v3.26.1
Segment reporting
12 Months Ended
Dec. 31, 2025
Segment reporting  
Segment reporting

6.Segment reporting

The CODM reviews the Group’s internal reporting for purposes of business management, resource allocation, operating decision making and performance evaluation. The CODM has determined the operating segments based on their reports. The Group’s brands and trade names are organized into five business groups – Lanvin, Wolford, Caruso, St. John and Sergio Rossi – comprise brands dealing with the same category of products that use similar production and distribution processes.

At December 31, 2025, in accordance with IFRS 5 - Non-current Assets Held for Sale and Discontinued Operations, the Caruso business is no longer included in segment information and is classified as a discontinued operation. The segment information note for the years ended December 31, 2024 and 2023 have been restated to exclude the Caruso business, to ensure consistency of presentation. Refer to Note 12 for further details of the disposal.

The following tables summarize selected financial information by segment for the years ended December 31, 2025, 2024 and 2023:

  ​ ​ ​

For the year ended December 31, 2025

 

 

 

Other and 

 

 

 

Sergio 

 

holding 

 

Eliminations 

 

Group 

(Euro thousands)

Lanvin

 

Wolford

 

St. John

Rossi

 

companies

and Unallocated

Consolidated

Segment results

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Sales outside the Group

 

57,503

 

75,481

 

77,763

 

28,958

 

793

 

 

240,498

Intra-Group sales

 

124

 

105

 

475

 

577

 

7,405

 

(8,686)

 

Total revenue

 

57,627

 

75,586

 

78,238

 

29,535

 

8,198

 

(8,686)

 

240,498

Cost of sales

 

(23,952)

 

(31,626)

 

(24,639)

 

(20,056)

 

(720)

 

373

 

(100,620)

Gross profit

 

33,675

 

43,960

 

53,599

 

9,479

 

7,478

 

(8,313)

 

139,878

Loss from operations before non-underlying items

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(215,385)

Non-underlying items

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(16,263)

Finance cost – net

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(35,490)

Loss before income tax

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(267,138)

Income tax benefits

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

15,775

Loss from continuing operations

(251,363)

Other segment information

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Depreciation and amortization

 

15,243

 

10,165

 

9,991

 

3,773

 

59

 

 

39,231

Of which: Right-of-use assets

 

11,388

 

8,132

 

8,114

 

2,172

 

 

 

29,806

 Other

 

3,855

 

2,033

 

1,877

 

1,601

 

59

 

 

9,425

Provisions and impairment losses

 

(2,501)

 

5,093

 

1,904

 

1,382

 

66,730

 

 

72,608

  ​ ​ ​

For the year ended December 31, 2024*

 

 

 

 

 

Other and 

 

 

 

Sergio

 

holding 

 

Eliminations 

 

Group 

(Euro thousands)

Lanvin

Wolford

St. John

 Rossi

 

companies

and Unallocated

Consolidated

Segment results

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Sales outside the Group

 

82,720

 

87,891

 

79,267

 

41,297

 

689

 

 

291,864

Intra-Group sales

 

 

 

 

613

 

9,926

 

(10,539)

 

Total revenue

 

82,720

 

87,891

 

79,267

 

41,910

 

10,615

 

(10,539)

 

291,864

Cost of sales

 

(34,280)

 

(36,896)

 

(24,816)

 

(24,043)

 

(820)

 

1,487

 

(119,368)

Gross profit

 

48,440

 

50,995

 

54,451

 

17,867

 

9,795

 

(9,052)

 

172,496

Loss from operations before non-underlying items

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(166,765)

Non-underlying items

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

10,243

Finance cost – net

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(29,398)

Loss before income tax

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(185,920)

Income tax expenses

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(3,086)

Loss from continuing operations

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(189,006)

Other segment information

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Depreciation and amortization

 

17,822

 

12,644

 

10,065

 

4,747

 

71

 

 

45,349

Of which: Right-of-use assets

 

12,242

 

10,769

 

7,890

 

3,020

 

 

 

33,921

 Other

 

5,580

 

1,875

 

2,175

 

1,727

 

71

 

 

11,428

Provisions and impairment losses

 

(4,085)

 

6,476

 

(310)

 

1,951

 

30,995

 

 

35,027

*In accordance with IFRS 5, the segment information for 2024 has been restated, with the Caruso Brand presented as a discontinued operation (see Note 12).

  ​ ​ ​

For the year ended December 31, 2023*

 

 

 

 

 

Other and

 

 

 

Sergio 

 

 holding 

 

Eliminations 

 

Group 

(Euro thousands)

Lanvin

Wolford

St. John

Rossi

 

companies

and Unallocated

Consolidated

Segment results

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Sales outside the Group

 

111,725

 

126,280

 

90,398

 

58,186

 

387

 

 

386,976

Intra-Group sales

 

15

 

 

 

1,332

 

10,158

 

(11,505)

 

Total revenue

 

111,740

 

126,280

 

90,398

 

59,518

 

10,545

 

(11,505)

 

386,976

Cost of sales

 

(47,193)

 

(42,941)

 

(33,024)

 

(29,083)

 

(414)

 

6,079

 

(146,576)

Gross profit

 

64,547

 

83,339

 

57,374

 

30,435

 

10,131

 

(5,426)

 

240,400

Loss from operations before non-underlying items

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(118,181)

Non-underlying items

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(3,781)

Finance cost – net

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(20,014)

Loss before income tax

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(141,976)

Income tax benefits

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(3,323)

Loss from continuing operations

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(145,299)

Other segment information

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Depreciation and amortization

 

15,115

 

14,190

 

10,071

 

6,254

 

164

 

 

45,794

Of which: Right-of-use assets

 

9,714

 

11,979

 

7,193

 

3,449

 

 

 

32,335

 Other

 

5,401

 

2,211

 

2,878

 

2,805

 

164

 

 

13,459

Provisions and impairment losses

 

(6,309)

 

7,611

 

1,492

 

1,077

 

(4,136)

 

 

(265)

*In accordance with IFRS 5, the segment information for 2023 has been restated, with the Caruso Brand presented as a discontinued operation (see Note 12).

The following table summarizes non-current assets by geography at December 31, 2025 and 2024.

  ​ ​ ​

At December 31, 

(Euro thousands)

 

2025

 

2024

EMEA (1)

 

165,152

 

255,836

North America (2)

 

96,200

 

125,662

Greater China (3)

 

49,750

 

53,187

Other Asia (4)

 

1,179

 

2,837

Total non-current assets (other than deferred tax assets)

 

309,281

 

437,522

(1)EMEA includes EU countries, the United Kingdom, Switzerland, the countries of the Balkan Peninsula, Eastern Europe, Scandinavian, Azerbaijan, Kazakhstan and the Middle East.
(2)North America includes the United States of America and Canada.
(3)Greater China includes Mainland China, Hong Kong, Macao and Taiwan.
(4)Other Asia includes Japan, South Korea, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia, New Zealand, India and other Southeast Asian countries.