| Summary of financial information of segment |
| | | | | | | | | | | | | | | | | For the year ended December 31, 2025 | | | | | | | | | | | Other and | | | | | | | | | | | | | Sergio | | holding | | Eliminations | | Group | (Euro thousands) | | Lanvin | | Wolford | | St. John | | Rossi | | companies | | and Unallocated | | Consolidated | Segment results | | | | | | | | | | | | | | | Sales outside the Group | | 57,503 | | 75,481 | | 77,763 | | 28,958 | | 793 | | — | | 240,498 | Intra-Group sales | | 124 | | 105 | | 475 | | 577 | | 7,405 | | (8,686) | | — | Total revenue | | 57,627 | | 75,586 | | 78,238 | | 29,535 | | 8,198 | | (8,686) | | 240,498 | Cost of sales | | (23,952) | | (31,626) | | (24,639) | | (20,056) | | (720) | | 373 | | (100,620) | Gross profit | | 33,675 | | 43,960 | | 53,599 | | 9,479 | | 7,478 | | (8,313) | | 139,878 | Loss from operations before non-underlying items | | | | | | | | | | | | | | (215,385) | Non-underlying items | | | | | | | | | | | | | | (16,263) | Finance cost – net | | | | | | | | | | | | | | (35,490) | Loss before income tax | | | | | | | | | | | | | | (267,138) | Income tax benefits | | | | | | | | | | | | | | 15,775 | Loss from continuing operations | | | | | | | | | | | | | | (251,363) | Other segment information | | | | | | | | | | | | | | | Depreciation and amortization | | 15,243 | | 10,165 | | 9,991 | | 3,773 | | 59 | | — | | 39,231 | Of which: Right-of-use assets | | 11,388 | | 8,132 | | 8,114 | | 2,172 | | — | | — | | 29,806 | Other | | 3,855 | | 2,033 | | 1,877 | | 1,601 | | 59 | | — | | 9,425 | Provisions and impairment losses | | (2,501) | | 5,093 | | 1,904 | | 1,382 | | 66,730 | | — | | 72,608 |
| | | | | | | | | | | | | | | | | For the year ended December 31, 2024* | | | | | | | | | | | Other and | | | | | | | | | | | | | Sergio | | holding | | Eliminations | | Group | (Euro thousands) | | Lanvin | | Wolford | | St. John | | Rossi | | companies | | and Unallocated | | Consolidated | Segment results | | | | | | | | | | | | | | | Sales outside the Group | | 82,720 | | 87,891 | | 79,267 | | 41,297 | | 689 | | — | | 291,864 | Intra-Group sales | | — | | — | | — | | 613 | | 9,926 | | (10,539) | | — | Total revenue | | 82,720 | | 87,891 | | 79,267 | | 41,910 | | 10,615 | | (10,539) | | 291,864 | Cost of sales | | (34,280) | | (36,896) | | (24,816) | | (24,043) | | (820) | | 1,487 | | (119,368) | Gross profit | | 48,440 | | 50,995 | | 54,451 | | 17,867 | | 9,795 | | (9,052) | | 172,496 | Loss from operations before non-underlying items | | | | | | | | | | | | | | (166,765) | Non-underlying items | | | | | | | | | | | | | | 10,243 | Finance cost – net | | | | | | | | | | | | | | (29,398) | Loss before income tax | | | | | | | | | | | | | | (185,920) | Income tax expenses | | | | | | | | | | | | | | (3,086) | Loss from continuing operations | | | | | | | | | | | | | | (189,006) | Other segment information | | | | | | | | | | | | | | | Depreciation and amortization | | 17,822 | | 12,644 | | 10,065 | | 4,747 | | 71 | | — | | 45,349 | Of which: Right-of-use assets | | 12,242 | | 10,769 | | 7,890 | | 3,020 | | — | | — | | 33,921 | Other | | 5,580 | | 1,875 | | 2,175 | | 1,727 | | 71 | | — | | 11,428 | Provisions and impairment losses | | (4,085) | | 6,476 | | (310) | | 1,951 | | 30,995 | | — | | 35,027 |
*In accordance with IFRS 5, the segment information for 2024 has been restated, with the Caruso Brand presented as a discontinued operation (see Note 12). | | | | | | | | | | | | | | | | | For the year ended December 31, 2023* | | | | | | | | | | | Other and | | | | | | | | | | | | | Sergio | | holding | | Eliminations | | Group | (Euro thousands) | | Lanvin | | Wolford | | St. John | | Rossi | | companies | | and Unallocated | | Consolidated | Segment results | | | | | | | | | | | | | | | Sales outside the Group | | 111,725 | | 126,280 | | 90,398 | | 58,186 | | 387 | | — | | 386,976 | Intra-Group sales | | 15 | | — | | — | | 1,332 | | 10,158 | | (11,505) | | — | Total revenue | | 111,740 | | 126,280 | | 90,398 | | 59,518 | | 10,545 | | (11,505) | | 386,976 | Cost of sales | | (47,193) | | (42,941) | | (33,024) | | (29,083) | | (414) | | 6,079 | | (146,576) | Gross profit | | 64,547 | | 83,339 | | 57,374 | | 30,435 | | 10,131 | | (5,426) | | 240,400 | Loss from operations before non-underlying items | | | | | | | | | | | | | | (118,181) | Non-underlying items | | | | | | | | | | | | | | (3,781) | Finance cost – net | | | | | | | | | | | | | | (20,014) | Loss before income tax | | | | | | | | | | | | | | (141,976) | Income tax benefits | | | | | | | | | | | | | | (3,323) | Loss from continuing operations | | | | | | | | | | | | | | (145,299) | Other segment information | | | | | | | | | | | | | | | Depreciation and amortization | | 15,115 | | 14,190 | | 10,071 | | 6,254 | | 164 | | — | | 45,794 | Of which: Right-of-use assets | | 9,714 | | 11,979 | | 7,193 | | 3,449 | | — | | — | | 32,335 | Other | | 5,401 | | 2,211 | | 2,878 | | 2,805 | | 164 | | — | | 13,459 | Provisions and impairment losses | | (6,309) | | 7,611 | | 1,492 | | 1,077 | | (4,136) | | — | | (265) |
*In accordance with IFRS 5, the segment information for 2023 has been restated, with the Caruso Brand presented as a discontinued operation (see Note 12).
|