v3.26.1
Income tax benefits / (expenses)
12 Months Ended
Dec. 31, 2025
Income tax benefits / (expenses)  
Income tax benefits / (expenses)

11.Income tax benefits / (expenses)

Income tax benefits / (expenses)

For the years ended December 31, 

(Euro thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024*

  ​ ​ ​

2023*

Current taxes

 

(44)

 

(2,599)

 

(1,069)

Deferred taxes

 

15,819

 

(487)

 

(2,254)

Income tax benefits / (expenses)

 

15,775

 

(3,086)

 

(3,323)

*

In accordance with IFRS 5, the income tax benefits / (expenses) information for 2024 and 2023 has been restated, with the Caruso Brand presented as a discontinued operation (see Note 12).

Breakdown of difference between statutory and effective tax rates:

The effective tax rate is as follows:

For the years ended December 31, 

 

(Euro thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024*

  ​ ​ ​

2023*

  ​

Loss before tax

 

(267,138)

 

(185,920)

 

(141,976)

Total income tax benefits / (expenses)

 

15,775

 

(3,086)

 

(3,323)

Effective tax rate

 

5.91

%  

(1.66)

%  

(2.34)

%

The reconciliation between the Group’s theoretical tax and its income taxes is presented in the table below:

For the years ended December 31, 

(Euro thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024*

  ​ ​ ​

2023*

Loss before tax

 

(267,138)

 

(185,920)

 

(141,976)

Group’s weighted theoretical tax (calculated in absolute values on the basis of subsidiaries’pre-taxable income / loss)

 

74,361

 

51,444

 

37,737

Tax effect on:

 

 

 

  ​

Differences between foreign tax rates and the theoretical applicable tax rate and tax holidays

 

(11,835)

 

(6,261)

 

(8,257)

Taxes relating to prior years

 

51

 

(772)

 

(705)

Deferred tax assets not recognized

 

(61,879)

 

(51,525)

 

(34,021)

Reversal of deferred tax assets arising from impairment of brand value within intangible assets

16,063

Other tax items

 

(986)

 

4,028

 

1,923

Total income tax benefits / (expenses)

 

15,775

 

(3,086)

 

(3,323)

Deferred tax assets and deferred tax liabilities

Deferred taxes reflect the net tax effect of temporary differences between the book value and the taxable amount of assets and liabilities.

Breakdown for deferred tax assets and deferred tax liabilities:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Recognized in

  ​ ​ ​

  ​ ​ ​

At

Recognized

other

Exchange

At

December 31, 

in profit or

comprehensive

difference

December 31, 

(Euro thousands)

2024

loss

loss

and other(1)

2025

Deferred tax assets arising on:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Employee benefits

 

959

 

82

 

(81)

 

(236)

 

724

Property plant and equipment

 

254

 

(13)

 

 

 

241

Deferred tax assets on rental contracts; if any

 

6,981

 

(1,089)

 

 

(49)

 

5,843

Intangible assets

 

1,252

 

 

 

 

1,252

Inventories

 

4,170

 

(129)

 

 

(1,686)

 

2,355

Provisions and accrued expenses

 

2,814

 

 

 

(1,282)

 

1,532

Receivables and other assets

 

621

 

6

 

 

 

627

Tax losses

 

217

 

 

 

 

217

Other

 

10

 

173

 

 

(128)

 

55

Total deferred tax assets

 

17,278

 

(970)

 

(81)

 

(3,381)

 

12,846

Deferred tax liabilities arising on:

 

 

  ​

 

  ​

 

  ​

 

  ​

Deferred tax liabilities on rental contracts; if any

 

3,685

 

(457)

 

 

(627)

 

2,601

Intangible assets

 

51,994

 

(16,063)

 

 

 

35,931

Receivables and other assets

 

83

 

(31)

 

 

 

52

Other

 

1,308

 

77

 

 

 

1,385

Total deferred tax liabilities

 

57,070

 

(16,474)

 

 

(627)

 

39,969

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Recognized in

  ​ ​ ​

  ​ ​ ​

At

Recognized

other

Exchange

At

December 31, 

in profit or

comprehensive

difference

December 31, 

(Euro thousands)

2023

loss

loss

and other(1)

2024

Deferred tax assets arising on:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Employee benefits

 

885

 

75

 

1

 

(2)

 

959

Property plant and equipment

 

313

 

(59)

 

 

 

254

Deferred tax assets on rental contracts; if any

 

11,098

 

(4,295)

 

 

178

 

6,981

Intangible assets

 

1,252

 

 

 

 

1,252

Inventories

 

3,934

 

229

 

 

7

 

4,170

Provisions and accrued expenses

 

2,864

 

(50)

 

 

 

2,814

Receivables and other assets

 

709

 

(88)

 

 

 

621

Tax losses

 

182

 

35

 

 

 

217

Other

 

638

 

(629)

 

 

1

 

10

Total deferred tax assets

 

21,875

 

(4,782)

 

1

 

184

 

17,278

Deferred tax liabilities arising on:

 

  ​

 

  ​

 

  ​

 

  ​

 

Deferred tax liabilities on rental contracts; if any

 

8,454

 

(4,933)

 

 

164

 

3,685

Intangible assets

 

51,994

 

 

 

 

51,994

Receivables and other assets

 

14

 

75

 

 

(6)

 

83

Other

 

790

 

518

 

 

 

1,308

Total deferred tax liabilities

 

61,252

 

(4,340)

 

 

158

 

57,070

(1)“Exchange difference and other” includes foreign exchange differences and the reclassification of Caruso’s deferred tax under “Assets/Liabilities held for sale”.

Each company in the Group decides to recognize deferred tax assets by assessing whether the conditions exist for the future recoverability of such assets by taking into account the basis of the most recent forecasts.

Based on the Group’s best estimate, for jurisdictions subject to the Pillar II rules, the Group has concluded that no Qualified Domestic Minimum Top-up Tax accrual is required to be recognized as of December 31, 2025.

The following table provides the details of tax losses carried forward for which no deferred tax assets were recognized:

At December 31, 

(Euro thousands)

2025

2024*

Expiry within 5 years

  ​ ​ ​

73,705

  ​ ​ ​

59,018

Expiry over 5 years

 

162,540

 

168,994

No expiration

 

1,058,255

 

976,213

Total tax losses carried forward

 

1,294,500

 

1,204,225

The Group’s management updated the deferred tax assets recognized on tax loss carry forward taking into consideration, for their recoverability, the macroeconomic scenario and the business developments of each of the Group’s companies.