0001888524-26-007781.txt : 20260428 0001888524-26-007781.hdr.sgml : 20260428 20260428124022 ACCESSION NUMBER: 0001888524-26-007781 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001541480 0001549574 FILED AS OF DATE: 20260428 DATE AS OF CHANGE: 20260428 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: BBCMS Mortgage Trust 2022-C16 CENTRAL INDEX KEY: 0001924780 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-257737-04 FILM NUMBER: 26905746 BUSINESS ADDRESS: STREET 1: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 BUSINESS PHONE: 212-412-4000 MAIL ADDRESS: STREET 1: 745 SEVENTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10019 10-D 1 bcr22c16_10d-202604.htm bcr22c16_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   March 18, 2026 to April 17, 2026

Commission File Number of issuing entity:  333-257737-04

Central Index Key Number of issuing entity:  0001924780

BBCMS Mortgage Trust 2022-C16
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-257737

Central Index Key Number of depositor:  0001541480

Barclays Commercial Mortgage Securities LLC
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001549574

Barclays Capital Real Estate Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001548405

Starwood Mortgage Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001755531

Societe Generale Financial Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001685185

UBS AG New York Branch
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001722518

BSPRT CMBS Finance, LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001592182

LMF Commercial, LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001542256

Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)

Daniel Schmidt (212) 528-7479
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4224598
38-4224599
38-7290331
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

A-5

     

     

  X  

     

A-SB

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by BBCMS Mortgage Trust 2022-C16.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Barclays Commercial Mortgage Securities LLC (the "Depositor") and held by BBCMS Mortgage Trust 2022-C16 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from March 18, 2026 to April 17, 2026.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on March 13, 2026. The CIK number for the Depositor is 0001541480.

Barclays Capital Real Estate Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for Barclays Capital Real Estate Inc. is 0001549574.

Starwood Mortgage Capital LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 12, 2026. The CIK number for Starwood Mortgage Capital LLC is 0001548405.

Societe Generale Financial Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 17, 2026. The CIK number for Societe Generale Financial Corporation is 0001755531.

UBS AG New York Branch filed its most recent Rule 15Ga-1 Form ABS-15G on February 12, 2026. The CIK number for UBS AG New York Branch is 0001685185.

BSPRT CMBS Finance, LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for BSPRT CMBS Finance, LLC is 0001722518.

LMF Commercial, LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for LMF Commercial, LLC is 0001592182.

Natixis Real Estate Capital LLC ("NREC") filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for NREC is 0001542256.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-257737-04 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 28, 2026 under Commission File No. 333-257737-04 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for BBCMS Mortgage Trust 2022-C16, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

03/17/2026

$139,919.30

  Current Distribution Date

04/17/2026

$16,404.00

 

REO Account

  Prior Distribution Date

03/17/2026

$0.00

  Current Distribution Date

04/17/2026

$0.00

 

Computershare Trust Company, N.A., in its capacity as Certificate Administrator for BBCMS Mortgage Trust 2022-C16, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

03/17/2026

$5,448.94

  Current Distribution Date

04/17/2026

$6,044.35

 

Interest Reserve Account

  Prior Distribution Date

03/17/2026

$0.00

  Current Distribution Date

04/17/2026

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

03/17/2026

$0.00

  Current Distribution Date

04/17/2026

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BBCMS Mortgage Trust 2022-C16, relating to the April 17, 2026 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Barclays Commercial Mortgage Securities LLC
(Depositor)

 

/s/ Daniel Schmidt
Daniel Schmidt, Authorized Signatory

Date: April 28, 2026

 

 

EX-99.1 2 bcr22c16_ex991-202604.htm bcr22c16_ex991-202604.htm - Generated by SEC Publisher for SEC Filing

 

     

Distribution Date:

04/17/26

BBCMS Mortgage Trust 2022-C16

Determination Date:

04/13/26

 

Next Distribution Date:

05/15/26

 

Record Date:

03/31/26

Commercial Mortgage Pass-Through Certificates

 

 

Series 2022-C16

 

           

Table of Contents

 

 

Contacts

 

 

 

Section

Pages

Role

Party and Contact Information

 

 

 

Certificate Distribution Detail

2-3

Depositor

Barclays Commercial Mortgage Securities LLC

 

 

 

Certificate Factor Detail

4

 

Daniel Schmidt

 

SPLegalNotices@barclays.com;

 

 

 

 

 

CMBSsecuritization@barclays.com

Certificate Interest Reconciliation Detail

5

 

745 Seventh Avenue, 4th Floor | New York, NY 10019 | United States

 

Additional Information

6

Certificate Administrator

Computershare Trust Company, N.A.

 

 

 

Bond / Collateral Reconciliation - Cash Flows

7

 

Corporate Trust Services (CMBS)

 

cctcmbsbondadmin@computershare.com;

 

 

 

 

 

trustadministrationgroup@computershare.com

Bond / Collateral Reconciliation - Balances

8

 

 

 

 

 

 

 

9062 Old Annapolis Road | Columbia, MD 21045 | United States

 

 

Current Mortgage Loan and Property Stratification

9-13

Master Servicer

Midland Loan Services, a Division of PNC Bank, National

 

 

Mortgage Loan Detail (Part 1)

14-16

 

Association

 

 

 

 

 

Executive Vice President - Division Head

(913) 253-9000

askmidland@midlandls.com

Mortgage Loan Detail (Part 2)

17-19

 

 

 

 

 

 

 

10851 Mastin Street, Building 82, Suite 300 | Overland Park, KS 66210 | United States

 

Principal Prepayment Detail

20

 

 

 

 

 

 

Special Servicer

LNR Partners, LLC

 

 

Historical Detail

21

 

 

 

 

 

 

 

Heather Bennett and Job Warshaw

 

hbennett@starwood.com; jwarshaw@lnrpartners.com

Delinquency Loan Detail

22

 

 

 

and lnr.cmbs.notices@lnrproperty.com

 

Collateral Stratification and Historical Detail

23

 

2340 Collins Avenue, Suite 700 | Miami Beach, FL 33139 | United States

 

 

 

Operating Advisor & Asset

Park Bridge Lender Services LLC

 

 

Specially Serviced Loan Detail - Part 1

24

Representations Reviewer

 

 

 

Specially Serviced Loan Detail - Part 2

25

 

Surveillance Manager

 

cmbs.notices@parkbridgefinancial.com

 

Modified Loan Detail

26

 

600 Third Avenue, 40th Floor | New York, NY 10016 | United States

 

 

 

Historical Liquidated Loan Detail

27

Trustee

Wilmington Trust, National Association

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

28

 

Attention: CMBS Trustee

(302) 636-4140

CMBSTrustee@wilmingtontrust.com

 

 

 

1100 North Market Street | Wilmington, DE 19890 | United States

 

 

Interest Shortfall Detail - Collateral Level

29

 

 

 

 

 

Supplemental Notes

30

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© 2021 Computershare. All rights reserved. Confidential.

Page 1 of 30

 


 
 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through

 

 

Principal

Interest

Prepayment

 

 

 

Credit

Credit

Class

CUSIP

Rate (2)

Original Balance                                   Beginning Balance

Distribution

Distribution

Penalties

Realized Losses              Total Distribution           Ending Balance

Support¹         Support¹

 

A-1

05552YAA4

4.021000%

15,000,000.00

2,687,836.90

299,903.85

9,006.49

0.00

0.00

308,910.34

2,387,933.05

30.37%

30.00%

A-2

05552YAB2

4.600000%

108,000,000.00

108,000,000.00

0.00

414,000.00

0.00

0.00

414,000.00

108,000,000.00

30.37%

30.00%

A-3

05552YAC0

4.600000%

16,000,000.00

16,000,000.00

0.00

61,333.33

0.00

0.00

61,333.33

16,000,000.00

30.37%

30.00%

A-4

05552YAD8

4.416000%

150,000,000.00

150,000,000.00

0.00

552,000.00

0.00

0.00

552,000.00

150,000,000.00

30.37%

30.00%

A-5

05552YAE6

4.600000%

410,000,000.00

410,000,000.00

0.00

1,571,666.67

0.00

0.00

1,571,666.67

410,000,000.00

30.37%

30.00%

A-SB

05552YAF3

4.600000%

22,296,000.00

22,296,000.00

0.00

85,468.00

0.00

0.00

85,468.00

22,296,000.00

30.37%

30.00%

A-S

05552YAJ5

4.600000%

113,347,000.00

113,347,000.00

0.00

434,496.83

0.00

0.00

434,496.83

113,347,000.00

19.24%

19.00%

B

05552YAK2

4.600000%

46,369,000.00

46,369,000.00

0.00

177,747.83

0.00

0.00

177,747.83

46,369,000.00

14.68%

14.50%

C

05552YAL0

4.600000%

41,217,000.00

41,217,000.00

0.00

157,998.50

0.00

0.00

157,998.50

41,217,000.00

10.63%

10.50%

D

05552YAX4

2.500000%

24,472,000.00

24,472,000.00

0.00

50,983.33

0.00

0.00

50,983.33

24,472,000.00

8.23%

8.13%

E

05552YAZ9

2.500000%

16,745,000.00

16,745,000.00

0.00

34,885.42

0.00

0.00

34,885.42

16,745,000.00

6.58%

6.50%

F

05552YBB1

2.500000%

23,184,000.00

23,184,000.00

0.00

48,300.00

0.00

0.00

48,300.00

23,184,000.00

4.30%

4.25%

G

05552YBD7

3.350000%

10,304,000.00

10,304,000.00

0.00

28,765.33

0.00

0.00

28,765.33

10,304,000.00

3.29%

3.25%

H

05552YBF2

3.350000%

12,881,000.00

12,881,000.00

0.00

35,959.46

0.00

0.00

35,959.46

12,881,000.00

2.02%

2.00%

J*

05552YBH8

3.350000%

20,608,590.00

20,608,590.00

0.00

56,983.90

0.00

0.00

56,983.90

20,608,590.00

0.00%

0.00%

R

05552YBK1

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

S

05552YBL9

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

VRR

05552YBN5

4.829591%

54,232,821.00

53,584,812.41

15,784.41

215,631.75

0.00

0.00

231,416.16

53,569,028.00

0.00%

0.00%

Regular SubTotal

 

 

1,084,656,411.00

1,071,696,239.31

315,688.26

3,935,226.84

0.00

0.00

4,250,915.10

1,071,380,551.05

 

 

 

 

X-A

05552YAG1

0.270715%

721,296,000.00

708,983,836.90

0.00

159,943.97

0.00

0.00

159,943.97

708,683,933.05

 

 

X-B

05552YAH9

0.229591%

200,933,000.00

200,933,000.00

0.00

38,443.72

0.00

0.00

38,443.72

200,933,000.00

 

 

X-D

05552YAM8

2.329591%

41,217,000.00

41,217,000.00

0.00

80,015.64

0.00

0.00

80,015.64

41,217,000.00

 

 

 

 

 

 

 

 

 

 

 

 

Certificate Distribution Detail continued to next page

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 30

 


 
 

 

                       

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                      Current

Original

 

 

Pass-Through

 

 

Principal

Interest

Prepayment

 

 

                       Credit

Credit

Class

CUSIP

Rate (2)

Original Balance

Beginning Balance

Distribution

Distribution

Penalties

Realized Losses              Total Distribution         Ending Balance                     Support¹

Support¹

 

X-F

05552YAP1

2.329591%

23,184,000.00

23,184,000.00

0.00

45,007.70

0.00

0.00

45,007.70

23,184,000.00

 

X-G

05552YAR7

1.479591%

10,304,000.00

10,304,000.00

0.00

12,704.76

0.00

0.00

12,704.76

10,304,000.00

 

X-H

05552YAT3

1.479591%

12,881,000.00

12,881,000.00

0.00

15,882.18

0.00

0.00

15,882.18

12,881,000.00

 

X-J

05552YAV8

1.479591%

20,608,590.00

20,608,590.00

0.00

25,410.24

0.00

0.00

25,410.24

20,608,590.00

 

Notional SubTotal

 

1,030,423,590.00

1,018,111,426.90

0.00

377,408.21

0.00

0.00

377,408.21

1,017,811,523.05

 

 

Deal Distribution Total

 

 

 

315,688.26

4,312,635.05

0.00

0.00

4,628,323.31

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and

 

dividing the result by (A).

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in

 

the underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 3 of 30

 


 
 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

Losses

Total Distribution

Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

05552YAA4

179.18912667

19.99359000

0.60043267

0.00000000

0.00000000

0.00000000

0.00000000

20.59402267

159.19553667

A-2

05552YAB2

1,000.00000000

0.00000000

3.83333333

0.00000000

0.00000000

0.00000000

0.00000000

3.83333333

1,000.00000000

A-3

05552YAC0

1,000.00000000

0.00000000

3.83333313

0.00000000

0.00000000

0.00000000

0.00000000

3.83333313

1,000.00000000

A-4

05552YAD8

1,000.00000000

0.00000000

3.68000000

0.00000000

0.00000000

0.00000000

0.00000000

3.68000000

1,000.00000000

A-5

05552YAE6

1,000.00000000

0.00000000

3.83333334

0.00000000

0.00000000

0.00000000

0.00000000

3.83333334

1,000.00000000

A-SB

05552YAF3

1,000.00000000

0.00000000

3.83333333

0.00000000

0.00000000

0.00000000

0.00000000

3.83333333

1,000.00000000

A-S

05552YAJ5

1,000.00000000

0.00000000

3.83333330

0.00000000

0.00000000

0.00000000

0.00000000

3.83333330

1,000.00000000

B

05552YAK2

1,000.00000000

0.00000000

3.83333326

0.00000000

0.00000000

0.00000000

0.00000000

3.83333326

1,000.00000000

C

05552YAL0

1,000.00000000

0.00000000

3.83333333

0.00000000

0.00000000

0.00000000

0.00000000

3.83333333

1,000.00000000

D

05552YAX4

1,000.00000000

0.00000000

2.08333320

0.00000000

0.00000000

0.00000000

0.00000000

2.08333320

1,000.00000000

E

05552YAZ9

1,000.00000000

0.00000000

2.08333353

0.00000000

0.00000000

0.00000000

0.00000000

2.08333353

1,000.00000000

F

05552YBB1

1,000.00000000

0.00000000

2.08333333

0.00000000

0.00000000

0.00000000

0.00000000

2.08333333

1,000.00000000

G

05552YBD7

1,000.00000000

0.00000000

2.79166634

0.00000000

0.00000000

0.00000000

0.00000000

2.79166634

1,000.00000000

H

05552YBF2

1,000.00000000

0.00000000

2.79166680

0.00000000

0.00000000

0.00000000

0.00000000

2.79166680

1,000.00000000

J

05552YBH8

1,000.00000000

0.00000000

2.76505574

0.02661075

2.60601526

0.00000000

0.00000000

2.76505574

1,000.00000000

R

05552YBK1

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

S

05552YBL9

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

VRR

05552YBN5

988.05135750

0.29104903

3.97603787

0.00053215

0.05318532

0.00000000

0.00000000

4.26708690

987.76030847

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

05552YAG1

982.93049857

0.00000000

0.22174526

0.00000000

0.00000000

0.00000000

0.00000000

0.22174526

982.51471386

X-B

05552YAH9

1,000.00000000

0.00000000

0.19132606

0.00000000

0.00000000

0.00000000

0.00000000

0.19132606

1,000.00000000

X-D

05552YAM8

1,000.00000000

0.00000000

1.94132615

0.00000000

0.00000000

0.00000000

0.00000000

1.94132615

1,000.00000000

X-F

05552YAP1

1,000.00000000

0.00000000

1.94132591

0.00000000

0.00000000

0.00000000

0.00000000

1.94132591

1,000.00000000

X-G

05552YAR7

1,000.00000000

0.00000000

1.23299301

0.00000000

0.00000000

0.00000000

0.00000000

1.23299301

1,000.00000000

X-H

05552YAT3

1,000.00000000

0.00000000

1.23299278

0.00000000

0.00000000

0.00000000

0.00000000

1.23299278

1,000.00000000

X-J

05552YAV8

1,000.00000000

0.00000000

1.23299265

0.00000000

0.00000000

0.00000000

0.00000000

1.23299265

1,000.00000000

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 4 of 30

 


 
 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

03/01/26 - 03/30/26

30

0.00

9,006.49

0.00

9,006.49

0.00

0.00

0.00

9,006.49

0.00

 

A-2

03/01/26 - 03/30/26

30

0.00

414,000.00

0.00

414,000.00

0.00

0.00

0.00

414,000.00

0.00

 

A-3

03/01/26 - 03/30/26

30

0.00

61,333.33

0.00

61,333.33

0.00

0.00

0.00

61,333.33

0.00

 

A-4

03/01/26 - 03/30/26

30

0.00

552,000.00

0.00

552,000.00

0.00

0.00

0.00

552,000.00

0.00

 

A-5

03/01/26 - 03/30/26

30

0.00

1,571,666.67

0.00

1,571,666.67

0.00

0.00

0.00

1,571,666.67

0.00

 

A-SB

03/01/26 - 03/30/26

30

0.00

85,468.00

0.00

85,468.00

0.00

0.00

0.00

85,468.00

0.00

 

X-A

03/01/26 - 03/30/26

30

0.00

159,943.97

0.00

159,943.97

0.00

0.00

0.00

159,943.97

0.00

 

X-B

03/01/26 - 03/30/26

30

0.00

38,443.72

0.00

38,443.72

0.00

0.00

0.00

38,443.72

0.00

 

X-D

03/01/26 - 03/30/26

30

0.00

80,015.64

0.00

80,015.64

0.00

0.00

0.00

80,015.64

0.00

 

X-F

03/01/26 - 03/30/26

30

0.00

45,007.70

0.00

45,007.70

0.00

0.00

0.00

45,007.70

0.00

 

X-G

03/01/26 - 03/30/26

30

0.00

12,704.76

0.00

12,704.76

0.00

0.00

0.00

12,704.76

0.00

 

X-H

03/01/26 - 03/30/26

30

0.00

15,882.18

0.00

15,882.18

0.00

0.00

0.00

15,882.18

0.00

 

X-J

03/01/26 - 03/30/26

30

0.00

25,410.24

0.00

25,410.24

0.00

0.00

0.00

25,410.24

0.00

 

A-S

03/01/26 - 03/30/26

30

0.00

434,496.83

0.00

434,496.83

0.00

0.00

0.00

434,496.83

0.00

 

B

03/01/26 - 03/30/26

30

0.00

177,747.83

0.00

177,747.83

0.00

0.00

0.00

177,747.83

0.00

 

C

03/01/26 - 03/30/26

30

0.00

157,998.50

0.00

157,998.50

0.00

0.00

0.00

157,998.50

0.00

 

D

03/01/26 - 03/30/26

30

0.00

50,983.33

0.00

50,983.33

0.00

0.00

0.00

50,983.33

0.00

 

E

03/01/26 - 03/30/26

30

0.00

34,885.42

0.00

34,885.42

0.00

0.00

0.00

34,885.42

0.00

 

F

03/01/26 - 03/30/26

30

0.00

48,300.00

0.00

48,300.00

0.00

0.00

0.00

48,300.00

0.00

 

G

03/01/26 - 03/30/26

30

0.00

28,765.33

0.00

28,765.33

0.00

0.00

0.00

28,765.33

0.00

 

H

03/01/26 - 03/30/26

30

0.00

35,959.46

0.00

35,959.46

0.00

0.00

0.00

35,959.46

0.00

 

J

03/01/26 - 03/30/26

30

53,009.90

57,532.31

0.00

57,532.31

548.41

0.00

0.00

56,983.90

53,706.30

 

VRR

03/01/26 - 03/30/26

30

2,844.08

215,660.62

0.00

215,660.62

28.86

0.00

0.00

215,631.75

2,884.39

 

Totals

 

 

55,853.98

4,313,212.33

0.00

4,313,212.33

577.27

0.00

0.00

4,312,635.05

56,590.69

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 5 of 30

 


 
 

 

     

 

Additional Information

 

Available Funds Summary

 

 

Total Available Distribution Amount (1)

4,628,323.31

 

VRR Available Funds

231,416.17

 

Non-VRR Available Funds

4,396,907.15

 

 

Non-VRR Principal Distribution Amount

299,903.85

 

VRR Principal Distribution Amount

15,784.41

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 6 of 30

 


 
 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

4,325,541.32

Master Servicing Fee

4,048.86

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

6,044.58

Interest Adjustments

0.00

Trustee Fee

290.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

461.03

ARD Interest

0.00

Operating Advisor Fee

1,272.45

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

212.07

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

4,325,541.32

Total Fees

12,328.99

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

315,688.26

Reimbursement for Interest on Advances

577.28

Unscheduled Principal Collections

 

ASER Amount

0.00

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

0.00

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

0.00

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

315,688.26

Total Expenses/Reimbursements

577.28

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

4,312,635.05

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

315,688.26

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

4,628,323.31

Total Funds Collected

4,641,229.58

Total Funds Distributed

4,641,229.58

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 30

 


 
 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

1,071,696,239.90

1,071,696,239.90

Beginning Certificate Balance

1,071,696,239.31

(-) Scheduled Principal Collections

315,688.26

315,688.26

(-) Principal Distributions

315,688.26

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

1,071,380,551.64

1,071,380,551.64

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

1,071,730,399.30

1,071,730,399.30

Ending Certificate Balance

1,071,380,551.05

Ending Actual Collateral Balance

1,071,380,551.64

1,071,380,551.64

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.59)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.59)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

4.83%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 8 of 30

 


 
 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

4,999,999 or less

11

37,763,814.55

3.52%

69

5.0472

2.169803

1.59 or less

20

344,498,285.69

32.15%

72

5.5091

1.284312

5,000,000 to 9,999,999

19

134,535,963.51

12.56%

71

5.0531

1.803196

1.60 to 1.69

10

131,869,027.10

12.31%

72

4.9973

1.615638

10,000,000 to 19,999,999

19

259,306,222.11

24.20%

69

4.7621

1.706414

1.70 to 1.79

7

87,000,000.00

8.12%

29

3.6692

1.715701

20,000,000 to 29,999,999

15

345,084,551.47

32.21%

61

4.5435

1.801611

1.80 to 1.89

4

21,050,000.00

1.96%

73

5.0128

1.838005

30,000,000 to 39,999,999

4

129,130,000.00

12.05%

70

4.1085

2.225851

1.90 to 1.99

6

82,950,000.00

7.74%

72

4.6705

1.944714

40,000,000 or 69,999,999

2

89,560,000.00

8.36%

40

3.8361

2.476932

2.00 to 2.49

17

255,242,574.62

23.82%

68

4.5269

2.238577

 

70,000,000 or greater

1

76,000,000.00

7.09%

74

6.3070

1.450000

2.50 to 2.99

6

144,620,664.23

13.50%

50

3.3339

2.819809

 

Totals

71

1,071,380,551.64

100.00%

65

4.6917

1.874390

3.00 to 3.99

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

4.00 or greater

1

4,150,000.00

0.39%

73

4.8100

5.840000

 

 

 

 

 

 

 

 

Totals

71

1,071,380,551.64

100.00%

65

4.6917

1.874390

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 9 of 30

 


 
 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

State³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

State

 

 

 

WAM²

WAC

 

State

 

 

 

WAM²

WAC

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Alabama

2

3,930,000.00

0.37%

73

4.5800

2.150000

Pennsylvania

3

27,212,067.97

2.54%

73

5.4650

1.705598

California

15

200,767,694.72

18.74%

71

4.3369

2.007839

Rhode Island

2

9,100,000.00

0.85%

72

5.5475

1.446264

Colorado

2

21,660,000.00

2.02%

73

5.6069

0.675877

South Carolina

3

13,120,000.00

1.22%

72

5.1035

1.879909

Connecticut

1

2,950,000.00

0.28%

73

6.1500

2.110000

Tennessee

10

76,114,649.88

7.10%

72

4.9577

1.726789

Delaware

15

28,230,801.00

2.63%

70

3.6571

1.911962

Texas

15

132,054,522.19

12.33%

73

5.8446

1.454546

Florida

4

52,932,575.17

4.94%

72

4.7848

2.146972

Virginia

2

4,650,686.00

0.43%

71

3.9207

2.352762

Georgia

1

4,200,000.00

0.39%

67

5.2700

1.540000

Washington

8

62,150,000.00

5.80%

63

4.4494

2.374594

Hawaii

1

9,600,000.00

0.90%

74

5.7350

1.710000

West Virginia

1

1,027,600.00

0.10%

73

4.5800

2.150000

Illinois

14

33,464,944.83

3.12%

69

4.6164

2.166261

Wisconsin

2

4,583,200.00

0.43%

73

4.5800

2.150000

Indiana

4

3,242,685.00

0.30%

71

3.9274

2.350705

Totals

154

1,071,380,551.64

100.00%

65

4.6917

1.874390

Iowa

1

653,714.00

0.06%

71

3.8647

2.370000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

Kansas

1

1,872,000.00

0.17%

71

3.8647

2.370000

 

 

 

 

 

 

 

Kentucky

1

551,600.00

0.05%

73

4.5800

2.150000

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

Property Type

 

 

 

WAM²

WAC

 

Louisiana

8

29,808,558.45

2.78%

73

4.8951

1.727084

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Maine

1

436,800.00

0.04%

73

4.5800

2.150000

Industrial

39

125,020,790.52

11.67%

72

4.5858

1.987432

Maryland

2

35,067,143.00

3.27%

73

5.0292

1.485015

Lodging

5

33,242,218.70

3.10%

68

5.0721

1.214956

Michigan

5

26,575,600.00

2.48%

73

5.1088

1.357788

Mobile Home Park

9

39,000,000.00

3.64%

73

5.8659

1.576923

Minnesota

2

12,667,429.00

1.18%

73

5.1116

1.521209

Multi-Family

11

180,852,630.16

16.88%

52

4.8961

1.554836

Missouri

2

7,668,421.00

0.72%

74

5.4934

2.148476

Office

18

307,734,354.70

28.72%

59

4.1211

2.143021

Nevada

7

14,075,220.39

1.31%

69

4.2191

1.698562

Other

1

8,909,522.18

0.83%

73

4.7250

1.460000

New Hampshire

1

4,145,714.00

0.39%

71

3.8647

2.370000

Retail

57

301,429,674.26

28.13%

71

4.8824

1.837989

New Jersey

6

123,404,572.00

11.52%

45

4.1085

2.368379

Self Storage

14

75,191,364.41

7.02%

73

5.1660

1.996465

New Mexico

1

6,350,000.00

0.59%

73

5.9300

1.550000

Totals

154

1,071,380,551.64

100.00%

65

4.6917

1.874390

New York

5

91,609,522.18

8.55%

31

3.5663

1.791756

 

 

 

 

 

 

 

Ohio

6

25,502,834.14

2.38%

73

5.3178

1.698608

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 10 of 30

 


 
 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

3.24999 or less

9

212,000,000.00

19.79%

34

2.9577

2.421981

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

3.25000 to 3.99999

5

92,467,574.34

8.63%

70

3.8037

2.082450

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.00000 to 4.49999

4

46,732,462.63

4.36%

68

4.2714

1.728583

25 months or greater

71

1,071,380,551.64

100.00%

65

4.6917

1.874390

 

4.50000 to 4.99999

11

155,777,476.34

14.54%

73

4.7400

2.242064

Totals

71

1,071,380,551.64

100.00%

65

4.6917

1.874390

 

5.00000 to 5.49999

29

335,974,045.60

31.36%

73

5.2298

1.507972

 

 

 

 

 

 

 

 

5.50000 to 5.99999

10

144,328,992.73

13.47%

73

5.7080

1.675670

 

 

 

 

 

 

 

 

6.00000 or greater

3

84,100,000.00

7.85%

74

6.2894

1.470089

 

 

 

 

 

 

 

 

Totals

71

1,071,380,551.64

100.00%

65

4.6917

1.874390

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 11 of 30

 


 
 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

60 months or less

8

151,748,269.54

14.16%

20

3.1337

2.147323

Interest Only

50

807,649,999.45

75.38%

63

4.5814

1.960555

61 months to 93 months

63

919,632,282.10

85.84%

72

4.9488

1.829353

352 months or less

21

263,730,552.19

24.62%

72

5.0297

1.610517

94 months to 116 months

0

0.00

0.00%

0

0.0000

0.000000

353 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

117 months or greater

0

0.00

0.00%

0

0.0000

0.000000

Totals

71

1,071,380,551.64

100.00%

65

4.6917

1.874390

 

Totals

71

1,071,380,551.64

100.00%

65

4.6917

1.874390

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 12 of 30

 


 
 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

 

12 months or less

63

1,029,565,825.13

96.10%

65

4.6834

1.869690

 

 

No outstanding loans in this group

 

 

13 months to 24 months

8

41,814,726.51

3.90%

69

4.8959

1.990103

 

 

 

 

 

 

25 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Totals

71

1,071,380,551.64

100.00%

65

4.6917

1.874390

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 13 of 30

 


 
 

 

                               

 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Original

Adjusted

Beginning

Ending

Paid

 

 

Prop

 

 

Accrual

Gross

Scheduled

Scheduled

Principal                  Anticipated           Maturity

Maturity

Scheduled

Scheduled

Through

Pros ID

Loan ID

Type

   City

State

Type

Rate

Interest

Principal

Adjustments              Repay Date

Date

Date

Balance

Balance

Date

1

30321103

MF

Houston

TX

Actual/360

6.307%

412,758.11

0.00

0.00

N/A

06/01/32

--

76,000,000.00

76,000,000.00

04/01/26

2A2

30509035

MF

New York

NY

Actual/360

3.040%

65,444.44

0.00

0.00

N/A

06/06/27

--

25,000,000.00

25,000,000.00

04/06/26

2A5

30509038

 

 

 

Actual/360

3.040%

52,355.56

0.00

0.00

N/A

06/06/27

--

20,000,000.00

20,000,000.00

04/06/26

2A8

30509041

 

 

 

Actual/360

3.040%

52,355.56

0.00

0.00

N/A

06/06/27

--

20,000,000.00

20,000,000.00

04/06/26

3A3

30320698

OF

Los Angeles

CA

Actual/360

2.640%

79,581.74

0.00

0.00

N/A

12/06/31

--

35,000,000.00

35,000,000.00

04/06/26

3A4

30320699

 

 

 

Actual/360

2.640%

68,212.92

0.00

0.00

N/A

12/06/31

--

30,000,000.00

30,000,000.00

04/06/26

4A2

30508837

OF

Santa Clara

CA

Actual/360

5.100%

87,833.33

0.00

0.00

N/A

04/06/32

--

20,000,000.00

20,000,000.00

04/06/26

4A3

30508838

 

 

 

Actual/360

5.100%

87,833.33

0.00

0.00

N/A

04/06/32

--

20,000,000.00

20,000,000.00

04/06/26

4A4

30508839

 

 

 

Actual/360

5.100%

87,833.33

0.00

0.00

N/A

04/06/32

--

20,000,000.00

20,000,000.00

04/06/26

4A9

30508844

 

 

 

Actual/360

5.100%

21,958.33

0.00

0.00

N/A

04/06/32

--

5,000,000.00

5,000,000.00

04/06/26

5A-A-2

30508569

OF

Jersey City

NJ

Actual/360

3.192%

131,936.00

0.00

0.00

N/A

03/08/27

--

48,000,000.00

48,000,000.00

04/08/26

6A2

30321104

RT

Various

Various

Actual/360

4.580%

163,908.02

0.00

0.00

N/A

05/01/32

--

41,560,000.00

41,560,000.00

04/01/26

7A9

30321105

OF

Holmdel

NJ

Actual/360

5.110%

110,006.94

0.00

0.00

N/A

05/06/32

--

25,000,000.00

25,000,000.00

04/06/26

7A10

30321106

 

 

 

Actual/360

5.110%

44,002.78

0.00

0.00

N/A

05/06/32

--

10,000,000.00

10,000,000.00

04/06/26

7A11

30321107

 

 

 

Actual/360

5.110%

22,001.39

0.00

0.00

N/A

05/06/32

--

5,000,000.00

5,000,000.00

04/06/26

8A-2-B-2

30321108

IN

Various

Various

Actual/360

3.865%

72,104.46

0.00

0.00

N/A

03/06/32

--

21,666,666.30

21,666,666.30

04/06/26

8A-2-B-3

30321109

 

 

 

Actual/360

3.865%

61,011.47

0.00

0.00

N/A

03/06/32

--

18,333,333.15

18,333,333.15

04/06/26

9A1

30508968

IN

Various

Various

Actual/360

5.700%

98,166.67

0.00

0.00

N/A

06/06/32

--

20,000,000.00

20,000,000.00

04/06/26

9A3

30508970

 

 

 

Actual/360

5.700%

49,083.33

0.00

0.00

N/A

06/06/32

--

10,000,000.00

10,000,000.00

04/06/26

9A4

30508971

 

 

 

Actual/360

5.700%

24,541.67

0.00

0.00

N/A

06/06/32

--

5,000,000.00

5,000,000.00

04/06/26

10

30321110

MH

Various

Various

Actual/360

5.930%

173,617.22

0.00

0.00

N/A

05/06/32

--

34,000,000.00

34,000,000.00

04/06/26

11

30321111

RT

Perry Hall

MD

Actual/360

5.220%

135,434.35

0.00

0.00

N/A

05/06/32

--

30,130,000.00

30,130,000.00

04/06/26

12A1

30321112

RT

Cookeville

TN

30/360

5.400%

127,324.06

41,135.18

0.00

N/A

05/06/32

--

28,294,236.43

28,253,101.25

04/06/26

13

30321114

RT

New Port Richey

FL

Actual/360

4.850%

119,027.08

0.00

0.00

05/06/32

05/06/34

--

28,500,000.00

28,500,000.00

04/06/26

14A2

30320792

IN

New Castle

DE

Actual/360

3.650%

87,993.50

0.00

0.00

N/A

02/06/32

--

28,000,000.00

28,000,000.00

04/06/26

15A1

30321092

Various     Various

CA

Actual/360

5.144%

104,511.19

31,902.96

0.00

N/A

05/06/32

--

23,594,057.59

23,562,154.63

04/06/26

16

30321115

MF

Various

TX

Actual/360

5.210%

101,540.55

30,394.36

0.00

N/A

04/06/32

--

22,633,023.65

22,602,629.29

04/06/26

17

30321116

SS

Various

WA

Actual/360

4.750%

92,031.25

0.00

0.00

N/A

06/01/32

--

22,500,000.00

22,500,000.00

04/01/26

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 14 of 30

 


 
 

 

                               

 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Original

Adjusted

Beginning

Ending

Paid

 

 

Prop

 

 

Accrual

Gross

Scheduled

Scheduled

Principal                  Anticipated           Maturity

Maturity

Scheduled

Scheduled

Through

Pros ID

Loan ID

Type

  City

State

Type

Rate

Interest

Principal

Adjustments              Repay Date

Date

Date

Balance

Balance

Date

18

30321117

RT

Columbus

OH

Actual/360

5.630%

89,692.47

22,622.09

0.00

N/A

05/06/32

--

18,500,710.85

18,478,088.76

04/06/26

19

30321118

RT

San Diego

CA

Actual/360

4.420%

65,779.57

27,079.89

0.00

N/A

04/01/32

--

17,282,620.42

17,255,540.53

04/01/26

20A-1-3

30321119

OF

Bellevue

WA

Actual/360

2.952%

25,420.00

0.00

0.00

N/A

02/06/29

--

10,000,000.00

10,000,000.00

04/06/26

20A-1-4

30321120

 

 

 

Actual/360

2.952%

17,794.00

0.00

0.00

N/A

02/06/29

--

7,000,000.00

7,000,000.00

04/06/26

21A2

30321121

RT

Mays Landing

NJ

Actual/360

3.200%

46,844.44

0.00

0.00

N/A

03/01/30

--

17,000,000.00

17,000,000.00

04/01/26

22

30321122

OF

Westminster

CO

Actual/360

5.450%

77,482.35

0.00

0.00

N/A

05/06/32

--

16,510,000.00

16,510,000.00

04/06/26

23A1

30508078

OF

Oak Ridge

TN

Actual/360

3.804%

48,721.32

26,800.66

0.00

N/A

11/05/31

--

14,873,711.32

14,846,910.66

04/05/26

24

30321123

IN

Kalamazoo

MI

Actual/360

5.515%

70,286.89

0.00

0.00

N/A

05/01/32

--

14,800,000.00

14,800,000.00

04/01/26

25

30321124

LO

Corpus Christi

TX

Actual/360

5.550%

64,693.13

16,949.87

0.00

N/A

04/06/32

--

13,536,487.87

13,519,538.00

04/06/26

26

30508873

RT

Bronx

NY

Actual/360

4.972%

57,801.83

0.00

0.00

N/A

04/06/32

--

13,500,000.00

13,500,000.00

04/06/26

27

30321125

RT

Kent

WA

Actual/360

5.360%

62,310.00

0.00

0.00

N/A

05/06/32

--

13,500,000.00

13,500,000.00

04/06/26

28

30321126

OF

Newark

NJ

Actual/360

5.700%

63,808.33

0.00

0.00

N/A

05/06/32

--

13,000,000.00

13,000,000.00

04/06/26

29A4

30508381

OF

Las Vegas

NV

Actual/360

4.250%

47,439.48

16,512.71

0.00

N/A

01/06/32

--

12,962,590.10

12,946,077.39

04/06/26

30

30321127

RT

Houma

LA

Actual/360

5.315%

54,915.72

14,541.53

0.00

N/A

05/06/32

--

11,998,699.98

11,984,158.45

04/06/26

31

30508685

RT

Orlando

FL

Actual/360

4.090%

41,555.19

16,359.02

0.00

N/A

03/06/32

--

11,798,934.19

11,782,575.17

04/06/26

32

30321128

RT

Saint Paul

MN

Actual/360

5.275%

50,874.44

0.00

0.00

N/A

05/06/32

--

11,200,000.00

11,200,000.00

04/06/26

33

30321129

RT

Macomb

MI

Actual/360

4.600%

42,185.83

0.00

0.00

N/A

04/06/32

--

10,650,000.00

10,650,000.00

04/06/26

34

30321130

RT

Addison

IL

Actual/360

3.999%

33,179.68

14,556.08

0.00

N/A

02/06/32

--

9,635,220.31

9,620,664.23

04/06/26

35

30321131

SS

Kailua Kona

HI

Actual/360

5.735%

47,409.33

0.00

0.00

N/A

06/01/32

--

9,600,000.00

9,600,000.00

04/01/26

36

30321132

OF

Sacramento

CA

Actual/360

5.140%

42,048.06

0.00

0.00

N/A

05/06/32

--

9,500,000.00

9,500,000.00

04/06/26

37

30321133

98

New York

NY

Actual/360

4.725%

36,303.96

13,109.48

0.00

N/A

05/06/32

--

8,922,631.37

8,909,521.89

04/06/26

38

30321134

SS

Crossville

TN

Actual/360

4.970%

38,517.50

0.00

0.00

N/A

05/01/32

--

9,000,000.00

9,000,000.00

04/01/26

39

30321135

MF

Philadelphia

PA

Actual/360

5.095%

39,486.25

0.00

0.00

N/A

05/06/32

--

9,000,000.00

9,000,000.00

04/06/26

40

30321136

LO

Bedford

TX

Actual/360

4.545%

32,957.06

12,885.58

0.00

N/A

04/06/32

--

8,420,840.03

8,407,954.45

04/06/26

41

30321137

MF

Fort Pierce

FL

Actual/360

5.445%

38,682.19

0.00

0.00

N/A

05/06/32

--

8,250,000.00

8,250,000.00

04/06/26

42

30321138

LO

Memphis

TN

Actual/360

5.365%

30,375.64

8,554.98

0.00

N/A

04/06/32

--

6,575,011.95

6,566,456.97

04/06/26

43

30321139

RT

Austin

TX

Actual/360

5.360%

30,924.22

0.00

0.00

N/A

04/06/32

--

6,700,000.00

6,700,000.00

04/06/26

44

30321140

OF

Fort Washington

PA

Actual/360

5.540%

28,324.03

5,894.04

0.00

N/A

05/06/32

--

5,937,260.01

5,931,365.97

04/06/26

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 15 of 30

 


 
 

 

                               

 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

Original

Adjusted

Beginning

Ending

Paid

 

 

Prop

 

 

Accrual

Gross

Scheduled

Scheduled

Principal                 Anticipated         Maturity

Maturity

Scheduled

Scheduled

Through

Pros ID

Loan ID

Type

  City

State

Type

Rate

Interest

Principal

Adjustments             Repay Date

Date

Date

Balance

Balance

Date

45

30321141

RT

Pawtucket

RI

Actual/360

5.340%

27,130.17

0.00

0.00

04/06/32

04/06/37

--

5,900,000.00

5,900,000.00

04/06/26

46

30321142

LO

Elgin

IL

Actual/360

4.240%

17,383.64

12,922.35

0.00

N/A

03/01/30

--

4,761,191.89

4,748,269.54

04/01/26

47

30321143

SS

Colorado Springs

CO

Actual/360

6.110%

27,096.15

0.00

0.00

N/A

05/06/32

--

5,150,000.00

5,150,000.00

04/06/26

48

30508952

RT

Hartsville

SC

Actual/360

5.463%

23,521.25

0.00

0.00

N/A

05/06/32

--

5,000,000.00

5,000,000.00

04/06/26

 

 

 

Wapato Union Gap

 

 

 

 

 

 

 

 

 

 

 

 

49

30321144

MH

 

WA

Actual/360

5.430%

23,379.17

0.00

0.00

N/A

05/06/32

--

5,000,000.00

5,000,000.00

04/06/26

 

 

 

Nach

 

 

 

 

 

 

 

 

 

 

 

 

50

30321145

RT

Margate

FL

Actual/360

4.985%

18,887.61

0.00

0.00

N/A

04/06/32

--

4,400,000.00

4,400,000.00

04/06/26

51

30321146

RT

McDonough

GA

Actual/360

5.270%

19,059.83

0.00

0.00

N/A

11/06/31

--

4,200,000.00

4,200,000.00

04/06/26

52

30321147

IN

Staten Island

NY

Actual/360

4.735%

17,124.92

0.00

0.00

N/A

04/06/32

--

4,200,000.00

4,200,000.00

04/06/26

53

30321148

SS

Redmond

WA

Actual/360

4.810%

17,189.07

0.00

0.00

N/A

05/06/32

--

4,150,000.00

4,150,000.00

04/06/26

54

30321149

RT

Katy

TX

Actual/360

5.480%

18,167.72

0.00

0.00

N/A

05/06/32

--

3,850,000.00

3,850,000.00

04/06/26

55

30321150

SS

North Haven

CT

Actual/360

6.150%

15,622.71

0.00

0.00

N/A

05/06/32

--

2,950,000.00

2,950,000.00

04/06/26

56

30321151

RT

Plainfield

IL

Actual/360

5.040%

12,803.00

0.00

0.00

N/A

05/06/32

--

2,950,000.00

2,950,000.00

04/06/26

57

30321152

RT

Mansfield

OH

Actual/360

5.280%

11,907.78

3,467.48

0.00

N/A

04/06/32

--

2,619,012.49

2,615,545.01

04/06/26

58

30321153

RT

House Springs

MO

Actual/360

5.040%

10,416.00

0.00

0.00

N/A

05/06/32

--

2,400,000.00

2,400,000.00

04/06/26

59

30321154

SS

Alexandria

LA

Actual/360

5.030%

5,630.81

0.00

0.00

N/A

05/06/32

--

1,300,000.00

1,300,000.00

04/06/26

Totals

 

 

 

 

 

 

4,325,541.32

315,688.26

0.00

 

 

 

1,071,696,239.90

1,071,380,551.64

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

 

 

 

 

 

 

 

 

SS - Self Storage

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 16 of 30

 


 
 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent             Most Recent        Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

4,765,748.61

7,549,009.39

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A2

52,898,221.60

31,240,453.82

01/01/25

12/31/25

01/12/26

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A5

52,898,221.60

31,240,453.82

01/01/25

12/31/25

01/12/26

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A8

52,898,221.60

31,240,453.82

01/01/25

12/31/25

01/12/26

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3A3

20,169,108.47

16,876,420.81

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3A4

20,169,108.47

16,876,420.81

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A2

10,368,459.73

11,822,683.06

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A3

10,368,459.73

11,822,683.06

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A4

10,368,459.73

11,822,683.06

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A9

10,368,459.73

11,822,683.06

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5A-A-2

16,639,926.88

17,625,154.60

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6A2

10,372,169.00

10,463,180.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7A9

21,308,903.00

23,123,753.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7A10

21,308,903.00

23,123,753.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7A11

21,308,903.00

23,123,753.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8A-2-B-2

46,212,279.71

44,636,255.55

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8A-2-B-3

46,212,279.71

44,636,255.55

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9A1

7,443,887.50

8,175,731.48

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9A3

7,443,887.50

8,175,731.48

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9A4

7,443,887.50

8,175,731.48

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

3,141,291.32

3,206,776.76

10/01/24

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

2,516,869.21

2,471,527.31

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12A1

3,981,074.07

3,988,327.84

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

3,365,683.01

3,310,034.52

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14A2

9,582,602.66

10,295,985.15

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15A1

3,580,351.28

3,071,607.86

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

2,583,816.87

2,595,590.28

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

2,510,443.31

2,262,760.12

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 17 of 30

 


 
 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent        Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

18

2,373,928.60

2,324,741.99

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

215,799.61

0.00

 

 

19

2,175,825.84

1,901,803.07

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20A-1-3

37,641,449.00

38,747,183.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20A-1-4

37,641,449.00

38,747,183.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21A2

3,000,297.00

3,434,869.33

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

1,139,393.93

602,077.72

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

23A1

2,750,625.43

2,533,931.25

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

1,246,326.29

498,232.06

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

1,216,892.41

977,162.28

10/01/24

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

1,635,526.98

1,714,204.24

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

1,511,273.64

1,504,791.85

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

28

2,061,368.15

2,048,914.18

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29A4

7,973,612.33

8,396,827.52

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

1,078,037.54

968,777.75

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

1,349,365.10

1,296,265.56

01/01/25

06/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

994,658.52

841,884.24

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

33

1,438,951.06

1,324,062.40

04/01/24

03/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

1,323,256.34

1,510,506.26

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

994,753.82

965,472.59

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

913,521.90

942,520.86

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

763.63

0.00

 

 

37

867,067.00

865,191.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

1,163,671.81

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

39

609,434.96

434,944.64

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

40

780,896.62

1,034,525.91

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

41

817,124.47

909,978.18

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

42

734,317.98

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

43

610,081.11

717,295.63

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

44

779,293.18

673,943.95

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 18 of 30

 


 
 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent       Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

45

446,202.14

445,531.14

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

46

588,573.76

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

47

460,896.20

455,028.48

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

48

550,617.81

502,383.43

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

49

512,213.95

488,664.03

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

50

245,309.69

450,764.64

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

51

345,988.53

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

52

367,713.62

386,620.40

01/01/25

09/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

53

1,154,686.23

1,186,654.05

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

54

395,592.62

383,042.79

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

55

292,088.97

393,466.88

01/01/25

06/30/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

56

273,703.57

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

57

249,252.00

248,463.00

01/01/25

12/31/25

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

58

215,156.49

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

59

138,337.97

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

605,288,361.36

545,633,762.99

 

 

 

0.00

0.00

0.00

0.00

216,563.24

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 19 of 30

 


 
 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 20 of 30

 


 
 

 

                                         

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

Prepayments

 

 

Rate and Maturities

 

 

        30-59 Days

 

         60-89 Days

 

      90 Days or More

 

       Foreclosure

 

          REO

 

      Modifications

 

       Curtailments

 

Payoff

 

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

       Balance

#

        Balance

#

      Balance

#

       Balance

#

       Balance

#

      Balance

#

     Amount

#

Amount

 

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04/17/26

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.691709%

4.678339%

65

03/17/26

1

11,998,699.98

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.691757%

4.678387%

66

02/18/26

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.691831%

4.678462%

67

01/16/26

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.691868%

4.678500%

68

12/17/25

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

3

65,000,000.00

0

0.00

0

0.00

 

4.691921%

4.678554%

69

11/18/25

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.691981%

4.678614%

70

10/20/25

1

12,077,387.72

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.692034%

4.678667%

71

09/17/25

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.692092%

4.678726%

72

08/15/25

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.692144%

4.678779%

73

07/17/25

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

1

9,000,000.00

0

0.00

0

0.00

 

4.692196%

4.678831%

74

06/17/25

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.692254%

4.678889%

75

05/16/25

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.692305%

4.678941%

76

Note: Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

 

Page 21 of 30

 


 
 

 

                               

 

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 

Outstanding

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

 

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

Advances

Balance

Date

Code²

 

Date

Date

REO Date

 

 

 

 

 

 

 

No delinquent loans this period

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

 

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 22 of 30

 


 
 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

           Total

      Performing

 Non-Performing

      REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

 

0

 

0 - 6 Months

 

0

0

0

 

 

0

 

7 - 12 Months

 

48,000,000

48,000,000

0

 

 

0

 

13 - 24 Months

65,000,000

65,000,000

0

 

 

0

 

25 - 36 Months

17,000,000

17,000,000

0

 

 

0

 

37 - 48 Months

21,748,270

21,748,270

0

 

 

0

 

49 - 60 Months

0

0

0

 

 

0

 

> 60 Months

 

919,632,282

919,632,282

0

 

 

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

    Total

   Current

   30-59 Days

   60-89 Days

90+ Days

 

REO/Foreclosure

 

 

Apr-26

1,071,380,552

1,071,380,552

0

0

0

 

0

 

Mar-26

1,071,696,240

1,059,697,540

11,998,700

0

0

 

0

 

Feb-26

1,072,064,151

1,072,064,151

0

0

0

 

0

 

Jan-26

1,072,401,496

1,072,401,496

0

0

0

 

0

 

Dec-25

1,072,696,633

1,072,696,633

0

0

0

 

0

 

Nov-25

1,073,015,159

1,073,015,159

0

0

0

 

0

 

Oct-25

1,073,307,736

1,061,230,348

12,077,388

0

0

 

0

 

Sep-25

1,073,623,783

1,073,623,783

0

0

0

 

0

 

Aug-25

1,073,913,820

1,073,913,820

0

0

0

 

0

 

Jul-25

1,074,202,648

1,074,202,648

0

0

0

 

0

 

Jun-25

1,074,515,065

1,074,515,065

0

0

0

 

0

 

May-25

1,074,801,385

1,074,801,385

0

0

0

 

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 23 of 30

 


 
 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

    Balance

     Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

2A2

30509035

25,000,000.00

25,000,000.00

678,000,000.00

09/03/25

31,240,453.82

1.71000

12/31/25

06/06/27

I/O

2A5

30509038

20,000,000.00

20,000,000.00

678,000,000.00

09/03/25

31,240,453.82

1.71000

12/31/25

06/06/27

I/O

2A8

30509041

20,000,000.00

20,000,000.00

678,000,000.00

09/03/25

31,240,453.82

1.71000

12/31/25

06/06/27

I/O

Totals

 

65,000,000.00

65,000,000.00

2,034,000,000.00

 

93,721,361.46

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 24 of 30

 


 
 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

2A2

30509035

MF

NY

11/22/24

9

 

 

 

 

4/13/2026 -In November 2025, Special Servicer closed on a Modification Agreement curing the defaults of both our senior mortgage loan and of the four subordinate mezzanines. Next step is Return to Master Servicer. Remaining RTMS

 

requirements include curing certain liens on the Property, approval of the late-submitted 2026 budget, and formalizing a change of management company which is pending RAC and documentation. RTMS target is 6/30/26.

 

 

2A5

30509038

Various

Various

11/22/24

9

 

 

 

 

4/13/2026 -In November 2025, Special Servicer closed on a Modification Agreement curing the defaults of both our senior mortgage loan and of the four subordinate mezzanines. Next step is Return to Master Servicer. Remaining RTMS

 

requirements include curing certain liens on the Property, approval of the late-submitted 2026 budget, and formalizing a change of management company which is pending RAC and documentation. RTMS target is 6/30/26.

 

 

2A8

30509041

Various

Various

11/22/24

9

 

 

 

 

4/13/2026 -In November 2025, Special Servicer closed on a Modification Agreement curing the defaults of both our senior mortgage loan and of the four subordinate mezzanines. Next step is Return to Master Servicer. Remaining RTMS

 

requirements include curing certain liens on the Property, approval of the late-submitted 2026 budget, and formalizing a change of management company which is pending RAC and documentation. RTMS target is 6/30/26.

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

 

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

 

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 25 of 30

 


 
 

 

                       

 

 

 

 

 

 

Modified Loan Detail

 

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

Modification

Modification

 

 

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

 

       Balance

 

Rate

   Balance

      Rate

 

 

 

 

Pros ID

    Loan Number

 

 

 

 

 

Code¹

Date

Date

Date

2A2

 

30509035

0.00

 

3.04000%

0.00

3.04000%

8

11/07/25

11/07/25

11/24/25

2A5

 

30509038

0.00

 

3.04000%

0.00

3.04000%

8

11/07/25

11/07/25

11/24/25

2A8

 

30509041

0.00

 

3.04000%

0.00

3.04000%

8

11/07/25

11/07/25

11/24/25

39

 

30321135

0.00

 

5.09500%

0.00

5.09500%

8

04/09/25

04/09/25

06/30/25

Totals

 

 

0.00

 

 

0.00

 

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

 

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

 

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

 

7 - Capitalization on Taxes

 

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 26 of 30

 


 
 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

           Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹            Number              Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 27 of 30

 


 
 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

           Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID             Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 28 of 30

 


 
 

 

                         

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

    Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

    Interest

 

 

 

 

 

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

    Collected

   Monthly

Liquidation

   Work Out

     ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

9A1

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

93.81

0.00

0.00

0.00

16

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

301.21

0.00

0.00

0.00

30

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

182.26

0.00

0.00

0.00

39

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

577.28

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

 

577.28

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 29 of 30

 


 
 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 30 of 30

 

EX-102 3 exh_102.xml Prospectus Loan ID 1 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 05-13-2022 76000000.00000000 120 06-01-2032 0 .06307000 .06307000 3 1 120 07-01-2022 true 1 WL 3 .00000000 76000000.00000000 1 5 5 5 true true false false false 02-29-2032 .00000000 .00000000 Providence at Memorial 1370 Afton Street Houston TX 77055 Harris MF 321 321 1971 47800000.00000000 MAI 03-17-2022 47800000.00000000 03-17-2022 MAI .94700000 6 07-01-2024 N 02-28-2022 01-01-2025 12-31-2025 4579334.00000000 4641331.13000000 2178659.00000000 2904316.37000000 2400675.00000000 1737014.76000000 2281905.00000000 1618244.76000000 UW CREFC 1436610.39000000 1.20910000 1.12640000 F Diamond Hill 9407-9411 Westheimer Road Houston TX 77063 Harris MF 305 305 1968 32580000.00000000 MAI 03-17-2022 32580000.00000000 03-17-2022 MAI .86900000 6 07-01-2024 N 02-28-2022 01-01-2025 12-31-2025 3555957.00000000 3471584.76000000 1955974.00000000 2273763.86000000 1599983.00000000 1197820.90000000 1497503.00000000 1095340.90000000 UW CREFC 979179.19000000 1.22330000 1.11860000 F Casa Del Mar 2431 FM 1960 West Houston TX 77068 Harris MF 354 354 1978 34400000.00000000 MAI 03-17-2022 34400000.00000000 03-17-2022 MAI .89800000 6 07-01-2024 N 02-28-2022 01-01-2025 12-31-2025 3669548.00000000 3521257.69000000 1900731.00000000 2031880.49000000 1768817.00000000 1489377.20000000 1655183.00000000 1375743.20000000 UW CREFC 951099.70000000 1.56600000 1.44650000 F Sedona Pointe 311 Highland Cross Drive Houston TX 77073 Harris MF 352 352 1979 31100000.00000000 MAI 03-16-2022 31100000.00000000 03-16-2022 MAI .89200000 6 07-01-2024 N 02-28-2022 01-01-2025 12-31-2025 3495445.00000000 3695033.85000000 1808347.00000000 1830553.66000000 1687098.00000000 1864480.19000000 1585370.00000000 1762752.19000000 UW CREFC 859860.54000000 2.16840000 2.05000000 F Buena Vista 2402 Bammelwood Drive Houston TX 77014 Harris MF 226 226 1980 22900000.00000000 MAI 03-17-2022 22900000.00000000 03-17-2022 MAI .92500000 6 07-01-2024 N 02-28-2022 01-01-2025 12-31-2025 2541858.00000000 2822050.57000000 1404520.00000000 1561734.23000000 1137338.00000000 1260316.34000000 1050780.00000000 1173758.34000000 UW CREFC 633144.54000000 1.99060000 1.85390000 F false false 76000000.00000000 412758.11000000 .06307000 .00011480 412758.11000000 .00000000 .00000000 76000000.00000000 76000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 2 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 05-12-2022 65000000.00000000 60 06-06-2027 0 .03040000 .03040000 3 1 60 07-06-2022 true 1 PP 3 .00000000 65000000.00000000 1 2 2 0 true true false false true 02-05-2027 .00000000 .00000000 Yorkshire Towers 305-313 East 86th Street New York NY 10028 New York MF 715 681 1964 2022 821000000.00000000 MAI 01-20-2022 580000000.00000000 09-03-2025 MAI .96300000 .84480000 6 07-06-2024 N 01-01-2025 09-30-2025 7511582.66660000 3588657.00000000 3922925.66660000 3922925.66660000 UW CREFC 8435015.04000000 .46510000 .46510000 C Lexington Towers 160 East 88th Street New York NY 10128 New York MF 134 127 1963 2014 133000000.00000000 MAI 01-20-2022 98000000.00000000 09-03-2025 MAI .96900000 .91790000 6 07-06-2024 N 01-01-2025 12-31-2025 48737905.06000000 21420376.91000000 27317528.15000000 27317528.15000000 UW CREFC 9801466.95000000 2.78710000 2.78710000 C false false 65000000.00000000 170155.56000000 .03040000 .00011480 170155.56000000 .00000000 .00000000 65000000.00000000 65000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services 11-22-2024 false .00000000 9 11-07-2025 98 .00000000 .00000000 06-06-2027 .00000000 Prospectus Loan ID 3 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 11-24-2021 65000000.00000000 120 12-06-2031 0 .02640500 .02640500 3 1 120 01-06-2022 true 1 PP 3 147794.65000000 65000000.00000000 1 1 1 5 true true true false false 07-05-2022 07-05-2031 07-05-2031 .00000000 .00000000 1888 Century Park East 1888 Century Park East Los Angeles CA 90067 Los Angeles OF 498744 502510 1970 2016 478000000.00000000 MAI 10-26-2021 478000000.00000000 10-26-2021 MAI .91600000 .71430000 6 06-06-2024 N JPMorgan Chase Bank, N.A. 99686 09-30-2035 Sullivan & Cromwell LLP Saul Ewing 51279 06-30-2041 Horizon Media, Inc. 49138 06-30-2027 10-31-2021 01-01-2025 09-30-2025 35705426.00000000 30186403.21330000 11539757.00000000 13309982.40000000 24165669.00000000 16876420.81330000 23311402.00000000 16022153.81330000 UW CREFC 5354347.24140000 4.51000000 3.15190000 4.35000000 2.99240000 F F 12-31-2025 false false 65000000.00000000 147794.66000000 .02640500 .00011480 147794.66000000 .00000000 .00000000 65000000.00000000 65000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 4 1 03-12-2026 04-13-2026 UBS AG 04-08-2022 65000000.00000000 120 04-06-2032 0 .05100000 .05100000 3 1 120 05-06-2022 true 1 PP 3 285458.33000000 65000000.00000000 1 1 1 10 true true false false false 10-05-2031 .00000000 .00000000 3075 Olcott 3075 Olcott Street Santa Clara CA 95054 Santa Clara OF 246606 246606 2022 240000000.00000000 MAI 02-14-2022 240000000.00000000 02-14-2022 MAI 1.00000000 1.00000000 6 07-06-2024 X Amazon com Services LLC 160611 08-31-2032 Amazon.com Services LLC 85995 08-31-2032 01-01-2025 12-31-2025 15228360.00000000 17140336.01000000 3036800.00000000 5317652.95000000 12191560.00000000 11822683.06000000 12154569.00000000 11773362.06000000 UW CREFC 7342583.13000000 1.66000000 1.61020000 1.66000000 1.60340000 F F 12-31-2025 false false 65000000.00000000 285458.32000000 .05100000 .00011480 285458.32000000 .00000000 .00000000 65000000.00000000 65000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 5 1 03-12-2026 04-13-2026 Natixis Real Estate Capital LLC 02-11-2022 48000000.00000000 60 03-08-2027 0 .03192000 .03192000 3 1 60 04-08-2022 true 1 A1 3 131936.00000000 48000000.00000000 1 1 1 0 true true true false false 09-07-2026 09-07-2026 .00000000 .00000000 70 Hudson Street 70 Hudson Street Jersey City NJ 07302 Hudson OF 431281 431281 2002 2018 300000000.00000000 MAI 11-08-2021 296000000.00000000 10-19-2022 MAI .94100000 .98240000 6 07-08-2024 N TD Ameritrade Svcs Comp, Inc. 208396 06-30-2033 Fidessa Corporation 78000 12-31-2032 Federal Home Loan Bank of NY 52041 12-31-2033 12-31-2021 01-01-2025 12-31-2025 22465058.00000000 25424964.37000000 6481062.00000000 7799809.77000000 15983997.00000000 17625154.60000000 15919304.00000000 17560462.60000000 UW CREFC 6373958.50000000 4.12000000 2.76520000 4.10000000 2.75500000 F F 12-31-2025 false false 48000000.00000000 131936.00000000 .03192000 .00011480 131936.00000000 .00000000 .00000000 48000000.00000000 48000000.00000000 04-08-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-08-2022 41560000.00000000 120 05-01-2032 0 .04580000 .04580000 3 1 120 06-01-2022 true 1 PP 3 163908.02000000 41560000.00000000 1 34 34 5 true true false false false 12-31-2031 .00000000 .00000000 Walmart Neighborhood Market - Prairieville (Airline), LA 15047 Airline Highway Prairieville LA 70769 Ascension Parish RT 43407 41917 2017 16700000.00000000 MAI 03-06-2022 16700000.00000000 03-06-2022 MAI 1.00000000 1.00000000 6 07-01-2024 N Walmart Neighborhood Market 43407 04-12-2032 01-01-2025 12-31-2025 821985.00000000 12092822.00000000 20550.00000000 1629642.00000000 801435.00000000 10463180.00000000 795148.00000000 10350987.00000000 UW CREFC 4824712.00000000 2.16870000 2.14540000 C 12-31-2025 Pick N Save - Sun Prairie (Main), WI 640 East Main Street Sun Prairie WI 53590 Dane RT 61048 61048 2009 17000000.00000000 MAI 02-24-2022 17000000.00000000 02-24-2022 MAI 1.00000000 6 07-01-2024 N Pick 'n Save 61046 12-31-2029 903510.00000000 22588.00000000 880923.00000000 871765.00000000 UW CREFC C 12-31-2025 Schnucks - Love's Park (Harlem), IL 1810 Harlem Road Loves Park IL 61111 Winnebago RT 142357 142357 1998 16100000.00000000 MAI 03-07-2022 16100000.00000000 03-07-2022 MAI 1.00000000 6 07-01-2024 N Schnucks 142627 12-31-2028 895426.00000000 22386.00000000 873040.00000000 851687.00000000 UW CREFC C 12-31-2025 Walmart Neighborhood Market - Thibodaux (Main), LA 224 West Main Street Thibodaux LA 70301 Terrebonne Parish RT 42311 42311 2015 14900000.00000000 MAI 03-03-2022 14900000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N Walmart Neighborhood Market 42327 01-26-2031 737466.00000000 18437.00000000 719030.00000000 712683.00000000 UW CREFC C 12-31-2025 Walmart Neighborhood Market - Houma (Park), LA 6411 West Park Avenue Houma LA 70364 Terrebonne Parish RT 44237 44237 2016 14700000.00000000 MAI 03-03-2022 14700000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N Walmart Neighborhood Market 43907 08-31-2031 722843.00000000 18071.00000000 704772.00000000 698136.00000000 UW CREFC C 12-31-2025 Publix - Decatur (Point), AL 2934 Point Mallard Parkway Southeast Decatur AL 35603 Morgan RT 45600 45600 2018 10800000.00000000 MAI 03-07-2022 10800000.00000000 03-07-2022 MAI 1.00000000 6 07-01-2024 N Publix 45600 02-28-2038 542013.00000000 13550.00000000 528463.00000000 521623.00000000 UW CREFC C 12-31-2025 PNC Bank - Clarendon Hills (Holmes), IL 300 Holmes Avenue Clarendon Hills IL 60514 DuPage RT 15896 15896 1986 9180000.00000000 MAI 03-03-2022 9180000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N PNC Bank, N.A. 6501 04-30-2032 534826.00000000 13371.00000000 521455.00000000 519071.00000000 UW CREFC C 12-31-2025 Walmart Neighborhood Market - New Iberia (Parkview), LA 1201 Parkview Drive New Iberia LA 70563 Iberia Parish RT 41952 41952 2016 14200000.00000000 MAI 03-03-2022 14200000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N Walmart Neighborhood Market 42899 10-11-2031 699757.00000000 17494.00000000 682263.00000000 675970.00000000 UW CREFC C 12-31-2025 Walmart Neighborhood Market - Opelousas (Union), LA 2310 South Union Street Opelousas LA 70570 St. Landry Parish RT 43240 43240 2016 12000000.00000000 MAI 03-03-2022 12000000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N Walmart Neighborhood Market 42523 01-12-2031 592919.00000000 14823.00000000 578096.00000000 571610.00000000 UW CREFC C 12-31-2025 Walmart Neighborhood Market - Meraux (Archbishop), LA 2500 Archbishop Philip M. Hannan Boulevard Meraux LA 70075 St. Bernard Parish RT 42311 42311 2016 12400000.00000000 MAI 03-06-2022 12400000.00000000 03-06-2022 MAI 1.00000000 6 07-01-2024 N Walmart Neighborhood Market 42364 01-26-2031 613836.00000000 15346.00000000 598490.00000000 592144.00000000 UW CREFC C 12-31-2025 CVS Pharmacy - Auburn (Opelika), AL 1498 Opelika Road Auburn AL 36830 Lee RT 13253 13253 2009 6730000.00000000 MAI 03-03-2022 6730000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N CVS - Auburn (Opelika), 13253 01-31-2030 357819.00000000 8945.00000000 348873.00000000 346885.00000000 UW CREFC C 12-31-2025 Huntington Bank- Clarksburg (Pike), WV 230 West Pike Street Clarksburg WV 26301 Harrison RT 43500 43500 1966 4550000.00000000 MAI 03-09-2022 4550000.00000000 03-09-2022 MAI 1.00000000 6 07-01-2024 N Huntington Bancshares 12316 12-31-2030 242493.00000000 6062.00000000 236431.00000000 229906.00000000 UW CREFC C 12-31-2025 CVS Pharmacy - Grand Rapids (Fuller), MI 1155 Fuller Avenue Northeast Grand Rapids MI 49503 Kent RT 10965 10965 2000 3710000.00000000 Non-MAI 03-08-2022 3710000.00000000 03-08-2022 MAI 1.00000000 6 07-01-2024 N CVS - Grand Rapids 10880 06-30-2027 222966.00000000 5574.00000000 217392.00000000 215747.00000000 UW CREFC C 12-31-2025 O'Reilly Auto Parts - Madison (Commerce), WI 416 Commerce Drive Madison WI 53719 Dane RT 16240 16240 1994 3200000.00000000 MAI 02-24-2022 3200000.00000000 02-24-2022 MAI 1.00000000 6 07-01-2024 N O'Reilly Auto Parts 16091 10-31-2031 165335.00000000 4133.00000000 161201.00000000 158765.00000000 UW CREFC C 12-31-2025 U.S. Bank - Northlake (North), IL 26 North Avenue Northlake IL 60164 Cook RT 5300 5300 1961 3090000.00000000 MAI 03-03-2022 3090000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N US Bank Northlake 5743 01-31-2028 175893.00000000 4397.00000000 171496.00000000 170701.00000000 UW CREFC C 12-31-2025 CVS - Tullahoma (Jackson), TN 1351 North Jackson Street Tullahoma TN 37388 Coffee RT 9600 9600 1997 3000000.00000000 MAI 03-04-2022 3000000.00000000 03-04-2022 MAI 1.00000000 6 07-01-2024 N CVS Pharmacy 9726 05-31-2032 143552.00000000 3589.00000000 139963.00000000 138523.00000000 UW CREFC C 12-31-2025 7-Eleven- La Grange (Ogden), IL 9600 East Ogden Avenue La Grange IL 60525 Cook RT 3000 3000 1997 2700000.00000000 MAI 02-26-2022 2700000.00000000 02-26-2022 MAI 1.00000000 6 07-01-2024 N 7-Eleven - LaGrange 3032 08-31-2028 141106.00000000 3528.00000000 137578.00000000 137128.00000000 UW CREFC C 12-31-2025 U.S. Bank - Elk Grove Village (Devon), IL 1100 West Devon Avenue Elk Grove Village IL 60007 Cook RT 4250 4250 1977 2610000.00000000 MAI 03-03-2022 2610000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N US Bank Elk Grove Village 4250 01-31-2028 149831.00000000 3746.00000000 146086.00000000 145448.00000000 UW CREFC C 12-31-2025 Sherwin Williams - Marysville (Fifth), OH 702 East 5th Street Marysville OH 43040 Union RT 3500 3500 2022 2400000.00000000 MAI 02-22-2022 2400000.00000000 02-22-2022 MAI 1.00000000 6 07-01-2024 N Sherwin Williams 3526 02-28-2033 121795.00000000 3045.00000000 118750.00000000 118225.00000000 UW CREFC C 12-31-2025 O'Reilly - Owensboro (Bold Forbes), KY 3200 Bold Forbes Way Owensboro KY 42303 Daviess RT 7150 7150 2021 2480000.00000000 MAI 03-07-2022 2480000.00000000 03-07-2022 MAI 1.00000000 6 07-01-2024 N O'Reilly Auto Parts 7410 08-31-2036 115533.00000000 2888.00000000 112645.00000000 111572.00000000 UW CREFC C 12-31-2025 PNC Bank - Aurora (Galena), IL 1977 West Galena Boulevard Aurora IL 60506 Kane RT 5000 5000 1976 2360000.00000000 MAI 03-03-2022 2360000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N PNC Bank, N.A. 5675 05-31-2031 127465.00000000 3187.00000000 124278.00000000 123528.00000000 UW CREFC C 12-31-2025 NAPA Auto Parts - Downers Grove (Ogden), IL 901 Ogden Avenue Downers Grove IL 60515 DuPage RT 10500 10500 1954 2007 2260000.00000000 MAI 03-04-2022 2260000.00000000 03-04-2022 MAI 1.00000000 6 07-01-2024 N NAPA Auto Parts 10760 07-31-2029 121228.00000000 3031.00000000 118197.00000000 116622.00000000 UW CREFC C 12-31-2025 Family Dollar - Cuyahoga Falls (Bailey), OH 1841 Bailey Road Cuyahoga Falls OH 44221 Summit RT 8353 8353 2014 2025000.00000000 MAI 03-03-2022 2025000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N Family Dollar 8621 09-30-2029 111715.00000000 2793.00000000 108922.00000000 107669.00000000 UW CREFC C 12-31-2025 Dollar General - Lewiston (Sabattus), ME 1079 Sabattus Street Lewiston ME 04240 Androscoggin RT 9026 9026 2014 1900000.00000000 MAI 02-18-2022 1900000.00000000 02-18-2022 MAI 1.00000000 6 07-01-2024 N Dollar General 9135 02-28-2030 102645.00000000 2566.00000000 100079.00000000 98725.00000000 UW CREFC C 12-31-2025 U.S. Bank - Niles (Dempster), IL 8500 West Dempster Street Niles IL 60714 Cook RT 5477 5477 1978 1840000.00000000 MAI 03-03-2022 1840000.00000000 03-03-2022 MAI 1.00000000 6 07-01-2024 N US Bank - Niles 4094 01-31-2028 105738.00000000 2643.00000000 103095.00000000 102273.00000000 UW CREFC C 12-31-2025 Dollar Tree - Des Plaines (Rand), IL 1507 Rand Road Des Plaines IL 60016 Cook RT 8300 8300 1967 2019 1740000.00000000 MAI 03-07-2022 1740000.00000000 03-07-2022 MAI 1.00000000 6 07-01-2024 N Dollar Tree 8439 01-31-2029 95969.00000000 2399.00000000 93570.00000000 92325.00000000 UW CREFC C 12-31-2025 Dollar General - Odessa (University), TX 10521 West University Boulevard Odessa TX 79764 Ector RT 9026 9026 2013 1570000.00000000 MAI 03-05-2022 1570000.00000000 03-05-2022 MAI 1.00000000 6 07-01-2024 N Dollar General 9128 05-31-2028 86887.00000000 2172.00000000 84715.00000000 83361.00000000 UW CREFC C 12-31-2025 Dollar General - Weber City, (Hwy 23), VA 2000 Main Street Weber City VA 24290 Scott RT 9495 9495 1958 2013 1600000.00000000 MAI 02-28-2022 1600000.00000000 02-28-2022 MAI 1.00000000 6 07-01-2024 N Dollar General 12670 10-31-2028 91316.00000000 2283.00000000 89033.00000000 87609.00000000 UW CREFC C 12-31-2025 Dollar General- Springtown (Highway), TX 4405 East Highway 199 Springtown TX 76082 Parker RT 9026 9026 2014 1500000.00000000 MAI 03-05-2022 1500000.00000000 03-05-2022 MAI 1.00000000 6 07-01-2024 N Dollar General 9189 05-31-2029 81638.00000000 2041.00000000 79597.00000000 78243.00000000 UW CREFC C 12-31-2025 Sherwin Williams - Champaign (Marketview), IL 702 West Marketview Drive Champaign IL 61822 Champaign RT 4884 4884 1989 2012 1480000.00000000 MAI 03-04-2022 1480000.00000000 03-04-2022 MAI 1.00000000 6 07-01-2024 N Sherwin Williams 4923 08-31-2031 74786.00000000 1870.00000000 72917.00000000 72184.00000000 UW CREFC C 12-31-2025 Dollar General - Holly (Saginaw), MI 514 North Saginaw Street Holly MI 48442 Oakland RT 10736 10736 1950 2014 1275000.00000000 Non-MAI 03-01-2022 1275000.00000000 03-01-2022 MAI 1.00000000 6 07-01-2024 N Dollar General 10640 10-31-2028 82156.00000000 2054.00000000 80102.00000000 78492.00000000 UW CREFC C 12-31-2025 Dollar General - Dyer (Sheffield), IN 1620 Sheffield Avenue Dyer IN 46311 Lake RT 9014 9014 2006 1220000.00000000 MAI 02-25-2022 1220000.00000000 02-25-2022 MAI 1.00000000 6 07-01-2024 N Dollar General 9269 02-29-2028 68065.00000000 1702.00000000 66364.00000000 65011.00000000 UW CREFC C 12-31-2025 Dollar General - Lubbock (University), TX 9604 University Avenue Lubbock TX 79423 Lubbock RT 9014 9014 2004 1320000.00000000 MAI 03-05-2022 1320000.00000000 03-05-2022 MAI 1.00000000 6 07-01-2024 N Dollar General 9210 08-31-2029 70223.00000000 1756.00000000 68468.00000000 67116.00000000 UW CREFC C 12-31-2025 Citizens Bank - Wilmington (Marsh), DE 1620 Marsh Road Wilmington DE 19803 New Castle RT 2475 2475 1950 2007 1060000.00000000 MAI 03-07-2022 1060000.00000000 03-07-2022 MAI 1.00000000 6 07-01-2024 N Citizens Bank 2475 06-30-2027 61049.00000000 1526.00000000 59523.00000000 59151.00000000 UW CREFC C 12-31-2025 false false 41560000.00000000 163908.02000000 .04580000 .00011480 163908.02000000 .00000000 .00000000 41560000.00000000 41560000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 7 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-08-2022 40000000.00000000 120 05-06-2032 0 .05110000 .05110000 3 1 120 06-06-2022 true 1 PP 3 176011.11000000 40000000.00000000 1 1 1 0 true true false false false 03-05-2032 .00000000 .00000000 Bell Works 101 Crawfords Corner Road Holmdel NJ 07733 Monmouth OF 1371470 1371470 1962 2017 335200000.00000000 MAI 01-31-2022 335200000.00000000 01-31-2022 MAI .90500000 .92690000 6 07-06-2024 N iCIMS, Inc. 1st phase 331378 12-31-2030 Guardian Life Insurance Company of America 91319 12-31-2032 WorkWave LLC 71667 05-27-2029 02-28-2022 01-01-2025 12-31-2025 37490628.00000000 45711288.00000000 17715360.00000000 22587535.00000000 19775267.00000000 23123753.00000000 18261235.00000000 21609721.00000000 UW CREFC 10968047.00000000 1.82000000 2.10830000 1.68000000 1.97020000 F F 12-31-2025 false false 40000000.00000000 176011.11000000 .05110000 .00011480 176011.11000000 .00000000 .00000000 40000000.00000000 40000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 1 03-12-2026 04-13-2026 UBS AG 02-25-2022 39999999.45000000 120 03-06-2032 0 .03864656 .03864656 3 1 120 04-06-2022 true 1 PP 3 133115.93000000 39999999.45000000 1 17 17 0 true true true false false 09-05-2031 09-05-2031 .00000000 .00000000 4000 Principio Parkway 4000 Principio Parkway East North East MD 21901 Cecil WH 1194744 1194744 2006 140000000.00000000 MAI 12-15-2021 140000000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X Restoration Hardware, Inc. 1194744 02-29-2028 12-31-2021 01-01-2025 09-30-2025 6501553.00000000 56717704.00000000 1145058.00000000 12081448.45320000 5356496.00000000 44636255.54680000 4938335.00000000 41332843.20010000 UW CREFC 17452501.05330000 2.55760000 2.36830000 C 09-30-2025 Joe B Jackson Parkway 2020 Joe B. Jackson Parkway Murfreesboro TN 37127 Rutherford WH 1016281 1016281 2012 132100000.00000000 MAI 12-21-2021 132100000.00000000 12-21-2021 MAI 1.00000000 6 X Amazon.com Services, Inc. 1016281 09-30-2027 12-31-2021 5326380.00000000 508544.00000000 4817836.00000000 4462138.00000000 UW CREFC C 09-30-2025 Amazon Fulfillment Center - Chesterfield 1901 Meadowville Technology Parkway Chester VA 23836 Chesterfield WH 1016281 1016281 2012 115400000.00000000 MAI 12-15-2021 115400000.00000000 12-15-2021 MAI 1.00000000 6 X Amazon.com Services, Inc. 1016281 09-30-2027 12-31-2021 6711851.00000000 1587536.00000000 5124315.00000000 4768617.00000000 UW CREFC C 09-30-2025 UPS Distribution Building 52 Pettengill Road Londonderry NH 03053 Rockingham WH 614240 614240 2015 123000000.00000000 MAI 01-03-2022 123000000.00000000 01-03-2022 MAI 1.00000000 6 X UPS Supply Chain Solutions, Inc. 614240 05-31-2030 12-31-2021 5099301.00000000 1459081.00000000 3640220.00000000 3425236.00000000 UW CREFC C 09-30-2025 Amazon Fulfillment Center - Spartanburg 510 John Dodd Road Spartanburg SC 29303 Spartanburg WH 1015740 1015740 2012 112500000.00000000 MAI 12-23-2021 112500000.00000000 12-23-2021 MAI 1.00000000 6 X Amazon.com Services, Inc. 1015740 09-30-2027 12-31-2021 5001109.00000000 401290.00000000 4599819.00000000 4244310.00000000 UW CREFC C 09-30-2025 BJ's Wholesale Club Distribution Center 309 Dulty's Lane Burlington NJ 08016 Burlington WH 633836 633836 2001 107900000.00000000 MAI 12-22-2021 107900000.00000000 12-22-2021 MAI 1.00000000 6 X BJ's Wholesale Club, Inc. 633836 07-31-2033 12-31-2021 3660336.00000000 171164.00000000 3489171.00000000 3267329.00000000 UW CREFC C 09-30-2025 5300 Centerpoint Parkway 5300 Centerpoint Parkway Groveport OH 43125 Franklin WH 581342 581342 2014 57600000.00000000 MAI 12-16-2021 57600000.00000000 12-16-2021 MAI 1.00000000 6 X Avnet, Inc. 581342 09-30-2026 12-31-2021 3214617.00000000 431314.00000000 2783304.00000000 2579834.00000000 UW CREFC C 09-30-2025 Midwest Commerce Center 17001 Mercury Street Gardner KS 66030 Johnson WH 645462 645462 2018 50400000.00000000 MAI 12-20-2021 50400000.00000000 12-20-2021 MAI 1.00000000 6 X ELC Distribution Center LLC 645462 08-31-2032 12-31-2021 3046813.00000000 315274.00000000 2731539.00000000 2505627.00000000 UW CREFC C 09-30-2025 725 Darlington Avenue 725 Darlington Avenue Mahwah NJ 07430 Bergen WH 167424 167424 1999 2010 51400000.00000000 Non-MAI 12-09-2021 51400000.00000000 12-09-2021 MAI 1.00000000 6 X YNAP Corporation 167424 04-30-2035 12-31-2021 2864263.00000000 837845.00000000 2026418.00000000 1967820.00000000 UW CREFC C 09-30-2025 Red Rock Business park 10100 89th Avenue North Maple Grove MN 55369 Hennepin WH 319062 319062 2015 39500000.00000000 MAI 12-15-2021 39500000.00000000 12-15-2021 MAI 1.00000000 6 X Bunzl Minneapolis, LLC 155313 08-31-2029 Pelican Bio Thermal LLC 117242 09-30-2031 Countrywide Tire and Rubber, Inc. 46507 10-31-2028 12-31-2021 2867390.00000000 1091485.00000000 1775905.00000000 1664234.00000000 UW CREFC C 09-30-2025 7303 Rickenbacker Parkway West 7303 Rickenbacker Parkway West Columbus OH 43217 Franklin WH 357504 357504 2020 33400000.00000000 MAI 12-16-2021 33400000.00000000 12-16-2021 MAI 1.00000000 6 X SYNNEX Corporation 357504 05-15-2028 12-31-2021 1590343.00000000 179543.00000000 1410800.00000000 1285674.00000000 UW CREFC C 09-30-2025 4836 Hickory Hill Road 4836 Hickory Hill Road Memphis TN 38141 Shelby WH 646160 646160 1984 35500000.00000000 MAI 01-03-2022 35500000.00000000 01-03-2022 MAI 1.00000000 6 X Barrett Distribution Centers, LLC 646160 04-30-2027 12-31-2021 1518188.00000000 259542.00000000 1258647.00000000 1032491.00000000 UW CREFC C 09-30-2025 FedEx World Service Center 7000 West Post Road Las Vegas NV 89113 Clark WH 95953 95953 2011 30400000.00000000 MAI 12-14-2021 30400000.00000000 12-14-2021 MAI 1.00000000 6 X Federal Express Corporation 95953 09-30-2030 12-31-2021 1399009.00000000 164776.00000000 1234233.00000000 1200650.00000000 UW CREFC C 09-30-2025 Amcor Rigid Plastics 3201 Bearing Drive Franklin IN 46131 Johnson IN 422912 422912 1974 2006 29800000.00000000 MAI 12-28-2021 29800000.00000000 12-28-2021 MAI 1.00000000 6 X Amcor Rigid Plastics USA, Inc. 422912 06-30-2029 12-31-2021 1717992.00000000 105502.00000000 1612490.00000000 1464471.00000000 UW CREFC C 09-30-2025 Blue Triton Brands 900 Commerce Parkway West Drive Greenwood IN 46143 Johnson IN 294388 294388 2008 2020 27500000.00000000 MAI 12-28-2021 27500000.00000000 12-28-2021 MAI 1.00000000 6 X BlueTriton Brands, Inc. 294388 07-31-2031 12-31-2021 1739623.00000000 710534.00000000 1029090.00000000 926054.00000000 UW CREFC C 09-30-2025 Mt. Comfort Commercial Park Building 111 6825 West County Road 400 North Greenfield IN 46140 Hancock WH 245041 245041 2008 2020 24300000.00000000 MAI 12-15-2021 24300000.00000000 12-15-2021 MAI 1.00000000 6 X Envigo RMS, LLC 136574 09-30-2034 Allegion Access 108467 02-28-2027 12-31-2021 1790931.00000000 494997.00000000 1295934.00000000 1210170.00000000 UW CREFC C 09-30-2025 Ryerson-Eldridge IA 951 Trails Road Eldridge IA 52748 Scott IN 175151 171951 1997 2001 17600000.00000000 MAI 12-15-2021 17600000.00000000 12-15-2021 MAI 1.00000000 6 X Joseph T. Ryerson & Son, Inc. 175151 08-31-2033 12-31-2021 1128453.00000000 245077.00000000 883377.00000000 823194.00000000 UW CREFC C 09-30-2025 false false 39999999.45000000 133115.93000000 .03864656 .00023980 133115.93000000 .00000000 .00000000 39999999.45000000 39999999.45000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 9 1 03-12-2026 04-13-2026 UBS AG 05-10-2022 35000000.00000000 120 06-06-2032 360 .05700000 .05700000 3 1 60 07-06-2022 true 1 PP 5 .00000000 35000000.00000000 1 5 5 0 true true false false false 01-05-2032 .00000000 .00000000 West Mifflin, PA 1200 Lebanon Road West Mifflin PA 15122 Allegheny IN 630273 625000 1949 1994 24560000.00000000 MAI 04-13-2022 24560000.00000000 04-13-2022 MAI .91500000 1.00000000 6 07-06-2024 X Anex Warehouse and 205929 07-31-2026 Core -Mark US LLC 92777 07-31-2027 Exclusive Services Inc 34224 05-31-2028 02-28-2022 01-01-2025 12-31-2025 2998311.00000000 3970376.51000000 797681.00000000 1184674.46000000 2200630.00000000 2785702.05000000 2056139.00000000 2661853.05000000 UW CREFC 1155833.36000000 2.41010000 2.30300000 F 12-31-2025 Church Hill, TN 121 Kingsport Press Road Church Hill TN 37642 Hawkins IN 846280 818685 1966 2021 31000000.00000000 MAI 03-07-2022 31000000.00000000 03-07-2022 MAI 1.00000000 1.00000000 6 07-06-2024 X Phoenix Logistics 315075 03-31-2028 Northern Safety Co. Inc. 234009 10-31-2026 Universal Forest Products 149575 03-31-2027 02-28-2022 01-01-2025 12-31-2025 3230188.00000000 4498531.86000000 894353.00000000 1317963.54000000 2335835.00000000 3180568.32000000 2182487.00000000 3049126.32000000 UW CREFC 866875.02000000 3.66900000 3.51740000 F 12-31-2025 Mossville, IL 2314 East Wilkins Drive Mossville IL 61523 Peoria IN 478400 478400 1995 13700000.00000000 MAI 04-13-2022 13700000.00000000 04-13-2022 MAI 1.00000000 1.00000000 6 07-06-2024 X Superior Consolidated 478400 12-31-2025 02-28-2022 01-01-2025 12-31-2025 1294444.00000000 1190369.18000000 308940.00000000 227218.41000000 985504.00000000 963150.77000000 914915.00000000 902644.77000000 UW CREFC 593809.18000000 1.62200000 1.52010000 F 12-31-2025 Eldon, MO 1401 E North Street Eldon MO 65026 Miller IN 276180 276180 1975 2019 11440000.00000000 MAI 04-06-2022 11440000.00000000 04-06-2022 MAI .83500000 .88570000 6 07-06-2024 X Adient US LLC 244607 04-30-2030 02-28-2022 01-01-2025 12-31-2025 1020099.00000000 780923.02000000 323331.00000000 75007.14000000 696768.00000000 705915.88000000 618668.00000000 638972.88000000 UW CREFC 495852.44000000 1.42360000 1.28860000 F 12-31-2025 Kingsport, TN 2497 Sherwood Road Kingsport TN 37664 Sullivan IN 130751 130751 1960 2021 7500000.00000000 MAI 03-07-2022 7500000.00000000 03-07-2022 MAI 1.00000000 1.00000000 6 07-06-2024 X Phoenix Logistics 130751 06-30-2029 02-28-2022 01-01-2025 12-31-2025 569405.00000000 743244.73000000 89633.00000000 202850.27000000 479772.00000000 540394.46000000 453282.00000000 517689.46000000 UW CREFC 219362.60000000 2.46350000 2.36000000 F 12-31-2025 false false 35000000.00000000 171791.67000000 .05700000 .00011480 171791.67000000 .00000000 .00000000 35000000.00000000 35000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 10 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 04-14-2022 34000000.00000000 120 05-06-2032 0 .05930000 .05930000 3 1 120 06-06-2022 true 1 WL 3 173617.22000000 34000000.00000000 1 8 8 0 true true false false false 02-05-2032 .00000000 .00000000 Trinidad RV & Emerald Forest RV & Campground 51 Midway Drive 753 Patricks Point Drive Trinidad CA 95570 Humboldt MH 72 167 1948 19000000.00000000 MAI 02-12-2022 19000000.00000000 02-12-2022 MAI .70000000 .95833333 6 07-06-2024 N 02-28-2022 04-01-2024 03-31-2025 2333597.00000000 2257584.78000000 1434037.00000000 1524998.23000000 899560.00000000 732586.55000000 889373.00000000 722399.55000000 UW CREFC 517063.10000000 1.41680000 1.39710000 F Hacienda RV Resort 740 Stern Drive Las Cruces NM 88005 Dona Ana MH 113 113 2001 10900000.00000000 MAI 02-13-2022 10900000.00000000 02-13-2022 MAI .96200000 6 07-06-2024 N 02-28-2022 04-01-2024 03-31-2025 1212833.00000000 1109635.85000000 624582.00000000 571038.89000000 588251.00000000 538596.96000000 580341.00000000 530686.96000000 UW CREFC 381784.91000000 1.41070000 1.39000000 F Gardena MHC & Apts 13801 South Vermont Avenue Gardena CA 90247 Los Angeles MH 84 83 1930 9000000.00000000 MAI 02-09-2022 9000000.00000000 02-09-2022 MAI .96400000 .98809524 6 07-06-2024 N 02-28-2022 04-01-2024 03-31-2025 773618.00000000 978807.30000000 326154.00000000 397725.00000000 447464.00000000 581082.30000000 442484.00000000 576102.30000000 UW CREFC 318655.23000000 1.82350000 1.80790000 F Fairmont MHC 1465 Remount Road 1482 Sumner Avenue North Charleston SC 29406 Charleston MH 96 96 1970 7400000.00000000 MAI 02-24-2022 7400000.00000000 02-24-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N 02-28-2022 10-01-2024 09-30-2025 542409.00000000 655196.60000000 193263.00000000 238637.00000000 349146.00000000 416559.60000000 344346.00000000 411759.60000000 UW CREFC 240494.53000000 1.73210000 1.71210000 F Gansett MHC 40 Taylor Drive Rumford RI 02916 Providence MH 71 70 1962 5900000.00000000 MAI 03-01-2022 5900000.00000000 03-01-2022 MAI .94300000 6 07-06-2024 N 02-28-2022 04-01-2024 03-31-2025 434742.00000000 569140.23000000 158411.00000000 193704.77000000 276331.00000000 375435.46000000 272831.00000000 371935.46000000 UW CREFC 192395.46000000 1.95140000 1.93320000 F Elsinore Hills RV Park 18860 Dexter Avenue Lake Elsinore CA 92532 Riverside MH 50 50 1966 6100000.00000000 MAI 02-08-2022 6100000.00000000 02-08-2022 MAI .96000000 .94000000 6 07-06-2024 N 02-28-2022 04-01-2024 03-31-2025 499224.00000000 616075.31000000 241193.00000000 295547.99000000 258031.00000000 320527.32000000 252081.00000000 314577.32000000 UW CREFC 174358.00000000 1.83830000 1.80420000 F Flying A MHC 165 South Main Street Red Bluff CA 96080 Tehama MH 66 66 1970 4200000.00000000 MAI 02-28-2022 4200000.00000000 02-28-2022 MAI .93900000 .69696970 6 07-06-2024 N 02-28-2022 04-01-2024 03-31-2025 378558.00000000 318914.13000000 188414.00000000 231419.73100000 190144.00000000 87494.39900000 186844.00000000 84194.39900000 UW CREFC 129265.77000000 .67690000 .65130000 F Golden Arrow MHC 10838 Vernon Avenue Ontario CA 91762 San Bernardino MH 22 22 1957 2600000.00000000 MAI 02-07-2022 2600000.00000000 02-07-2022 MAI .95500000 1.00000000 6 07-06-2024 N 02-28-2022 04-01-2024 03-31-2025 216518.00000000 255239.06000000 82076.00000000 100744.89000000 134442.00000000 154494.17000000 131846.00000000 151898.17000000 UW CREFC 90185.32000000 1.71310000 1.68430000 F false false 34000000.00000000 173617.22000000 .05930000 .00011480 173617.22000000 .00000000 .00000000 34000000.00000000 34000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 11 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-27-2022 30130000.00000000 120 05-06-2032 0 .05220000 .05220000 3 1 120 06-06-2022 true 1 WL 3 135434.35000000 30130000.00000000 1 1 1 0 true true false false false 03-05-2032 .00000000 .00000000 Perry Hall Centre And Perry Hall Square 8903 Belair Road Perry Hall MD 21236 Baltimore RT 241396 231754 1957 2021 46000000.00000000 MAI 02-17-2022 46000000.00000000 02-17-2022 MAI .91600000 .84760000 6 07-06-2024 N Giant #2304 56848 08-31-2027 AMF Perry Hall 40544 06-30-2030 ACE Hardware 11898 09-30-2026 12-31-2021 01-01-2025 12-31-2025 3989340.00000000 3750436.18000000 1035830.00000000 1278908.87000000 2953510.00000000 2471527.31000000 2853506.00000000 2371523.31000000 UW CREFC 1766334.37400000 1.85000000 1.39920000 1.79000000 1.34260000 F F 12-31-2025 false false 30130000.00000000 135434.35000000 .05220000 .00011480 135434.35000000 .00000000 .00000000 30130000.00000000 30130000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 12 1 03-12-2026 04-13-2026 BSPRT CMBS Finance, LLC 04-28-2022 30000000.00000000 120 05-06-2032 360 .05400000 .05400000 1 1 0 06-06-2022 true 1 PP 2 168459.24000000 29966540.76000000 1 1 1 5 false true false false false 02-05-2032 .00000000 .00000000 The Shoppes at Eagle Point 1255, 1265, 1275 Interstate Drive 1020 Walnut Avenue South Cookeville TN 38501 Putnam RT 241505 228041 2018 70000000.00000000 MAI 02-25-2022 70000000.00000000 02-25-2022 MAI .98000000 1.00000000 6 07-06-2024 N Academy Sports 62962 04-30-2034 Publix (t0010798) 45600 08-31-2038 Ross Dress 22000 01-31-2029 02-28-2022 01-01-2025 12-31-2025 4947265.00000000 4677904.85000000 987247.00000000 689577.01000000 3960019.00000000 3988327.84000000 3743371.00000000 3771680.84000000 UW CREFC 2695347.84000000 1.47000000 1.47970000 1.39000000 1.39930000 F F 12-31-2025 false false 28294236.43000000 168459.24000000 .05400000 .00011480 127324.06000000 41135.18000000 .00000000 28253101.25000000 28253101.25000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 1 03-12-2026 04-13-2026 BSPRT CMBS Finance, LLC 04-14-2022 28500000.00000000 120 05-06-2034 0 .04850000 .04850000 3 1 120 06-06-2022 true 1 WL 7 119027.08000000 28500000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Village At Mitchell Ranch 3139 Little Road New Port Richey FL 34655 Pasco RT 147550 146715 2019 68500000.00000000 MAI 03-01-2022 68500000.00000000 03-01-2022 MAI 1.00000000 .98040000 6 07-06-2024 N Sprouts S#622 29896 07-13-2034 Michaels #5116 21772 08-31-2029 Home Goods #1024 20000 07-31-2029 02-28-2022 01-01-2025 12-31-2025 4793806.00000000 4794089.67000000 1529879.00000000 1484055.15000000 3263927.00000000 3310034.52000000 3131884.00000000 3177991.52000000 UW CREFC 1401447.87700000 2.33000000 2.36190000 2.23000000 2.26760000 F F 03-26-2026 false false 28500000.00000000 119027.08000000 .04850000 .00011480 119027.08000000 .00000000 .00000000 28500000.00000000 28500000.00000000 04-06-2026 05-06-2032 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 01-28-2022 28000000.00000000 120 02-06-2032 0 .03649500 .03649500 3 1 120 03-06-2022 true 1 PP 3 87993.50000000 28000000.00000000 1 14 14 0 true true false false false 11-05-2031 .00000000 .00000000 350 Anchor Mill Road 350 Anchor Mill Road New Castle DE 19804 New Castle WH 421291 421291 2007 40750000.00000000 MAI 01-05-2022 40750000.00000000 01-05-2022 MAI .99800000 .99830000 6 07-06-2024 N Best Warehousing and Transportation 216664 04-30-2029 Hermann Warehouse Corp. 203892 07-31-2027 11-30-2021 01-01-2025 09-30-2025 2834599.00000000 15391459.94670000 602290.00000000 5095474.79670000 2232309.00000000 10295985.15000000 2124850.00000000 9739932.15000000 UW CREFC 5106258.74670000 2.01630000 1.90740000 C 09-30-2025 301 Anchor Mill Road 301 Anchor Mill Road New Castle DE 19804 New Castle WH 335046 335046 2002 32950000.00000000 MAI 01-05-2022 32950000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Tire Rack, Inc 335046 06-30-2027 11-30-2021 2103763.00000000 506670.00000000 1597093.00000000 1511632.00000000 UW CREFC C 09-30-2025 400 Ships Landing Way 400 Ships Landing Way New Castle DE 19804 New Castle WH 235000 235000 1996 23550000.00000000 MAI 01-05-2022 23550000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Zenith Products Corp 235000 03-31-2027 11-30-2021 1824640.00000000 382728.00000000 1441912.00000000 1381970.00000000 UW CREFC C 09-30-2025 800 Ships Landing Way 800 Ships Landing Way New Castle DE 19804 New Castle WH 226200 226200 2002 23000000.00000000 MAI 01-05-2022 23000000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N CEVA Logistics US Inc 125000 07-31-2028 The Hibbert Company 101200 01-31-2028 11-30-2021 1634997.00000000 393303.00000000 1241694.00000000 1183996.00000000 UW CREFC C 09-30-2025 6 Dock View Drive 6 Dock View Drive New Castle DE 19804 New Castle WH 201079 201079 2000 19700000.00000000 MAI 01-05-2022 19700000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Iron Mountain 134240 02-28-2026 Enstructure Wilmington Holding 41839 09-30-2027 Staples 25000 02-28-2028 11-30-2021 1502158.00000000 300131.00000000 1202027.00000000 1150737.00000000 UW CREFC C 09-30-2025 501 Ships Landing Way 501 Ships Landing Way New Castle DE 19804 New Castle WH 159630 159630 1998 14600000.00000000 MAI 01-05-2022 14600000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Choctaw-Kaul Distribution Co 124807 08-31-2027 NCC Vo-Tech School 34823 10-31-2026 11-30-2021 1180685.00000000 339191.00000000 841494.00000000 800777.00000000 UW CREFC C 09-30-2025 250 Anchor Mill Road 250 Anchor Mill Road New Castle DE 19804 New Castle WH 106800 106800 2004 12550000.00000000 MAI 01-05-2022 12550000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Art Guild, Inc. 43200 09-30-2029 11-30-2021 903310.00000000 195204.00000000 708106.00000000 680864.00000000 UW CREFC C 09-30-2025 10 Dock View Drive 10 Dock View Drive New Castle DE 19804 New Castle WH 100630 100630 2018 10300000.00000000 MAI 01-05-2022 10300000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Mayflower Laundry 34000 10-31-2028 Trinity International Industries, LLC 33457 01-31-2032 Sardo & sons warehousing, Inc 33173 11-30-2032 11-30-2021 709875.00000000 158895.00000000 550979.00000000 525311.00000000 UW CREFC C 09-30-2025 7-23 Harbor View Drive 7-23 Harbor View Drive New Castle DE 19804 New Castle WH 68067 68067 1999 9300000.00000000 MAI 01-05-2022 9300000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Southern Wine & Spirits of Delaware 48600 02-28-2027 Carlyle Cocoa 19467 08-31-2026 11-30-2021 680137.00000000 122834.00000000 557302.00000000 539940.00000000 UW CREFC C 09-30-2025 200 Anchor Mill Road 200 Anchor Mill Road New Castle DE 19804 New Castle WH 101182 101182 2007 10200000.00000000 MAI 01-05-2022 10200000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Ferguson Enterprises, Inc 61000 06-30-2028 Art Guild, Inc. 40182 09-30-2029 11-30-2021 651534.00000000 170813.00000000 480721.00000000 454912.00000000 UW CREFC C 09-30-2025 300 Anchor Mill Road 300 Anchor Mill Road New Castle DE 19804 New Castle WH 83850 83850 1960 8850000.00000000 MAI 01-05-2022 8850000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Professional Plumbing 01026, Ins. (a) 83850 05-31-2031 11-30-2021 610728.00000000 150105.00000000 460624.00000000 439236.00000000 UW CREFC C 09-30-2025 27-55 Harbor View Drive 27-55 Harbor View Drive New Castle DE 19804 New Castle WH 68453 68453 1990 9050000.00000000 MAI 01-05-2022 9050000.00000000 01-05-2022 MAI .86000000 6 07-06-2024 N Nat'l Roll Kote 44437 11-30-2027 Carlyle Cocoa 24016 08-31-2026 11-30-2021 557313.00000000 119676.00000000 437637.00000000 420176.00000000 UW CREFC C 09-30-2025 100 Ships Landing Way 100 Ships Landing Way New Castle DE 19804 New Castle WH 44800 44800 2001 4700000.00000000 MAI 01-05-2022 4700000.00000000 01-05-2022 MAI 1.00000000 6 07-06-2024 N Timken Co 44800 11-30-2027 11-30-2021 339645.00000000 86576.00000000 253069.00000000 241641.00000000 UW CREFC C 09-30-2025 600 Ships Landing Way 600 Ships Landing Way New Castle DE 19804 New Castle WH 27989 27989 2004 4750000.00000000 MAI 01-05-2022 4750000.00000000 01-05-2022 MAI .00000000 6 07-06-2024 N ebay, Inc. 31339 04-30-2029 11-30-2021 .00000000 53808.00000000 -53808.00000000 -60947.00000000 UW CREFC C 09-30-2025 false false 28000000.00000000 87993.50000000 .03649500 .00011480 87993.50000000 .00000000 .00000000 28000000.00000000 28000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 15 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 04-21-2022 25000000.00000000 120 05-06-2032 360 .05144000 .05144000 3 1 0 06-06-2022 true 1 PP 2 136414.15000000 24974324.74000000 1 6 6 0 false true false false false 01-05-2032 .00000000 .00000000 Airport Road Self Storage 1604 Airport Road Rio Vista CA 94571 San Joaquin SS 113170 113170 1144 2000 28890000.00000000 MAI 03-15-2022 28890000.00000000 03-15-2022 MAI .94300000 6 07-06-2024 N 03-31-2022 01-01-2025 12-31-2025 2005527.00000000 1688450.95000000 536596.00000000 783930.47400000 1468931.00000000 904520.47600000 1456483.00000000 875916.47600000 UW CREFC 936346.83800000 .96600000 .93550000 F Morada Self Storage 10200 North Highway 99 Stockton CA 95212 San Joaquin SS 98700 98700 620 2002 15950000.00000000 MAI 03-28-2022 15950000.00000000 03-28-2022 MAI .99200000 .93537964 6 07-06-2024 N 03-31-2022 01-01-2025 12-31-2025 1319007.00000000 1256421.33000000 422391.00000000 582209.18900000 896616.00000000 674212.14100000 884772.00000000 659007.26900000 UW CREFC 497638.84600000 1.35480000 1.32430000 F Highway 88 Self Storage 12941 Blossom Court Lockeford CA 95237 San Joaquin SS 68475 68475 461 2003 9550000.00000000 MAI 03-01-2022 9550000.00000000 03-01-2022 MAI .98100000 .86026201 6 07-06-2024 N 03-31-2022 01-01-2025 12-31-2025 812742.00000000 828735.32000000 285094.00000000 402911.46500000 527648.00000000 425823.85500000 520116.00000000 415620.58900000 UW CREFC 333941.76800000 1.27510000 1.24460000 F Beckman Road Industrial 850 Thurman Street AKA 500 South Beckman Road Lodi CA 95240 San Joaquin IN 99000 99000 1980 2021 11700000.00000000 MAI 03-16-2022 11700000.00000000 03-16-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N Cepheid (subsidiary of Danaher Corp) 99000 01-31-2031 03-31-2022 01-01-2025 12-31-2025 648638.00000000 652999.58000000 111410.00000000 148185.54500000 537228.00000000 504814.03500000 509508.00000000 494811.03500000 UW CREFC 327393.89720000 1.54190000 1.51140000 F 12-31-2025 Highway 99 Self Storage 935 Simmerhorn Road Galt CA 95632 Sacramento SS 50240 50240 429 1982 8010000.00000000 MAI 03-28-2022 8010000.00000000 03-28-2022 MAI .98600000 .63253012 6 07-06-2024 N 03-31-2022 01-01-2025 12-31-2025 718354.00000000 737815.79000000 288566.00000000 349810.96000000 429788.00000000 388004.83000000 420745.00000000 379602.14000000 UW CREFC 275010.91000000 1.41090000 1.38030000 F Eight Mile Road Self Storage 10910 North Highway 99 Lodi CA 95240 San Joaquin SS 34950 34950 332 1990 5250000.00000000 MAI 03-16-2022 5250000.00000000 03-16-2022 MAI .97100000 .63253012 6 07-06-2024 N 03-31-2022 01-01-2025 12-31-2025 470824.00000000 394251.30000000 177617.00000000 220018.77500000 293207.00000000 174232.52500000 283771.00000000 168630.73500000 UW CREFC 183340.69100000 .95030000 .91980000 F false false 23594057.59000000 136414.15000000 .05144000 .00011480 104511.19000000 31902.96000000 .00000000 23562154.63000000 23562154.63000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 03-24-2022 24000000.00000000 120 04-06-2032 360 .05210000 .05210000 3 1 0 05-06-2022 true 1 WL 2 131934.91000000 23947879.08000000 1 2 2 0 false true true false false 05-05-2024 01-05-2032 01-05-2032 .00000000 .00000000 Deerfield Apartments 10001 Club Creek Drive Houston TX 77036 Harris MF 246 246 1977 2018 19200000.00000000 MAI 03-02-2022 19200000.00000000 03-02-2022 MAI .98800000 .94308943 6 X 01-31-2022 01-01-2025 09-30-2025 1846000.00000000 2452508.06660000 874423.00000000 1016018.49350000 971577.00000000 1436489.57310000 910077.00000000 1374989.57310000 UW CREFC 821562.00000000 1.74850000 1.67360000 F Courtyard Apartments 402 Garner Road Pasadena TX 77502 Harris MF 195 195 1969 2021 17800000.00000000 MAI 03-02-2022 17800000.00000000 03-02-2022 MAI .94400000 .95897436 6 X 01-31-2022 01-01-2025 09-30-2025 1956083.00000000 2150611.76000000 915300.00000000 991511.05020000 1040783.00000000 1159100.70980000 992033.00000000 1110350.70980000 UW CREFC 761657.00000000 1.52180000 1.45780000 F false false 22633023.65000000 131934.91000000 .05210000 .00011480 101540.55000000 30394.36000000 .00000000 22602629.29000000 22602629.29000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 05-05-2022 22500000.00000000 120 06-01-2032 0 .04750000 .04750000 3 1 120 07-01-2022 true 1 WL 3 .00000000 22500000.00000000 1 3 3 0 true true false false false 11-30-2031 .00000000 .00000000 ABC Mini Storage - West 7726 West Highway 2 Spokane WA 99224 Spokane SS 232253 232253 1355 1977 21000000.00000000 MAI 03-21-2022 21000000.00000000 03-21-2022 MAI .86600000 .68110000 6 07-01-2024 N 02-28-2022 01-01-2025 12-31-2025 1730727.00000000 4201578.50000000 595446.00000000 1938818.38000000 1135281.00000000 2262760.12000000 1112055.00000000 2239535.12000000 UW CREFC 1083593.75000000 2.08820000 2.06680000 C ABC Mini Storage - Valley 11506 East Indiana Ave Spokane Valley WA 99206 Spokane SS 168750 168750 1104 1976 18000000.00000000 MAI 03-21-2022 18000000.00000000 03-21-2022 MAI .91000000 6 07-01-2024 N 02-28-2022 1517980.00000000 417838.00000000 1100142.00000000 1083267.00000000 UW CREFC C ABC Mini Storage - North 11122 North Newport Highway Spokane WA 99218 Spokane SS 130550 130550 695 2002 12000000.00000000 MAI 03-21-2022 12000000.00000000 03-21-2022 MAI .91400000 6 07-01-2024 N 02-28-2022 1060070.00000000 315292.00000000 744779.00000000 731724.00000000 UW CREFC C false false 22500000.00000000 92031.25000000 .04750000 .00011480 92031.25000000 .00000000 .00000000 22500000.00000000 22500000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 18 1 03-12-2026 04-13-2026 LMF Commercial, LLC 05-10-2022 19500000.00000000 120 05-06-2032 360 .05630000 .05630000 3 1 0 06-06-2022 true 1 WL 2 112314.56000000 19482222.52000000 1 1 1 0 false true false false false 02-05-2032 .00000000 .00000000 Sawmill Plaza 2643 Sawmill Place Boulevard Columbus OH 43235 Franklin RT 194691 194691 1987 28000000.00000000 MAI 03-18-2022 28000000.00000000 03-18-2022 MAI .95500000 .95780000 6 07-06-2024 N Hobby Lobby 240 57617 02-28-2029 PF Sawmill LLC 28469 09-30-2028 Ninja Citi LLC 28024 11-30-2029 03-31-2022 01-01-2025 12-31-2025 3398850.00000000 3518501.44000000 1265802.00000000 1193759.45000000 2133049.00000000 2324741.99000000 1959774.00000000 2151466.99000000 UW CREFC 1347774.72000000 1.58000000 1.72490000 1.45000000 1.59630000 F F 12-31-2025 false false 18500710.85000000 112314.56000000 .05630000 .00011480 89692.47000000 22622.09000000 .00000000 18478088.76000000 18478088.76000000 04-06-2026 1 false .00000000 215799.61000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 04-01-2022 18500000.00000000 120 04-01-2032 360 .04420000 .04420000 3 1 0 05-01-2022 true 1 WL 2 92859.46000000 18452741.72000000 1 1 1 5 false true true false false 04-30-2027 12-31-2031 12-31-2031 .00000000 .00000000 4S Ranch Village Center 16611-16629 Dove Canyon Road San Diego CA 92127 San Diego RT 56173 56173 2002 36900000.00000000 MAI 02-25-2022 36900000.00000000 02-25-2022 MAI .98100000 6 X Home Consignment Center 13969 10-16-2026 Starbucks Corporation 3900 02-28-2035 Eye Lux Optometry 3674 06-30-2028 01-31-2022 01-01-2025 12-31-2025 2805824.00000000 2752036.06000000 780744.00000000 850232.99000000 2025080.00000000 1901803.07000000 1952056.00000000 1828778.07000000 UW CREFC 1114313.52000000 1.82000000 1.70670000 1.75000000 1.64120000 F F 12-31-2025 false false 17282620.42000000 92859.46000000 .04420000 .00011480 65779.57000000 27079.89000000 .00000000 17255540.53000000 17255540.53000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 12-10-2021 17000000.00000000 86 02-06-2029 0 .02952000 .02952000 3 1 86 01-06-2022 true 1 A1 3 43214.00000000 17000000.00000000 1 2 2 0 true true true false false 01-05-2024 08-05-2028 08-05-2028 .00000000 .00000000 Summit 1, 2, 3 355 110th Avenue NE 10885 NE 4th Street, 320 108th Ave NE Bellevue WA 98004 King OF 533086 533086 2002 500000000.00000000 MAI 11-01-2021 500000000.00000000 11-01-2021 MAI .96900000 .87250000 6 07-06-2024 X Puget Sound Energy Inc 223820 10-31-2039 10885 NE 4th Street Tenant LLC 133059 05-31-2028 Perkins Coie LLP 26070 12-31-2026 01-01-2025 12-31-2025 53792677.00000000 15045494.00000000 38747183.00000000 37876958.00000000 UW CREFC 15713250.00000000 2.46590000 2.41050000 F 12-31-2025 Summit 3 320 108th Avenue Northeast Bellevue WA 98004 King OF 374220 374220 2021 395500000.00000000 MAI 11-01-2021 395500000.00000000 11-01-2021 MAI 1.00000000 6 07-06-2024 X Amazon.com Services Inc 374222 08-31-2036 UW CREFC F 12-31-2025 false false 17000000.00000000 43214.00000000 .02952000 .00035230 43214.00000000 .00000000 .00000000 17000000.00000000 17000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 02-19-2020 17000000.00000000 120 03-01-2030 0 .03200000 .03200000 3 1 120 04-01-2020 true 1 PP 3 46844.44000000 17000000.00000000 1 1 1 5 true true false false false 11-30-2029 .00000000 .00000000 Hamilton Commons 190 Hamilton Commons Mays Landing NJ 08330 Atlantic RT 403050 403050 2001 65600000.00000000 MAI 01-17-2020 65600000.00000000 01-17-2020 MAI .85000000 .78750000 6 07-01-2024 N REGAL CINEMAS #311729 65000 01-31-2026 HOBBY LOBBY 50063 12-31-2027 MARSHALLS #377 38000 01-31-2033 01-31-2022 01-01-2025 09-30-2025 7684216.00000000 5782734.66670000 2153924.00000000 2347865.33340000 5530291.00000000 3434869.33330000 4941839.00000000 2846416.00000000 UW CREFC 1405156.00000000 4.37000000 2.44450000 3.91000000 2.02570000 F F 06-30-2025 false false 17000000.00000000 46844.44000000 .03200000 .00011480 46844.44000000 .00000000 .00000000 17000000.00000000 17000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 05-05-2022 16510000.00000000 120 05-06-2032 0 .05450000 .05450000 3 1 120 06-06-2022 true 1 WL 3 77482.35000000 16510000.00000000 1 1 1 0 true true true false false 07-05-2024 02-05-2032 02-05-2032 .00000000 .00000000 Church Ranch Corporate Center 10170 Church Ranch Way Westminster CO 80021 Jefferson OF 124512 124512 2001 25600000.00000000 MAI 03-02-2022 25600000.00000000 03-02-2022 MAI .88800000 .64710000 6 X Westwood Professional 17137 12-31-2027 SOAR 10550 12-31-2034 PSA Security 9157 11-30-2025 03-31-2022 01-01-2025 09-30-2025 3095122.00000000 2100045.08010000 1307215.00000000 1497967.36310000 1787907.00000000 602077.71700000 1596634.00000000 410804.71700000 UW CREFC 912292.19070000 1.96000000 .66000000 1.75000000 .45030000 F F 09-30-2025 false false 16510000.00000000 77482.35000000 .05450000 .00011480 77482.35000000 .00000000 .00000000 16510000.00000000 16510000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 1 03-12-2026 04-13-2026 Natixis Real Estate Capital LLC 10-29-2021 16200000.00000000 120 11-05-2031 360 .03804000 .03804000 3 1 0 12-05-2021 true 1 PP 2 75521.98000000 16032639.27000000 1 2 2 0 false true false false false 09-04-2031 .00000000 .00000000 Oak Ridge Technical Center 1009, 1055, 1060 Commerce Park Drive 1089, 1093, & 1099 Commerce Park Drive Oak Ridge TN 37830 Anderson OF 290365 290365 1991 31300000.00000000 MAI 07-26-2021 27500000.00000000 11-01-2022 MAI .83100000 .81330739 6 07-05-2024 N CNS LLC 118893 11-22-2028 UT-BATTELLE, LLC 35100 03-08-2026 PERMA-FIX ENVIRONMENTAL SE 16319 04-30-2026 01-31-2022 01-01-2025 12-31-2025 4407808.00000000 4421306.00000000 2027504.00000000 2387235.88900000 2380304.00000000 2034070.11100000 2044665.00000000 1698431.11100000 UW CREFC 1099459.58700000 1.85010000 1.54480000 F 12-31-2025 Oak Ridge Corporate Center 151 Lafayette Drive Oak Ridge TN 37830 Anderson OF 158600 158600 1991 11700000.00000000 MAI 07-26-2021 10900000.00000000 11-01-2022 MAI .63900000 .61688525 6 07-05-2024 N X -ENERGY, LLC / TRISO-X, LLC 41866 02-28-2033 RSI ENTECH, LLC 16297 09-30-2033 ENERGYSOLUTIONS, LLC 10532 07-31-2026 01-31-2022 01-01-2025 12-31-2025 2103061.00000000 1751494.00000000 1192037.00000000 1251632.86100000 911023.00000000 499861.13900000 727695.00000000 316532.13900000 UW CREFC 410980.05300000 1.21630000 .77020000 F 12-31-2025 false false 14873711.32000000 75521.98000000 .03804000 .00011480 48721.32000000 26800.66000000 .00000000 14846910.66000000 14846910.66000000 04-05-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 04-25-2022 14800000.00000000 120 05-01-2032 0 .05515100 .05515100 3 1 120 06-01-2022 true 1 WL 3 70286.89000000 14800000.00000000 1 1 1 0 true true false false false 01-31-2032 .00000000 .00000000 Kalamazoo Distribution Center 6677 and 6805 Beatrice Drive Kalamazoo MI 49009 Kalamazoo WH 324822 313502 1977 1991 23200000.00000000 MAI 02-08-2022 23200000.00000000 02-08-2022 MAI .95100000 .31190000 6 07-01-2024 N Kalsec 99820 06-30-2036 Consumers Energy 1500 09-30-2025 03-31-2022 01-01-2025 09-30-2025 1850645.00000000 1069230.05330000 362584.00000000 570997.99320000 1488061.00000000 498232.06010000 1394010.00000000 404182.06010000 UW CREFC 827571.44000000 1.80000000 .60200000 1.68000000 .48840000 F F 09-30-2025 false false 14800000.00000000 70286.89000000 .05515100 .00011480 70286.89000000 .00000000 .00000000 14800000.00000000 14800000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-07-2022 14300000.00000000 120 04-06-2032 360 .05550000 .05550000 3 1 0 05-06-2022 true 1 WL 2 81643.00000000 14271119.48000000 1 2 2 0 false true false false false 01-05-2032 .00000000 .00000000 The Staybridge Suites 5201 Oakhurst Drive Corpus Christi TX 78411 Nueces LO 84 84 2009 2015 11400000.00000000 MAI 03-02-2022 11400000.00000000 03-02-2022 MAI .84100000 6 07-06-2024 N 02-28-2022 10-01-2024 09-30-2025 2589597.00000000 1930310.23000000 1633487.00000000 1661555.56000000 956111.00000000 268754.67000000 852527.00000000 191542.27000000 UW CREFC 533705.39000000 .50360000 .35890000 F The Holiday Inn Express & Suites 5213 Oakhurst Drive Corpus Christi TX 78411 Nueces LO 88 88 2009 2020 9300000.00000000 MAI 03-02-2022 9300000.00000000 03-02-2022 MAI .74700000 6 07-06-2024 N 02-28-2022 10-01-2024 09-30-2025 2711474.00000000 2494667.28000000 1687811.00000000 1786259.67000000 1023664.00000000 708407.61000000 915205.00000000 608620.93000000 UW CREFC 446010.61000000 1.58830000 1.36460000 F false false 13536487.87000000 81643.00000000 .05550000 .00011480 64693.13000000 16949.87000000 .00000000 13519538.00000000 13519538.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 1 03-12-2026 04-13-2026 UBS AG 04-11-2022 13500000.00000000 120 04-06-2032 0 .04972200 .04972200 3 1 120 05-06-2022 true 1 WL 3 57801.83000000 13500000.00000000 1 1 1 0 true true false false false 12-05-2031 .00000000 .00000000 Rosedale and Soundview 831 & 851 Rosedale Avenue 829-849 Soundview Avenue Bronx NY 10473 Bronx RT 63008 63008 1961 26300000.00000000 MAI 02-06-2022 26300000.00000000 02-06-2022 MAI .98200000 1.00000000 6 07-06-2024 X Western Beef -Rosedale Avenue, Inc. 30657 08-31-2040 Cee & Cee S.B. L.L.C. 24000 01-31-2036 US Postal Service 2200 06-30-2030 02-28-2022 01-01-2025 12-31-2025 2435901.00000000 2772028.91000000 881760.00000000 1057824.67000000 1554141.00000000 1714204.24000000 1462038.00000000 1622102.24000000 UW CREFC 680569.93000000 2.28000000 2.51880000 2.15000000 2.38340000 F F 12-31-2025 false false 13500000.00000000 57801.83000000 .04972200 .00011480 57801.83000000 .00000000 .00000000 13500000.00000000 13500000.00000000 04-06-2026 1 false .00000000 .00000000 6000.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 05-03-2022 13500000.00000000 120 05-06-2032 0 .05360000 .05360000 3 1 120 06-06-2022 true 1 WL 3 62310.00000000 13500000.00000000 1 1 1 0 true true true false false 06-05-2024 02-05-2032 02-05-2032 .00000000 .00000000 Panther Lake Shopping Center 20500-20632 108th Avenue Southeast Kent WA 98031 King RT 112748 112130 1989 2018 21000000.00000000 MAI 01-17-2022 21000000.00000000 01-17-2022 MAI .92400000 .75350000 6 X 24 Hour Fitness 44682 Dollar Tree 10342 08-31-2028 King County Library System 5300 11-30-2027 02-28-2022 01-01-2025 12-31-2025 1936790.00000000 2199873.85000000 484744.00000000 695082.00000000 1452047.00000000 1504791.85000000 1412464.00000000 1465208.85000000 UW CREFC 733650.00000000 1.98000000 2.05110000 1.93000000 1.99710000 F F 12-31-2025 false false 13500000.00000000 62310.00000000 .05360000 .00011480 62310.00000000 .00000000 .00000000 13500000.00000000 13500000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 1 03-12-2026 04-13-2026 LMF Commercial, LLC 05-06-2022 13000000.00000000 120 05-06-2032 0 .05700000 .05700000 3 1 120 06-06-2022 true 1 WL 3 63808.33000000 13000000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Biotrial Medical Center 99-117 Newark Street a/k/a 130 Norfolk St Newark NJ 07103 Essex OF 60500 60500 2014 34500000.00000000 MAI 04-13-2022 34500000.00000000 04-13-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N Biotrial, Inc. 60500 07-31-2039 04-30-2022 01-01-2025 12-31-2025 2381650.00000000 2726159.00000000 605000.00000000 677244.82000000 1776650.00000000 2048914.18000000 1670775.00000000 1943039.18000000 UW CREFC 751291.62700000 2.36000000 2.72720000 2.22000000 2.58630000 F F 12-31-2025 false false 13000000.00000000 63808.33000000 .05700000 .00011480 63808.33000000 .00000000 .00000000 13000000.00000000 13000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 12-30-2021 13000000.00000000 120 01-06-2032 360 .04250000 .04250000 3 1 48 02-06-2022 true 1 PP 5 47576.39000000 13000000.00000000 1 6 6 0 true true false false false 09-05-2031 .00000000 .00000000 6543 Las Vegas Boulevard South 6543 Las Vegas Boulevard South Las Vegas NV 89119 Clark OF 102298 102276 2007 2018 66700000.00000000 MAI 10-07-2021 66700000.00000000 10-07-2021 MAI 1.00000000 .73390000 6 07-06-2024 N We Work 53241 10-30-2034 Arrow International Inc 21835 12-31-2030 Mountain West Conference 16686 05-31-2036 07-31-2021 01-01-2025 12-31-2025 4116846.00000000 11499912.00000000 869315.00000000 3103084.48000000 3247531.00000000 8396827.52000000 3027420.00000000 8176716.52000000 UW CREFC 4998472.24000000 1.67990000 1.63580000 C 01-12-2026 6226 W. Sahara Avenue 6226 W. Sahara Avenue Las Vegas NV 89151 Clark OF 292180 292180 1982 40600000.00000000 MAI 10-07-2021 40600000.00000000 10-07-2021 MAI 1.00000000 6 07-06-2024 N NEVADA POWER COMPANY, INC 292180 01-31-2029 07-31-2021 3147646.00000000 180603.00000000 2967043.00000000 2779291.00000000 UW CREFC C 01-12-2026 10190 Convington Cross Drive 10190 Covington Cross Drive Las Vegas NV 89144 Clark OF 75588 75588 1997 26600000.00000000 MAI 10-07-2021 26600000.00000000 10-07-2021 MAI 1.00000000 6 07-06-2024 N Shield Legal, LLC 25880 12-31-2028 Giving Home Health Care 25122 09-30-2033 Giving Home Health Care, LLC 5000 09-30-2033 07-31-2021 2536300.00000000 671663.00000000 1864637.00000000 1745558.00000000 UW CREFC C 01-12-2026 1450 Center Crossing Road 1450 Center Crossing Road Las Vegas NV 89144 Clark OF 52975 52975 2004 26500000.00000000 MAI 10-07-2021 26500000.00000000 10-07-2021 MAI 1.00000000 6 07-06-2024 N DIAMOND RESORTS CORPORATION 52975 03-15-2031 07-31-2021 1678989.00000000 360162.00000000 1318827.00000000 1177860.00000000 UW CREFC C 01-12-2026 6551 Las Vegas Boulevard South 6551 Las Vegas Boulevard South Las Vegas NV 89119 Clark OF 31105 31105 2007 2018 18500000.00000000 MAI 10-07-2021 18500000.00000000 10-07-2021 MAI 1.00000000 6 07-06-2024 N AMAZON.COM SERVICES, INC 31105 12-31-2026 07-31-2021 1172088.00000000 238873.00000000 933215.00000000 877547.00000000 UW CREFC C 01-12-2026 9901-9921 Covington Cross Drive 9901-9921 Covington Cross Drive Las Vegas NV 89144 Clark OF 57073 57196 1998 17400000.00000000 MAI 10-07-2021 17400000.00000000 10-07-2021 MAI .60100000 6 07-06-2024 N Adtalem Global Education, Inc. 17842 07-31-2028 Adtalem Global Education, Inc 16508 08-31-2038 Preferred Credit 7306 06-30-2030 07-31-2021 579325.00000000 433485.00000000 145839.00000000 99330.00000000 UW CREFC C 01-12-2026 false false 12962590.10000000 63952.19000000 .04250000 .00011480 47439.48000000 16512.71000000 .00000000 12946077.39000000 12946077.39000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-12-2022 12487000.00000000 120 05-06-2032 360 .05315000 .05315000 3 1 12 06-06-2022 true 1 WL 5 57150.57000000 12487000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Magnolia Square 1729-1755 Martin Luther King Junior Boulevard Houma LA 70360 Terrebonne Parish RT 107806 107806 2004 17400000.00000000 MAI 03-08-2022 17400000.00000000 03-08-2022 MAI .98500000 6 07-06-2024 N ROSS DRESS FOR LESS #810 30025 01-31-2030 MICHAELS STORES INC. #5034 20246 08-31-2027 PETSMART #1350 20000 04-30-2030 02-28-2022 01-01-2025 12-31-2025 1683402.00000000 1978561.79000000 407300.00000000 1009784.04000000 1276102.00000000 968777.75000000 1234916.00000000 927591.75000000 UW CREFC 833487.00000000 1.53000000 1.16230000 1.48000000 1.11290000 F F 09-30-2025 false false 11998699.98000000 69457.25000000 .05315000 .00011480 54915.72000000 14541.53000000 .00000000 11984158.45000000 11984158.45000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 31 1 03-12-2026 04-13-2026 UBS AG 03-08-2022 12000000.00000000 120 03-06-2032 360 .04090000 .04090000 3 1 36 04-06-2022 true 1 WL 5 42263.33000000 12000000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 Nona Commons 10727, 10742, 10749 Narcoossee Road Orlando FL 32832 Orange RT 52832 52832 2008 23100000.00000000 MAI 02-11-2022 23100000.00000000 02-11-2022 MAI 1.00000000 .93260000 6 07-06-2024 X Dhanani Investments Super Kids Academy 6763 03-14-2029 Outback Steakhouse #1048 5797 10-31-2028 Total Family Care, LLC 3515 06-30-2028 01-31-2022 01-01-2025 06-30-2025 1986182.00000000 1969028.00000000 507271.00000000 672762.44000000 1478911.00000000 1296265.56000000 1415055.00000000 1232409.56000000 UW CREFC 592885.24000000 2.13000000 2.18640000 2.04000000 2.07870000 F F 06-30-2025 false false 11798934.19000000 57914.21000000 .04090000 .00011480 41555.19000000 16359.02000000 .00000000 11782575.17000000 11782575.17000000 04-06-2026 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-13-2022 11200000.00000000 120 05-06-2032 0 .05275000 .05275000 3 1 120 06-06-2022 true 1 WL 3 50874.44000000 11200000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Walgreens - St Paul 2099 Ford Parkway Saint Paul MN 55116 Ramsey RT 15632 15632 2010 19000000.00000000 MAI 02-07-2022 19000000.00000000 02-07-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N Walgreens 12390 04-30-2086 01-01-2025 12-31-2025 968060.00000000 998000.04000000 20907.00000000 156115.80000000 947153.00000000 841884.24000000 947153.00000000 841884.24000000 UW CREFC 599005.50000000 1.58000000 1.40550000 1.58000000 1.40550000 F F 12-31-2025 false false 11200000.00000000 50874.44000000 .05275000 .00051480 50874.44000000 .00000000 .00000000 11200000.00000000 11200000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 04-01-2022 10650000.00000000 120 04-06-2032 0 .04600000 .04600000 3 1 120 05-06-2022 true 1 WL 3 42185.83000000 10650000.00000000 1 2 2 0 true true false false false 01-05-2032 .00000000 .00000000 Macomb Centre Plaza 51300-51336 Romeo Plank Road Macomb MI 48042 Macomb RT 70820 70820 2001 13900000.00000000 MAI 02-07-2022 13900000.00000000 02-07-2022 MAI .89800000 .95140000 6 07-06-2024 N OMAN HARDWARE ENTERPRISES 18080 12-31-2027 WOODWARD DETROIT CVS 12900 01-31-2028 COUNTRY INN OF MACOMB, INC 5000 02-28-2022 04-01-2024 03-31-2025 1322997.00000000 1916140.00000000 333012.00000000 592077.60000000 989986.00000000 1324062.40000000 909436.00000000 1213394.40000000 UW CREFC 489899.96000000 2.70270000 2.47680000 C 03-04-2025 River Park Plaza 46850-46922 Romeo Plank Road Macomb MI 48044 Macomb RT 23628 23628 1994 2011 4300000.00000000 MAI 02-07-2022 4300000.00000000 02-07-2022 MAI 1.00000000 6 07-06-2024 N CVS 10845 08-31-2029 AutoZone 7583 08-31-2026 GT Pizza 1600 08-31-2026 02-28-2022 414434.00000000 108912.00000000 305522.00000000 275404.00000000 UW CREFC C 03-04-2025 false false 10650000.00000000 42185.83000000 .04600000 .00060230 42185.83000000 .00000000 .00000000 10650000.00000000 10650000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Bernard Financial false .00000000 Prospectus Loan ID 34 1 03-12-2026 04-13-2026 BSPRT CMBS Finance, LLC 02-03-2022 10000000.00000000 120 02-06-2032 360 .03999000 .03999000 3 1 24 03-06-2022 true 1 WL 5 34435.83000000 10000000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 Centennial Plaza 1401-1455 West Lake Street Addison IL 60101 DuPage RT 115456 115456 1969 2018 15500000.00000000 MAI 12-10-2021 15500000.00000000 12-10-2021 MAI .91300000 .94950000 6 07-06-2024 N LA Fitness 39339 01-31-2034 BioLife Plasma 16515 11-30-2029 Dance xplosion 12099 07-31-2035 12-31-2021 01-01-2025 12-31-2025 1745638.00000000 2028052.42000000 434978.00000000 517546.16100000 1310660.00000000 1510506.25900000 1260613.00000000 1460460.25900000 UW CREFC 572829.12000000 2.29000000 2.63690000 2.20000000 2.54960000 F F 12-31-2025 false false 9635220.31000000 47735.76000000 .03999000 .00011480 33179.68000000 14556.08000000 .00000000 9620664.23000000 9620664.23000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 35 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 05-05-2022 9600000.00000000 120 06-01-2032 0 .05735000 .05735000 3 1 120 07-01-2022 true 1 WL 3 .00000000 9600000.00000000 1 1 1 0 true true true false false 06-30-2027 02-29-2032 02-29-2032 .00000000 .00000000 Great American Self Storage 74-5499 Loloku Street Kailua Kona HI 96740 Hawaii SS 62100 62100 444 2007 17300000.00000000 MAI 11-05-2021 17300000.00000000 11-05-2021 MAI .97700000 .84680000 6 X 01-31-2022 01-01-2025 12-31-2025 1500755.00000000 1712103.07000000 565628.00000000 746630.48000000 935127.00000000 965472.59000000 922086.00000000 952431.59000000 UW CREFC 558206.62700000 1.68000000 1.72960000 1.65000000 1.70620000 F F false false 9600000.00000000 47409.33000000 .05735000 .00011480 47409.33000000 .00000000 .00000000 9600000.00000000 9600000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-28-2022 9500000.00000000 120 05-06-2032 0 .05140000 .05140000 3 1 120 06-06-2022 true 1 WL 3 42048.06000000 9500000.00000000 1 1 1 5 true true false false false 02-05-2032 .00000000 .00000000 South Valley Center 8231, 8233, 8239 8243 East Stockton Blvd. Sacramento CA 95828 Sacramento OF 49718 49718 2004 17300000.00000000 MAI 04-04-2022 17300000.00000000 04-04-2022 MAI .93300000 .93330000 6 07-06-2024 N DaVita-Total Renal Car 17690 03-31-2030 Wellspace Family Sery 7657 06-30-2033 County of Sacramento, 5088 06-30-2029 01-31-2022 01-01-2025 12-31-2025 1281610.00000000 1384716.60000000 310215.00000000 442195.74000000 971395.00000000 942520.86000000 922593.00000000 893718.86000000 UW CREFC 495082.00000000 1.96000000 1.90380000 1.86000000 1.80520000 F F 12-31-2025 false false 9500000.00000000 42048.06000000 .05140000 .00011480 42048.06000000 .00000000 .00000000 9500000.00000000 9500000.00000000 04-06-2026 1 false .00000000 763.63000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 1 03-12-2026 04-13-2026 LMF Commercial, LLC 05-05-2022 9500000.00000000 120 05-06-2032 360 .04725000 .04725000 3 1 0 06-06-2022 true 1 WL 2 49413.44000000 9489239.69000000 1 1 1 0 false true false false false 11-05-2031 .00000000 .00000000 127 8th Avenue Leased Fee 127-137 8th Avenue New York NY 10011 New York MU 13800 13800 29200000.00000000 MAI 04-04-2022 29200000.00000000 04-04-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N 16th and 8th LLC 13800 08-31-2105 03-31-2022 01-01-2025 12-31-2025 923049.00000000 868067.00000000 3154.00000000 2876.00000000 919895.00000000 865191.00000000 919895.00000000 865191.00000000 UW CREFC 592961.00000000 1.55000000 1.45910000 1.55000000 1.45910000 F F 12-31-2025 false false 8922631.37000000 49413.44000000 .04725000 .00011480 36303.96000000 13109.48000000 .00000000 8909521.89000000 8909521.89000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 38 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 04-26-2022 9000000.00000000 120 05-01-2032 0 .04970000 .04970000 3 1 120 06-01-2022 true 1 WL 3 38517.50000000 9000000.00000000 1 1 1 0 true true false false false 01-31-2032 .00000000 .00000000 Go Store It Crossville 1872 West Avenue Crossville TN 38555 Cumberland SS 173465 173465 1042 2005 17175000.00000000 MAI 02-16-2022 17175000.00000000 02-16-2022 MAI .98500000 6 07-01-2024 N 01-31-2022 1231766.00000000 351208.00000000 880558.00000000 863212.00000000 UW CREFC 1.94000000 1.90000000 F F false false 9000000.00000000 38517.50000000 .04970000 .00011480 38517.50000000 .00000000 .00000000 9000000.00000000 9000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 39 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-13-2022 9000000.00000000 120 05-06-2032 0 .05095000 .05095000 3 1 120 06-06-2022 true 1 WL 3 39486.25000000 9000000.00000000 1 1 1 0 true true false false true 02-05-2032 .00000000 .00000000 965-977 Frankford Avenue 965-977 Frankford Avenue Philadelphia PA 19125 Philadelphia MU 3908 33 33 2021 15100000.00000000 MAI 03-09-2022 15100000.00000000 03-09-2022 MAI .93900000 1.00000000 6 07-06-2024 N Pizzeria, Vince's (Vince's) 2609 04-07-2031 Philadelphia, The Bar (The Bar) 1299 04-30-2027 02-28-2022 01-01-2025 12-31-2025 1038427.00000000 783255.11000000 259111.00000000 348310.47000000 779315.00000000 434944.64000000 766571.00000000 422200.64000000 UW CREFC 464918.75000000 1.68000000 .93550000 1.65000000 .90810000 F F 02-12-2026 false false 9000000.00000000 39486.25000000 .05095000 .00011480 39486.25000000 .00000000 .00000000 9000000.00000000 9000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 04-09-2025 98 .00000000 05-06-2032 .00000000 Prospectus Loan ID 40 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 03-09-2022 9000000.00000000 120 04-06-2032 360 .04545000 .04545000 3 1 0 05-06-2022 true 1 WL 2 45842.64000000 8977579.96000000 1 1 1 0 false true false false false 01-05-2032 .00000000 .00000000 Home2 Suites Bedford 1916 Forest Ridge Drive Bedford TX 76021 Tarrant LO 100 100 2019 16500000.00000000 MAI 02-01-2022 16500000.00000000 02-01-2022 MAI .66600000 6 07-06-2024 N 01-31-2022 01-01-2025 12-31-2025 2723321.00000000 2987716.47000000 1258116.00000000 1953190.56000000 1465206.00000000 1034525.91000000 1356273.00000000 915017.65400000 UW CREFC 550111.68000000 2.66000000 1.88060000 2.47000000 1.66330000 F F false false 8420840.03000000 45842.64000000 .04545000 .00011480 32957.06000000 12885.58000000 .00000000 8407954.45000000 8407954.45000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 41 1 03-12-2026 04-13-2026 BSPRT CMBS Finance, LLC 04-21-2022 8250000.00000000 120 05-06-2032 0 .05445000 .05445000 3 1 120 06-06-2022 true 1 WL 3 38682.19000000 8250000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Edwards Landing Apartments 3171 Morning Dew Lane Fort Pierce FL 34981 St. Lucie MF 78 78 2019 15700000.00000000 MAI 03-10-2022 15700000.00000000 03-10-2022 MAI 1.00000000 .96153846 6 07-06-2024 N 02-28-2022 01-01-2025 12-31-2025 1098823.00000000 1510416.00000000 355243.00000000 600437.82000000 743580.00000000 909978.18000000 724080.00000000 890478.18000000 UW CREFC 455451.59000000 1.63000000 1.99800000 1.59000000 1.95520000 F F false false 8250000.00000000 38682.19000000 .05445000 .00011480 38682.19000000 .00000000 .00000000 8250000.00000000 8250000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 42 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 03-30-2022 6960000.00000000 120 04-06-2032 360 .05365000 .05365000 3 1 0 05-06-2022 true 1 WL 2 38930.62000000 6945373.90000000 1 1 1 0 false true false false false 01-05-2032 .00000000 .00000000 Holiday Inn Express - Memphis, TN 3411 Elvis Presley Boulevard Memphis TN 38116 Shelby LO 85 85 2018 10400000.00000000 MAI 02-18-2022 10400000.00000000 02-18-2022 MAI .80900000 6 07-06-2024 N 12-31-2021 2954699.00000000 1781788.00000000 1172911.00000000 1054723.00000000 UW CREFC 2.51000000 2.26000000 F F false false 6575011.95000000 38930.62000000 .05365000 .00011480 30375.64000000 8554.98000000 .00000000 6566456.97000000 6566456.97000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 43 1 03-12-2026 04-13-2026 LMF Commercial, LLC 04-07-2022 6700000.00000000 120 04-06-2032 360 .05360000 .05360000 3 1 60 05-06-2022 true 1 WL 5 30924.22000000 6700000.00000000 1 1 1 0 true true false false false 01-05-2032 .00000000 .00000000 Shops At The Domain 3310 West Braker Lane Austin TX 78758 Travis RT 13483 13483 2013 11200000.00000000 MAI 02-08-2022 11200000.00000000 02-08-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N Mattress Firm, Inc. 3258 06-30-2029 Select Comfort Retail Corp, dba Sleep Number 10399 2966 08-31-2028 Swish Dental Admin, LLC 2908 02-28-2028 12-31-2021 01-01-2025 12-31-2025 926172.00000000 1016445.37000000 286661.00000000 299149.74000000 639511.00000000 717295.63000000 621174.00000000 698959.63000000 UW CREFC 364107.75200000 1.42000000 1.97000000 1.38000000 1.91970000 F F 12-31-2025 false false 6700000.00000000 30924.22000000 .05360000 .00011480 30924.22000000 .00000000 .00000000 6700000.00000000 6700000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 44 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 05-06-2022 6000000.00000000 120 05-06-2032 360 .05540000 .05540000 3 1 36 06-06-2022 true 1 WL 5 28623.33000000 6000000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 275 Commerce 275 Commerce Drive Fort Washington PA 19034 Montgomery OF 50850 50850 1971 2007 9200000.00000000 MAI 03-31-2022 9200000.00000000 03-31-2022 MAI .97900000 .92180000 6 07-06-2024 N Friedman Schuman Applebaum 9570 06-30-2029 D'Lauro & Rodgers Inc 7830 08-31-2027 Computershare Inc 6186 01-31-2028 01-01-2025 12-31-2025 1229065.00000000 1292541.99000000 472284.00000000 618598.04000000 756780.00000000 673943.95000000 695778.00000000 612941.95000000 UW CREFC 378949.81000000 1.84000000 1.77850000 1.69000000 1.61750000 F F 12-31-2025 false false 5937260.01000000 34218.07000000 .05540000 .00011480 28324.03000000 5894.04000000 .00000000 5931365.97000000 5931365.97000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 45 1 03-12-2026 04-13-2026 LMF Commercial, LLC 03-25-2022 5900000.00000000 120 04-06-2037 0 .05340000 .05340000 3 1 120 05-06-2022 true 1 WL 7 27130.17000000 5900000.00000000 1 1 1 0 true true false false false 01-05-2032 .00000000 .00000000 Cvs Pawtucket 825 Newport Avenue Pawtucket RI 02861 Providence RT 10880 10880 2002 9800000.00000000 MAI 02-24-2022 9800000.00000000 02-24-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N CVS Pharmacy, L.L 10880 10-31-2041 02-28-2022 01-01-2025 12-31-2025 469000.00000000 468999.96000000 1000.00000000 23468.82000000 468000.00000000 445531.14000000 466368.00000000 443899.14000000 UW CREFC 319435.87300000 1.47000000 1.39470000 1.46000000 1.38960000 F F 12-31-2025 false false 5900000.00000000 27130.17000000 .05340000 .00011480 27130.17000000 .00000000 .00000000 5900000.00000000 5900000.00000000 04-06-2026 04-06-2032 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 46 1 03-12-2026 04-13-2026 Societe Generale Financial Corporation 02-26-2020 5600000.00000000 120 03-01-2030 300 .04240000 .04240000 3 1 0 04-01-2020 true 1 WL 2 30305.99000000 5310688.93000000 1 1 1 0 false true false false false 11-30-2029 .00000000 .00000000 Candlewood Suites Elgin 1780 Capital Street Elgin IL 60124 Kane LO 83 83 2009 8500000.00000000 MAI 12-19-2019 8500000.00000000 12-19-2019 MAI .73300000 6 07-01-2024 N 02-28-2022 1807453.00000000 1006551.00000000 800902.00000000 728604.00000000 UW CREFC 2.20000000 2.00000000 F F false false 4761191.89000000 30305.99000000 .04240000 .00011480 17383.64000000 12922.35000000 .00000000 4748269.54000000 4748269.54000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 47 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 05-06-2022 5150000.00000000 120 05-06-2032 0 .06110000 .06110000 3 1 120 06-06-2022 true 1 WL 3 27096.15000000 5150000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Load And Lock Self Storage 4425 South U.S. Highway 85 87 Colorado Springs CO 80911 El Paso SS 85644 85644 2018 2021 9200000.00000000 MAI 02-02-2022 9200000.00000000 02-02-2022 MAI .96600000 .87927107 6 07-06-2024 N 03-31-2022 01-01-2025 12-31-2025 675651.00000000 737110.40000000 179206.00000000 282081.92000000 496445.00000000 455028.48000000 487891.00000000 446474.48000000 UW CREFC 319035.31400000 1.56000000 1.42630000 1.53000000 1.39950000 F F false false 5150000.00000000 27096.15000000 .06110000 .00011480 27096.15000000 .00000000 .00000000 5150000.00000000 5150000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 48 1 03-12-2026 04-13-2026 UBS AG 04-28-2022 5000000.00000000 120 05-06-2032 0 .05463000 .05463000 3 1 120 06-06-2022 true 1 WL 3 23521.25000000 5000000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Hartsville Crossing 1407 - 1496 Retail Row Hartsville SC 29550 Darlington RT 68645 68645 2001 8600000.00000000 MAI 03-11-2022 8600000.00000000 03-11-2022 MAI .91600000 .85140000 6 07-06-2024 X It's Fashion Metro - #7695 12525 01-31-2027 Dollar Tree #01802 10000 06-30-2031 Crossroads of Darlington Management Co., LLC 5000 08-31-2029 03-31-2022 01-01-2025 12-31-2025 906893.00000000 854405.81000000 282900.00000000 352022.38000000 623993.00000000 502383.43000000 603168.00000000 481558.43000000 UW CREFC 276943.75000000 2.25000000 1.81400000 2.18000000 1.73880000 F F 12-31-2025 false false 5000000.00000000 23521.25000000 .05463000 .00011480 23521.25000000 .00000000 .00000000 5000000.00000000 5000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 49 1 03-12-2026 04-13-2026 LMF Commercial, LLC 05-05-2022 5000000.00000000 120 05-06-2032 0 .05430000 .05430000 3 1 120 06-06-2022 true 1 WL 3 23379.17000000 5000000.00000000 1 1 5 0 true true false false false 02-05-2032 .00000000 .00000000 Washington MHC Portfolio 201 Coe Road, 102 East California Street, 401 Moxee Avenue, 1507 South Fair Street and 9890 U.S. Highway 12 Wapato, Union Gap, Naches and Yakima WA Yakima MH 115 110 1960 2019 8290000.00000000 MAI 03-02-2022 8290000.00000000 03-02-2022 MAI 1.00000000 .91670000 6 07-06-2024 N 03-31-2022 01-01-2025 12-31-2025 680401.00000000 712579.78000000 207596.00000000 223915.75000000 472805.00000000 488664.03000000 467305.00000000 483164.03000000 UW CREFC 275270.87000000 1.72000000 1.77520000 1.70000000 1.75520000 F C false false 5000000.00000000 23379.17000000 .05430000 .00011480 23379.17000000 .00000000 .00000000 5000000.00000000 5000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 50 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-04-2022 4400000.00000000 120 04-06-2032 0 .04985000 .04985000 3 1 120 05-06-2022 true 1 WL 3 18887.61000000 4400000.00000000 1 1 1 0 true true false false false 01-05-2032 .00000000 .00000000 5400-5450 W. Atlantic Blvd 5400-5450 West Atlantic Boulevard Margate FL 33063 Broward RT 25890 26033 1987 7300000.00000000 MAI 12-31-2021 7300000.00000000 12-31-2021 MAI 1.00000000 .93430000 6 07-06-2024 N Jackson 06 Inc 3140 12-31-2031 Fellowship Foundation 2300 12-31-2026 Shabanton Meat 2100 12-31-2026 12-31-2021 01-01-2025 09-30-2025 723002.00000000 951262.17340000 249735.00000000 500497.52990000 473267.00000000 450764.64350000 441469.00000000 418966.64350000 UW CREFC 222386.37330000 2.13000000 2.02690000 1.99000000 1.88400000 F F 09-30-2025 false false 4400000.00000000 18887.61000000 .04985000 .00011480 18887.61000000 .00000000 .00000000 4400000.00000000 4400000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 51 1 03-12-2026 04-13-2026 LMF Commercial, LLC 04-13-2022 4200000.00000000 114 11-06-2031 0 .05270000 .05270000 3 1 114 06-06-2022 true 1 WL 3 19059.83000000 4200000.00000000 1 1 1 0 true true false false false 08-05-2031 .00000000 .00000000 Walgreens Mcdonough 204 Jonesboro Road Mcdonough GA 30253 Henry RT 15094 15094 2001 7100000.00000000 MAI 03-06-2022 7100000.00000000 03-06-2022 MAI 1.00000000 6 07-06-2024 N Walgreens 15095 03-31-2035 02-28-2022 363165.00000000 1036.00000000 362129.00000000 362129.00000000 UW CREFC 1.61000000 1.61000000 F F 12-31-2024 false false 4200000.00000000 19059.83000000 .05270000 .00011480 19059.83000000 .00000000 .00000000 4200000.00000000 4200000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 52 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 03-24-2022 4200000.00000000 120 04-06-2032 0 .04735000 .04735000 3 1 120 05-06-2022 true 1 WL 3 17124.92000000 4200000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 701 Van Duzer Street 701 Van Duzer Street Staten Island NY 10304 Richmond WH 18600 18600 1900 2015 6400000.00000000 MAI 02-15-2022 6400000.00000000 02-15-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N Innovation Cabinetry US INC 8100 11-30-2033 BQBP Electronics Inc 5600 03-31-2037 JS Bargains LLC 4900 11-30-2036 12-31-2021 01-01-2025 09-30-2025 547094.00000000 497800.00000000 117505.00000000 111179.60000000 429589.00000000 386620.40000000 419369.00000000 376400.40000000 UW CREFC 201632.12000000 2.13000000 1.91750000 2.08000000 1.86680000 F F 09-30-2025 false false 4200000.00000000 17124.92000000 .04735000 .00011480 17124.92000000 .00000000 .00000000 4200000.00000000 4200000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 53 1 03-12-2026 04-13-2026 LMF Commercial, LLC 05-05-2022 4150000.00000000 120 05-06-2032 0 .04810000 .04810000 3 1 120 06-06-2022 true 1 WL 3 17189.07000000 4150000.00000000 1 1 1 0 true true true false false 05-05-2024 01-05-2032 01-05-2032 .00000000 .00000000 Marymoor Self Storage 6065 East Lake Sammamish Parkway Northeast Redmond WA 98052 King SS 50511 50511 520 2006 21370000.00000000 MAI 03-31-2022 21370000.00000000 03-31-2022 MAI .94700000 .90576923 6 X 03-31-2022 01-01-2025 12-31-2025 1463554.00000000 1688354.81000000 411838.00000000 501700.76000000 1051716.00000000 1186654.05000000 1046665.00000000 1181603.05000000 UW CREFC 202387.44000000 5.20000000 5.86330000 5.17000000 5.83830000 F F false false 4150000.00000000 17189.07000000 .04810000 .00011480 17189.07000000 .00000000 .00000000 4150000.00000000 4150000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 54 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 04-07-2022 3850000.00000000 120 05-06-2032 0 .05480000 .05480000 3 1 120 06-06-2022 true 1 WL 3 18167.72000000 3850000.00000000 1 1 1 0 true true false false false 01-05-2032 .00000000 .00000000 28818 Cinco Ranch 28818 Cinco Ranch Boulevard Katy TX 77494 Fort Bend RT 17150 17150 2016 7150000.00000000 MAI 03-01-2022 7150000.00000000 03-01-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N Cinco Fit 4900 07-31-2026 Serasana Wellness Studio 3850 09-30-2030 Saigon USA Pho & Grill 2500 11-30-2029 02-28-2022 01-01-2025 12-31-2025 646105.00000000 740142.75000000 188952.00000000 357099.96000000 457153.00000000 383042.79000000 428723.00000000 354612.79000000 UW CREFC 213910.25000000 2.14000000 1.79070000 2.00000000 1.65780000 F F 01-01-2026 false false 3850000.00000000 18167.72000000 .05480000 .00051480 18167.72000000 .00000000 .00000000 3850000.00000000 3850000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 55 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 04-29-2022 2950000.00000000 120 05-06-2032 0 .06150000 .06150000 3 1 120 06-06-2022 true 1 WL 3 15622.71000000 2950000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 The Storage Depot 483 Washington Avenue North Haven CT 06473 New Haven SS 33470 33470 33470 2002 6150000.00000000 MAI 04-05-2022 6150000.00000000 04-05-2022 MAI .98600000 .79810726 6 07-06-2024 N 12-31-2021 01-01-2025 06-30-2025 437259.00000000 639958.95000000 176464.00000000 246492.07000000 260795.00000000 393466.88000000 255473.00000000 388144.88000000 UW CREFC 183944.82000000 1.42000000 2.13900000 1.39000000 2.11010000 F F false false 2950000.00000000 15622.71000000 .06150000 .00011480 15622.71000000 .00000000 .00000000 2950000.00000000 2950000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 56 1 03-12-2026 04-13-2026 LMF Commercial, LLC 04-13-2022 2950000.00000000 120 05-06-2032 0 .05040000 .05040000 3 1 120 06-06-2022 true 1 WL 3 12803.00000000 2950000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Walgreens Plainfield 4822 Caton Farm Road Plainfield IL 60586 Will RT 15018 15018 2000 5800000.00000000 MAI 02-27-2022 5800000.00000000 02-27-2022 MAI 1.00000000 6 07-06-2024 N Walgreens 15018 03-31-2037 02-28-2022 282345.00000000 1036.00000000 281309.00000000 281309.00000000 UW CREFC 1.87000000 1.87000000 F F 12-31-2024 false false 2950000.00000000 12803.00000000 .05040000 .00011480 12803.00000000 .00000000 .00000000 2950000.00000000 2950000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 57 1 03-12-2026 04-13-2026 Starwood Mortgage Capital LLC 03-24-2022 2775000.00000000 120 04-06-2032 360 .05280000 .05280000 3 1 0 05-06-2022 true 1 WL 2 15375.26000000 2769062.09000000 1 1 1 0 false true false false false 01-05-2032 .00000000 .00000000 Cvs Fourth Street 1049 West 4th Street Mansfield OH 44906 Richland RT 10125 10125 1999 4400000.00000000 MAI 02-08-2022 4400000.00000000 02-08-2022 MAI 1.00000000 1.00000000 6 07-06-2024 N Ohio CVS Stores, L.L.C 11600 01-31-2033 01-01-2025 12-31-2025 245980.00000000 251000.00000000 7379.00000000 2537.00000000 238601.00000000 248463.00000000 238601.00000000 248463.00000000 UW CREFC 184503.12000000 1.29000000 1.34670000 1.29000000 1.34670000 F F 12-31-2025 false false 2619012.49000000 15375.26000000 .05280000 .00011480 11907.78000000 3467.48000000 .00000000 2615545.01000000 2615545.01000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 58 1 03-12-2026 04-13-2026 LMF Commercial, LLC 04-13-2022 2400000.00000000 120 05-06-2032 0 .05040000 .05040000 3 1 120 06-06-2022 true 1 WL 3 10416.00000000 2400000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Walgreens House Springs 4535 Hunter Lane House Springs MO 63051 Jefferson RT 15050 15050 2002 4430000.00000000 MAI 03-08-2022 4430000.00000000 03-08-2022 MAI 1.00000000 6 07-06-2024 N Walgreens 15050 02-28-2037 02-28-2022 222907.00000000 1036.00000000 221871.00000000 221871.00000000 UW CREFC 1.81000000 1.81000000 F F 12-31-2024 false false 2400000.00000000 10416.00000000 .05040000 .00011480 10416.00000000 .00000000 .00000000 2400000.00000000 2400000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 59 1 03-12-2026 04-13-2026 Barclays Capital Real Estate Inc. 04-20-2022 1300000.00000000 120 05-06-2032 0 .05030000 .05030000 3 1 120 06-06-2022 true 1 WL 3 5630.81000000 1300000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Inner Space Storage 502 Twin Bridges Road Alexandria LA 71303 Rapides Parish SS 30500 30500 250 1996 2050000.00000000 MAI 03-22-2022 2050000.00000000 03-22-2022 MAI .96400000 6 07-06-2024 N 02-28-2022 200368.00000000 73307.00000000 127061.00000000 124011.00000000 UW CREFC 1.92000000 1.87000000 F F false false 1300000.00000000 5630.81000000 .05030000 .00011480 5630.81000000 .00000000 .00000000 1300000.00000000 1300000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 60 1 03-12-2026 04-13-2026 LMF Commercial, LLC 04-22-2022 1200000.00000000 120 05-06-2032 360 .05880000 .05880000 3 1 36 06-06-2022 true 1 WL 5 6076.00000000 1200000.00000000 1 1 0 true true true false false 06-05-2024 02-05-2032 02-05-2032 Lamplighter Mhc 30 1990 2260000.00000000 MAI 04-01-2022 .93300000 6 02-28-2022 206839.00000000 82896.00000000 123943.00000000 122443.00000000 UW 1.45000000 1.44000000 F false false .00000000 .00000000 .00000000 .00000000 1 false Midland Loan Services false 2 11-11-2024 EX-103 4 exh_103.xml Item 2(c)(1) Originator Name Originator Name for co-originated loans was truncated to only include the originator contributing to the BBCMS 2022-C16 transaction to meet EDGAR constraints. Item 2(c)(4) Original Term Loan Number For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(15) Loan Structure Code For the mortgage loan identified as Yorkshire & Lexington Towers (Asset Number 2), 70 Hudson Street (Asset Number 5), ILPT Logistics Portfolio (Asset Number 8) and The Summit (Asset Number 20), the mortgage loan is evidenced by a senior pari passu notes that is part of a loan combination that consists of senior pari-passu notes and one or more subordinate notes. The other senior pari-passu notes and the subordinate notes are not included in the trust. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(8) Net Rentable Square Feet Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet Securitization Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, the net rentable square feet securitization number is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Units Beds Rooms Number For mortgage loans that are part of a loan combination, the units beds rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Units Beds Rooms Securitization Number For mortgage loans that are part of a loan combination, the units beds rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Securitization Amount For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy Securitization Percentage The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). Item 2(d)(28)(i) Financials Securitization Date For the mortgage loans identified as 3075 Olcott (Asset Number 4), ExchangeRight Net Leased Portfolio #55 (Asset Number 6), Walgreens - St Paul (Asset Number 32), 275 Commerce (Asset Number 44) and CVS Fourth Street (Asset Number 57), the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(iv) Revenue Securitization Amount For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses Securitization Amount For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income Securitization Amount For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow Securitization Amount For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage For mortgage loans that are part of a loan combination, the debt service coverage net operating income securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage For mortgage loans that are part of a loan combination, the debt service coverage net cash flow securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee and (v) the CREFC(R) intellectual property royalty license fee rate. Item 2(f)(1) Primary Servicer Name KeyBank National Association was truncated to KeyBank N.A. to meet EDGAR constraints. Wells Fargo, National Association was truncated to Wells Fargo, N.A. to meet EDGAR constraints.