0001888524-26-008443.txt : 20260429 0001888524-26-008443.hdr.sgml : 20260429 20260429153441 ACCESSION NUMBER: 0001888524-26-008443 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20260417 0001013611 0000835271 FILED AS OF DATE: 20260429 DATE AS OF CHANGE: 20260429 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Benchmark 2022-B36 Mortgage Trust CENTRAL INDEX KEY: 0001927678 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-258342-02 FILM NUMBER: 26915141 BUSINESS ADDRESS: STREET 1: C/O STATE STREET BANK & TRUST CO STREET 2: TWO INTERNATIONAL PLACE 5TH FLOOR CITY: BOSTON STATE: MA ZIP: 02110 BUSINESS PHONE: 2126483063 MAIL ADDRESS: STREET 1: 60 WALL STREET CITY: NEW YORK STATE: NY ZIP: 10260-0066 10-D 1 bmk22b36_10d-202604.htm bmk22b36_10d-202604.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: March 18, 2026 to April 17, 2026

Commission File Number of issuing entity: 333-258342-02

Central Index Key Number of issuing entity: 0001927678

Benchmark 2022-B36 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-258342

Central Index Key Number of depositor: 0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Harris Rendelstein (212) 834-6737
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4224641
38-4224642
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-4			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2026 a distribution was made to holders of the certificates issued by Benchmark 2022-B36 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by J.P. Morgan Chase Commercial Mortgage Securities Corp. (the "Depositor") and held by Benchmark 2022-B36 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from March 18, 2026 to April 17, 2026.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on February 12, 2026. The CIK number for the Depositor is 0001013611.

JPMorgan Chase Bank, National Association filed its most recent Rule 15Ga-1 Form ABS-15G for this asset class on February 12, 2026. The CIK number for JPMorgan Chase Bank, National Association is 0000835271.

Citi Real Estate Funding Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 10, 2026. The CIK number for Citi Real Estate Funding Inc. is 0001701238.

German American Capital Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for German American Capital Corporation is 0001541294.

Goldman Sachs Mortgage Company filed its most recent Rule 15Ga-1 Form ABS-15G on February 13, 2026. The CIK number for Goldman Sachs Mortgage Company is 0001541502.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-258342-02 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-258342-02 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2022-B36 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	03/17/2026	$7,375.00
Current Distribution Date	04/17/2026	$12,375.00

REO Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Computershare Trust Company, N.A., in its capacity as Certificate Administrator for Benchmark 2022-B36 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	03/17/2026	$5,891.39
Current Distribution Date	04/17/2026	$6,553.49

Interest Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	03/17/2026	$0.00
Current Distribution Date	04/17/2026	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2022-B36 Mortgage Trust, relating to the April 17, 2026 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-258342-02 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on April 29, 2026 under Commission File No. 333-258342-02 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)

/s/ Harris Rendelstein
Harris Rendelstein, Executive Director

Date: April 29, 2026

EX-99.1 2 bmk22b36_ex991-202604.htm bmk22b36_ex991-202604.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	04/17/26	Benchmark 2022-B36 Mortgage Trust
Determination Date:	04/13/26
Next Distribution Date:	05/15/26
Record Date:	03/31/26	Commercial Mortgage Pass-Through Certificates
		Series 2022-B36


Table of Contents				Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	J.P. Morgan Chase Commercial Mortgage Securities Corp.
Certificate Factor Detail	4		Attention: Kunal K. Singh		US_CMBS_Notice@jpmorgan.com
Certificate Interest Reconciliation Detail	5		383 Madison Avenue, 8th Floor \| New York, NY 10179 \| United States
		Certificate Administrator	Computershare Trust Company, N.A.
Additional Information	6
			Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Bond / Collateral Reconciliation - Cash Flows	7				trustadministrationgroup@computershare.com
Bond / Collateral Reconciliation - Balances	8		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Current Mortgage Loan and Property Stratification	9-13	Master Servicer	Midland Loan Services, a Division of PNC Bank, N.A.
Mortgage Loan Detail (Part 1)	14-15		Executive Vice President - Division Head		NoticeAdmin@midlandls.com
			10851 Mastin Street, Suite 700 \| Overland Park, KS 66210 \| United States
Mortgage Loan Detail (Part 2)	16-17
		Special Servicer	K-Star Asset Management LLC
Principal Prepayment Detail	18
			Mike Stauber	(214) 390-7233	Michael.Stauber@kkr.com
Historical Detail	19		5949 Sherry Lane, Suite 950 \| Dallas, TX 75225 \| United States
Delinquency Loan Detail	20	Operating Advisor & Asset	Park Bridge Lender Services LLC
Collateral Stratification and Historical Detail	21	Representations Reviewer
			Surveillance Manager		cmbs.notices@parkbridgefinancial.com
Specially Serviced Loan Detail - Part 1	22
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Specially Serviced Loan Detail - Part 2	23
		Trustee	Wilmington Trust, National Association
Modified Loan Detail	24		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
Historical Liquidated Loan Detail	25		1100 North Market Street \| Wilmington, DE 19890 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	26	Directing Certificateholder	KKR Real Estate Credit Opportunity Partners II L.P.
Interest Shortfall Detail - Collateral Level	27		-
Supplemental Notes	28

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08163QBE7	4.140600%	1,000,000.00	547,097.87	547,097.87	1,887.76	14,516.29	0.00	563,501.92	0.00	0.00%	30.00%
A-2	08163QBF4	4.659000%	106,901,000.00	106,901,000.00	1,632,312.30	415,043.13	91,566.87	0.00	2,138,922.30	105,268,687.70	30.11%	30.00%
A-4	08163QBG2	4.203800%	170,000,000.00	170,000,000.00	0.00	595,538.33	0.00	0.00	595,538.33	170,000,000.00	30.11%	30.00%
A-5	08163QBH0	4.469900%	221,140,000.00	221,140,000.00	0.00	823,728.07	0.00	0.00	823,728.07	221,140,000.00	30.11%	30.00%
A-SB	08163QBJ6	4.589400%	2,240,000.00	2,240,000.00	0.00	8,566.88	0.00	0.00	8,566.88	2,240,000.00	30.11%	30.00%
A-S	08163QBM9	4.950500%	64,450,000.00	64,450,000.00	0.00	265,883.10	0.00	0.00	265,883.10	64,450,000.00	21.08%	21.00%
B	08163QBN7	4.869500%	34,016,000.00	34,016,000.00	0.00	138,034.09	0.00	0.00	138,034.09	34,016,000.00	16.31%	16.25%
C	08163QBP2	5.289118%	30,435,000.00	30,435,000.00	0.00	134,145.26	0.00	0.00	134,145.26	30,435,000.00	12.04%	12.00%
D	08163QAN8	2.500000%	19,693,000.00	19,693,000.00	0.00	41,027.08	0.00	0.00	41,027.08	19,693,000.00	9.28%	9.25%
E	08163QAQ1	2.500000%	16,112,000.00	16,112,000.00	0.00	33,566.67	0.00	0.00	33,566.67	16,112,000.00	7.03%	7.00%
F	08163QAS7	3.789118%	8,952,000.00	8,952,000.00	0.00	28,266.82	0.00	0.00	28,266.82	8,952,000.00	5.77%	5.75%
G	08163QAU2	3.789118%	8,951,000.00	8,951,000.00	0.00	28,263.66	0.00	0.00	28,263.66	8,951,000.00	4.52%	4.50%
H	08163QAW8	3.789118%	7,161,000.00	7,161,000.00	0.00	22,611.56	0.00	0.00	22,611.56	7,161,000.00	3.51%	3.50%
J	08163QAY4	3.789118%	11,602,000.00	11,602,000.00	0.00	36,634.46	0.00	0.00	36,634.46	11,602,000.00	1.89%	1.88%
K*	08163QBA5	3.789118%	13,463,056.00	13,463,056.00	0.00	41,575.99	0.00	0.00	41,575.99	13,463,056.00	0.00%	0.00%
RR	08163QBR8	5.289118%	7,850,625.00	7,845,659.93	23,892.40	34,570.27	2,398.96	0.00	60,861.63	7,821,767.53	0.00%	0.00%
RR Interest	N/A	5.289118%	29,839,694.00	29,820,822.12	90,813.40	131,399.25	9,118.29	0.00	231,330.94	29,730,008.72	0.00%	0.00%
R	08163QBC1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			753,806,375.00	753,329,635.92	2,294,115.97	2,780,742.38	117,600.41	0.00	5,192,458.76	751,035,519.95


X-A	08163QBK3	0.808533%	565,731,000.00	565,278,097.87	0.00	380,871.57	112,744.70	0.00	493,616.27	563,098,687.70
X-B	08163QBL1	0.419618%	34,016,000.00	34,016,000.00	0.00	11,894.77	0.00	0.00	11,894.77	34,016,000.00
X-D	08163QAA6	2.789118%	35,805,000.00	35,805,000.00	0.00	83,220.31	0.00	0.00	83,220.31	35,805,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance Support¹			Support¹

X-F	08163QAC2	1.500000%	8,952,000.00	8,952,000.00	0.00	11,190.00	0.00	0.00	11,190.00	8,952,000.00
X-G	08163QAE8	1.500000%	8,951,000.00	8,951,000.00	0.00	11,188.75	0.00	0.00	11,188.75	8,951,000.00
X-H	08163QAG3	1.500000%	7,161,000.00	7,161,000.00	0.00	8,951.25	0.00	0.00	8,951.25	7,161,000.00
X-J	08163QAJ7	1.500000%	11,602,000.00	11,602,000.00	0.00	14,502.50	0.00	0.00	14,502.50	11,602,000.00
X-K	08163QAL2	1.500000%	13,463,056.00	13,463,056.00	0.00	16,828.82	0.00	0.00	16,828.82	13,463,056.00
Notional SubTotal			685,681,056.00	685,228,153.87	0.00	538,647.97	112,744.70	0.00	651,392.67	683,048,743.70

Deal Distribution Total					2,294,115.97	3,319,390.35	230,345.11	0.00	5,843,851.43

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163QBE7	547.09787000	547.09787000	1.88776000	0.00000000	0.00000000	14.51629000	0.00000000	563.50192000	0.00000000
A-2	08163QBF4	1,000.00000000	15.26938289	3.88249998	0.00000000	0.00000000	0.85655766	0.00000000	20.00844052	984.73061711
A-4	08163QBG2	1,000.00000000	0.00000000	3.50316665	0.00000000	0.00000000	0.00000000	0.00000000	3.50316665	1,000.00000000
A-5	08163QBH0	1,000.00000000	0.00000000	3.72491666	0.00000000	0.00000000	0.00000000	0.00000000	3.72491666	1,000.00000000
A-SB	08163QBJ6	1,000.00000000	0.00000000	3.82450000	0.00000000	0.00000000	0.00000000	0.00000000	3.82450000	1,000.00000000
A-S	08163QBM9	1,000.00000000	0.00000000	4.12541660	0.00000000	0.00000000	0.00000000	0.00000000	4.12541660	1,000.00000000
B	08163QBN7	1,000.00000000	0.00000000	4.05791657	0.00000000	0.00000000	0.00000000	0.00000000	4.05791657	1,000.00000000
C	08163QBP2	1,000.00000000	0.00000000	4.40759849	0.00000000	0.00000000	0.00000000	0.00000000	4.40759849	1,000.00000000
D	08163QAN8	1,000.00000000	0.00000000	2.08333316	0.00000000	0.00000000	0.00000000	0.00000000	2.08333316	1,000.00000000
E	08163QAQ1	1,000.00000000	0.00000000	2.08333354	0.00000000	0.00000000	0.00000000	0.00000000	2.08333354	1,000.00000000
F	08163QAS7	1,000.00000000	0.00000000	3.15759830	0.00000000	0.00000000	0.00000000	0.00000000	3.15759830	1,000.00000000
G	08163QAU2	1,000.00000000	0.00000000	3.15759803	0.00000000	0.00000000	0.00000000	0.00000000	3.15759803	1,000.00000000
H	08163QAW8	1,000.00000000	0.00000000	3.15759810	0.00000000	0.00000000	0.00000000	0.00000000	3.15759810	1,000.00000000
J	08163QAY4	1,000.00000000	0.00000000	3.15759869	0.00000000	0.00000000	0.00000000	0.00000000	3.15759869	1,000.00000000
K	08163QBA5	1,000.00000000	0.00000000	3.08815398	0.06944411	0.74359492	0.00000000	0.00000000	3.08815398	1,000.00000000
RR	08163QBR8	999.36755736	3.04337553	4.40350545	0.00130563	0.01438739	0.30557567	0.00000000	7.75245665	996.32418183
RR Interest	N/A	999.36755786	3.04337571	4.40350528	0.00130564	0.01438822	0.30557585	0.00000000	7.75245684	996.32418214
R	08163QBC1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	08163QBK3	999.19943908	0.00000000	0.67323793	0.00000000	0.00000000	0.19929030	0.00000000	0.87252823	995.34706018
X-B	08163QBL1	1,000.00000000	0.00000000	0.34968162	0.00000000	0.00000000	0.00000000	0.00000000	0.34968162	1,000.00000000
X-D	08163QAA6	1,000.00000000	0.00000000	2.32426505	0.00000000	0.00000000	0.00000000	0.00000000	2.32426505	1,000.00000000
X-F	08163QAC2	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-G	08163QAE8	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-H	08163QAG3	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-J	08163QAJ7	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-K	08163QAL2	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	03/01/26 - 03/30/26	30	0.00	1,887.76	0.00	1,887.76	0.00	0.00	0.00	1,887.76	0.00
A-2	03/01/26 - 03/30/26	30	0.00	415,043.13	0.00	415,043.13	0.00	0.00	0.00	415,043.13	0.00
A-4	03/01/26 - 03/30/26	30	0.00	595,538.33	0.00	595,538.33	0.00	0.00	0.00	595,538.33	0.00
A-5	03/01/26 - 03/30/26	30	0.00	823,728.07	0.00	823,728.07	0.00	0.00	0.00	823,728.07	0.00
A-SB	03/01/26 - 03/30/26	30	0.00	8,566.88	0.00	8,566.88	0.00	0.00	0.00	8,566.88	0.00
X-A	03/01/26 - 03/30/26	30	0.00	380,871.57	0.00	380,871.57	0.00	0.00	0.00	380,871.57	0.00
X-B	03/01/26 - 03/30/26	30	0.00	11,894.77	0.00	11,894.77	0.00	0.00	0.00	11,894.77	0.00
X-D	03/01/26 - 03/30/26	30	0.00	83,220.31	0.00	83,220.31	0.00	0.00	0.00	83,220.31	0.00
X-F	03/01/26 - 03/30/26	30	0.00	11,190.00	0.00	11,190.00	0.00	0.00	0.00	11,190.00	0.00
X-G	03/01/26 - 03/30/26	30	0.00	11,188.75	0.00	11,188.75	0.00	0.00	0.00	11,188.75	0.00
X-H	03/01/26 - 03/30/26	30	0.00	8,951.25	0.00	8,951.25	0.00	0.00	0.00	8,951.25	0.00
X-J	03/01/26 - 03/30/26	30	0.00	14,502.50	0.00	14,502.50	0.00	0.00	0.00	14,502.50	0.00
X-K	03/01/26 - 03/30/26	30	0.00	16,828.82	0.00	16,828.82	0.00	0.00	0.00	16,828.82	0.00
A-S	03/01/26 - 03/30/26	30	0.00	265,883.10	0.00	265,883.10	0.00	0.00	0.00	265,883.10	0.00
B	03/01/26 - 03/30/26	30	0.00	138,034.09	0.00	138,034.09	0.00	0.00	0.00	138,034.09	0.00
C	03/01/26 - 03/30/26	30	0.00	134,145.26	0.00	134,145.26	0.00	0.00	0.00	134,145.26	0.00
D	03/01/26 - 03/30/26	30	0.00	41,027.08	0.00	41,027.08	0.00	0.00	0.00	41,027.08	0.00
E	03/01/26 - 03/30/26	30	0.00	33,566.67	0.00	33,566.67	0.00	0.00	0.00	33,566.67	0.00
F	03/01/26 - 03/30/26	30	0.00	28,266.82	0.00	28,266.82	0.00	0.00	0.00	28,266.82	0.00
G	03/01/26 - 03/30/26	30	0.00	28,263.66	0.00	28,263.66	0.00	0.00	0.00	28,263.66	0.00
H	03/01/26 - 03/30/26	30	0.00	22,611.56	0.00	22,611.56	0.00	0.00	0.00	22,611.56	0.00
J	03/01/26 - 03/30/26	30	0.00	36,634.46	0.00	36,634.46	0.00	0.00	0.00	36,634.46	0.00
K	03/01/26 - 03/30/26	30	9,047.56	42,510.92	0.00	42,510.92	934.93	0.00	0.00	41,575.99	10,011.06
RR	03/01/26 - 03/30/26	30	102.25	34,580.52	0.00	34,580.52	10.25	0.00	0.00	34,570.27	112.95
RR Interest	03/01/26 - 03/30/26	30	388.67	131,438.21	0.00	131,438.21	38.96	0.00	0.00	131,399.25	429.34
Totals			9,538.48	3,320,374.49	0.00	3,320,374.49	984.14	0.00	0.00	3,319,390.35	10,553.35




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information

Total Available Distribution Amount	5,843,851.43
Non-VRR Interest Available Funds (1)
VRR Interest Available Funds (1)	292,192.58
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,333,618.58	Master Servicing Fee	4,622.81
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,553.79
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	324.35
ARD Interest	0.00	Operating Advisor Fee	1,239.02
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	214.07
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,333,618.58	Total Fees	13,244.04

Principal		Expenses/Reimbursements
Scheduled Principal	24,115.97	Reimbursement for Interest on Advances	984.14
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	2,270,000.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	2,294,115.97	Total Expenses/Reimbursements	984.14

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	230,345.12	Interest Distribution	3,319,390.34
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	2,294,115.97
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	230,345.12
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	230,345.12	Total Payments to Certificateholders and Others	5,843,851.43
Total Funds Collected	5,858,079.67	Total Funds Distributed	5,858,079.61

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		753,329,635.92	753,329,635.92	Beginning Certificate Balance	753,329,635.92
(-) Scheduled Principal Collections		24,115.97	24,115.97	(-) Principal Distributions	2,294,115.97
(-) Unscheduled Principal Collections		2,270,000.00	2,270,000.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		751,035,519.95	751,035,519.95	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		753,329,635.92	753,329,635.92	Ending Certificate Balance	751,035,519.95
Ending Actual Collateral Balance		751,035,519.95	751,035,519.95



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	5.29%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	$9,999,999 or less	10	60,892,500.00	8.11%	69	5.8222	1.884546	1.79 or less	18	348,160,000.00	46.36%	62	5.0127	1.475918
$10,000,000 to $19,999,999		13	156,366,644.95	20.82%	66	4.9051	1.806121	1.80 to 2.09	10	220,807,500.00	29.40%	75	5.3133	1.913994
$20,000,000 to $29,999,999		7	164,512,500.00	21.90%	58	4.7005	1.539013	2.10 to 2.29	5	87,499,144.95	11.65%	75	4.9709	2.189092
$30,000,000 to $49,999,999		4	134,263,875.00	17.88%	57	5.1373	2.298623	2.30 to 2.59	3	44,568,875.00	5.93%	75	4.8093	2.342602
	$50,000,000 or greater	4	235,000,000.00	31.29%	76	5.4223	1.742766	2.60 to 2.99	2	50,000,000.00	6.66%	27	5.8218	2.722000
	Totals	38	751,035,519.95	100.00%	66	5.1380	1.822192	3.00 or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	38	751,035,519.95	100.00%	66	5.1380	1.822192
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Alabama	22	34,652,272.00	4.61%	75	4.4300	2.243427
							Industrial	30	77,518,875.00	10.32%	75	4.5819	2.204569
Arizona	1	11,200,000.00	1.49%	75	5.0000	2.100000
							Lodging	1	10,099,144.95	1.34%	75	5.8180	2.130000
California	3	105,000,000.00	13.98%	75	5.3577	1.976190
							Mixed Use	5	117,572,500.00	15.65%	75	5.3259	1.967631
Connecticut	1	5,700,000.00	0.76%	76	5.9300	2.410000
							Multi-Family	2	66,000,000.00	8.79%	14	3.0400	1.710000
Florida	8	50,894,856.95	6.78%	67	5.7894	1.755427
							Office	5	246,000,000.00	32.75%	65	5.4570	1.565081
Georgia	3	5,373,391.00	0.72%	75	4.3873	2.285602
							Other	1	6,050,000.00	0.81%	75	5.6300	1.850000
Idaho	4	27,314,148.00	3.64%	76	5.6000	1.750000
							Retail	7	127,612,500.00	16.99%	71	5.3693	1.917546
Illinois	1	28,012,500.00	3.73%	74	5.1600	2.150000
							Self Storage	17	100,182,500.00	13.34%	76	5.5538	1.906712
Indiana	2	22,787,500.00	3.03%	75	4.9956	2.080436
							Totals	68	751,035,519.95	100.00%	66	5.1380	1.822192
Maryland	1	6,190,000.00	0.82%	76	5.7100	1.820000

Michigan	3	56,792,500.00	7.56%	75	5.9769	1.674054

Mississippi	1	12,592,500.00	1.68%	75	4.3600	2.270000

New York	5	208,050,000.00	27.70%	55	4.3849	1.405251

North Carolina	2	16,900,000.00	2.25%	75	5.3130	1.840000

Texas	3	20,800,000.00	2.77%	76	5.4568	1.884808

Utah	2	4,290,000.00	0.57%	76	6.1500	1.250000

Virginia	3	108,000,000.00	14.38%	53	5.5507	2.249630

Washington	3	26,485,852.00	3.53%	74	5.7490	1.626009

Totals	68	751,035,519.95	100.00%	66	5.1380	1.822192


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.999% or less	4	66,000,000.00	8.79%	14	3.0400	1.710000	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.000% to 4.999%	7	146,431,375.00	19.50%	74	4.6532	1.568120	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	5.000% to 5.499%	12	312,612,500.00	41.62%	75	5.2605	1.904220	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	5.500% or greater	15	225,991,644.95	30.09%	63	5.8955	1.906114	37 months to 48 months	38	751,035,519.95	100.00%	66	5.1380	1.822192
	Totals	38	751,035,519.95	100.00%	66	5.1380	1.822192	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	38	751,035,519.95	100.00%	66	5.1380	1.822192
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	99 months or less	38	751,035,519.95	100.00%	66	5.1380	1.822192	Interest Only	36	732,466,375.00	97.53%	66	5.1178	1.818667
	100 to 118 months	0	0.00	0.00%	0	0.0000	0.000000	240 months or less	1	10,099,144.95	1.34%	75	5.8180	2.130000
	119 to 119 months	0	0.00	0.00%	0	0.0000	0.000000	241 months or greater	1	8,470,000.00	1.13%	76	6.0700	1.760000
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	Totals	38	751,035,519.95	100.00%	66	5.1380	1.822192
	Totals	38	751,035,519.95	100.00%	66	5.1380	1.822192
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

12 months or less

751,035,519.95

100.00%

5.1380

1.822192

No outstanding loans in this group

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

751,035,519.95

100.00%

5.1380

1.822192

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 13 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A1-3	30508977	OF	New York	NY	Actual/360	4.920%	97,443.33	0.00	0.00	N/A	05/06/32	--	23,000,000.00	23,000,000.00	04/06/26
1A3-1	30508981				Actual/360	4.920%	105,916.67	0.00	0.00	N/A	05/06/32	--	25,000,000.00	25,000,000.00	04/06/26
1A3-2	30508982				Actual/360	4.920%	48,721.67	0.00	0.00	N/A	05/06/32	--	11,500,000.00	11,500,000.00	04/06/26
1A3-3	30508983				Actual/360	4.920%	48,721.67	0.00	0.00	N/A	05/06/32	--	11,500,000.00	11,500,000.00	04/06/26
2A3	30509036	MF	New York	NY	Actual/360	3.040%	65,444.44	0.00	0.00	N/A	06/06/27	--	25,000,000.00	25,000,000.00	04/06/26
2A12	30509045				Actual/360	3.040%	52,355.56	0.00	0.00	N/A	06/06/27	--	20,000,000.00	20,000,000.00	04/06/26
2A15	30509048				Actual/360	3.040%	26,177.78	0.00	0.00	N/A	06/06/27	--	10,000,000.00	10,000,000.00	04/06/26
2A18	30509051				Actual/360	3.040%	28,795.56	0.00	0.00	N/A	06/06/27	--	11,000,000.00	11,000,000.00	04/06/26
3A1	30509149	OF	New York	NY	Actual/360	5.050%	282,659.72	0.00	0.00	N/A	08/06/32	--	65,000,000.00	65,000,000.00	04/06/26
4	30321296	MU	Los Angeles	CA	Actual/360	5.440%	281,066.67	0.00	0.00	N/A	08/06/32	--	60,000,000.00	60,000,000.00	04/06/26
5	30509145	RT	Norfolk	VA	Actual/360	5.310%	274,350.00	0.00	0.00	N/A	07/06/32	--	60,000,000.00	60,000,000.00	04/06/26
6A1	30509128	OF	Detroit	MI	Actual/360	6.020%	259,194.44	0.00	0.00	N/A	07/01/32	--	50,000,000.00	50,000,000.00	04/01/26
7	30530216	OF	Richmond	VA	Actual/360	5.921%	203,945.56	0.00	0.00	N/A	07/06/27	--	40,000,000.00	40,000,000.00	04/06/26
8A2-2	30509142	MU	San Francisco	CA	Actual/360	5.197%	67,134.38	0.00	0.00	N/A	07/06/32	--	15,000,000.00	15,000,000.00	04/06/26
8A3	30509143				Actual/360	5.197%	44,756.25	0.00	0.00	N/A	07/06/32	--	10,000,000.00	10,000,000.00	04/06/26
8A4	30509157				Actual/360	5.197%	44,756.25	0.00	0.00	N/A	07/06/32	--	10,000,000.00	10,000,000.00	04/06/26
9	30530212	IN	Various	Various	Actual/360	4.430%	122,362.46	0.00	0.00	N/A	07/06/32	--	32,076,375.00	32,076,375.00	04/06/26
10	30509233	SS	Various	Various	Actual/360	5.600%	154,311.11	0.00	0.00	N/A	08/06/32	--	32,000,000.00	32,000,000.00	04/06/26
11	30530213	IN	Various	Various	Actual/360	4.360%	113,337.29	0.00	0.00	N/A	07/06/32	--	30,187,500.00	30,187,500.00	04/06/26
12	30509026	RT	Fairview Heights	IL	Actual/360	5.160%	124,468.88	0.00	0.00	N/A	06/05/32	--	28,012,500.00	28,012,500.00	04/05/26
13	30321297	SS	Various	Various	Actual/360	5.480%	110,893.89	0.00	0.00	N/A	08/06/32	--	23,500,000.00	23,500,000.00	04/06/26
14	30530214	OF	South Miami	FL	Actual/360	6.350%	109,361.11	0.00	0.00	N/A	07/06/32	--	20,000,000.00	20,000,000.00	04/06/26
15	30509165	SS	Various	NC	Actual/360	5.313%	77,318.91	0.00	0.00	N/A	07/06/32	--	16,900,000.00	16,900,000.00	04/06/26
16	30321298	RT	Covington	WA	Actual/360	5.685%	78,326.67	0.00	0.00	N/A	05/06/32	--	16,000,000.00	16,000,000.00	04/06/26
17	30530211	Various Various		Various	Actual/360	4.430%	50,230.35	0.00	0.00	N/A	06/06/32	--	13,167,500.00	13,167,500.00	04/06/26
18	30509088	RT	Tucson	AZ	Actual/360	5.000%	48,222.22	0.00	0.00	N/A	07/06/32	--	11,200,000.00	11,200,000.00	04/06/26
19	30509058	LO	Altamonte Springs	FL	Actual/360	5.818%	50,716.97	24,115.97	0.00	N/A	07/01/32	--	10,123,260.92	10,099,144.95	04/01/26
20A4-2	30321299	MU	Los Angeles	CA	Actual/360	5.425%	46,715.28	0.00	0.00	N/A	05/06/32	--	10,000,000.00	10,000,000.00	04/06/26




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
21	30509168	IN	Greenwood	IN	Actual/360	6.070%	44,272.22	0.00	0.00	N/A	08/06/32	--	8,470,000.00	8,470,000.00	04/06/26
22	30530217	SS	Chantilly	VA	Actual/360	5.504%	37,916.44	0.00	0.00	N/A	08/06/32	--	8,000,000.00	8,000,000.00	04/06/26
23	30509087	SS	Various	MI	Actual/360	5.660%	33,105.89	0.00	0.00	N/A	07/06/32	--	6,792,500.00	6,792,500.00	04/06/26
24	30321300	RT	Various	FL	Actual/360	6.064%	34,463.73	0.00	0.00	N/A	06/06/27	--	6,600,000.00	6,600,000.00	04/06/26
25	30530219	MU	Laurel	MD	Actual/360	5.710%	30,435.89	0.00	0.00	N/A	08/06/32	--	6,190,000.00	6,190,000.00	04/06/26
26	30509089	98	Brooklyn	NY	Actual/360	5.630%	29,330.74	0.00	0.00	N/A	07/06/32	--	6,050,000.00	6,050,000.00	04/06/26
27	30509090	RT	Bothell	WA	Actual/360	6.046%	30,196.41	0.00	0.00	N/A	07/06/32	--	5,800,000.00	5,800,000.00	04/06/26
28	30509173	SS	Stonington	CT	Actual/360	5.930%	29,106.42	0.00	0.00	N/A	08/06/32	--	5,700,000.00	5,700,000.00	04/06/26
29	30530220	SS	Various	UT	Actual/360	6.150%	22,719.13	0.00	0.00	N/A	08/06/32	--	4,290,000.00	4,290,000.00	04/06/26
30	30509032	SS	Dallas	TX	Actual/360	5.319%	13,740.75	0.00	0.00	N/A	06/06/32	--	3,000,000.00	3,000,000.00	04/06/26
31	30509055	SS	Dayton	OH	Actual/360	5.436%	10,625.87	2,270,000.00	0.00	N/A	06/06/32	--	2,270,000.00	0.00	04/06/26
Totals							3,333,618.58	2,294,115.97	0.00				753,329,635.92	751,035,519.95
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A1-3	19,618,989.44	11,723,522.17	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A3-1	19,618,989.44	11,723,522.17	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A3-2	19,618,989.44	11,723,522.17	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A3-3	19,618,989.44	11,723,522.17	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A3	52,898,221.60	31,240,453.82	01/01/25	12/31/25	01/12/26	0.00	0.00	0.00	0.00	0.00	0.00
2A12	52,898,221.60	31,240,453.82	01/01/25	12/31/25	01/12/26	0.00	0.00	0.00	0.00	0.00	0.00
2A15	52,898,221.60	31,240,453.82	01/01/25	12/31/25	01/12/26	0.00	0.00	0.00	0.00	0.00	0.00
2A18	52,898,221.60	31,240,453.82	01/01/25	12/31/25	01/12/26	0.00	0.00	0.00	0.00	0.00	0.00
3A1	8,783,163.93	8,182,032.99	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4	5,526,659.72	6,182,595.31	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5	7,103,288.75	6,942,588.63	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6A1	28,225,408.10	30,056,884.81	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	7,087,499.09	6,977,784.96	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8A2-2	11,261,876.78	11,450,345.11	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8A3	11,261,876.78	11,450,345.11	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8A4	11,261,876.78	11,450,345.11	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	3,439,320.12	3,555,987.80	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	3,058,132.88	3,219,322.98	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	3,198,505.00	3,286,815.28	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12	3,162,541.22	3,203,227.20	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	2,723,662.58	2,630,036.15	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1,965,770.39	1,864,230.90	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1,657,815.29	1,696,094.75	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,913,186.25	1,596,921.70	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,266,037.63	1,271,294.23	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,139,754.88	1,232,521.67	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19	2,440,334.52	2,341,905.30	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20A4-2	25,597,164.00	22,528,973.00	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
21	923,059.78	996,330.12	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	993,672.77	1,002,749.49	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	862,423.04	972,611.47	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	671,549.03	670,425.61	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	644,726.18	669,182.22	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	621,345.00	640,474.86	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	506,163.73	592,669.07	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28	806,015.10	829,533.39	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	260,241.22	343,737.95	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	251,032.97	216,595.46	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	220,768.75	258,603.38	01/01/25	12/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	438,903,716.42	320,169,069.97				0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
31	30509055	2,270,000.00	Payoff w/ yield maintenance	0.00	230,345.12
Totals		2,270,000.00		0.00	230,345.12
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	2,270,000.00	5.137998%	5.117568%	66
03/17/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.138918%	5.118501%	67
02/18/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.138944%	5.118528%	68
01/16/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.138965%	5.118549%	69
12/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4	66,000,000.00	0	0.00	0	0.00	5.138987%	5.118571%	70
11/18/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.139009%	5.118594%	71
10/20/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	32,000,000.00	0	0.00	0	0.00	5.139031%	5.118615%	72
09/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.139053%	5.118638%	73
08/15/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.139074%	5.118659%	74
07/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.139095%	5.118680%	75
06/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.139117%	5.118702%	76
05/16/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	5.139138%	5.118723%	77
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		112,600,000	112,600,000		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		0	0		0		0
> 60 Months		638,435,520	638,435,520		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Apr-26	751,035,520	751,035,520	0	0	0		0
Mar-26	753,329,636	753,329,636	0	0	0		0
Feb-26	753,358,529	753,358,529	0	0	0		0
Jan-26	753,382,381	753,382,381	0	0	0		0
Dec-25	753,406,114	753,406,114	0	0	0		0
Nov-25	753,431,373	753,431,373	0	0	0		0
Oct-25	753,454,861	753,454,861	0	0	0		0
Sep-25	753,479,885	753,479,885	0	0	0		0
Aug-25	753,503,131	753,503,131	0	0	0		0
Jul-25	753,526,262	753,526,262	0	0	0		0
Jun-25	753,550,941	753,550,941	0	0	0		0
May-25	753,573,834	753,573,834	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
2A3	30509036	25,000,000.00	25,000,000.00	678,000,000.00	09/03/25	31,240,453.82	1.71000	12/31/25	06/06/27	I/O
2A12	30509045	20,000,000.00	20,000,000.00	678,000,000.00	09/03/25	31,240,453.82	1.71000	12/31/25	06/06/27	I/O
2A15	30509048	10,000,000.00	10,000,000.00	678,000,000.00	09/03/25	31,240,453.82	1.71000	12/31/25	06/06/27	I/O
2A18	30509051	11,000,000.00	11,000,000.00	678,000,000.00	09/03/25	31,240,453.82	1.71000	12/31/25	06/06/27	I/O
Totals		66,000,000.00	66,000,000.00	2,712,000,000.00		124,961,815.28




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer		Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²			Special Servicing Comments
2A3	30509036	MF	NY	11/22/24		9
	3/11/2026 - The Loan transferred to Special Servicing on 11/22/2024. Special Servicer has entered into Pre-Negotiation Letters with the borrower and with all four mezzanine lenders. We have received a workout proposal from borrower and
	have negotiated. The mezzanines, as of September 2025, have all concurred with this workout modification proposal. In November 2025 we closed on a Modification Agreement curing the defaults of both our senior mortgage loan and of the
	four subordinate mezzanines. Next st ep is Return to Master Servicer which is expected in Q2/2026.

2A12	30509045	Various	Various	11/22/24		9
	3/11/2026 - The Loan transferred to Special Servicing on 11/22/2024. Special Servicer has entered into Pre-Negotiation Letters with the borrower and with all four mezzanine lenders. We have received a workout proposal from borrower and
	have negotiated. The mezzanines, as of September 2025, have all concurred with this workout modification proposal. In November 2025 we closed on a Modification Agreement curing the defaults of both our senior mortgage loan and of the four
	subordinate mezzanines. Next step is Return to Master Servicer which is expected in Q2/2026.

2A15	30509048	Various	Various	11/22/24		9
	3/11/2026 - The Loan transferred to Special Servicing on 11/22/2024. Special Servicer has entered into Pre-Negotiation Letters with the borrower and with all four mezzanine lenders. We have received a workout proposal from borrower and
	have negotiated. The mezzanines, as of September 2025, have all concurred with this workout modification proposal. In November 2025 we closed on a Modification Agreement curing the defaults of both our senior mortgage loan and of the
	four subordinate mezzanines. Next st ep is Return to Master Servicer which is expected in Q2/2026.

2A18	30509051	Various	Various	11/22/24		9
	3/11/2026 - The Loan transferred to Special Servicing on 11/22/2024. Special Servicer has entered into Pre-Negotiation Letters with the borrower and with all four mezzanine lenders. We have received a workout proposal from borrower and
	have negotiated. The mezzanines, as of September 2025, have all concurred with this workout modification proposal. In November 2025 we closed on a Modification Agreement curing the defaults of both our senior mortgage loan and of the four
	subordinate mezzanines. Next step is Return to Master Servicer which is expected in Q2/2026.

1 Property Type Codes							2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use			WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage			LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental			98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office			MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing			ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.									Page 23 of 28


					Modified Loan Detail
			Pre-Modification		Post-Modification				Modification	Modification
							Modification	Modification Booking	Closing	Effective
			Balance	Rate	Balance	Rate
Pros ID	Loan Number						Code¹	Date	Date	Date
2A3		30509036	0.00	3.04000%	0.00	3.04000%	8	11/07/25	11/07/25	11/24/25
2A12		30509045	0.00	3.04000%	0.00	3.04000%	8	11/07/25	11/07/25	11/24/25
2A15		30509048	0.00	3.04000%	0.00	3.04000%	8	11/07/25	11/07/25	11/24/25
2A18		30509051	0.00	3.04000%	0.00	3.04000%	8	11/07/25	11/07/25	11/24/25
10		30509233	0.00	5.60000%	0.00	5.60000%	8	09/11/25	09/11/25	09/17/25
Totals			0.00		0.00
1 Modification Codes
1 - Maturity Date Extension			5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change			6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off			7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	487.37	0.00	0.00	0.00
14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	613.89	0.00	0.00	0.00
31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	(117.12)	0.00	0.00	0.00
Total	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	984.14	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total			984.14




© 2021 Computershare. All rights reserved. Confidential.												Page 27 of 28


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28

EX-102 3 exh_102.xml Prospectus Loan ID 1 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc., JPMorgan Chase Bank, National Association 04-29-2022 71000000.00000000 120 05-06-2032 0 .04920000 .04920000 3 1 120 06-06-2022 true 1 PP 3 300803.33000000 71000000.00000000 1 1 1 0 true true false false false 01-05-2032 .00000000 .00000000 79 Fifth Avenue 79 5th Avenue New York NY 10003 New York OF 344542 345751 1906 2016 395000000.00000000 MAI 02-24-2022 395000000.00000000 02-24-2022 MAI 1.00000000 .88360000 6 09-06-2024 N The New School 228406 06-30-2030 CAPGEMINI AMERICA INC 43000 09-30-2027 CAPGEMINI AMERICA INC. 21500 01-31-2027 12-31-2021 01-01-2025 12-31-2025 29320118.00000000 27090326.00000000 9216627.00000000 15366803.83000000 20103491.00000000 11723522.17000000 19331987.67000000 10258903.17000000 UW CREFC 11922116.74300000 1.68000000 .98330000 1.61000000 .86050000 F F 12-31-2025 false false 71000000.00000000 300803.34000000 .04920000 .00015790 300803.34000000 .00000000 .00000000 71000000.00000000 71000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 2 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 05-12-2022 66000000.00000000 60 06-06-2027 0 .03040000 .03040000 3 1 60 07-06-2022 true 1 A1 3 172773.33000000 66000000.00000000 1 2 2 0 true true false false true 02-05-2027 .00000000 .00000000 Yorkshire Towers 305-313 East 86th Street New York NY 10028 New York MF 715 681 1964 2022 821000000.00000000 MAI 01-20-2022 580000000.00000000 09-03-2025 MAI .96300000 .84480000 6 09-06-2024 N 01-01-2025 09-30-2025 7511582.66660000 3588657.00000000 3922925.66660000 3922925.66660000 UW CREFC 8435015.04000000 .46510000 .46510000 C Lexington Towers 160 East 88th Street New York NY 10128 New York MF 134 127 1963 2014 133000000.00000000 MAI 01-20-2022 98000000.00000000 09-03-2025 MAI .96900000 .91790000 6 09-06-2024 N 01-01-2025 12-31-2025 48737905.06000000 21420376.91000000 27317528.15000000 27317528.15000000 UW CREFC 9801466.95000000 2.78710000 2.78710000 C false false 66000000.00000000 172773.34000000 .03040000 .00015790 172773.34000000 .00000000 .00000000 66000000.00000000 66000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services 11-22-2024 false .00000000 9 11-07-2025 98 .00000000 06-06-2027 .00000000 Prospectus Loan ID 3 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 07-07-2022 65000000.00000000 120 08-06-2032 0 .05050000 .05050000 3 1 120 09-06-2022 true 1 PP 3 .00000000 65000000.00000000 1 1 1 0 true true false false false 05-05-2032 .00000000 .00000000 39 Broadway 39 Broadway New York NY 10006 New York MU 445439 450583 1927 2005 220000000.00000000 MAI 05-01-2022 220000000.00000000 05-01-2022 MAI .79400000 .69740000 6 09-06-2024 N Waterfront Comm Of NY Harbor Wnd 21025 11-26-2026 THE JERICHO PROJECT 17025 09-30-2030 FOOD BANK FOR NYC,FOOD 16890 03-31-2026 03-31-2022 01-01-2025 09-30-2025 17886613.58000000 17415423.60000000 7991070.92000000 9233390.61030000 9895542.65000000 8182032.98970000 9087116.89000000 7179553.98970000 UW CREFC 4352118.00400000 2.27000000 1.88000000 2.09000000 1.64970000 F F 12-31-2025 false false 65000000.00000000 282659.72000000 .05050000 .00015790 282659.72000000 .00000000 .00000000 65000000.00000000 65000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 4 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 07-27-2022 60000000.00000000 120 08-06-2032 0 .05440000 .05440000 3 1 120 09-06-2022 true 1 WL 3 .00000000 60000000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 935-953 Sycamore 7051 Willoughby Ave 911, 915, 927, 937, 953 N Sycamore Ave Los Angeles CA 90038 Los Angeles MU 138280 138294 2019 117000000.00000000 MAI 02-01-2023 117000000.00000000 02-01-2023 MAI .96000000 .95740000 6 09-06-2024 N Sirius XM Radio, INC. 42016 01-31-2030 Roc Nation, L.L.C 24489 09-30-2029 Mezz,Just One Eye LLC 23367 04-30-2026 05-31-2022 01-01-2025 12-31-2025 8469425.31000000 10110903.66000000 2580137.17000000 3928308.35000000 5889288.14000000 6182595.31000000 5688761.84000000 5982068.31000000 UW CREFC 3309333.37000000 1.78000000 1.86820000 1.72000000 1.80760000 F F 12-31-2025 false false 60000000.00000000 281066.67000000 .05440000 .00015790 281066.67000000 .00000000 .00000000 60000000.00000000 60000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 5 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 07-06-2022 60000000.00000000 120 07-06-2032 0 .05310000 .05310000 3 1 120 08-06-2022 true 1 WL 3 274350.00000000 60000000.00000000 1 1 1 0 true true false false false 04-05-2032 .00000000 .00000000 JANAF Shopping Yard 5900 East Virginia Beach Boulevard Norfolk VA 23502 Norfolk (city) RT 815904 842216 1959 2003 106400000.00000000 MAI 05-02-2022 106400000.00000000 05-02-2022 MAI .91200000 .89250000 6 09-06-2024 N BJ'S WHOLESALE CLUB #180 147400 03-23-2030 CRUNCH FITNESS TBD 52458 07-31-2036 TJX OPERATING INC. #464 37383 01-31-2029 05-31-2022 01-01-2025 12-31-2025 11022608.36000000 11004936.08000000 3690168.49000000 4062347.45000000 7332439.88000000 6942588.63000000 6591167.55000000 6201316.63000000 UW CREFC 3230250.00000000 2.27000000 2.14920000 2.04000000 1.91980000 F F 12-31-2025 false false 60000000.00000000 274350.00000000 .05310000 .00015790 274350.00000000 .00000000 .00000000 60000000.00000000 60000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 06-28-2022 50000000.00000000 120 07-01-2032 0 .06020000 .06020000 3 1 120 08-01-2022 true 1 PP 3 259194.44000000 50000000.00000000 1 1 1 0 true true false false false 03-31-2032 .00000000 .00000000 One Campus Martius 1000 Woodward Avenue Detroit MI 48226 Wayne OF 1376014 1356325 2003 2020 362500000.00000000 MAI 05-04-2022 362500000.00000000 08-01-2023 MAI .86800000 .81420000 6 09-01-2024 X Rocket Mortgage LLC 624861 12-31-2028 Stock LLC 72178 05-31-2027 Comerica Bank 70520 07-31-2027 03-31-2022 01-01-2025 09-30-2025 46224573.82000000 57387811.54660000 21145888.85000000 27330926.73340000 25078684.97000000 30056884.81320000 23186452.78000000 27533908.81320000 UW CREFC 17498133.33330000 1.88000000 1.71770000 1.74000000 1.57350000 F F 09-30-2025 false false 50000000.00000000 259194.44000000 .06020000 .00064540 259194.44000000 .00000000 .00000000 50000000.00000000 50000000.00000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 7 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 06-30-2022 40000000.00000000 60 07-06-2027 0 .05921000 .05921000 3 1 60 08-06-2022 true 1 WL 3 203945.56000000 40000000.00000000 1 1 1 5 true true false false false 05-05-2027 .00000000 .00000000 Gateway Plaza 800 East Canal Street Richmond VA 23219 Richmond (city) OF 331614 333030 2015 88100000.00000000 MAI 06-10-2022 88100000.00000000 06-10-2022 MAI .95900000 1.00000000 6 09-06-2024 N McGure W.ds LLP 223924 08-31-2030 Towne Bank 26047 03-01-2031 CCA InThstnes, Inc 25623 09-30-2030 05-31-2022 01-01-2025 12-31-2025 13657964.90000000 15376178.44000000 6831271.19000000 8398393.48000000 6826693.72000000 6977784.96000000 6461327.82000000 6612419.96000000 UW CREFC 2401294.49700000 2.84000000 2.90580000 2.69000000 2.75370000 F F 12-31-2025 false false 40000000.00000000 203945.56000000 .05921000 .00035790 203945.56000000 .00000000 .00000000 40000000.00000000 40000000.00000000 04-06-2026 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 06-08-2022 35000000.00000000 120 07-06-2032 0 .05197500 .05197500 3 1 120 08-06-2022 true 1 PP 3 156646.88000000 35000000.00000000 1 1 1 0 true true false false false 03-05-2032 .00000000 .00000000 The Lion Building 2525 16th Street San Francisco CA 94103 San Francisco MU 172328 172328 1924 170000000.00000000 MAI 03-30-2022 170000000.00000000 03-30-2022 MAI 1.00000000 1.00000000 6 09-06-2024 N IDEO 119513 01-04-2034 Embark Trucks 52815 01-07-2029 01-01-2025 12-31-2025 11675921.14000000 13255629.09000000 2022533.63000000 1805283.98400000 9653387.50000000 11450345.10600000 9188101.90000000 10985059.10600000 UW CREFC 5269687.63000000 1.83000000 2.17290000 1.74000000 2.08460000 F F 12-31-2025 false false 35000000.00000000 156646.88000000 .05197500 .00015790 156646.88000000 .00000000 .00000000 35000000.00000000 35000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 9 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 06-08-2022 32076375.00000000 120 07-06-2032 0 .04430000 .04430000 3 1 120 08-06-2022 true 1 WL 3 122362.46000000 32076375.00000000 1 24 24 0 true true true false false 07-05-2024 03-05-2032 03-05-2032 .00000000 .00000000 2912 3rd Avenue N 2912 3rd Ave N Birmingham AL 35203 Jefferson RT 606967 84147 1980 1990 9750000.00000000 MAI 04-27-2022 9750000.00000000 04-27-2022 MAI 1.00000000 1.00000000 6 09-06-2024 N NM WIT, L.L.C. 606967 12-31-2041 01-01-2025 12-31-2025 699833.33000000 3575901.00000000 139966.67000000 19913.20000000 559866.67000000 3555987.80000000 520222.82000000 3330746.80000000 UW CREFC 1440719.28700000 2.46820000 2.31190000 C 12-31-2025 85 Sidney Phillips Drive 85 Sidney Phillips Dr Mobile AL 36607 Mobile RT 67829 67829 1980 6800000.00000000 MAI 04-22-2022 6800000.00000000 04-22-2022 MAI 1.00000000 6 09-06-2024 N 484500.00000000 96900.00000000 387600.00000000 360154.26000000 UW CREFC C 08-01-2022 2609 Clinton Avenue W 2609 Clinton Ave W Huntsville AL 35805 Madison RT 28488 28488 1961 1992 2830000.00000000 MAI 04-20-2022 2830000.00000000 04-20-2022 MAI 1.00000000 6 09-06-2024 N 203370.37000000 40674.07000000 162696.30000000 151175.86000000 UW CREFC C 08-01-2022 1130 Lincoln Road 1130 Lincoln Rd Montgomery AL 36109 Montgomery RT 36763 36763 1990 2007 2750000.00000000 MAI 04-25-2022 2750000.00000000 04-25-2022 MAI 1.00000000 6 09-06-2024 N 197867.41000000 39573.48000000 158293.93000000 147085.22000000 UW CREFC C 08-01-2022 3015 10th Avenue 3015 10th Avenue Tuscaloosa AL 35401 Tuscaloosa RT 31578 31578 1985 2630000.00000000 MAI 04-27-2022 2630000.00000000 04-27-2022 MAI 1.00000000 6 09-06-2024 N 188416.67000000 37683.33000000 150733.33000000 140059.99000000 UW CREFC C 08-01-2022 North 3rd Street 320 North 3rd St Gadsden AL 35901 Etowah RT 30916 30916 1968 1991 2570000.00000000 MAI 04-21-2022 2570000.00000000 04-21-2022 MAI 1.00000000 6 09-06-2024 N 184229.63000000 36845.93000000 147383.70000000 136947.54000000 UW CREFC C 08-01-2022 458 Bic Road 458 Bic Road Dothan AL 36303 Houston RT 34173 34173 1986 2020 2490000.00000000 MAI 04-25-2022 2490000.00000000 04-25-2022 MAI 1.00000000 6 09-06-2024 N 177291.11000000 35458.22000000 141832.89000000 131789.78000000 UW CREFC C 08-01-2022 1732 Creighton Avenue SE 1732 Creighton Ave SE Decatur AL 35601 Morgan RT 28070 28070 1975 1991 2390000.00000000 MAI 04-26-2022 2390000.00000000 04-26-2022 MAI 1.00000000 6 09-06-2024 N 171429.26000000 34285.85000000 137143.41000000 127432.36000000 UW CREFC C 08-01-2022 South Noble Street 437 S Noble St Anniston AL 36201 Calhoun RT 27878 27878 1973 2002 2400000.00000000 MAI 04-21-2022 2400000.00000000 04-21-2022 MAI 1.00000000 6 09-06-2024 N 170232.96000000 34046.59000000 136186.37000000 126543.09000000 UW CREFC C 08-01-2022 4211 N Jackson Highway 4211 N Jackson Hwy Sheffield AL 35660 Colbert RT 25851 25851 1978 1998 2230000.00000000 MAI 04-26-2022 2230000.00000000 04-26-2022 MAI 1.00000000 6 09-06-2024 N 160303.70000000 32060.74000000 128242.96000000 119162.15000000 UW CREFC C 08-01-2022 2609 Decatur Highway 2609 (2625) Decatur Hwy Gardendale AL 35071 Jefferson RT 19891 19891 1975 2018 1975000.00000000 MAI 04-27-2022 1975000.00000000 04-27-2022 MAI 1.00000000 6 09-06-2024 N 141162.96000000 28232.59000000 112930.37000000 104933.83000000 UW CREFC C 08-01-2022 Wittichen Supply Company - Fort Walton Beach 125 Hollywood Blvd NE Fort Walton Beach FL 32548 Okaloosa RT 15839 15839 1991 1930000.00000000 MAI 04-15-2022 1930000.00000000 04-15-2022 MAI 1.00000000 6 09-06-2024 N 138291.85000000 27658.37000000 110633.48000000 102799.59000000 UW CREFC C 08-01-2022 7 Armstrong Street 7 Armstrong Street Rome GA 30165 Floyd RT 20110 20110 1991 1830000.00000000 MAI 04-20-2022 1830000.00000000 04-20-2022 MAI 1.00000000 6 09-06-2024 N 130755.19000000 26151.04000000 104604.15000000 97197.19000000 UW CREFC C 08-01-2022 1212 Webster Avenue 1212 Webster Ave Columbus GA 31901 Muscogee RT 18416 18416 2003 1800000.00000000 MAI 04-25-2022 1800000.00000000 04-25-2022 MAI 1.00000000 6 09-06-2024 N 128601.85000000 25720.37000000 102881.48000000 95596.50000000 UW CREFC C 08-01-2022 Wittichen Supply Company - Pensacola 4025 North Palafox Pensacola FL 32505 Escambia RT 14415 14415 1971 1730000.00000000 MAI 04-15-2022 1730000.00000000 04-15-2022 MAI 1.00000000 6 09-06-2024 N 123816.67000000 24763.33000000 99053.33000000 92039.42000000 UW CREFC C 08-01-2022 2310 Frederick Road 2310 Frederick Rd Opelika AL 36801 Lee RT 17494 17494 1995 1400000.00000000 MAI 04-25-2022 1400000.00000000 04-25-2022 MAI 1.00000000 6 09-06-2024 N 99890.74000000 19978.15000000 79912.59000000 74254.03000000 UW CREFC C 08-01-2022 Railroad Avenue 501 & 503 Railroad Ave Albertville AL 35950 Marshall RT 17816 17816 1991 1390000.00000000 MAI 04-21-2022 1390000.00000000 04-21-2022 MAI 1.00000000 6 09-06-2024 N 99472.04000000 19894.41000000 79577.63000000 73942.78000000 UW CREFC C 08-01-2022 20762 Brinks Willis Road 20762 Brinks Willis Rd Foley AL 36535 Baldwin RT 14894 14894 2003 1250000.00000000 MAI 04-22-2022 1250000.00000000 04-22-2022 MAI 1.00000000 6 09-06-2024 N 88525.93000000 17705.19000000 70820.74000000 65805.96000000 UW CREFC C 08-01-2022 2201 Pelham Parkway 2201 Pelham Parkway aka C Highway 31 S Pelham AL 35124 Shelby RT 16936 16936 1980 1175000.00000000 MAI 04-27-2022 1175000.00000000 04-27-2022 MAI 1.00000000 6 09-06-2024 N 83740.74000000 16748.15000000 66992.59000000 62248.88000000 UW CREFC C 08-01-2022 New Mountain Wittichen 1112 US Highway 31 S Athens AL 35611 Limestone RT 15649 15649 1970 1080000.00000000 MAI 04-26-2022 1080000.00000000 04-26-2022 MAI 1.00000000 6 09-06-2024 N Wittichen Supply 606967 12-31-2041 77759.26000000 15551.85000000 62207.41000000 57802.54000000 UW CREFC C 09-30-2022 1916 11th Avenue N 1916 11th Ave N Bessemer AL 35020 Jefferson RT 10992 10992 1993 2008 890000.00000000 MAI 04-27-2022 890000.00000000 04-27-2022 MAI 1.00000000 6 09-06-2024 N 64600.00000000 12920.00000000 51680.00000000 48020.57000000 UW CREFC C 08-01-2022 1715 Main Avenue SW 1715 Main Ave SW Cullman AL 35055 Cullman RT 10086 10086 2002 825000.00000000 MAI 04-26-2022 825000.00000000 04-26-2022 MAI 1.00000000 6 09-06-2024 N 59216.67000000 11843.33000000 47373.33000000 44018.85000000 UW CREFC C 08-01-2022 Milton Jones Road 9715 Milton Jones Rd Daphne AL 36526 Baldwin RT 10089 10089 2015 760000.00000000 MAI 04-22-2022 760000.00000000 04-22-2022 MAI 1.00000000 6 09-06-2024 N 53833.33000000 10766.67000000 43066.67000000 40017.14000000 UW CREFC C 08-01-2022 710 Oakhill Road 710 Oakhill Rd Jasper AL 35504 Walker RT 8647 8647 1995 680000.00000000 MAI 04-26-2022 680000.00000000 04-26-2022 MAI 1.00000000 6 09-06-2024 N 49048.15000000 9809.63000000 39238.52000000 36460.06000000 UW CREFC C 08-01-2022 false false 32076375.00000000 122362.46000000 .04430000 .00015790 122362.46000000 .00000000 .00000000 32076375.00000000 32076375.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 10 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 07-27-2022 32000000.00000000 120 08-06-2032 0 .05600000 .05600000 3 1 120 09-06-2022 true 1 WL 3 .00000000 32000000.00000000 1 5 5 0 true true false false true 06-05-2032 .00000000 .00000000 Keylock Storage Portfolio II 17792 Middleton Road Nampa ID 83687 Canyon SS 133960 133960 2114 2007 16750000.00000000 MAI 06-15-2022 16750000.00000000 06-15-2022 MAI .86600000 .94891202 6 09-06-2024 N 05-31-2022 01-01-2025 06-30-2025 1092551.27000000 4556768.34000000 347896.37000000 1337445.36000000 744654.90000000 3219322.98000000 731258.90000000 3177856.98000000 UW CREFC 1816888.87400000 1.77190000 1.74910000 C 9906 N Government Way 9906 N Government Way Hayden ID 83835 Kootenai SS 75946 75946 1984 12030000.00000000 MAI 06-16-2022 12030000.00000000 06-16-2022 MAI .95600000 6 09-06-2024 N 05-31-2022 877156.02000000 214867.10000000 662288.92000000 654694.32000000 UW CREFC C 2200 W Appleway Ave 2200 W Appleway Ave Couer d'Alene ID 83814 Kootenai SS 71882 71882 1976 2004 11170000.00000000 MAI 06-16-2022 11170000.00000000 06-16-2022 MAI .93200000 6 09-06-2024 N 05-31-2022 788134.59000000 201394.75000000 586739.84000000 579551.64000000 UW CREFC C 146 N Middleton Road 146 N Middleton Road Nampa ID 83651 Canyon SS 70920 70920 2006 9140000.00000000 MAI 06-15-2022 9140000.00000000 06-15-2022 MAI .89300000 6 09-06-2024 N 05-31-2022 786215.48000000 267388.29000000 518827.19000000 511735.19000000 UW CREFC C 3030 W Irving Street 3030 W Irving Street Pasco WA 99301 Franklin SS 61950 61950 2001 8950000.00000000 MAI 06-16-2022 8950000.00000000 06-16-2022 MAI .82200000 6 09-06-2024 N 05-31-2022 661103.05000000 228160.73000000 432942.32000000 426747.32000000 UW CREFC C false false 32000000.00000000 154311.11000000 .05600000 .00015790 154311.11000000 .00000000 .00000000 32000000.00000000 32000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 09-11-2025 98 .00000000 08-06-2032 .00000000 Prospectus Loan ID 11 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 06-07-2022 30187500.00000000 120 07-06-2032 0 .04360000 .04360000 3 1 120 08-06-2022 true 1 WL 3 113337.29000000 30187500.00000000 1 3 3 0 true true true false false 07-05-2024 03-05-2032 03-05-2032 .00000000 .00000000 1919 Superior Street 1919 Superior Street Elkhart IN 46516 Elkhart WH 861600 423800 1946 24900000.00000000 MAI 04-15-2022 24900000.00000000 04-15-2022 MAI 1.00000000 1.00000000 6 09-06-2024 N Elkhart, IN 423800 11-30-2041 Green Valley Dr Olive Branch, MS 340000 11-30-2041 Old Candler Rd Gainesville, GA 97800 11-30-2041 01-01-2025 12-31-2025 1774466.30000000 3296921.00000000 354893.26000000 10105.72000000 1419573.04000000 3286815.28000000 1296913.31000000 3034057.28000000 UW CREFC 1334455.18000000 2.46300000 2.27360000 C 12-31-2025 11170 Green Valley 11130 & 11170 Green Valley Drive 8652 Hacks Cross Road Olive Branch MS 38654 DeSoto WH 340000 340000 1986 21900000.00000000 MAI 04-27-2022 21900000.00000000 04-27-2022 MAI 1.00000000 6 09-06-2024 N 1525277.78000000 305055.56000000 1220222.22000000 1118430.47000000 UW CREFC C 08-01-2022 New Mountain Voyant 2029 & 2030 Old Candler Road Gainesville GA 30507 Hall WH 97800 97800 1984 5700000.00000000 MAI 04-26-2022 5700000.00000000 04-26-2022 MAI 1.00000000 6 09-06-2024 N NM VYT, L.L.C. 861600 11-30-2041 409492.22000000 81898.44000000 327593.78000000 299287.69000000 UW CREFC C 09-30-2022 false false 30187500.00000000 113337.29000000 .04360000 .00015790 113337.29000000 .00000000 .00000000 30187500.00000000 30187500.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 12 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 05-25-2022 28012500.00000000 120 06-05-2032 0 .05160000 .05160000 3 1 120 07-05-2022 true 1 WL 3 124468.88000000 28012500.00000000 1 1 1 5 true true false false false 01-04-2032 .00000000 .00000000 Lincoln Place 5905-6115 North Illinois Street Fairview Heights IL 60659 St. Clair RT 272110 272060 1986 42500000.00000000 MAI 03-14-2022 42500000.00000000 03-14-2022 MAI .95000000 .98550000 6 09-05-2024 N Kohl's #354 86584 01-31-2032 Marshalls #861 30000 01-31-2033 Ross Dress for Less #1471 27718 01-31-2032 02-28-2022 01-01-2025 12-31-2025 4361310.00000000 4296793.00000000 1070152.00000000 1093565.80000000 3291159.00000000 3203227.20000000 3242005.00000000 3154074.20000000 UW CREFC 1465520.68400000 2.25000000 2.18570000 2.21000000 2.15220000 F F 12-31-2025 false false 28012500.00000000 124468.88000000 .05160000 .00015790 124468.88000000 .00000000 .00000000 28012500.00000000 28012500.00000000 04-05-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 07-14-2022 23500000.00000000 120 08-06-2032 0 .05480000 .05480000 3 1 120 09-06-2022 true 1 WL 3 .00000000 23500000.00000000 1 3 3 0 true true true false false 09-05-2024 05-05-2032 05-05-2032 .00000000 .00000000 Compass Self Storage - Fate 159 Riding Club Road Fate TX 75087 Rockwall SS 143169 143169 2008 2016 24100000.00000000 MAI 05-18-2022 24100000.00000000 05-18-2022 MAI .92200000 .77134146 6 X 06-30-2022 01-01-2025 12-31-2025 1793895.69000000 4297958.00000000 619122.05000000 1667921.85000000 1174773.64000000 2630036.15000000 1160456.64000000 2588058.15000000 UW CREFC 1305686.12400000 2.01430000 1.98210000 C Compass Self Storage - Mansfield 2231 Country Club Drive Mansfield TX 76063 Tarrant SS 100200 100200 2016 14600000.00000000 MAI 05-19-2022 14600000.00000000 05-19-2022 MAI .89400000 6 X 06-30-2022 1223279.58000000 552607.03000000 670672.55000000 654640.55000000 UW CREFC C Compass Self Storage - Leesburg 8125 County Road 44 Leesburg FL 34788 Lake SS 68405 68405 1995 12800000.00000000 MAI 05-20-2022 12800000.00000000 05-20-2022 MAI .85600000 6 X 06-30-2022 858175.78000000 304191.44000000 553984.34000000 542355.49000000 UW CREFC C false false 23500000.00000000 110893.89000000 .05480000 .00015790 110893.89000000 .00000000 .00000000 23500000.00000000 23500000.00000000 04-06-2026 1 false .00000000 .00000000 3500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 06-16-2022 20000000.00000000 120 07-06-2032 0 .06350000 .06350000 3 1 120 08-06-2022 true 1 WL 3 109361.11000000 20000000.00000000 1 1 1 0 true true false false false 04-05-2032 .00000000 .00000000 7800 Red Road 7800 S Red Road South Miami FL 33143 Miami-Dade OF 57128 57128 1971 2017 31900000.00000000 MAI 05-04-2022 31900000.00000000 05-04-2022 MAI .95400000 .95980000 6 09-06-2024 N DermCare Management, LLC 4101 04-30-2031 Kids Connection 3960 05-31-2028 Executive Health of CG 3303 07-22-2026 03-31-2022 01-01-2025 09-30-2025 2864174.41000000 2926740.10670000 969652.60000000 1062509.21010000 1894521.80000000 1864230.89660000 1848824.60000000 1818532.89660000 UW CREFC 1287638.87600000 1.47000000 1.44780000 1.44000000 1.41230000 F F 09-30-2025 false false 20000000.00000000 109361.11000000 .06350000 .00015790 109361.11000000 .00000000 .00000000 20000000.00000000 20000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 15 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 07-06-2022 16900000.00000000 120 07-06-2032 0 .05313000 .05313000 3 1 120 08-06-2022 true 1 WL 3 77318.91000000 16900000.00000000 1 2 2 0 true true false false false 04-05-2032 .00000000 .00000000 NC Self Storage Portfolio 30 Mt. Gilead Church Road Pittsboro NC 27312 Chatham SS 82314 82314 838 1994 2017 17300000.00000000 MAI 04-22-2022 17300000.00000000 04-22-2022 MAI .95000000 .83530000 6 09-06-2024 N 06-30-2022 01-01-2025 09-30-2025 1190882.24000000 1187412.97000000 254103.36000000 264359.78400000 936778.88000000 923053.18600000 927345.48000000 913643.18600000 UW CREFC 501572.06670000 1.84030000 1.82160000 F Greensboro Property 1000 and 1004 Greensboro Road High Point NC 27260 Guilford SS 75060 75060 781 2000 14100000.00000000 MAI 04-11-2022 14100000.00000000 04-11-2022 MAI .97000000 .80670000 6 09-06-2024 N 06-30-2022 01-01-2025 09-30-2025 1067563.93000000 1019989.29000000 258826.80000000 246947.73000000 808737.13000000 773041.56000000 801091.13000000 765372.56000000 UW CREFC 408795.74670000 1.89100000 1.87230000 F false false 16900000.00000000 77318.91000000 .05313000 .00015790 77318.91000000 .00000000 .00000000 16900000.00000000 16900000.00000000 04-06-2026 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 0 03-12-2026 04-13-2026 BSPRT CMBS Finance, LLC 05-06-2022 16000000.00000000 120 05-06-2032 0 .05685000 .05685000 3 1 120 06-06-2022 true 1 WL 3 78326.67000000 16000000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Covington Center 17307 SE 272nd Street Covington WA 98042 King RT 119529 119529 1963 2011 32400000.00000000 MAI 03-26-2022 32400000.00000000 03-26-2022 MAI .94400000 .73215194 6 09-06-2024 N L.A. Fitness International, LLC 45000 11-30-2038 Big 5 11466 01-31-2029 Valley Medical 6800 04-30-2032 12-31-2021 01-01-2025 12-31-2025 2637995.23000000 2229665.62000000 532693.92000000 632743.92000000 2105301.31000000 1596921.70000000 1997725.21000000 1489345.70000000 UW CREFC 922233.37300000 2.28000000 1.73160000 2.17000000 1.61490000 F F 01-01-2026 false false 16000000.00000000 78326.67000000 .05685000 .00015790 78326.67000000 .00000000 .00000000 16000000.00000000 16000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 1 03-12-2026 04-13-2026 Goldman Sachs Bank USA 06-01-2022 13167500.00000000 120 06-06-2032 0 .04430000 .04430000 3 1 120 07-06-2022 true 1 WL 3 50230.35000000 13167500.00000000 1 3 3 0 true true true false false 06-05-2024 02-05-2032 02-05-2032 .00000000 .00000000 New Mountain ICP Portfolio 4001 & 4030 East 7th Avenue Tampa FL 33605 Hillsborough IN 90647 90647 1965 11100000.00000000 MAI 04-22-2022 11100000.00000000 04-22-2022 MAI 1.00000000 1.00000000 6 09-06-2024 N 861 Finches Ferry Rd, Eutaw, AL 205792 09-30-2039 4001 East 7th Ave., Tampa, FL 73556 09-30-2039 112 Walker Drive, Springville, AL 36242 09-30-2039 01-01-2025 12-31-2025 730423.84000000 1461124.00000000 146084.77000000 189829.77000000 584339.07000000 1271294.23000000 555887.77000000 1166876.23000000 UW CREFC 591421.86000000 2.14960000 1.97300000 C 12-31-2025 861 Finches Ferry Rd 861 Finches Ferry Rd Eutaw AL 35462 Greene IN 205792 205792 1980 2006 10350000.00000000 MAI 04-21-2022 10350000.00000000 04-21-2022 MAI 1.00000000 6 09-06-2024 N 800111.67000000 160022.33000000 640089.34000000 575497.57000000 UW CREFC C 08-01-2022 112 Walker Drive 112 Walker Drive Springville AL 35146 St. Clair IN 36242 36242 1972 1450000.00000000 MAI 04-21-2022 1450000.00000000 04-21-2022 MAI 1.00000000 6 09-06-2024 N 108390.43000000 21678.09000000 86712.34000000 75337.09000000 UW CREFC C 08-01-2022 false false 13167500.00000000 50230.35000000 .04430000 .00015790 50230.35000000 .00000000 .00000000 13167500.00000000 13167500.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 18 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 06-13-2022 11200000.00000000 120 07-06-2032 0 .05000000 .05000000 3 1 120 08-06-2022 true 1 WL 3 48222.22000000 11200000.00000000 1 1 1 0 true true false false false 03-05-2032 .00000000 .00000000 Paloma Village Center 6330-6370 N. Campbell Avenue Tucson AZ 85718 Pima RT 38431 38347 2004 19100000.00000000 MAI 05-05-2022 19100000.00000000 05-05-2022 MAI .94700000 1.00000000 6 09-06-2024 N CVS 12627 10-31-2029 FLEMINGS 6596 09-30-2029 : Resourced Jones, PC 4842 03-31-2033 12-31-2021 01-01-2025 12-31-2025 1520314.93000000 1605692.41000000 308771.55000000 373170.74000000 1211543.38000000 1232521.67000000 1170512.09000000 1191490.67000000 UW CREFC 567777.75200000 2.13000000 2.17080000 2.06000000 2.09850000 F F 01-31-2026 false false 11200000.00000000 48222.22000000 .05000000 .00015790 48222.22000000 .00000000 .00000000 11200000.00000000 11200000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 0 03-12-2026 04-13-2026 JPMorgan Chase Bank, National Association 06-02-2022 10600000.00000000 120 07-01-2032 240 .05818000 .05818000 3 1 24 08-01-2022 true 1 WL 5 53105.41000000 10600000.00000000 1 1 1 0 true true false false false 04-30-2032 .00000000 .00000000 Embassy Suites Orlando North 225 Shorecrest Drive Altamonte Springs FL 32701 Seminole LO 277 277 1985 2022 37000000.00000000 MAI 04-14-2022 37000000.00000000 04-14-2022 MAI .61200000 .67390000 6 09-01-2024 X 04-30-2022 01-01-2025 12-31-2025 9883541.00000000 10805991.00000000 7191886.00000000 8464085.70000000 2691655.00000000 2341905.30000000 2296314.00000000 1909665.66000000 UW CREFC 897995.28000000 3.00000000 2.60790000 2.56000000 2.12660000 F F false false 10123260.92000000 74832.94000000 .05818000 .00015790 50716.97000000 24115.97000000 .00000000 10099144.95000000 10099144.95000000 04-01-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 04-13-2022 10000000.00000000 120 05-06-2032 0 .05425000 .05425000 3 1 120 06-06-2022 true 1 PP 3 46715.28000000 10000000.00000000 1 1 1 0 true true false false false 01-05-2032 .00000000 .00000000 The Reef 1933 S. Broadway 2005 S. Main Street Los Angeles CA 90007 Los Angeles MU 807255 806960 1958 2019 349000000.00000000 MAI 11-11-2021 349000000.00000000 11-11-2021 MAI .78300000 .77470000 6 09-06-2024 N County of Los Angeles 204484 04-30-2030 MAKER CITY LA, LLC 153288 05-31-2035 SHIPFRONT LLC 62124 08-31-2035 12-31-2021 01-01-2025 12-31-2025 26740784.36000000 29612442.00000000 6489918.37000000 7083469.00000000 20250865.99000000 22528973.00000000 19282514.59000000 21560621.00000000 UW CREFC 8250521.00000000 2.45000000 2.73060000 2.34000000 2.61320000 F F 12-31-2025 false false 10000000.00000000 46715.28000000 .05425000 .00015790 46715.28000000 .00000000 .00000000 10000000.00000000 10000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 21 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 07-08-2022 8470000.00000000 120 08-06-2032 360 .06070000 .06070000 3 1 48 09-06-2022 true 1 WL 5 .00000000 8470000.00000000 1 1 1 0 true true false false false 05-05-2032 .00000000 .00000000 South Park Business Center 21-63 and 50-164 South Park Blvd Greenwood IN 46143 Johnson OF 125596 125596 1989 12600000.00000000 MAI 06-08-2022 12600000.00000000 06-08-2022 MAI .96100000 1.00000000 6 09-06-2024 N JPTHEGEEK LLC 15393 05-31-2030 Comsonics, Inc. 14579 04-30-2027 Hopebridge, LLC 11614 08-31-2027 04-30-2022 01-01-2025 12-31-2025 1363846.19000000 1633797.66000000 460922.39000000 637467.54000000 902923.80000000 996330.12000000 824421.59000000 917828.12000000 UW CREFC 521269.68700000 1.47000000 1.91140000 1.34000000 1.76080000 F F 12-31-2025 false false 8470000.00000000 44272.22000000 .06070000 .00015790 44272.22000000 .00000000 .00000000 8470000.00000000 8470000.00000000 04-06-2026 1 false .00000000 .00000000 3898.78000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 07-14-2022 8000000.00000000 120 08-06-2032 0 .05504000 .05504000 3 1 120 09-06-2022 true 1 WL 3 .00000000 8000000.00000000 1 1 1 0 true true false false false 05-05-2032 .00000000 .00000000 Chantilly Self Storage 14159 Mariah Court Chantilly VA 20151 Fairfax SS 71087 71087 1998 17200000.00000000 MAI 05-20-2022 17200000.00000000 05-20-2022 MAI .97900000 .86453577 6 09-06-2024 N 05-31-2022 01-01-2025 12-31-2025 1353713.78000000 1497600.99000000 430416.48000000 494851.50000000 923297.30000000 1002749.49000000 912634.25000000 992086.49000000 UW CREFC 446435.50000000 2.07000000 2.24610000 2.04000000 2.22220000 F F false false 8000000.00000000 37916.44000000 .05504000 .00015790 37916.44000000 .00000000 .00000000 8000000.00000000 8000000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 2 03-12-2026 04-13-2026 DBR Investments Co. Limited 06-10-2022 6792500.00000000 120 07-06-2032 0 .05660000 .05660000 3 1 120 08-06-2022 true 1 WL 3 33105.89000000 6792500.00000000 1 2 3 0 true true true false false 08-05-2023 03-05-2032 03-05-2032 .00000000 .00000000 ABC Storage 600 Carson Road, 790 US Highway 41 and 19 US Highway 41 East Ishpeming and Negaunee MI Various Marquette SS 330384 158056 2005 2021 8550000.00000000 MAI 03-28-2022 8550000.00000000 03-28-2022 MAI .99500000 .95147929 6 X 03-31-2022 01-01-2025 12-31-2025 993121.97000000 1561953.21000000 385114.56000000 589341.74000000 608007.41000000 972611.47000000 592051.81000000 952790.47000000 UW CREFC 389795.16000000 2.49520000 2.44430000 C 1120 and 1126 East State Highway M35 1120 and 1126 East State Highway M35 295 South State Highway M-553 Gwinn MI 49841 Marquette SS 38400 38400 2005 1900000.00000000 MAI 03-28-2022 1900000.00000000 03-28-2022 MAI .99500000 6 X 03-31-2022 206826.15000000 83600.00000000 123226.15000000 119361.15000000 UW CREFC C false false 6792500.00000000 33105.89000000 .05660000 .00015790 33105.89000000 .00000000 .00000000 6792500.00000000 6792500.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 0 03-12-2026 04-13-2026 Ladder Capital Finance LLC 05-11-2022 6600000.00000000 60 06-06-2027 0 .06064000 .06064000 3 1 60 07-06-2022 true 1 WL 3 34463.73000000 6600000.00000000 1 2 2 0 true true false false false 03-05-2027 .00000000 .00000000 CVS - South Orange 12077 South Orange Blossom Trail Orlando FL 32837 Orange RT 13846 13846 2010 11700000.00000000 MAI 03-31-2022 11700000.00000000 03-31-2022 MAI 1.00000000 1.00000000 6 09-06-2024 N CVS 13846 07-06-2022 01-01-2025 09-30-2025 677519.77330000 7094.16000000 670425.61330000 670425.61330000 UW CREFC 405782.62670000 1.65220000 1.65220000 C 09-30-2025 Dollar General - Mims 3685 Lionel Rd Mims FL 32754 Brevard RT 9026 9026 2022 2730000.00000000 MAI 03-31-2022 2730000.00000000 03-31-2022 MAI 1.00000000 6 09-06-2024 N Dollar tree 9026 07-06-2022 UW CREFC C 09-30-2025 false false 6600000.00000000 34463.73000000 .06064000 .00015790 34463.73000000 .00000000 .00000000 6600000.00000000 6600000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 07-18-2022 6190000.00000000 120 08-06-2032 0 .05710000 .05710000 3 1 120 09-06-2022 true 1 WL 3 .00000000 6190000.00000000 1 1 1 5 true true false false false 05-05-2032 .00000000 .00000000 Johns Hopkins 7700 Montpelier Road Laurel MD 20723 Howard OF 43785 43785 2001 12500000.00000000 MAI 06-07-2022 12500000.00000000 06-07-2022 MAI 1.00000000 1.00000000 6 09-06-2024 N Johns Hopkins University 43785 03-31-2031 01-01-2025 12-31-2025 936100.51000000 944571.93000000 245208.10000000 275389.71000000 690892.41000000 669182.22000000 674872.75000000 653163.22000000 UW CREFC 358358.06000000 1.93000000 1.86740000 1.88000000 1.82270000 F F 12-31-2025 false false 6190000.00000000 30435.89000000 .05710000 .00055790 30435.89000000 .00000000 .00000000 6190000.00000000 6190000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 06-22-2022 6050000.00000000 120 07-06-2032 0 .05630000 .05630000 3 1 120 08-06-2022 true 1 WL 3 29330.74000000 6050000.00000000 1 1 1 0 true true false false false 04-05-2032 .00000000 .00000000 Walgreens Coney Island Avenue 2586-2608 Coney Island Ave Brooklyn NY 11223 Kings RT 12394 12394 2008 13200000.00000000 MAI 03-15-2022 13200000.00000000 03-15-2022 MAI 1.00000000 6 09-06-2024 N WallGreens 12394 04-16-2029 01-01-2025 12-31-2025 656784.97000000 652190.04000000 .00000000 11715.18000000 656784.97000000 640474.86000000 656784.97000000 640474.86000000 UW CREFC 345345.81000000 1.90000000 1.85460000 1.90000000 1.85460000 F F 12-31-2025 false false 6050000.00000000 29330.74000000 .05630000 .00015790 29330.74000000 .00000000 .00000000 6050000.00000000 6050000.00000000 04-06-2026 1 false .00000000 .00000000 3500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 0 03-12-2026 04-13-2026 DBR Investments Co. Limited 06-23-2022 5800000.00000000 120 07-06-2032 0 .06046000 .06046000 3 1 120 08-06-2022 true 1 WL 3 30196.41000000 5800000.00000000 1 1 1 0 true true false false false 04-05-2032 .00000000 .00000000 Village at Thrashers 20804-20806 Bothell Everett Hwy Bothell WA 98021 Snohomish RT 17488 17488 2004 9780000.00000000 MAI 05-06-2022 9780000.00000000 05-06-2022 MAI .92000000 1.00000000 6 09-06-2024 N T -Mobile 2550 03-31-2029 Seattle Sun Tan 2380 03-14-2030 Tae Rim Yoon, DMD 2285 11-30-2027 03-31-2022 01-01-2025 12-31-2025 782613.35000000 822834.75000000 201370.53000000 230165.68000000 581242.81000000 592669.07000000 548540.25000000 559966.07000000 UW CREFC 355538.37600000 1.63000000 1.66700000 1.54000000 1.57500000 F F 12-31-2025 false false 5800000.00000000 30196.41000000 .06046000 .00015790 30196.41000000 .00000000 .00000000 5800000.00000000 5800000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 0 03-12-2026 04-13-2026 Citi Real Estate Funding Inc. 07-12-2022 5700000.00000000 120 08-06-2032 0 .05930000 .05930000 3 1 120 09-06-2022 true 1 WL 3 .00000000 5700000.00000000 1 1 1 0 true true false false false 05-05-2032 .00000000 .00000000 Stonington Self Storage 30 Extrusion Dr Stonington CT 06379 New London SS 53025 53025 566 2017 12400000.00000000 MAI 07-05-2022 12400000.00000000 07-05-2022 MAI .77300000 .91829485 6 09-06-2024 N 06-30-2022 01-01-2025 12-31-2025 724111.90000000 1124903.18000000 183423.23000000 295369.79000000 540688.67000000 829533.39000000 535386.17000000 824230.39000000 UW CREFC 342704.62300000 1.58000000 2.42050000 1.56000000 2.40510000 F F false false 5700000.00000000 29106.42000000 .05930000 .00015790 29106.42000000 .00000000 .00000000 5700000.00000000 5700000.00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 0 03-12-2026 04-13-2026 Goldman Sachs Bank USA 07-22-2022 4290000.00000000 120 08-06-2032 0 .06150000 .06150000 3 1 120 09-06-2022 true 1 WL 3 .00000000 4290000.00000000 1 2 2 0 true true false false false 05-05-2032 .00000000 .00000000 1656 W Whitlock Avenue 1656 W Whitlock Avenue West Valley City UT 84119 Salt Lake SS 31439 31439 397 2012 4650000.00000000 MAI 06-14-2022 4650000.00000000 06-14-2022 MAI .98000000 .95210000 6 09-06-2024 N 05-31-2022 01-01-2025 12-31-2025 375517.80000000 600914.52000000 118426.00000000 257176.57000000 257091.80000000 343737.95000000 252315.80000000 334185.95000000 UW CREFC 267499.43400000 1.28500000 1.24930000 C CIG Self Storage 3180 and 3207 North 750 East Layton UT 84041 Davis SS 31898 31898 132 2005 3300000.00000000 MAI 06-10-2022 3300000.00000000 06-10-2022 MAI .92500000 6 09-06-2024 N 05-31-2022 270097.20000000 92898.00000000 177199.20000000 172423.20000000 UW CREFC C false false 4290000.00000000 22719.13000000 .06150000 .00015790 22719.13000000 .00000000 .00000000 4290000.00000000 4290000.00000000 04-06-2026 1 false .00000000 .00000000 5000.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 2 03-12-2026 04-13-2026 DBR Investments Co. Limited 05-25-2022 3000000.00000000 120 06-06-2032 0 .05319000 .05319000 3 1 120 07-06-2022 true 1 WL 3 13740.75000000 3000000.00000000 1 1 1 0 true true true false false 07-05-2023 02-05-2032 02-05-2032 .00000000 .00000000 Absolute Self Storage 5600 and 5656 Military Parkway Dallas TX 75227 Dallas SS 34930 34930 290 1979 2021 5050000.00000000 MAI 03-28-2022 5050000.00000000 03-28-2022 MAI .96100000 .83150183 6 N 03-31-2022 01-01-2025 12-31-2025 468539.59000000 454134.34000000 173668.49000000 237538.88000000 294871.10000000 216595.46000000 291378.10000000 213102.46000000 UW CREFC 161786.25000000 1.82000000 1.33880000 1.80000000 1.31720000 F F false false 3000000.00000000 13740.75000000 .05319000 .00015790 13740.75000000 .00000000 .00000000 3000000.00000000 3000000.00000000 04-06-2026 1 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 31 2 03-12-2026 04-13-2026 DBR Investments Co. Limited 06-01-2022 2270000.00000000 120 06-06-2032 0 .05436000 .05436000 3 1 120 07-06-2022 true 1 WL 3 10625.87000000 2270000.00000000 1 1 1 0 true true true false false 07-05-2023 02-05-2032 02-05-2032 .00000000 .00000000 Wagner Ford Self Storage 2130 Wagner Ford Road Dayton OH 45414 Montgomery SS 51395 51395 337 1997 2021 3600000.00000000 MAI 03-18-2022 3600000.00000000 03-18-2022 MAI .95000000 .77744807 6 X 03-31-2022 01-01-2025 12-31-2025 460984.38000000 473358.44000000 183004.70000000 214755.06000000 277979.68000000 258603.38000000 272801.18000000 253425.38000000 UW CREFC 125111.05000000 2.22000000 2.06700000 2.18000000 2.02560000 F F false false 2270000.00000000 10625.87000000 .05436000 .00015790 10625.87000000 .00000000 2270000.00000000 .00000000 .00000000 .00000000 04-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false 9 04-08-2026 230345.12000000 EX-103 4 exh_103.xml 2(c)(15) With respect to Asset Number 2, the related mortgage loan is a senior portion of a mortgage loan structure comprised of one or more senior A notes and one or more subordinate notes. 2(c)(18) With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(d)(2) With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. 2(d)(5) With respect to Asset Number 23-001, certain zip codes have been truncated due to EDGAR constraints. The full zip code for the related mortgaged property is 49849 and 49886. 2(d)(28)(xiv) With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(d)(28)(xv) With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(d)(28)(xviii) With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(e)(3) With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in July 2022 (or for loans originated after such date, as of the loan origination date). 2(e)(6) With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. 2(e)(12) With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(e)(13) With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(f)(1) Certain primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934