooled containerized infrastructure with competitive electricity costs.

 

The following table summarizes the finalized allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed as of February 19, 2025:

 

   As of
February 19,
2025
 
Assets    
Cash and cash equivalents   1,135 
Accounts receivable   449 
Other receivables   2,893 
Other current assets   23 
Property and equipment   9,947 
Goodwill   4,235 
Total assets   18,682 
      
Liabilities     
Accounts payable   1,311 
Other current liabilities   31 
Total liabilities   1,342 
Net asset of Uni-Titan   17,340 
      
Minus: fair value of non-controlling interests   5,393 
Total purchase consideration   11,947 

 

The fair values of cash and cash equivalents, accounts receivable, other receivables and other current assets, accounts payable and other current liabilities were determined to be their carrying values due to the immaterial and/or short-term nature of the assets and liabilities.

The fair value of property and equipment was estimated by primarily applying the cost approach, which estimates fair value using replacement cost of an asset, adjusted for loss in value due to depreciation and physical deterioration, which are considered Level 3 inputs.

 

Goodwill is calculated as the excess of the purchase consideration over the net assets acquired. Goodwill is primarily attributed to growth and efficiency opportunities as well as expected synergies from combining the operations of Bitcoin mining sites with the Company.

 

The operating results of Uni-Titan LLC have been included in the Company’s Consolidated Statements of Comprehensive Income since the acquisition date.

 

From the acquisition date through December 31, 2025, Uni-Titan’s total revenue and net income was approximately $2.55 million and $0.2 million, respectively.

  

Pro-forma financial information

 

The following unaudited pro forma financial information summarizes the combined results of operations for the Company and Uni-Titan, as if the companies were combined as of January 1, 2024. The unaudited pro forma information does not reflect the effect of costs or synergies that may result from the acquisition. This unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of future operating results of the combined company. This information should not be used as a predictive measure of the Company’s future financial position, results of operations, or liquidity.

 

   Year ended December 31, 
   2025   2024 
         
Revenue   479,422    485,804 
Net income   (32,084)   59,153 

  

Merger with Arisz Acquisition Corp.

 

Arisz Acquisition Corp. (“Arisz”) was a blank check company incorporated in the state of Delaware on July 21, 2021. The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities.

 

On February 29, 2024 (the “Closing Date”), Finfront and Arisz consummated the merger (the “Reverse Recapitalization” or the “Business Combination”) pursuant to the Merger Agreement, dated as of January 21, 2022 (as amended as of April 4, 2022, October 10, 2022, April 24, 2023 and July 28, 2023), by and between Arisz and Finfront. The Business Combination was effected in two steps: On February 29, 2024, (1) Arisz merged with and into the Company (the “Redomestication Merger”), with the Company surviving the Redomestication Merger as a publicly traded entity; and (2) immediately following the Redomestication Merger, Boundary Holding Company, the subsidiary of the Company, merged with and into Finfront (the “Acquisition Merger”), with Finfront surviving the Acquisition Merger as a wholly-owned subsidiary of the Company.

The listed company following the Business Combination is BitFuFu Inc., and its Class A Ordinary Shares and warrants commenced trading on the Nasdaq Stock Market under the ticker symbols “FUFU” and “FUFUW”, respectively, starting from March 1, 2024.

 

The transaction was accounted for as a “reverse recapitalization” in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). Under this method of accounting, Arisz was treated as the “acquired” company for financial reporting purposes. This determination is primarily based on the fact that subsequent to the Reverse Recapitalization, senior management of Finfront continues as senior management of the combined company; Finfront identifies a majority of the members of the board of directors of the combined company; the trade name of the combined company is BitFuFu, and it utilizes the Company’s current headquarters, and Finfront’s operations comprise the ongoing operations of the combined company. Accordingly, for accounting purposes, the financial statements of the Company will represent a continuation of the financial statements of Finfront, with the net identifiable assets of Arisz deemed to have been acquired by Finfront in exchange for Finfront common shares accompanied by a recapitalization, with no goodwill recorded. All share and per share data has been retroactively restated to reflect the current capital structure of the Company.

 

On November 22, 2021, Arisz sold warrants, together with its common stocks and rights, to the public and to Arisz Investments LLC, a Delaware limited liability company affiliated with Arisz’s chairman and chief executive officer (“Sponsor”), in a private placement in connection with Arisz’s initial public offering. On December 19, 2023, BitFuFu Inc., Arisz and Continental Stock Transfer & Trust Company entered into a supplemental warrant agreement (the “Supplemental Warrant Agreement”), pursuant to which, BitFuFu assumed the obligations of Arisz under that certain warrant agreement, dated November 17, 2021, by and between Arisz and Continental Stock Transfer & Trust Company (the “Existing Warrant Agreement”). Pursuant to the Business Combination Agreement and the Supplemental Warrant Agreement, each issued and outstanding warrant of Arisz (the “Warrants”) were exchanged for a corresponding warrant exercisable for Class A Ordinary Shares.

 

The Warrants have the same terms as the Arisz Warrants. Each Warrant entitles the holder thereof to purchase three-fourths (3/4) of one Class A Ordinary Share at a price of $11.50 per full share. The Company will not issue fractional shares. As a result, a warrant holder must exercise its Warrants in multiples of four, at a price of $11.50 per full share, subject to adjustment, to validly exercise the Warrants. The Warrants became exercisable on the completion of the Business Combination and will expire five years after the consummation of the Business Combination.

 

The Company may redeem the outstanding Warrants (excluding the private warrants that are part of the Private Units), in whole and not in part, at a price of $0.01 per warrant, when all below criteria are met:

 

at any time while the warrants are exercisable,

  

upon not less than 30 days’ prior written notice of redemption to each warrant holder,

 

if, and only if, the reported last sale price of the Class A Ordinary Shares equals or exceeds $16.50 per share, for any 20 trading days within a 30-trading day period ending on the third business day prior to the notice of redemption to warrant holders, and

 

if, and only if, there is a current registration statement in effect with respect to the Class A Ordinary Shares underlying such warrants at the time of redemption and for the entire 30-day trading period referred to above and continuing each day thereafter until the date of redemption.

Warrant activity during the year ended December 31, 2025 and 2024, was as follows:

 

   Number of  

Weighted Average

Exercise Share Price

  

Total Intrinsic

Value

  

Weighted Average

Remaining

Contractual Life

 
   Warrants   $   $   (in years) 
                 
Outstanding as of February 29, 2024   7,176,389*   11.50    
    -
    5.00*
Issued, exercised or cancelled   
-
    
-
    
-
    - 
Outstanding as of December 31, 2024   7,176,389    11.50    
-
    4.17 
Cancelled   (173,756)   
-
    
-
    - 
Outstanding as of December 31, 2025   7,002,633    11.05    
-
    3.17 

 

*The data have been retroactively restated to reflect the current capital structure of the Company.

 

The Company evaluated the Warrants in accordance with the guidance at ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging, and determined that they should be classified as equity instruments, with no recurring fair value measurement required. The Warrants are indexed to the Company’s common stock and are required to be settled through physical settlement, if exercised. Accordingly, the Warrants were recorded at fair value on the Closing Date with no subsequent remeasurement.

 

The relative fair value of the Warrants at grant date was estimated to be approximately $3.39 million to additional paid-in capital in the Consolidated Balance Sheets as the Warrants were determined to be equity classified, with the corresponding debit as an issuance cost of the related Ordinary Shares issued by Reverse Recapitalization, PIPE Financing, Backstop Financing and Stock Purchase Agreements. The fair value of the Warrants was determined by utilizing a Black-Scholes model, considering all relevant assumptions at the Closing Date.

 

Following are the assumptions (Level 3 significant unobservable inputs) used in valuing the Warrants on February 29, 2024 (non-recurring basis):

 

   As of
February 29, 2024
(the Closing
Date)
 
     
Risk-free interest rate   4.26%
Remaining expected term (in years)   5.00 
Expected volatility   27.51%
Stock price on valuation date  $6.03 
Exercise price  $11.50 
Expected dividend rate   
-
%